|
Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -3.76M | -2.62M | -2.53M | -30.88M | -2.91M | -3.67M | -2.85M | -32.49M | -3.28M | -3.04M | -3.46M | -35.69M | -2.57M | -2.90M | -1.83M | -36.40M | -1.76M | -1.51M | -2.07M | -2.28M |
|
Share-based Compensation (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.04M | 0.20M | 0.20M | 0.01M | | 0.31M | 0.26M | 0.00M | 0.01M | 0.26M | 0.57M | 0.14M | 0.01M | 0.11M | 0.09M | 0.07M | 0.01M | 0.07M | 0.07M | 0.06M |
|
Gains from Investment Securities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Asset Writedowns and Impairment (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Change in Interest Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash from Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -2.07M | -1.88M | -2.72M | -3.10M | -2.73M | -2.88M | -1.95M | -2.95M | -2.48M | -2.70M | -2.38M | -2.57M | -1.75M | 2.21M | 2.01M | -1.67M | -1.71M | 1.66M | 1.88M | -1.75M |
|
Amortizatization of Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Amortization of Deferred Charges (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Depreciation & Amortization (CF) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | 0.07M | 0.02M | 0.03M | 0.03M | 0.05M | 0.08M | 0.08M | 0.09M | 0.09M | 0.09M | 0.09M | 0.09M | 0.09M | 0.08M | 0.08M | 0.08M | 0.08M | 0.08M | 0.08M |
|
Change in Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.02M | | | -0.00M | -0.01M | | -0.11M | | | | | | | | | | | | | |
|
Change in Account Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00M | 0.01M | -0.00M | 0.03M | 0.01M | 0.02M | 0.01M | 0.02M | -0.02M | 0.06M | 0.41M | -0.11M | 0.19M | 0.28M | -0.23M | -0.20M | -0.21M | -0.12M | -0.01M | -0.17M |
|
Change in Accured Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.22M | -0.15M | -0.07M | 0.54M | -0.31M | 0.22M | 0.30M | -0.38M | 0.33M | -0.17M | -0.03M | 0.02M | 0.32M | -0.23M | -0.40M | 0.25M | -0.14M | -0.19M | -0.42M | 0.36M |
|
Capital Expenditures (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.04M | 0.04M | 0.06M | 0.21M | 0.04M | 0.74M | 0.15M | 0.01M | 0.23M | 0.01M | 0.01M | 0.00M | | | 0.00M | -0.00M | | | | 0.00M |
|
Change in Acquisitions & Divestments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash from Investing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.04M | -0.04M | -0.06M | -0.21M | -0.04M | -0.74M | -0.15M | -0.01M | -0.23M | -0.01M | -0.01M | -0.00M | | | -0.00M | 0.00M | | | | -0.00M |
|
Other financing activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Long-Term Debt Issuances (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Long-Term Debt Repayments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Shares Issued (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.93M | 0.09M | 0.17M | 0.17M | 1.65M | 1.27M | 1.70M | 0.02M | 1.70M | 0.09M | 0.14M | 0.00M | 0.09M | | 0.01M | 152.00 | 0.01M | | | 0.13M |
|
Net Equity Issued and Repurchased (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 17.46M | | | | 0.62M | 8.31M | | | 1.09M | | 0.19M | 0.05M | 3.54M | | 1.84M | -0.68M | | 3.74M | 4.01M | -0.85M |
|
Cash from Financing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 17.42M | -0.03M | -0.01M | -0.01M | 0.62M | 8.30M | -0.00M | -0.00M | 1.08M | -0.01M | 0.18M | 0.04M | 5.38M | -0.00M | -0.01M | 2.36M | -0.01M | 3.74M | 2.98M | -0.20M |
|
Exchange Rate Effect (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.01M | -186.00 | -0.00M | 0.01M | -0.00M | -0.00M | 0.01M | -0.01M | -0.00M | -0.02M | 0.01M | -0.00M | 0.02M |
|
Change in Cash (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 15.31M | -1.95M | -2.79M | -3.32M | -2.15M | 4.68M | -2.10M | -2.97M | -1.64M | -2.72M | -2.20M | -2.53M | 3.63M | -2.21M | -2.03M | 0.69M | -1.74M | 2.09M | 1.10M | -1.93M |
|
Free Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -2.11M | -1.92M | -2.78M | -3.31M | -2.77M | -3.62M | -2.10M | -2.96M | -2.71M | -2.71M | -2.39M | -2.57M | -1.75M | 2.21M | 2.01M | -1.67M | -1.71M | 1.66M | 1.88M | -1.75M |
|
Net Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 15.31M | -1.95M | -2.79M | -3.32M | -2.15M | 4.68M | -2.10M | -2.96M | -1.64M | -2.72M | -2.21M | -2.53M | 3.63M | 2.21M | 2.00M | 0.69M | -1.72M | 5.40M | 4.86M | -1.95M |