|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.91M | 25.22M | 23.22M | 20.48M | 17.16M | 14.92M | 19.69M | 17.50M | 14.62M | 12.99M | 10.26M | 7.97M | 5.53M | 9.07M | 6.86M | 4.91M | 5.50M | 3.86M | 5.95M | 6.96M |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.91M | 25.22M | 23.22M | 20.48M | 17.16M | 14.92M | 19.69M | 17.50M | 14.62M | 12.99M | 10.26M | 7.97M | 5.53M | 9.07M | 6.86M | 4.91M | 5.50M | 3.86M | 5.95M | 6.96M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.15M | 0.13M | 0.13M | 0.13M | 0.13M | 0.11M | 0.11M | | | | | | | | | | | | | |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.15M | 0.13M | 0.13M | 0.13M | 0.13M | 0.11M | 0.11M | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.34M | 0.24M | 0.21M | 0.68M | 0.96M | 0.86M | 0.78M | 0.67M | 0.56M | 0.41M | 0.31M | 0.28M | 0.51M | 0.48M | 0.28M | 0.09M | 0.45M | 0.28M | 0.18M | 0.19M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.35M | 25.55M | 23.57M | 21.21M | 18.16M | 15.89M | 20.50M | 18.17M | 15.09M | 13.31M | 10.49M | 8.25M | 6.23M | 9.55M | 7.14M | 4.97M | 5.95M | 4.05M | 6.25M | 7.14M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.16M | 0.19M | 0.21M | 0.25M | 0.44M | 0.45M | 1.14M | 1.21M | 1.14M | 1.28M | 1.20M | 1.11M | 1.02M | 0.93M | 0.84M | 0.76M | 0.68M | 0.59M | 0.51M | 0.43M |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.06M | 0.06M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 963.00 | 825.00 | 688.00 | 550.00 | 413.00 | 275.00 | 138.00 |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.06M | 0.06M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 963.00 | 825.00 | 688.00 | 550.00 | 413.00 | 275.00 | 138.00 |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 24.76M | | | | 27.09M | | | | 30.02M | | | | 33.26M | | | | 34.40M | | | |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.05M | 0.05M | 0.05M | 0.09M | 0.09M | 0.09M | 0.09M | 0.09M | 0.03M | 0.09M | 0.09M | 0.09M | 0.03M | 0.09M | 0.09M | 0.09M | 0.10M | 0.10M | 0.10M | |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.32M | 0.32M | 0.30M | 0.71M | 1.26M | 1.24M | 2.54M | 2.55M | 2.42M | 2.49M | 2.34M | 2.19M | 2.02M | 1.86M | 1.71M | 1.56M | 1.41M | 1.26M | 1.07M | 0.92M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.67M | 25.87M | 23.87M | 21.92M | 19.42M | 17.13M | 23.05M | 20.72M | 17.51M | 15.80M | 12.83M | 10.44M | 8.25M | 11.42M | 8.85M | 6.53M | 7.36M | 5.31M | 7.32M | 8.06M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.34M | 0.24M | 0.25M | 0.23M | 0.50M | 0.44M | 0.36M | 0.23M | 0.43M | 0.84M | 0.68M | 0.69M | 0.78M | 1.07M | 0.92M | 0.61M | 0.53M | 0.57M | 0.57M | 0.47M |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.34M | 0.24M | 0.25M | 0.23M | 0.50M | 0.44M | 0.36M | 0.23M | 0.43M | 0.84M | 0.68M | 0.69M | 0.78M | 1.07M | 0.92M | 0.61M | 0.53M | 0.57M | 0.57M | 0.47M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.44M | | 0.32M | 0.79M | 0.56M | 0.81M | | | |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.70M | 0.64M | 0.47M | 0.42M | 0.70M | 0.45M | 0.74M | 1.18M | 0.59M | 0.51M | 0.50M | 0.47M | 0.22M | 0.03M | | | 0.47M | 0.36M | 0.26M | 0.22M |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.16M | 0.12M | 0.13M | 0.13M | 0.16M | 0.16M | 0.18M | 0.19M | 0.21M | | | | | | | | | | | |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.04M | 0.02M | | 0.05M | 0.13M | 0.14M | 0.25M | 0.26M | 0.27M | 0.27M | 0.28M | 0.29M | 0.29M | 0.30M | 0.30M | 0.31M | 0.31M | 0.32M | 0.32M | 0.33M |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.11M | 0.11M | 0.11M | 0.23M | 0.34M | 0.46M | 0.57M | 0.57M | | | | | | | | | | | | |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.38M | 1.13M | 0.97M | 1.07M | 1.82M | 1.64M | 2.10M | 2.44M | 1.51M | 1.82M | 1.71M | 2.10M | 1.83M | 2.13M | 2.33M | 1.77M | 1.90M | 1.63M | 1.40M | 1.26M |
|
Convertible Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.14M | -0.14M | -0.14M | -0.14M | -0.14M | -0.14M | | | | | | | | | | | | | | |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.29M | 0.60M | 0.57M | 1.08M | 1.01M | 0.94M | 0.87M | 0.80M | 0.72M | 0.65M | 0.57M | 0.50M | 0.42M | 0.34M | 0.57M | 0.50M | 0.09M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.38M | 1.13M | 0.97M | 1.36M | 2.43M | 2.21M | 3.18M | 3.45M | 2.44M | 2.69M | 2.51M | 2.83M | 2.48M | 2.70M | 2.83M | 2.19M | 2.24M | 1.88M | 1.58M | 1.34M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.16M | 0.12M | 0.13M | 0.13M | 0.16M | 0.16M | 0.18M | 0.19M | 0.21M | | | | | | | | | | | |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.29M | 24.74M | 22.90M | 20.56M | 16.99M | 14.92M | 19.87M | 17.28M | 15.06M | 13.11M | 10.32M | 7.61M | 5.77M | 8.71M | 6.02M | 4.33M | 5.12M | 3.42M | 5.75M | 6.71M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.29M | 24.74M | 22.90M | 20.56M | 16.99M | 14.92M | 19.87M | 17.28M | 15.06M | 13.11M | 10.32M | 7.61M | 5.77M | 8.71M | 6.02M | 4.33M | 5.12M | 3.42M | 5.75M | 6.71M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.67M | 25.87M | 23.87M | 21.92M | 19.42M | 17.13M | 23.05M | 20.72M | 17.51M | 15.80M | 12.83M | 10.44M | 8.25M | 11.42M | 8.85M | 6.53M | 7.36M | 5.31M | 7.32M | 8.06M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -119.91M | -122.01M | -124.02M | -126.54M | -130.33M | -133.23M | -137.04M | -139.89M | -142.36M | -0.01M | -0.01M | -0.00M | -0.01M | -157.14M | -0.00M | -0.02M | -167.95M | -0.02M | -0.03M | -0.03M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 611.00 | 0.10M | 0.07M | 0.03M | | 0.05M | 0.00M | 0.00M |