|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 850.48M | 773.99M | 740.67M | 434.77M | 228.78M | 98.21M | 82.13M | 170.21M | 117.84M | 175.31M | 240.94M | 354.09M | 300.52M | 191.84M | 160.19M | 308.96M | 87.85M | 126.78M | 112.83M | 238.92M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 50.00M | | | | | | | | | | 100.00M | | | | 50.00M | | | | |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 850.48M | 823.99M | 740.67M | 434.77M | 228.78M | 98.21M | 82.13M | 170.21M | 117.84M | 175.31M | 240.94M | 454.09M | 300.52M | 191.84M | 160.19M | 358.96M | 87.85M | 126.78M | 112.83M | 238.92M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 146.10M | 155.36M | 228.46M | 286.68M | 230.47M | 220.80M | 250.88M | 242.39M | 259.07M | 271.33M | 239.37M | 247.93M | 230.93M | 231.75M | 214.11M | 262.37M | 228.56M | 237.35M | 245.34M | 258.62M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 19.48M | | | 39.51M | | | | 9.97M | | | | | | | | | | | | |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 165.58M | 155.36M | 228.46M | 326.19M | 230.47M | 220.80M | 250.88M | 252.36M | 259.07M | 271.33M | 239.37M | 247.93M | 230.93M | 231.75M | 214.11M | 262.37M | 228.56M | 237.35M | 245.34M | 258.62M |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 405.44M | 503.51M | 739.81M | 553.46M | 682.10M | 687.05M | 797.73M | 585.08M | 624.85M | 636.97M | 769.32M | 640.66M | 681.06M | 663.66M | 804.26M | 636.65M | 645.06M | 718.34M | 891.23M | 701.97M |
|
Current Deferred Tax Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 120.62M | 118.72M | 66.59M | 122.01M | 139.19M | 171.33M | 146.36M | 102.56M | 127.73M | 117.87M | 81.42M | 25.58M | 72.97M | 136.79M | 38.81M | 20.16M | 23.08M | 21.34M | 21.92M | 21.43M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,522.64M | 1,601.58M | 1,775.53M | 1,396.92M | 1,280.54M | 1,177.39M | 1,277.11M | 1,100.24M | 1,129.50M | 1,201.49M | 1,353.42M | 1,433.35M | 1,311.32M | 1,248.44M | 1,336.15M | 1,354.23M | 1,088.02M | 1,271.10M | 1,397.03M | 1,314.17M |
|
Buildings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 216.43M | | | 219.19M | | | | 222.86M | | | | 222.66M | | | | 228.39M | | | | 228.63M |
|
Construction in Progress (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.04M | | | 7.12M | | | | 8.11M | | | | 0.85M | | | | 2.49M | | | | 102.03M |
|
Land & Improvements (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 17.91M | | | 17.91M | | | | 17.91M | | | | 17.91M | | | | 17.91M | | | | 17.91M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 623.81M | 641.40M | 665.41M | 728.27M | 745.16M | 775.97M | 789.81M | 781.51M | 762.43M | 758.74M | 742.79M | 713.34M | 703.55M | 722.19M | 745.99M | 751.26M | 765.59M | 773.87M | 797.15M | 785.62M |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 13.27M | 20.56M | 20.59M | 271.42M | 271.40M | 271.41M | 275.40M | 264.94M | 264.90M | 269.16M | 269.02M | 225.30M | 269.05M | 225.21M | 225.20M | 225.08M | 225.22M | 225.23M | 225.18M | 225.27M |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 57.06M | 54.26M | 52.94M | 52.58M | 100.68M | 98.65M | 96.53M | 94.54M | 92.40M | 90.31M | 88.20M | 0.83M | 45.18M | 44.24M | 43.37M | 42.45M | 41.55M | 40.67M | 39.76M | 37.47M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 70.33M | 70.62M | 69.33M | 324.00M | 372.08M | 370.06M | 371.94M | 359.48M | 357.30M | 359.47M | 357.22M | 226.13M | 314.23M | 269.45M | 268.57M | 267.53M | 266.77M | 265.90M | 264.94M | 262.74M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 33.05M | 46.60M | 57.75M | 44.17M | 42.98M | 37.02M | 34.13M | 36.48M | 13.03M | 21.99M | 20.79M | 82.06M | 89.33M | 87.25M | 88.09M | 68.16M | 78.48M | 48.32M | 46.75M | 85.53M |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 29.01M | 31.58M | 33.88M | 50.14M | 50.59M | 58.50M | 54.86M | 56.24M | 57.69M | 55.91M | 55.73M | 52.45M | 58.94M | 59.62M | 59.60M | 94.19M | 96.77M | 97.37M | 113.05M | 111.02M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,850.11M | 1,893.44M | 1,974.48M | 2,295.41M | 2,420.98M | 2,451.83M | 2,395.37M | 2,227.99M | 2,244.39M | 2,230.42M | 2,167.37M | 1,990.04M | 1,827.20M | 1,875.55M | 1,983.73M | 2,046.66M | 2,237.30M | 2,378.33M | 2,368.09M | 2,236.21M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3,434.81M | 3,495.02M | 3,750.01M | 3,786.64M | 3,701.52M | 3,629.22M | 3,672.48M | 3,420.96M | 3,373.89M | 3,431.91M | 3,520.79M | 3,557.91M | 3,557.22M | 3,540.32M | 3,736.13M | 3,830.78M | 3,767.35M | 4,061.03M | 4,189.86M | 4,009.68M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 255.91M | 221.47M | 314.56M | 231.78M | 236.38M | 198.65M | 188.45M | 234.34M | 212.32M | 238.66M | 300.03M | 268.31M | 225.48M | 259.73M | 283.47M | 280.71M | 247.99M | 247.58M | 305.27M | 251.76M |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Dividends payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 255.91M | 221.47M | 314.56M | 231.78M | 236.38M | 198.65M | 188.45M | 234.34M | 212.32M | 238.66M | 300.03M | 268.31M | 225.48M | 259.73M | 283.47M | 280.71M | 247.99M | 247.58M | 305.27M | 251.76M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 142.27M | 133.19M | 123.59M | 141.82M | 34.47M | 50.79M | 36.44M | 51.91M | 43.55M | 74.51M | 96.48M | 152.35M | 64.50M | 55.44M | 90.29M | 113.39M | 58.38M | 49.53M | 71.58M | 82.35M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 55.34M | 56.57M | 56.09M | 70.63M | 73.98M | 72.46M | 67.80M | 66.90M | 68.31M | 71.26M | 72.89M | 73.60M | 71.66M | 78.22M | 95.62M | 74.75M | 75.26M | 76.93M | 73.89M | 96.88M |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 328.62M | 288.53M | 299.69M | 311.00M | 317.84M | 328.35M | 332.16M | 337.26M | 321.43M | 309.52M | 294.90M | 284.51M | 303.60M | 307.57M | 293.01M | 313.03M | 319.63M | 321.33M | 319.33M | 320.00M |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 14.15M | 25.36M | 33.57M | 16.27M | 15.55M | 16.71M | 13.06M | 10.92M | 13.81M | 17.37M | 19.25M | 46.11M | 50.72M | 41.63M | 38.47M | 30.68M | 23.11M | 30.63M | 28.85M | 41.29M |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 858.48M | 769.22M | 869.57M | 842.87M | 737.48M | 718.06M | 685.43M | 768.95M | 716.44M | 762.48M | 831.23M | 891.17M | 773.33M | 794.39M | 851.01M | 882.66M | 787.66M | 783.38M | 854.80M | 867.56M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 325.29M | 331.68M | 336.25M | 341.00M | 405.81M | 376.52M | 411.91M | 8.91M | 30.23M | 3.23M | | | | | | | 110.00M | 203.00M | 210.00M | |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.23M | | | | -1.72M |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,148.74M | 1,094.39M | 1,123.68M | 1,154.48M | 1,150.95M | 1,137.66M | 1,089.71M | 1,021.20M | 987.05M | 970.86M | 927.02M | 901.12M | 1,002.53M | 1,015.46M | 1,098.20M | 1,133.30M | 1,337.49M | 1,473.12M | 1,441.90M | 1,380.32M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 15.63M | 24.21M | 23.82M | 24.62M | 24.27M | 24.05M | 22.89M | 22.73M | 21.17M | 22.34M | 24.25M | 28.86M | 29.00M | 36.11M | 40.32M | 47.96M | 57.99M | 56.92M | 57.81M | 70.36M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,489.66M | 1,450.27M | 1,483.75M | 1,520.10M | 1,581.03M | 1,538.23M | 1,524.52M | 1,052.85M | 1,038.44M | 996.43M | 951.27M | 929.98M | 1,031.53M | 1,051.56M | 1,138.52M | 1,181.26M | 1,505.48M | 1,733.04M | 1,709.72M | 1,450.68M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2,348.14M | 2,219.49M | 2,353.32M | 2,362.97M | 2,318.51M | 2,256.29M | 2,209.95M | 1,821.79M | 1,754.88M | 1,758.91M | 1,782.50M | 1,821.15M | 1,804.86M | 1,845.95M | 1,989.53M | 2,063.91M | 2,293.14M | 2,516.42M | 2,564.52M | 2,316.53M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 325.29M | 331.68M | 336.25M | 341.00M | 405.81M | 376.52M | 411.91M | 8.91M | 30.23M | 3.23M | | | | | | | 110.00M | 203.00M | 210.00M | |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,086.66M | 1,275.53M | 1,396.70M | 1,423.67M | 1,383.01M | 1,372.92M | 1,462.53M | 1,599.16M | 1,619.02M | 1,673.00M | 1,738.29M | 1,736.76M | 1,752.36M | 1,694.37M | 1,746.60M | 1,766.86M | 1,474.22M | 1,544.61M | 1,625.34M | 1,693.15M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,086.66M | 1,275.53M | 1,396.70M | 1,423.67M | 1,383.01M | 1,372.92M | 1,462.53M | 1,599.16M | 1,619.02M | 1,673.00M | 1,738.29M | 1,736.76M | 1,752.36M | 1,694.37M | 1,746.60M | 1,766.86M | 1,474.22M | 1,544.61M | 1,625.34M | 1,691.43M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3,434.81M | 3,495.02M | 3,750.01M | 3,786.64M | 3,701.52M | 3,629.22M | 3,672.48M | 3,420.96M | 3,373.89M | 3,431.91M | 3,520.79M | 3,557.91M | 3,557.22M | 3,540.32M | 3,736.13M | 3,830.78M | 3,767.35M | 4,061.03M | 4,189.86M | 4,009.68M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 83.23M | 81.11M | 80.94M | 80.87M | 80.14M | 62.25M | 62.18M | 54.50M | 2.90M | 2.89M | 2.85M | 52.63M | 1.50M | 57.55M | 57.46M | 60.95M | 76.30M | 2.46M | 3.07M | 80.61M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -40.75M | 2,058.45M | -39.05M | -40.84M | -40.31M | -40.02M | -41.27M | -32.63M | 2,130.11M | 2,158.29M | -32.87M | -16.41M | -15.72M | -39.27M | -49.87M | -56.39M | 2,361.27M | -34.65M | 2,486.28M | 2,552.72M |