|
Shares Outstanding (Entity) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.13M | 0.13M | 0.02M | 0.01M | | | | 0.57M | | | | | | | | | | | | |
|
Wages, Salaries and Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.02M | 0.65M | 0.43M | 0.97M | 0.84M | 1.11M | 0.73M | 1.25M | 0.98M | 1.19M | 0.67M | 2.43M | 0.61M | 1.37M | 0.62M | 2.31M | 0.58M | 0.59M | 0.99M | 1.59M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.63M | 0.69M | 1.11M | 1.03M | 1.03M | 1.55M | 1.07M | 0.83M | 1.31M | 0.85M | 0.98M | 0.76M | 0.75M | 0.96M | 0.82M | 0.72M | 0.74M | 0.52M | 0.74M | 0.70M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.22M | | |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.60M | 1.46M | 1.43M | 2.77M | 1.87M | 2.12M | 1.78M | 2.22M | 2.10M | 2.32M | 2.59M | 1.72M | 1.87M | 1.94M | 1.00M | 1.29M | 1.06M | 0.77M | 1.32M | 1.23M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.23M | 2.14M | 2.55M | 3.80M | 2.91M | 3.67M | 2.85M | 3.05M | 3.41M | 3.18M | 3.57M | 2.49M | 2.62M | 2.90M | 1.81M | 2.00M | 1.79M | 1.51M | 2.06M | 1.93M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -2.10M | -2.01M | -2.53M | -3.79M | -2.91M | -3.67M | -2.85M | -2.48M | -3.41M | -3.18M | -3.57M | -2.49M | -2.62M | -2.90M | -1.81M | -2.00M | -1.79M | -1.51M | -2.06M | -1.93M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -2.10M | -2.01M | -2.53M | -3.79M | -2.91M | -3.67M | -2.85M | -2.48M | -3.41M | -3.18M | -3.57M | -2.49M | -2.62M | -2.90M | -1.81M | -2.00M | -1.79M | -1.51M | -2.06M | -1.93M |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.14M | | | | | | | | | | | | | | |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | 0.13M | 0.14M | 0.10M | 0.06M | 0.05M | | | | 0.04M | | | |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.01M | | | |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -125.00 | | | | | | | | | 0.14M | 0.10M | 0.08M | | 0.10M | 0.06M | -4.25M | | | | |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -3.76M | -2.62M | -2.53M | -30.88M | -2.91M | -3.67M | -2.85M | -32.49M | -3.28M | -3.03M | -3.47M | -35.68M | -2.57M | -2.90M | -1.81M | -36.40M | -1.76M | -1.51M | -2.06M | -2.27M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 994.00 | 0.00M | -0.01M | 0.01M | 833.00 | -0.00M | 0.01M | 108.00 | 0.01M | 0.00M | 0.00M | 0.00M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -2.10M | -2.01M | -2.53M | -3.79M | -2.91M | -3.81M | -2.85M | -2.47M | -3.28M | -3.03M | -3.47M | -2.43M | -2.57M | -2.81M | -1.75M | -6.27M | -1.76M | -1.49M | -2.02M | -1.88M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.00M | -825.00 | -0.00M | -620.00 | 2.91M | 3.81M | 2.85M | -9.56M | 3.28M | 3.04M | 3.46M | -9.78M | 2.57M | 2.80M | 1.77M | | 1.77M | 1.49M | 2.02M | |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -3.76M | -2.62M | -2.53M | -30.88M | -2.91M | -3.67M | -2.85M | -32.49M | -3.28M | -3.04M | -3.46M | -35.69M | -2.57M | -2.90M | -1.83M | -36.40M | -1.76M | -1.51M | -2.07M | -2.28M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -3.76M | -2.62M | -2.53M | -30.88M | -2.91M | -3.67M | -2.85M | -32.49M | -3.28M | -3.04M | -3.46M | -35.69M | -2.57M | -2.90M | -1.83M | -36.40M | -1.76M | -1.51M | -2.07M | -2.28M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -3.76M | -2.62M | -2.53M | -30.88M | -2.91M | -3.67M | -2.85M | -32.49M | -3.28M | -3.04M | -3.46M | -35.69M | -2.57M | -2.90M | -1.83M | -36.40M | -1.76M | -1.51M | -2.07M | -2.28M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -2.10M | -2.01M | -2.53M | -30.88M | -2.10M | -3.81M | -2.85M | -32.49M | -3.28M | -3.04M | -3.46M | -35.69M | -2.57M | -2.90M | -1.83M | -36.40M | -1.76M | -1.51M | -2.07M | -2.28M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -130.86 | -104.45 | -131.34 | -0.00M | -108.28 | -146.83 | -99.35 | -0.00M | -108.02 | -97.82 | -109.94 | -0.00M | -27.59 | -16.64 | -10.47 | -233.22 | -8.48 | -3.81 | -2.51 | -3.38 |
|
EPS (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -130.86 | -104.45 | -131.34 | -0.00M | -108.28 | -146.83 | -99.35 | -0.00M | -108.02 | -97.82 | -109.94 | -0.00M | -27.59 | -16.64 | -10.47 | -233.22 | -8.48 | -3.81 | -2.51 | -3.38 |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.09M | 0.17M | 0.17M | 0.16M | 0.21M | 0.40M | 0.82M | 0.67M |
|
Shares Outstanding (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.09M | 0.17M | 0.17M | 0.16M | 0.21M | 0.40M | 0.82M | 0.67M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -2.10M | -2.01M | -2.53M | -3.79M | -2.91M | -3.67M | -2.85M | -2.48M | -3.41M | -3.18M | -3.57M | -2.49M | -2.62M | -2.90M | -1.81M | -2.00M | -1.79M | -1.51M | -2.06M | -1.93M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.66M | 0.61M | | 27.09M | | | | 30.02M | | | | 33.26M | | | | 34.40M | | | | 0.34M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.03 | -0.08 | 0.23 | -0.01 | -0.03 | 0.13 | -0.72 | 0.00 | -0.30 | -0.26 | -0.17 | -0.13 |