American Eagle Outfitters Cash Flow Statement (2009-2025) | AEO

1Y3Y5Y7Y10YAll
Download Data
Cash Flow Statement Aug2009 Oct2009 Jan2010 May2010 Jul2010 Oct2010 Jan2011 Apr2011 Jul2011 Oct2011 Jan2012 Apr2012 Jul2012 Oct2012 Feb2013 May2013 Aug2013 Nov2013 Feb2014 May2014 Aug2014 Nov2014 Jan2015 May2015 Aug2015 Oct2015 Jan2016 Apr2016 Jul2016 Oct2016 Jan2017 Apr2017 Jul2017 Oct2017 Feb2018 May2018 Aug2018 Nov2018 Feb2019 May2019 Aug2019 Nov2019 Feb2020 May2020 Aug2020 Oct2020 Jan2021 Apr2021 Jul2021 Oct2021 Jan2022 Apr2022 Jul2022 Oct2022 Jan2023 Apr2023 Jul2023 Oct2023 Feb2024 May2024 Aug2024 Nov2024 Feb2025 May2025 Aug2025 Nov2025
Operating Activities
Net Income -7.11M-8.79M-47.90M-24.94M-16.18M-0.17M-22.29M-3.55M-5.42M-5.52M-9.08M-4.34M-23.82M-3.83M63.32M27.98M19.59M24.90M10.51M3.87M5.81M9.04M-8.46M29.05M33.27M4.85M-8.46M40.48M41.59M75.76M54.62M25.24M21.24M63.73M93.96M39.93M60.33M85.47M71.75M40.75M64.98M80.76M4.76M-257.16M-13.75M58.11M1.60M121.51M152.22M37.58M31.74M-42.47M81.27M54.59M18.45M48.57M96.70M-37.14M67.75M77.26M80.02M115.16M-64.90M77.63M91.34M
Share-based Compensation 9.76M15.63M12.06M6.30M3.50M2.98M2.51M3.20M3.20M3.12M21.30M7.10M17.50M20.89M5.29M4.40M11.50M-4.75M3.19M3.40M6.50M3.12M8.10M14.00M10.50M2.45M8.81M7.90M6.30M6.11M4.80M5.00M2.30M4.84M5.72M6.00M6.20M9.67M5.04M9.30M5.60M3.09M4.10M11.60M9.00M8.10M14.27M9.00M7.90M8.77M14.30M8.60M6.80M9.00M14.80M10.50M9.90M15.80M20.60M6.80M6.00M6.21M20.60M6.50M6.10M
Deferred Taxes -30.75M-11.26M11.59M6.34M-12.71M6.66M8.71M7.68M-5.14M-7.04M-2.77M-13.78M-4.68M-9.41M23.23M0.34M-0.10M-2.86M3.83M2.50M-24.91M16.30M4.65M-5.93M-11.64M18.52M26.06M-5.80M-5.62M0.19M16.00M4.42M-0.58M24.47M-1.16M-1.51M-1.29M-0.44M7.70M4.12M0.43M0.04M-0.79M-4.65M17.45M-46.90M16.57M-33.68M-11.15M15.41M16.57M5.96M2.88M5.63M23.45M-8.96M1.20M-59.15M-7.11M-1.04M-2.13M20.22M-8.75M31.15M1.99M
Cash from Discontinued Operations -9.53M-7.85M2.39M-10.04M-0.10M-11.95M-3.36M-12.58M-9.98M-6.44M-14.78M-6.94M-4.15M
Gains from Sales and Divestitures 0.37M0.37M0.37M1.07M1.07M1.07M1.07M0.97M1.06M1.06M0.61M0.63M0.65M0.65M0.57M0.58M0.59M0.59M0.89M0.89M0.92M0.96M0.96M0.99M1.01M0.78M0.95M1.03M1.04M0.24M0.91M0.92M0.94M0.32M0.92M0.95M0.96M1.27M1.48M1.48M0.89M1.19M1.23M1.23M1.53M1.55M1.58M1.58M1.15M1.16M1.21M1.19M1.19M1.20M
Gains from Investment Securities 14.45M-0.23M10.03M-24.20M-1.25M1.20M0.10M1.50M13.10M1.90M9.90M32.50M0.50M0.40M0.40M2.60M1.00M0.30M-4.21M0.20M9.22M3.50M3.50M2.31M3.32M11.70M9.30M2.19M0.31M0.11M0.12M6.85M5.90M1.00M0.16M-5.90M3.52M0.18M0.14M-13.49M0.27M3.93M0.17M-1.77M4.58M0.26M0.17M4.96M0.16M6.33M2.85M3.65M4.57M3.81M0.00M26.61M0.23M-8.68M0.18M
Asset Writedowns and Impairment 17.77M19.23M19.72M-0.07M34.42M19.32M25.15M33.50M66.25M153.62M95.58M11.94M20.63M10.80M105.56M6.40M15.06M
Non-cash Items 6.07M155.85M-63.13M23.33M91.35M163.13M-67.51M-56.82M-9.61M236.80M4.97M-13.42M80.63M194.08M-66.66M9.60M57.81M146.12M-8.21M28.17M96.15M133.53M1.17M26.98M46.10M97.33M-10.61M29.91M25.73M108.12M-14.53M21.28M71.15M112.37M0.59M64.07M5.72M136.89M0.68M1.45M0.75M1.00M1.80M1.81M5.81M30.81M1.79M1.79M24.98M1.04M2.40M0.43M1.10M1.01M5.22M1.79M1.69M32.19M1.98M1.62M1.14M1.07M1.19M14.55M
Cash from Operations 74.02M235.47M-27.26M49.17M124.54M263.97M-39.19M-28.18M48.35M297.16M18.32M29.42M163.07M288.85M-38.68M29.20M82.71M156.63M-4.34M33.98M105.19M203.60M-12.73M60.25M115.37M179.04M29.87M71.50M101.49M162.74M10.71M42.51M134.88M206.33M27.99M124.41M91.19M213.06M7.72M109.88M60.60M237.22M-209.89M173.47M26.02M212.89M-108.25M230.13M11.81M169.97M-108.25M6.15M15.39M493.00M-8.22M156.11M136.45M296.37M-38.11M78.25M52.91M383.75M-54.67M27.81M67.15M
Depreciation, Depletion & Amortization
Depreciation & Amortization (CF) 35.16M37.22M37.12M36.54M36.59M31.41M35.53M35.21M35.05M34.72M32.59M33.17M31.96M30.68M35.93M30.42M32.53M35.17M32.79M35.85M36.66M37.06M35.30M36.28M37.80M39.48M39.08M39.06M40.03M40.00M40.89M40.80M43.67M44.10M42.47M43.27M45.96M38.80M45.35M45.44M45.57M45.02M43.42M39.89M39.79M42.49M48.65M32.17M42.08M48.24M48.65M49.41M52.41M62.04M57.93M57.36M59.26M60.65M55.10M54.67M53.76M57.00M53.51M58.91M55.05M
Change in Working Capital
Change in Receivables 4.80M-11.74M5.72M2.97M-1.24M-3.89M-5.45M-1.21M9.86M0.02M-2.57M3.10M7.20M-1.07M8.94M-9.24M13.36M16.45M-5.71M-19.95M8.97M13.60M-3.52M-12.67M13.66M12.62M-7.28M-6.80M10.01M11.78M-7.32M1.34M-3.54M0.68M-5.45M1.26M9.89M8.39M29.27M-7.19M16.33M12.81M-33.05M9.73M-16.73M2.09M-13.39M43.66M-33.83M8.68M7.97M
Change in Inventory 71.44M-94.46M2.92M26.95M60.12M-112.09M28.67M133.41M99.06M-187.29M-0.43M95.19M18.75M-148.71M8.38M119.08M58.02M-225.62M37.06M63.95M75.18M-184.77M52.81M78.54M72.41M-181.50M25.65M89.72M71.22M-132.98M5.52M65.46M102.04M-137.11M7.70M61.87M127.55M-168.62M32.08M78.69M112.41M-201.57M-18.13M-3.98M137.03M-157.06M128.88M-32.44M237.43M-186.73M128.88M4.81M111.17M-206.50M43.07M19.63M123.84M-140.24M40.08M-6.33M151.77M-164.16M1.67M70.02M171.94M
Change in Account Payables 47.14M-41.67M-14.13M3.00M51.46M-36.36M-7.30M29.00M34.88M-39.93M-46.77M41.25M42.23M-47.18M-15.81M112.39M68.41M-136.42M2.11M34.20M64.13M-105.72M5.07M62.80M43.33M-114.39M4.60M87.42M25.94M-65.62M-38.78M66.83M52.79M-97.51M-33.02M56.02M85.34M-104.00M-8.90M85.22M49.58M-80.96M-109.48M118.07M9.18M-48.68M4.58M-40.21M92.99M-93.56M4.58M-37.80M-10.15M45.40M-22.11M26.00M61.73M-32.20M-42.79M34.92M26.20M-2.43M-32.74M-1.09M59.18M
Change in Accured Expenses -2.21M31.00M-34.47M8.29M1.80M4.75M-20.11M9.94M-6.16M34.54M-20.58M31.45M2.41M9.74M-37.54M-7.62M11.89M-9.20M-11.13M-2.02M38.07M-4.21M-17.25M10.85M28.38M12.26M-44.02M1.22M20.79M-3.81M-22.20M-8.19M41.85M-14.35M-26.31M44.47M-7.03M16.91M-52.74M25.30M-11.21M0.04M-38.59M-4.86M117.82M20.74M-107.41M124.04M9.86M23.95M-107.41M16.27M-14.32M15.35M-8.40M30.79M22.20M55.64M-87.93M-8.83M35.44M23.27M-55.38M-9.04M21.96M
Change in Taxes 17.70M0.52M-11.87M1.76M-3.53M25.18M-18.75M1.18M5.46M-2.46M-9.53M-5.50M24.67M-17.05M-24.10M3.77M1.93M-7.45M1.59M-1.54M19.85M4.93M-24.18M1.25M27.34M-22.03M-15.14M3.12M19.06M-17.73M0.78M1.10M3.63M-4.95M9.28M-3.48M10.66M-9.25M
Other Working Capital Changes -10.02M-4.34M43.49M10.09M-48.70M3.88M30.33M6.12M-26.05M10.65M0.43M-1.23M10.38M-1.41M20.50M20.13M-6.76M2.22M4.35M-9.13M-6.38M-3.13M-11.33M27.41M0.08M-6.14M4.88M8.48M-7.47M0.81M17.35M15.06M-48.63M2.46M6.55M4.76M1.69M9.20M-53.55M-78.73M-70.80M-68.44M87.58M6.86M-241.24M-92.00M-79.23M-108.37M-81.55M-83.39M-79.23M-80.04M-89.45M-112.42M-88.78M-71.27M-81.71M-84.81M93.39M-205.91M-81.83M-85.68M-89.27M-81.02M-94.66M
Investing Activities
Capital Expenditures 33.28M21.12M19.07M20.27M26.02M10.54M37.74M18.47M30.02M3.24M24.05M24.19M22.98M22.72M45.66M78.21M93.35M61.28M72.02M74.31M64.21M34.47M41.74M37.18M29.75M44.58M24.34M36.20M47.08M53.88M40.07M46.43M48.42M34.55M46.90M54.46M42.58M45.08M36.57M55.22M58.07M60.49M33.91M27.49M31.19M35.38M58.39M27.81M58.20M89.44M58.39M69.46M71.51M61.01M45.86M46.10M42.96M39.52M36.21M60.74M60.72M64.87M61.61M70.96M69.66M
Change in Intangibles 0.39M1.14M0.32M0.95M33.15M0.39M0.34M0.29M0.22M0.45M0.28M0.17M0.29M0.41M0.83M5.31M0.64M0.25M0.19M0.18M1.08M0.60M0.48M0.22M0.76M0.28M0.18M0.31M0.07M0.11M0.46M2.04M0.31M0.11M0.12M0.12M
Divestments -0.01M-0.04M-0.01M-8.36M-1.13M-0.16M-0.78M0.01M-0.01M
Change in Acquisitions & Divestments 27.10M3.34M6.85M21.02M149.60M48.89M66.34M42.77M82.80M20.12M0.47M15.82M-20.91M23.78M45.40M56.81M36.80M10.00M64.80M67.14M25.00M20.00M10.00M40.00M29.96M50.00M100.00M50.00M
Cash from Investing Activities -6.60M-18.68M-12.62M-0.38M123.26M-74.29M-133.21M-7.76M-7.48M71.75M-7.21M-21.69M-16.94M-144.81M-37.39M-46.32M-47.17M-64.48M-62.65M-74.56M-64.40M-34.65M-42.82M-37.79M-30.23M-42.66M-25.09M-36.48M-47.26M-54.19M-40.15M-46.55M-48.87M-36.59M-67.22M-74.57M-82.56M-58.49M10.36M-61.22M-58.23M-65.80M-9.06M2.28M-31.33M-35.84M-58.66M-81.74M-8.37M-445.82M-58.66M-69.73M-71.68M-61.31M-46.02M-52.43M-45.81M-143.17M59.22M-64.55M-60.72M-151.46M-11.83M-62.28M-69.84M
Financing Activities
Other financing activities 1.62M31.02M13.94M-0.90M-0.19M23.39M0.26M-0.10M10.38M2.64M1.75M0.68M71.04M8.10M0.08M0.09M-7.08M0.70M0.00M0.04M11.63M0.59M0.06M31.28M5.55M5.83M6.12M9.56M4.96M9.21M5.57M3.01M3.92M11.44M8.95M8.00M-0.22M8.90M7.79M8.64M14.15M8.50M6.59M8.90M14.65M10.33M9.79M15.67M20.44M6.63M5.86M6.08M20.41M6.36M5.97M
Cash from Financing Activities -42.27M-41.17M-122.53M-159.88M-20.73M-133.40M-21.69M-22.11M-37.33M-19.59M-11.74M-15.75M-291.37M-175.70M-49.28M-20.65M-24.45M-22.15M-25.63M-25.48M-25.20M-27.47M-29.29M-20.73M-42.02M-237.12M-29.11M-24.48M-9.92M-21.55M-123.59M-27.34M-23.92M-13.93M-84.28M-16.60M-49.25M-102.37M-46.64M-86.14M-55.37M-23.08M714.57M-134.36M-200.35M-19.95M-38.35M-19.70M-36.77M-30.38M-38.35M-66.94M41.15M-343.75M1.91M-48.32M-22.57M-40.49M-74.21M-120.29M-23.51M-83.90M-154.13M71.43M-11.92M
Dividend Payments
Dividends Paid - Common 20.76M20.87M20.91M22.43M21.70M117.95M21.75M21.85M21.82M20.82M21.95M22.12M324.59M36.44M25.10M22.61M24.88M24.95M24.88M22.59M24.38M24.43M24.93M22.25M23.16M23.25M23.35M20.93M22.60M22.78M22.73M20.43M24.23M24.39M23.67M24.84M23.63M23.23M22.96M22.96M22.35M-0.04M-0.19M0.74M30.39M30.32M30.35M30.35M30.39M34.38M19.62M19.75M19.75M24.70M24.59M24.02M24.01M23.83M21.66M21.17M21.19M
Additional items
Exchange Rate Effect -3.27M0.18M1.30M-1.22M1.47M-0.16M1.16M-0.31M0.02M-0.07M0.96M-1.48M0.78M0.24M-0.59M-0.22M-1.99M-5.35M1.39M0.99M2.23M-12.19M1.05M-1.34M-0.49M-2.30M3.25M-1.58M-0.58M-0.05M-0.39M-1.26M2.88M0.27M-0.41M0.39M-2.84M1.26M-0.10M-0.03M0.35M-0.92M-1.78M1.62M-0.78M1.03M-0.73M0.82M0.33M-0.73M-0.05M-0.94M0.14M-0.04M2.12M-2.44M0.44M-0.47M-2.10M-0.32M0.37M-0.47M1.96M0.66M
Change in Cash 12.34M181.36M-158.72M-109.72M205.25M36.82M-192.93M-85.37M-9.02M339.26M-6.10M-17.37M-151.39M-35.56M-125.94M-37.99M9.10M64.65M-91.23M-65.07M17.82M130.25M-83.79M0.38M35.83M-103.05M-21.09M8.96M43.73M86.95M-153.42M-32.64M64.97M156.09M-123.91M33.62M-43.45M53.46M-28.66M-37.51M-52.65M147.42M493.84M43.02M-206.43M158.12M-206.00M129.51M-33.33M-305.90M-206.00M-130.56M-16.08M88.08M-52.37M57.47M65.62M113.15M-53.58M-108.68M-31.64M148.77M-221.11M38.93M-13.95M
Beginning Cash Balance 500.26M500.26M512.60M693.96M535.24M425.52M630.77M667.59M474.67M389.30M380.28M719.54M713.44M696.08M544.68M509.12M383.18M345.19M354.28M418.93M327.70M262.63M280.45M410.70M326.91M327.29M363.12M260.07M238.98M247.93M291.67M378.61M225.20M192.56M257.53M413.61M289.70M323.32M279.87M333.33M304.67M267.17M214.51M361.93M855.77M898.79M692.36M206.00M644.48M773.99M740.67M434.77M228.78M98.21M82.13M170.21M117.84M175.31M240.94M354.09M300.52M191.84M160.19M308.96M87.85M126.78M
Free Cash Flow 40.74M214.35M-46.34M28.90M98.53M253.43M-76.93M-46.65M18.33M293.93M-5.73M5.24M140.09M266.14M-84.34M-49.01M-10.64M95.35M-76.36M-40.33M40.98M169.13M-54.47M23.06M85.61M134.46M5.53M35.29M54.41M108.86M-29.36M-3.92M86.46M171.78M-18.91M69.95M48.61M167.97M-28.86M54.66M2.53M176.72M-243.80M145.98M-5.16M177.51M-166.64M202.32M-46.39M80.53M-166.64M-63.31M-56.12M431.98M-54.07M110.00M93.50M256.85M-74.32M17.52M-7.82M318.88M-116.28M-43.15M-2.51M
Net Cash Flow 25.14M175.62M-162.40M-111.10M227.08M56.28M-194.09M-58.06M3.54M349.32M-0.62M-8.02M-145.24M-31.66M-125.36M-37.77M11.09M70.00M-92.62M-66.06M15.58M141.48M-84.84M1.73M43.12M-100.75M-24.34M10.54M44.31M87.00M-153.03M-31.37M62.09M155.82M-123.51M33.23M-40.61M52.20M-28.56M-37.48M-53.00M148.34M495.62M41.40M-205.65M157.09M-205.26M128.69M-33.33M-306.23M-205.26M-130.51M-15.14M87.94M-52.33M55.35M68.07M112.71M-53.10M-106.58M-31.33M148.40M-220.64M36.97M-14.61M