|
Gross Margin
|
61.13% | 58.14% | 59.05% | 59.30% | 59.41% | 59.71% | 58.61% | 59.69% | 57.99% | 56.96% | 56.60% | 54.99% | 51.74% | 49.33% | 48.21% | 48.72% | 49.19% | 46.53% | 48.31% | 52.92% | 49.28% | 48.04% | 47.56% | 45.90% | 42.62% | 44.69% | 44.92% | 46.27% | 48.53% | 44.89% | 43.43% | 43.29% | 45.82% | 46.72% | 46.37% | 32.89% | 39.04% | 41.65% | 39.54% | 42.15% | 41.57% | 40.61% | 40.77% | 45.06% | 41.54% | 44.28% | 41.13% | 42.03% | 43.75% | 34.53% | 35.31% | | 35.15% | | |
|
EBT Margin
|
18.67% | 24.22% | 22.13% | 22.26% | 27.90% | 30.17% | 29.51% | 29.87% | 30.38% | 28.81% | 25.88% | 14.89% | 17.82% | 8.46% | 10.28% | 6.80% | 10.38% | 11.26% | 9.00% | 9.99% | 12.38% | 9.25% | 5.80% | 3.86% | 2.57% | 6.88% | 4.97% | 5.68% | 10.11% | 9.19% | 8.61% | 4.90% | 9.68% | 10.38% | -0.58% | -12.21% | -8.79% | 2.29% | -36.65% | 0.75% | 0.51% | -16.13% | -13.74% | 1.31% | 1.85% | 4.54% | -5.32% | 1.52% | 4.34% | -6.62% | -9.08% | | 2.78% | | |
|
EBIT Margin
|
20.75% | 22.61% | 21.12% | 19.95% | 25.68% | 27.64% | 27.13% | 27.55% | 27.85% | 26.59% | 23.46% | 12.01% | 14.59% | 6.34% | 2.06% | 4.59% | 8.66% | 9.70% | 6.69% | 7.69% | 10.98% | 7.67% | 2.76% | 1.37% | 0.40% | 5.11% | 2.01% | 3.88% | 9.10% | 6.00% | 2.62% | 4.08% | 8.86% | 9.85% | -3.27% | -22.06% | -10.01% | -1.55% | -2.70% | -4.29% | 0.36% | -17.78% | -12.15% | -4.32% | -4.69% | 3.41% | -2.55% | -1.05% | 2.74% | -7.28% | -4.70% | | -0.04% | | |
|
EBITDA Margin
|
20.75% | 22.61% | 21.12% | 19.95% | 25.68% | 27.64% | 27.13% | 27.55% | 27.85% | 26.59% | 23.46% | 12.01% | 14.59% | 6.34% | 2.06% | 4.59% | 8.66% | 9.70% | 6.69% | 7.69% | 10.98% | 7.67% | 2.76% | 1.37% | 0.40% | 5.11% | 2.01% | 3.88% | 9.10% | 6.00% | 2.62% | 4.08% | 8.86% | 9.85% | -3.27% | -22.06% | -10.01% | -1.55% | -2.70% | -4.29% | 0.36% | -17.78% | -12.15% | -4.32% | -4.69% | 3.41% | -2.55% | -0.83% | 2.74% | -7.28% | -4.70% | | -0.04% | | |
|
Operating Margin
|
20.75% | 22.61% | 21.12% | 19.95% | 25.68% | 27.64% | 27.13% | 27.55% | 27.85% | 26.59% | 23.46% | 12.01% | 14.59% | 6.34% | 2.06% | 4.59% | 8.66% | 9.70% | 6.69% | 7.69% | 10.98% | 7.67% | 2.76% | 1.37% | 0.40% | 5.11% | 2.01% | 3.88% | 9.10% | 6.00% | 2.62% | 4.08% | 8.86% | 9.85% | -3.27% | -22.06% | -10.01% | -1.55% | -2.70% | -4.29% | 0.36% | -17.78% | -12.15% | -4.32% | -4.69% | 3.41% | -2.55% | -1.05% | 2.74% | -7.28% | -4.70% | | -0.04% | | |
|
Net Margin
|
13.76% | 16.85% | 14.16% | 14.32% | 18.46% | 19.69% | 20.95% | 20.70% | 20.05% | 18.84% | 17.78% | 9.62% | 11.45% | 5.72% | 5.82% | 5.52% | 6.08% | 9.13% | 4.89% | 6.54% | 8.17% | 6.95% | 2.62% | 2.32% | 1.59% | 4.47% | 4.83% | 3.53% | 6.29% | 7.35% | 7.40% | 3.91% | 6.72% | 8.59% | -8.76% | -8.95% | -5.99% | 5.41% | -35.13% | 0.54% | 0.89% | -40.43% | -14.40% | 5.12% | 0.58% | 4.12% | -0.36% | 0.70% | 3.55% | -7.55% | -9.50% | | 1.39% | | |
|
FCF Margin
|
| 21.47% | 12.37% | 19.44% | 12.97% | 7.05% | 16.48% | 20.20% | 14.12% | 20.71% | 22.50% | 15.18% | 4.76% | 15.29% | 13.99% | 17.84% | 0.15% | 11.11% | 3.84% | 5.34% | 5.79% | 9.08% | 8.14% | 7.40% | 3.28% | -0.25% | -6.21% | 8.80% | 0.88% | 0.72% | 3.32% | 3.03% | 4.28% | -1.81% | -52.68% | 36.65% | 3.49% | -4.10% | 3.10% | 5.45% | -0.73% | -2.30% | -13.85% | -1.25% | -0.03% | -6.71% | -9.63% | 7.80% | 4.23% | 6.75% | -18.15% | | -8.16% | | |
|
Inventory Average
|
| | | | | 66.95M | 72.11M | 76.65M | 82.86M | 86.99M | 87.56M | 91.80M | | | 104.28M | 98.57M | 91.77M | 90.37M | 91.54M | 88.75M | 88.32M | 88.06M | 86.41M | 89.54M | 96.59M | 100.38M | 96.12M | 91.82M | 89.52M | 91.48M | 100.58M | 108.95M | 113.38M | 115.11M | 119.39M | 121.28M | 120.28M | 113.30M | 102.95M | 96.73M | 94.36M | 100.03M | 101.62M | 98.91M | 102.82M | 113.20M | 122.86M | 124.16M | 120.94M | 123.13M | 133.57M | 155.51M | 184.02M | 306.54M | |
|
Assets Average
|
| | | | | 640.21M | 674.84M | 738.30M | 796.50M | 804.84M | 809.40M | 835.28M | 881.97M | 906.57M | 892.96M | 879.00M | 845.33M | 824.66M | 811.44M | 790.60M | 779.33M | 759.05M | 744.71M | 741.44M | 726.58M | 690.42M | 652.38M | 627.20M | 629.03M | 646.06M | 661.40M | 667.21M | 668.08M | 682.27M | 682.33M | 655.87M | 641.11M | 644.20M | 638.43M | 630.33M | 636.20M | 609.83M | 562.50M | 521.69M | 510.47M | 527.04M | 528.55M | 528.22M | 541.09M | 554.67M | 563.46M | 579.05M | 594.64M | 1,225.63M | |
|
Equity Average
|
| | | | | 512.15M | 554.44M | 607.12M | 657.80M | 669.20M | 678.42M | 702.83M | 713.41M | 709.36M | 698.92M | 682.77M | 641.41M | 611.17M | 608.63M | 603.64M | 587.37M | 569.22M | 557.70M | 545.84M | 519.03M | 486.52M | 478.90M | 476.27M | 231.85M | -8.26M | -10.01M | -10.83M | 236.94M | 493.76M | 501.04M | 486.82M | 467.68M | 461.61M | 454.94M | 444.91M | 444.76M | 420.46M | 387.69M | 372.07M | 363.95M | 366.89M | 371.27M | 371.66M | 372.94M | 369.63M | 360.43M | 354.71M | 350.43M | 766.68M | |
|
Invested Capital
|
| | 452.51M | | 487.74M | 536.57M | 572.32M | 641.92M | 673.68M | 664.71M | 692.13M | 713.53M | 713.28M | 705.44M | 692.41M | 673.13M | 609.68M | 612.65M | 651.11M | 602.68M | 572.06M | 566.38M | 579.01M | 542.67M | 495.40M | 477.64M | 509.06M | 472.39M | -8.70M | -7.83M | 15.61M | -9.48M | 483.36M | 504.17M | 524.61M | 475.74M | 459.63M | 463.60M | 471.88M | 469.15M | 471.57M | 420.56M | 405.03M | 363.71M | 364.19M | 369.59M | 372.94M | 370.38M | 375.51M | 363.75M | 377.10M | 352.32M | 348.54M | 1,209.33M | |
|
Asset Utilization Ratio
|
| | | | | 0.88 | 0.90 | 0.87 | 0.85 | 0.88 | 0.89 | 0.82 | 0.78 | 0.72 | 0.70 | 0.72 | 0.72 | 0.75 | 0.79 | 0.82 | 0.85 | 0.85 | 0.85 | 0.84 | 0.84 | 0.88 | 0.92 | 0.96 | 0.96 | 0.95 | 0.96 | 1.00 | 1.03 | 1.03 | 0.98 | 0.94 | 0.87 | 0.80 | 0.83 | 0.88 | 0.91 | 0.91 | 0.94 | 0.96 | 0.93 | 0.93 | 0.96 | 0.98 | 0.99 | 0.97 | 1.00 | | 0.99 | | |
|
Interest Coverage Ratio
|
37.98 | 47.24 | 43.37 | 42.03 | 64.90 | 71.50 | 73.78 | 75.76 | 86.38 | 85.32 | 68.18 | 27.52 | 46.19 | 17.51 | 4.86 | 11.30 | 24.44 | 29.62 | 18.09 | 49.77 | 130.67 | 83.30 | 26.18 | 13.26 | 4.32 | 53.46 | 18.92 | 38.08 | 104.31 | 70.84 | 30.08 | 49.28 | 119.44 | 131.13 | -29.88 | -201.87 | -97.07 | -16.26 | -28.02 | -48.56 | 4.43 | -158.50 | -109.07 | -0.00M | | | -831.00 | -222.50 | 655.17 | -0.00M | -452.38 | | -2.27 | | |
|
Debt to Equity
|
| | 0.11 | | 0.10 | 0.09 | 0.08 | 0.07 | 0.07 | 0.07 | 0.07 | 0.07 | | 0.07 | 0.07 | 0.07 | 0.08 | 0.08 | 0.08 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.06 | 0.06 | 0.06 | 0.06 | -3.21 | -3.57 | -2.20 | -2.83 | 0.06 | 0.05 | 0.05 | 0.05 | 0.06 | 0.06 | 0.06 | 0.06 | 0.06 | 0.06 | 0.06 | | | | | | | | | | | 0.07 | |
|
Debt Ratio
|
| | 0.08 | | 0.08 | 0.07 | 0.07 | 0.06 | 0.06 | 0.06 | 0.06 | 0.05 | | 0.05 | 0.05 | 0.05 | 0.06 | 0.06 | 0.06 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.05 | | | | | | | | | | | 0.05 | |
|
Equity Ratio
|
| | 0.80 | | 0.78 | 0.82 | 0.83 | 0.82 | 0.83 | 0.83 | 0.85 | 0.84 | 0.78 | 0.78 | 0.78 | 0.77 | 0.75 | 0.74 | 0.77 | 0.76 | 0.75 | 0.75 | 0.74 | 0.73 | 0.70 | 0.71 | 0.76 | 0.76 | -0.01 | -0.01 | -0.02 | -0.01 | 0.72 | 0.72 | 0.74 | 0.74 | 0.72 | 0.71 | 0.71 | 0.70 | 0.70 | 0.68 | 0.70 | 0.73 | 0.70 | 0.70 | 0.71 | 0.70 | 0.68 | 0.65 | 0.63 | 0.60 | 0.58 | 0.64 | |
|
Times Interest Earned
|
37.98 | 47.24 | 43.37 | 42.03 | 64.90 | 71.50 | 73.78 | 75.76 | 86.38 | 85.32 | 68.18 | 27.52 | 46.19 | 17.51 | 4.86 | 11.30 | 24.44 | 29.62 | 18.09 | 49.77 | 130.67 | 83.30 | 26.18 | 13.26 | 4.32 | 53.46 | 18.92 | 38.08 | 104.31 | 70.84 | 30.08 | 49.28 | 119.44 | 131.13 | -29.88 | -201.87 | -97.07 | -16.26 | -28.02 | -48.56 | 4.43 | -158.50 | -109.07 | -0.00M | | | -831.00 | -222.50 | 655.17 | -0.00M | -452.38 | | -2.27 | | |
|
FCF Payout Ratio
|
| 0.21 | 0.37 | 0.23 | 0.29 | 0.49 | 0.21 | 0.17 | 0.22 | 0.15 | 0.15 | 0.28 | 0.65 | 0.23 | 0.29 | 0.22 | 21.50 | 0.27 | 0.85 | 0.65 | 0.49 | 0.33 | 0.42 | 0.46 | 0.90 | -11.31 | -0.52 | 0.36 | 3.09 | 3.61 | 0.81 | 0.85 | 0.55 | -1.29 | -0.06 | 0.10 | 0.97 | -0.75 | 0.99 | 0.55 | -3.77 | -1.64 | -0.27 | -3.03 | -117.22 | -0.48 | -0.35 | 0.44 | 0.72 | 0.47 | -0.16 | 1.30 | -0.35 | -0.16 | -0.83 |
|
Enterprise Value
|
1,300.71M | 1,516.19M | 1,220.51M | 1,601.64M | 1,515.03M | 2,027.68M | 2,095.34M | 2,603.56M | 2,340.90M | 1,551.04M | 1,717.54M | 1,792.54M | 1,886.61M | 859.46M | 995.65M | 971.74M | 1,269.18M | 1,359.98M | 1,394.13M | 1,240.69M | 1,133.69M | 1,009.09M | 1,063.82M | 831.96M | 725.09M | 603.19M | 804.23M | 874.64M | 791.53M | 804.55M | 958.62M | 881.77M | 861.76M | 987.54M | 812.97M | 653.97M | 605.14M | 566.54M | 605.67M | 514.14M | 591.38M | 417.43M | 332.76M | 292.04M | 446.08M | 414.55M | 641.88M | 738.40M | 926.63M | 832.91M | 1,053.96M | 851.81M | 815.94M | 1,717.66M | |
|
Market Capitalization
|
1,338.90M | 1,541.43M | 1,417.11M | 1,628.58M | 1,694.94M | 2,210.61M | 2,284.49M | 2,740.40M | 2,503.38M | 1,704.96M | 1,919.86M | 1,990.62M | 1,923.57M | 1,093.33M | 1,224.59M | 1,219.62M | 1,459.32M | 1,550.93M | 1,558.19M | 1,382.66M | 1,238.52M | 1,123.09M | 1,184.18M | 997.73M | 866.44M | 728.96M | 923.18M | 995.55M | 913.31M | 926.36M | 1,081.70M | 1,006.78M | 997.89M | 1,147.18M | 931.69M | 752.99M | 711.53M | 666.63M | 717.61M | 654.55M | 729.09M | 542.59M | 473.00M | 369.31M | 524.18M | 491.81M | 708.31M | 806.27M | 999.37M | 911.02M | 1,111.36M | 906.22M | 861.08M | 1,515.89M | |
|
Return on Sales
|
| | | 0.15% | 0.16% | 0.17% | 0.19% | 0.20% | 0.20% | 0.20% | 0.19% | 0.17% | 0.15% | 0.11% | 0.08% | 0.07% | 0.06% | 0.07% | 0.07% | 0.07% | 0.07% | 0.07% | 0.06% | 0.05% | 0.03% | 0.03% | 0.03% | 0.04% | 0.05% | 0.06% | 0.06% | 0.06% | 0.06% | 0.07% | 0.04% | 0.01% | -0.02% | -0.04% | -0.11% | -0.09% | -0.07% | -0.17% | -0.11% | -0.11% | -0.12% | -0.01% | 0.02% | 0.01% | 0.02% | -0.01% | -0.03% | | -0.04% | | |
|
Return on Capital Employed
|
| | | | | 0.23% | 0.25% | 0.26% | 0.26% | 0.26% | 0.25% | 0.21% | | 0.12% | 0.07% | 0.06% | 0.05% | 0.06% | 0.07% | 0.08% | 0.09% | 0.08% | 0.08% | 0.06% | 0.03% | 0.03% | 0.02% | 0.03% | 0.06% | 0.06% | 0.06% | 0.07% | 0.07% | 0.08% | 0.06% | 0.01% | -0.05% | -0.09% | -0.09% | -0.05% | -0.02% | -0.06% | -0.09% | -0.09% | -0.11% | -0.05% | -0.02% | -0.01% | 0.01% | -0.03% | -0.04% | -0.04% | -0.05% | | |
|
Return on Invested Capital
|
| | | | | 0.17% | 0.19% | 0.19% | 0.19% | 0.20% | 0.19% | 0.15% | 0.13% | 0.09% | 0.05% | 0.04% | 0.03% | 0.05% | 0.05% | 0.06% | 0.07% | 0.06% | 0.05% | 0.04% | 0.02% | 0.02% | 0.02% | 0.02% | 0.09% | -2.95% | 6.55% | 8.97% | 0.12% | 0.07% | 0.04% | 0.00% | | -0.09% | -0.08% | -0.04% | -0.02% | | | | | -0.04% | | | | -0.02% | | | | | |
|
Return on Assets
|
| | | | | 0.15% | 0.17% | 0.17% | 0.17% | 0.18% | 0.17% | 0.14% | 0.11% | 0.08% | 0.06% | 0.05% | 0.04% | 0.05% | 0.05% | 0.05% | 0.06% | 0.06% | 0.05% | 0.04% | 0.03% | 0.02% | 0.03% | 0.03% | 0.05% | 0.05% | 0.06% | 0.06% | 0.07% | 0.07% | 0.03% | 0.01% | -0.02% | -0.03% | -0.09% | -0.08% | -0.06% | -0.15% | -0.11% | -0.11% | -0.11% | -0.01% | 0.02% | 0.01% | 0.02% | -0.01% | -0.03% | -0.04% | -0.04% | | |
|
Return on Equity
|
| | | | | 0.19% | 0.20% | 0.21% | 0.21% | 0.21% | 0.20% | 0.17% | 0.14% | 0.10% | 0.07% | 0.07% | 0.05% | 0.07% | 0.07% | 0.07% | 0.08% | 0.08% | 0.07% | 0.06% | 0.04% | 0.03% | 0.04% | 0.04% | 0.13% | -4.16% | -3.97% | -3.82% | 0.18% | 0.10% | 0.05% | 0.01% | -0.03% | -0.05% | -0.13% | -0.11% | -0.09% | -0.22% | -0.16% | -0.15% | -0.15% | -0.01% | 0.03% | 0.02% | 0.03% | -0.01% | -0.05% | -0.06% | -0.07% | | |