Aethlon Medical Inc (NASDAQ: AEMD)

Sector: Healthcare Industry: Medical Devices CIK: 0000882291
Market Cap 470,741.76
P/B 0.07
P/E -0.04
P/S 0.00
ROIC (Qtr) -110.19
Div Yield % 0.00
Rev 1y % (Qtr) 0.00
Total Debt (Qtr) 417,522.00
Debt/Equity (Qtr) 0.06
Add ratio to table...

About

Aethlon Medical Inc., or AEMD, is a medical therapeutic company dedicated to the development of the Hemopurifier, an innovative clinical-stage immunotherapeutic device designed to combat cancer and life-threatening viral infections. Headquartered in San Diego, California, Aethlon's operations encompass a global scale, with a focus on creating solutions for some of the most pressing health challenges of our time. Aethlon's primary business activities revolve around the development and commercialization of the Hemopurifier, a device that leverages...

Read more

Investment thesis

Bull case

  • Healthy cash reserves of 7.06M provide 21.34x coverage of short-term debt 330628, demonstrating strong liquidity position and minimal refinancing risk.
  • Robust free cash flow of (6.92M) exceeds capital expenditure of (2192) by 3156.24x, indicating strong organic growth funding capability.
  • Strong tangible asset base of 8.06M provides 19.30x coverage of total debt 417522, indicating robust asset backing and low credit risk.
  • Tangible assets of 8.06M provide robust 36.75x coverage of other current liabilities 219211, indicating strong asset backing.
  • Strong cash position of 7.06M provides 32.18x coverage of other current liabilities 219211, indicating excellent liquidity.

Bear case

  • Operating cash flow of (6.92M) barely covers its investment activities of 2192, with a coverage ratio of -3157.24, indicating heavy reliance on external financing for growth which may not be sustainable in a tighter credit environment.
  • The company's operating cash flow of (6.92M) shows concerning coverage of stock compensation expenses of 289769, with a -23.88 ratio indicating potential earnings quality issues.
  • Operating earnings of (11.51M) show weak coverage of depreciation charges of 828441, with a -13.90 ratio indicating high capital intensity and potential reinvestment needs.
  • Operating cash flow of (6.92M) barely covers operating expenses of 4.65M with a -1.49 ratio, suggesting thin operational efficiency margins and limited flexibility.
  • High financing cash flow of 9.08M relative to working capital of 5.88M, which is 1.54x suggests concerning dependence on external funding for operational needs.

Transaction Type Breakdown of Revenue (2023)

Peer comparison

Companies in the Medical Devices
S.No. Ticker Company Market Cap P/E P/S Total Debt (Qtr)
1 ABT Abbott Laboratories 173.80 Bn 32.73 5.47 12.94 Bn
2 SYK Stryker Corp 141.15 Bn 43.48 5.62 15.86 Bn
3 MDT Medtronic plc 123.47 Bn 25.92 3.55 29.10 Bn
4 BSX Boston Scientific Corp 112.80 Bn 38.92 5.62 11.44 Bn
5 EW Edwards Lifesciences Corp 45.66 Bn 33.38 7.76 0.70 Bn
6 DXCM Dexcom Inc 27.52 Bn 32.91 5.90 1.34 Bn
7 STE STERIS plc 24.13 Bn 34.08 4.14 2.05 Bn
8 PODD Insulet Corp 17.33 Bn 70.38 6.87 1.01 Bn

Industry comparisons

Current Valuation Value Ind Avg Percentile
EV to Assets EV to Assets -0.62 2.13
EV to Cash from Ops. EV/CFO 0.72 2.75
EV to Debt EV to Debt -11.94 17.25
EV to EBIT EV/EBIT 0.43 2.89
EV to EBITDA EV/EBITDA 0.76 4.53
EV to Free Cash Flow [EV/FCF] EV/FCF 0.72 29.36
EV to Market Cap EV to Market Cap -10.59 25.09
EV to Revenue EV/Rev 0.00 32.80
Price to Book Value [P/B] P/B 0.07 4.73
Price to Earnings [P/E] P/E -0.04 -2.04
Dividend Metrics Value Ind Avg Percentile
Dividend Coverage Ratio Dividend Coverage Ratio 0.00 40.22
Dividend Payout Ratio % Div Payout % (Qtr) 0.00 1.59
Dividend per Basic Share Div per Share (Qtr) 0.00 0.10
FCF Dividend Payout Ratio % FCF Div Payout % (Qtr) 0.00 -0.37
Interest Coverage Int. cover (Qtr) -1,138.79 196.93
Growth Metrics Value Ind Avg Percentile
Capex Growth (1y) % Capex 1y % (Qtr) 130.88 -152.08
Cash and Equivalents Growth (1y) % Cash & Equiv 1y % (Qtr) 42.64 8,476.58
Dividend Growth (1y) % Dividend Growth (1y) % 0.00 -0.44
EBIAT Growth (1y) % EBIAT 1y % (Qtr) -20.44 -792.16
EBITDA Growth (1y) % EBITDA 1y % (Qtr) 29.47 3.79
EBIT Growth (1y) % EBIT 1y % (Qtr) -20.44 -301.80
EBT Growth (1y) % EBT 1y % (Qtr) -20.54 -121.44
EPS Growth (1y) % EPS 1y % (Qtr) 59.06 -87.51
FCF Growth (1y) % FCF 1y % (Qtr) 19.04 10.43
Gross Profit Growth (1y) % Gross Profit 1y % (Qtr) 0.00 38.21
Liquidity Ratios Value Ind Avg Percentile
Asset Utilization Ratio Asset Util Ratio (Qtr) 0.00 0.55
Cash Payout Ratio Cash Payout (Qtr) 0.00 0.02
Cash Ratio Cash Ratio (Qtr) 5.61 1.80
Current Ratio Curr Ratio (Qtr) 5.68 4.18
Debt to Equity Ratio Debt/Equity (Qtr) 0.06 1.20
Interest Cover Ratio Int Coverage (Qtr) -1,138.79 196.93
Times Interest Earned Times Interest Earned (Qtr) -1,138.79 196.93
Profitability Value Ind Avg Percentile
EBITDA Margin % EBITDA Margin % (Qtr) 0.00 -2,396.63
EBIT Margin % EBIT Margin % (Qtr) 0.00 -2,478.60
EBT Margin % EBT Margin % (Qtr) 0.00 -2,690.42
Gross Margin % Gross Margin % (Qtr) 0.00 30.80
Net Profit Margin % Net Margin % (Qtr) 0.00 -2,821.53