Aethlon Medical Balance Sheet (2011-2024) | AEMD

Balance Sheet Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024
Assets
Current Assets
Cash & Equivalents 0.01M0.05M0.35M0.14M0.60M0.27M0.11M0.13M0.03M0.01M1.85M1.25M0.81M0.53M2.78M0.86M5.65M4.21M3.25M2.12M1.29M0.56M0.63M1.56M0.33M0.92M5.61M6.97M6.12M5.08M4.82M3.83M2.49M0.79M4.06M9.60M15.72M14.47M12.18M9.91M25.22M23.27M20.48M17.16M15.01M19.69M17.59M14.62M12.99M10.26M8.06M5.53M9.16M6.95M4.91M
Cash & Current Investments 0.01M0.05M0.35M0.14M0.60M0.27M0.11M0.13M0.03M0.01M1.85M1.25M0.81M0.53M2.78M0.86M5.65M4.21M3.25M2.12M1.29M0.56M0.63M1.56M0.33M0.92M5.61M6.97M6.12M5.08M4.82M3.83M2.49M0.79M4.06M9.60M15.72M14.47M12.18M9.91M25.22M23.27M20.48M17.16M15.01M19.69M17.59M14.62M12.99M10.26M8.06M5.53M9.16M6.95M4.91M
Receivables - Net 0.18M0.40M0.21M0.22M0.05M0.10M0.01M0.26M0.02M0.19M967.000.19M0.00M0.20M0.19M0.30M0.07M0.07M0.21M0.21M0.21M0.11M0.11M0.15M0.13M0.13M0.13M0.13M0.11M0.11M
Receivables 0.18M0.40M0.21M0.22M0.05M0.10M0.01M0.26M0.02M0.19M967.000.19M0.00M0.20M0.19M0.30M0.07M0.07M0.21M0.21M0.21M0.11M0.11M0.15M0.13M0.13M0.13M0.13M0.11M0.11M
Prepaid Assets 0.05M0.02M0.03M0.03M0.06M0.06M0.06M0.03M0.03M0.05M0.02M0.05M0.04M0.04M0.05M0.07M0.09M0.11M0.09M0.05M0.02M0.07M0.03M0.04M0.04M0.09M0.01M0.18M0.14M0.09M0.04M0.21M0.15M0.11M0.04M0.23M0.17M0.17M0.08M0.34M0.24M0.21M0.68M0.96M0.86M0.78M0.67M0.56M0.41M0.31M0.28M0.51M0.48M0.28M0.09M
Current Assets 0.17M0.17M0.76M0.70M0.68M0.34M0.17M0.36M0.07M0.28M1.92M1.48M0.94M0.89M2.97M1.20M5.81M4.55M3.44M2.38M1.32M0.82M0.66M1.60M0.37M1.01M5.63M7.23M6.34M5.17M4.86M4.04M2.64M0.90M4.31M10.04M16.10M14.75M12.32M10.35M25.55M23.57M21.21M18.16M15.89M20.50M18.17M15.09M13.31M10.49M8.25M6.23M9.55M7.14M4.97M
Non-Current Assets
Property, Plant & Equipment (Net) 0.01M0.00M0.00M0.00M0.00M578.00361.00145.000.05M0.08M0.08M0.07M0.06M0.06M0.05M0.04M0.04M0.04M0.03M0.02M0.02M0.03M0.05M0.04M0.03M0.03M0.02M0.02M0.01M0.01M0.01M0.12M0.14M0.14M0.15M0.15M0.17M0.16M0.19M0.21M0.25M0.44M0.45M1.14M1.21M1.14M1.28M1.20M1.11M1.02M0.93M0.84M0.76M
Intangibles 0.14M0.14M0.13M0.13M0.13M0.13M0.12M0.12M0.12M0.12M0.11M0.16M0.11M0.11M0.11M0.21M0.10M0.10M0.10M0.21M0.09M0.09M0.09M0.21M0.08M0.08M0.08M0.21M0.07M0.07M0.07M0.21M0.06M0.06M0.06M0.06M0.06M0.06M0.06M0.06M0.06M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M963.00825.00688.00
Goodwill & Intangibles 0.14M0.14M0.13M0.13M0.13M0.13M0.12M0.12M0.12M0.12M0.11M0.16M0.11M0.11M0.11M0.21M0.10M0.10M0.10M0.21M0.09M0.09M0.09M0.21M0.08M0.08M0.08M0.21M0.07M0.07M0.07M0.21M0.06M0.06M0.06M0.06M0.06M0.06M0.06M0.06M0.06M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M963.00825.00688.00
Long-Term Deferred Tax 21.37M23.57M25.82M20.27M21.61M23.01M24.76M27.09M30.02M33.26M
Other Non-Current Assets 0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.02M0.02M0.02M0.02M0.02M0.02M0.02M0.02M0.02M0.02M0.02M0.02M0.02M0.01M0.01M0.01M0.01M0.02M0.02M0.02M0.01M0.01M0.01M0.01M0.01M9.60M0.01M0.01M0.05M0.05M0.05M0.05M0.09M0.09M0.09M0.09M0.09M0.09M0.09M0.09M0.09M0.09M0.09M0.09M0.09M
Non-Current Assets 0.15M0.15M0.14M0.14M0.14M0.14M0.13M0.13M0.13M0.13M0.19M0.22M0.21M0.20M0.19M0.18M0.17M0.16M0.16M0.15M0.14M0.13M0.13M0.13M0.14M0.13M0.13M0.12M0.11M0.10M0.09M0.08M0.29M0.38M0.38M0.35M0.33M0.30M0.35M0.32M0.32M0.30M0.71M1.26M1.24M2.54M2.55M2.42M2.49M2.34M2.19M2.02M1.86M1.71M1.56M
Assets 0.32M0.32M0.90M0.84M0.82M0.47M0.31M0.50M0.20M0.41M2.11M1.70M1.14M1.09M3.16M1.38M5.97M4.71M3.59M2.53M1.46M0.95M0.79M1.73M0.51M1.15M5.75M7.35M6.45M5.27M4.95M4.12M2.93M1.28M4.68M10.39M16.43M15.06M12.67M10.67M25.87M23.87M21.92M19.42M17.13M23.05M20.72M17.51M15.80M12.83M10.44M8.25M11.42M8.85M6.53M
Liabilities
Current Liabilities
Accounts Payables 0.33M0.41M0.63M0.59M0.65M0.62M0.65M0.82M0.97M0.61M0.79M0.52M0.66M0.61M0.32M0.34M0.37M0.22M0.22M0.24M0.38M0.38M0.29M0.48M0.28M0.28M0.21M0.12M0.14M0.09M0.07M0.13M0.28M0.59M0.33M0.29M0.25M0.31M0.18M0.34M0.24M0.25M0.23M0.50M0.44M0.36M0.23M0.43M0.84M0.68M0.69M0.78M1.07M0.92M0.61M
Notes Payables 2.00M2.34M2.46M3.01M2.88M2.39M2.39M2.37M2.26M2.24M2.24M1.37M0.48M0.48M0.02M0.25M0.34M0.43M0.61M0.90M0.93M0.96M0.89M
Payables 2.33M2.75M3.10M3.59M3.53M3.01M3.05M3.19M3.23M2.85M3.04M1.89M1.14M1.09M0.35M0.34M0.62M0.56M0.65M0.24M0.38M0.99M0.29M0.48M0.28M0.28M0.21M0.12M0.14M0.99M1.00M1.09M1.17M0.59M0.33M0.29M0.25M0.31M0.18M0.34M0.24M0.25M0.23M0.50M0.44M0.36M0.23M0.43M0.84M0.68M0.69M0.78M1.07M0.92M0.61M
Accumulated Expenses 1.03M1.13M1.17M0.65M0.57M0.44M0.02M0.03M0.05M0.06M0.07M0.00M0.02M0.00M0.01M0.04M0.01M0.03M0.06M0.08M0.01M0.51M0.06M0.01M0.40M0.44M0.32M0.79M0.56M
Other Accumulated Expenses 0.83M0.92M1.02M1.13M1.16M1.13M1.23M1.37M1.42M1.39M2.43M1.86M1.31M1.22M0.09M0.10M0.07M0.08M0.14M0.06M0.04M0.02M0.07M0.08M0.02M0.06M0.26M0.24M0.17M0.71M0.65M0.44M0.29M0.18M0.47M0.43M0.42M0.86M0.70M0.64M0.47M0.42M0.70M0.45M0.74M1.18M0.59M0.51M0.50M0.47M0.22M0.03M
Short term Debt 2.22M1.34M1.25M3.59M2.87M3.19M1.81M3.59M2.89M5.86M5.58M10.68M0.82M0.89M0.81M0.15M0.18M0.20M0.16M0.15M0.03M0.06M0.06M0.06M0.05M0.05M0.06M0.09M0.09M0.10M0.07M0.08M0.09M0.10M0.11M0.11M0.13M0.16M0.13M0.16M0.12M0.13M0.13M0.16M0.16M0.18M0.19M0.21M
Current Leases 0.09M0.09M0.10M0.10M0.10M0.09M0.07M0.04M0.02M0.05M0.13M0.14M0.25M0.26M0.27M0.27M0.28M0.29M0.29M0.30M0.30M0.31M
Current Deferred Revenue 0.10M0.10M0.10M0.31M0.51M0.11M0.11M0.11M0.23M0.34M0.46M0.57M0.57M
Total Current Liabilities 7.03M6.66M7.01M10.13M9.21M8.95M7.63M9.64M9.02M11.96M12.65M15.65M3.66M3.39M1.60M0.57M0.90M0.83M0.88M0.53M0.47M1.08M0.37M0.61M0.41M0.35M0.34M0.48M0.47M1.26M1.78M1.82M1.80M1.17M0.81M1.07M1.22M1.49M1.24M1.38M1.13M0.97M1.07M1.82M1.64M2.10M2.44M1.51M1.82M1.71M2.10M1.83M2.13M2.33M1.77M
Non-Current Liabilities
Convertible Debt 3.48M2.97M2.40M2.40M2.37M2.26M2.24M2.24M2.14M1.48M1.47M0.26M0.16M0.25M0.34M0.43M0.50M0.62M0.61M0.41M0.32M1.05M0.78M0.81M0.84M0.87M0.90M0.93M0.96M0.89M
Minority Interest 0.26M0.22M0.17M0.13M0.08M0.04M0.00M-0.02M-0.04M-0.05M-0.06M-0.07M-0.07M-0.08M-0.08M-0.09M-0.09M-0.10M-0.11M-0.12M-0.12M-0.13M-0.13M-0.13M-0.13M-0.13M-0.13M-0.13M-0.14M-0.14M-0.14M-0.14M-0.14M-0.14M-0.14M
Operating Leases 0.12M0.09M0.07M0.04M0.02M0.29M0.60M0.57M1.08M1.01M0.94M0.87M0.80M0.72M0.65M0.87M0.80M0.72M
Other Non-Current Liabilities 3.59M2.87M3.19M1.81M3.59M2.89M5.86M5.58M0.15M0.13M0.10M0.02M0.06M0.06M0.06M
Total Non-Current Liabilities 6.55M6.34M5.75M5.82M6.05M6.13M6.09M7.34M0.78M1.00M0.99M0.26M0.16M0.96M1.07M
Total Liabilities 7.03M6.66M7.01M10.13M9.21M8.95M7.63M9.64M9.02M11.96M12.91M16.43M4.67M4.38M1.86M0.73M0.90M0.83M0.88M1.03M1.09M1.08M0.79M1.13M1.46M1.13M1.15M1.32M1.34M1.26M1.78M1.82M1.91M1.26M0.88M1.11M1.24M1.49M1.24M1.38M1.13M0.97M1.36M2.43M2.21M3.18M3.45M2.44M2.69M2.51M2.83M2.48M2.70M2.83M2.19M
Shareholder's Equity
Total Debt 2.22M1.34M1.25M3.59M2.87M3.19M1.81M3.59M2.89M5.86M5.58M10.68M0.82M0.89M0.81M0.15M0.18M0.20M0.16M0.15M0.03M0.06M0.06M0.06M0.05M0.05M0.06M0.09M0.09M0.10M0.07M0.08M0.09M0.10M0.11M0.11M0.13M0.16M0.13M0.16M0.12M0.13M0.13M0.16M0.16M0.18M0.19M0.21M
Common Equity -6.71M-6.34M-6.11M-9.30M-8.39M-8.47M-7.32M-9.14M-8.82M-11.55M-10.81M-14.95M-3.69M-3.42M1.29M0.65M5.08M3.90M2.75M1.50M0.43M-0.13M0.07M0.60M-0.95M0.11M4.70M6.03M5.11M4.01M3.17M2.30M1.02M0.02M3.80M9.28M15.19M13.57M11.43M9.29M24.74M22.90M20.56M16.99M14.92M19.87M17.28M15.06M13.11M10.32M7.61M5.77M8.71M6.02M4.33M
Shareholder's Equity -6.71M-6.34M-6.11M-9.30M-8.39M-8.47M-7.32M-9.14M-8.82M-11.55M-10.81M-14.95M-3.69M-3.42M1.29M0.65M5.08M3.90M2.75M1.50M0.43M-0.13M0.07M0.60M-0.95M0.11M4.70M6.03M5.11M4.01M3.17M2.30M1.02M0.02M3.80M9.28M15.19M13.57M11.43M9.29M24.74M22.90M20.56M16.99M14.92M19.87M17.28M15.06M13.11M10.32M7.61M5.77M8.71M6.02M4.33M
Liabilities and Shareholders Equity 0.32M0.32M0.90M0.84M0.82M0.47M0.31M0.50M0.20M0.41M2.11M1.70M1.14M1.09M3.16M1.38M5.97M4.71M3.59M2.53M1.46M0.95M0.79M1.73M0.51M1.15M5.75M7.35M6.45M5.27M4.95M4.12M2.93M1.28M4.68M10.39M16.43M15.06M12.67M10.67M25.87M23.87M21.92M19.42M17.13M23.05M20.72M17.51M15.80M12.83M10.44M8.25M11.42M8.85M6.53M
Retained Earnings 51.06M51.51M52.09M-56.58M-57.60M-59.02M-58.71M-61.48M-61.78M-65.13M-67.21M-74.83M-78.49M-79.34M-80.74M-81.63M-82.81M-84.04M-85.25M-86.50M-88.63M-90.89M-92.09M-93.78M-95.62M-96.92M-98.14M-99.46M-100.60M-102.00M-104.01M-105.65M-107.72M-109.42M-110.24M-112.03M-113.44M-115.21M-117.65M-119.91M-122.01M-124.02M-126.54M-130.33M-133.23M-137.04M-139.89M-142.36M-145.64M-148.68M-152.14M-154.57M-157.14M-159.95M-161.70M
Treasury Shares 0.15M0.18M0.19M611.000.10M0.07M0.03M