ADTRAN Holdings Balance Sheet (2009-2022) | ADTN

Balance Sheet Jun2009 Sep2009 Dec2009 Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022
Assets
Current Assets
Cash & Equivalents 38.19M25.24M24.14M26.94M29.51M26.06M31.68M37.32M23.79M32.53M42.98M36.54M36.97M43.53M68.46M58.64M37.56M54.31M58.30M52.81M58.90M58.41M73.44M87.01M87.22M83.69M84.55M91.61M70.91M66.29M79.89M72.56M88.80M128.25M102.60M82.62M100.32M94.17M108.70M109.12M106.82M96.41M107.00M71.28M69.06M71.08M63.30M63.78M69.93M75.50M57.00M53.98M43.37M111.10M
Short-term Investments 172.47M150.40M156.87M157.48M99.52M138.69M121.39M159.35M161.53M190.33M160.48M189.24M152.58M136.64M105.76M89.16M45.93M55.59M46.92M78.76M54.13M42.08M34.40M29.30M50.87M55.52M43.19M52.46M47.33M31.39M16.13M16.40M6.07M5.91M3.25M31.29M30.89M28.75M33.24M5.98M9.03M6.18M3.13M4.09M2.82M2.61M0.40M0.43M1.77M0.80M
Cash & Current Investments 38.19M25.24M196.60M26.94M179.91M182.93M189.16M136.84M162.48M153.91M202.33M198.07M36.97M233.87M228.94M247.88M190.14M190.95M164.06M141.97M104.83M114.00M120.36M165.77M141.34M125.77M118.95M120.91M121.78M121.81M123.08M125.02M136.13M159.64M118.73M99.03M106.39M100.08M111.95M140.41M137.71M125.16M140.24M77.27M78.09M77.26M66.43M67.87M72.75M78.11M57.40M54.41M45.14M111.90M
Receivables - Net 68.04M71.64M69.39M70.89M84.45M83.27M89.63M76.13M74.80M118.51M102.69M79.67M82.10M103.52M108.02M85.81M100.52M115.54M99.34M88.50M90.87M89.09M86.18M71.92M67.49M89.39M101.82M92.35M85.40M79.89M101.61M144.15M80.88M76.14M101.86M99.39M99.03M116.66M90.65M90.53M86.50M95.33M100.22M98.83M103.20M122.67M124.15M158.74M150.11M172.09M302.40M
Receivables - Other 4.10M8.03M7.35M3.96M12.69M10.43M12.49M9.74M8.04M8.12M8.26M16.25M16.16M18.82M20.27M18.25M28.97M23.84M27.26M33.30M29.96M31.44M20.86M19.32M9.20M11.68M12.16M15.90M13.40M14.56M18.54M26.58M35.12M28.16M30.08M36.70M34.58M24.98M18.93M2.81M23.12M26.03M1.01M21.53M22.67M20.19M9.87M0.50M17.37M8.41M14.35M
Receivables 72.14M79.67M76.75M74.86M97.14M93.69M102.12M85.87M82.83M126.64M110.95M95.93M98.27M122.34M128.29M104.06M129.49M139.38M126.60M121.80M120.83M120.53M107.03M91.24M76.69M101.06M113.98M108.24M98.79M94.45M120.15M170.73M116.01M104.30M131.95M136.08M133.62M141.65M109.57M93.34M109.62M121.36M101.24M120.36M125.87M142.86M134.01M159.24M167.48M180.50M316.75M
Raw Materials 43.90M44.59M44.76M48.87M47.05M46.05M40.70M40.95M44.09M41.55M39.56M37.86M34.83M35.89M38.82M38.07M34.22M35.88M35.76M37.88M40.46M43.20M42.22M44.00M44.19M45.77M50.84M47.66M45.33M40.84M38.84M39.13M36.99M35.92M37.06M43.42M47.03M47.98M52.26M66.78M74.71M100.64M116.31M177.55M
Work In Process 2.87M3.95M5.08M5.50M3.26M5.02M5.50M3.56M3.48M3.22M7.09M3.92M3.75M2.61M3.49M2.87M2.89M2.83M2.32M3.04M4.00M3.28M2.44M4.86M1.94M2.24M1.99M1.29M1.64M1.51M1.38M1.08M1.08M0.78M0.61M1.79M0.78M1.82M1.87M1.20M2.14M2.23M2.26M10.62M
Finished Goods 27.51M39.26M45.97M52.82M51.06M44.70M41.57M48.46M42.53M42.63M42.60M45.10M47.37M54.62M57.74M59.77M54.42M53.40M48.85M55.11M60.65M66.30M69.33M67.37M76.42M72.01M67.71M57.11M52.88M51.26M54.88M64.72M60.23M62.81M68.46M75.06M77.66M73.06M64.88M59.26M63.04M68.25M78.35M227.98M
Inventory 45.67M63.95M69.95M74.27M79.03M86.68M87.31M87.80M95.81M107.18M101.38M95.77M87.77M92.97M90.11M87.40M89.24M86.88M85.95M93.12M100.05M100.70M91.53M92.11M86.94M96.03M105.12M112.77M114.00M116.23M122.54M120.02M120.54M106.06M99.85M93.61M95.11M104.94M98.31M99.52M106.13M120.26M125.46M122.86M119.01M127.24M139.89M171.12M196.92M416.16M
Current Deferred Tax Assets 8.60M9.36M10.07M10.62M12.08M12.15M12.25M12.12M12.55M12.73M13.05M12.97M13.11M13.49M17.08M15.18M15.05M15.70M17.09M16.30M17.04M17.52M18.92M17.97M18.49M17.96M
Prepaid Assets 2.79M3.30M3.49M3.27M3.41M3.36M3.34M3.12M3.86M4.35M4.15M4.42M4.93M4.69M4.33M5.00M5.29M5.58M5.89M5.09M5.82M5.93M10.14M13.10M13.56M14.48M16.46M17.82M23.56M23.13M17.28M9.69M9.46M10.43M10.74M9.68M8.91M10.33M7.89M7.42M8.10M8.37M8.29M7.62M9.83M10.06M9.30M9.08M9.31M30.74M
Current Assets 325.82M336.19M343.19M354.91M328.51M359.16M358.93M391.24M393.12M454.30M469.09M443.45M459.30M418.29M430.40M379.64M379.05M353.80M348.76M351.09M401.11M384.77M356.96M311.86M320.77M344.24M364.80M352.90M354.40M368.13M419.15M413.11M344.75M340.69M348.52M355.43M377.32M383.37M350.00M320.31M293.79M314.87M329.34M317.42M324.35M344.50M349.53M376.32M402.14M431.86M875.55M
Non-Current Assets
Buildings 68.48M68.48M68.48M68.48M68.30M68.30M68.30M68.30M68.18M68.25M68.16M68.14M68.16M68.16M68.17M68.17M68.16M68.16M68.16M68.16M68.15M80.81M
Land & Improvements 4.26M4.26M4.26M4.26M4.58M4.58M4.58M4.58M4.58M4.58M4.58M4.58M4.58M4.58M4.58M4.58M4.58M4.58M4.58M4.58M4.58M5.30M
Property, Plant & Equipment (Net) 74.31M74.05M74.10M73.99M74.38M74.96M75.70M75.30M76.50M81.98M81.91M80.25M77.78M77.67M77.66M76.74M75.89M75.27M75.20M74.83M73.99M73.35M73.66M73.23M73.51M74.11M78.08M84.47M83.51M84.12M85.67M85.08M83.88M82.91M81.46M80.64M79.50M78.81M73.38M68.09M66.50M65.19M64.35M62.40M60.16M58.27M56.56M55.77M54.38M53.43M104.58M
Long-Term Investments 162.17M210.36M238.38M418.64M379.83M511.12M469.49M491.36M529.01M348.42M517.44M493.21M499.72M445.24M434.76M414.99M398.61M357.55M298.54M327.57M315.44M270.79M246.59M198.03M224.99M237.12M233.90M176.10M174.41M159.63M136.99M130.26M156.47M144.44M144.24M108.82M85.23M87.28M90.63M94.49M79.14M84.38M78.02M80.13M81.27M82.78M83.94M70.61M67.71M52.30M50.13M
Goodwill 4.45M3.49M3.49M3.49M3.49M3.49M3.49M3.49M3.49M3.49M3.49M3.49M3.49M3.49M3.49M3.49M3.49M3.49M3.49M3.49M3.49M3.49M3.49M3.49M3.49M3.49M3.49M3.49M3.49M7.11M6.98M6.97M6.97M6.97M6.97M6.97M6.97M6.97M6.97M6.97M6.97M6.97M6.97M6.97M357.87M
Intangibles 4.66M33.18M31.82M30.50M29.11M27.82M26.47M25.45M24.46M23.47M22.38M21.35M20.29M19.29M18.41M17.47M393.57M
Goodwill & Intangibles 4.45M3.49M3.49M3.49M3.49M3.49M3.49M3.49M3.49M3.49M3.49M3.49M3.49M3.49M3.49M3.49M3.49M3.49M3.49M3.49M3.49M3.49M3.49M3.49M3.49M8.15M3.49M3.49M3.49M40.29M38.80M37.47M36.08M34.79M33.44M32.42M31.43M30.44M29.35M28.32M27.26M26.26M25.37M24.44M751.44M
Long-Term Deferred Tax 5.92M8.35M5.63M8.37M6.84M10.26M10.68M12.17M11.61M9.62M11.49M11.09M12.99M17.69M18.83M20.47M23.34M37.02M18.88M19.13M17.26M38.04M39.09M40.30M37.13M23.43M21.43M35.62M39.59M37.19M36.90M39.03M6.49M7.56M7.45M7.57M7.87M9.87M9.45M9.16M8.96M9.08M8.94M8.51M13.04M
Other Non-Current Assets 2.17M2.13M2.03M1.92M1.90M1.82M8.20M7.13M6.83M14.32M13.82M13.48M12.60M12.05M11.71M11.18M11.93M12.09M11.75M10.94M10.08M10.24M9.89M9.28M9.16M9.34M13.55M12.23M12.27M13.30M13.13M9.06M32.63M32.43M31.52M5.67M14.88M13.82M23.28M19.88M17.96M18.23M20.41M25.43M26.20M28.39M31.68M30.97M30.54M29.64M56.35M
Non-Current Assets 238.65M286.53M314.51M337.06M456.12M449.22M442.37M75.30M459.93M456.59M433.17M80.20M415.04M398.04M402.59M76.70M412.25M413.56M401.97M74.80M343.07M324.21M314.89M73.20M300.72M292.32M290.76M84.50M312.78M300.85M276.41M85.10M297.90M298.88M300.31M80.60M255.31M256.42M229.87M68.10M204.48M207.80M202.08M62.40M206.42M206.93M208.38M55.80M186.95M168.31M975.53M
Assets 564.46M622.72M657.70M691.97M784.63M808.38M801.29M817.51M853.05M910.89M902.26M883.66M874.34M816.33M832.98M789.90M791.30M767.36M750.73M738.69M744.18M708.99M671.85M632.90M621.49M636.56M655.56M667.24M667.18M668.98M695.56M669.09M642.65M639.57M648.83M628.03M632.62M639.79M579.88M545.12M498.27M522.67M531.41M525.68M530.76M551.43M557.91M569.02M589.09M600.18M1,851.09M
Liabilities
Current Liabilities
Accounts Payables 25.78M44.29M26.97M22.79M33.90M38.49M33.15M29.40M31.23M52.28M42.17M48.93M62.10M73.67M48.28M59.10M62.10M49.97M56.41M73.70M85.46M69.37M48.67M42.63M59.21M67.40M77.34M74.30M66.16M73.13M60.63M50.65M60.15M65.03M60.05M60.12M63.83M52.84M44.87M47.69M62.47M59.89M49.93M55.48M66.50M79.07M102.49M127.11M144.43M276.03M
Notes Payables 29.78M
Payables 25.78M44.29M26.97M22.79M33.90M38.49M33.15M29.40M31.23M52.28M42.17M48.93M62.10M73.67M48.28M59.10M62.10M49.97M56.41M73.70M85.46M69.37M48.67M42.63M59.21M67.40M77.34M74.30M66.16M73.13M60.63M50.65M60.15M65.03M60.05M60.12M63.83M52.84M44.87M47.69M62.47M59.89M49.93M55.48M66.50M79.07M102.49M127.11M144.43M305.81M
Accumulated Expenses 7.63M12.41M13.26M12.12M11.24M10.55M14.75M13.52M12.16M16.89M15.02M16.48M14.09M16.59M14.04M17.45M15.93M17.59M13.86M15.61M15.54M14.84M12.86M13.51M15.70M16.47M20.43M15.04M16.30M15.35M15.95M15.86M14.91M14.55M14.75M15.11M19.13M16.57M13.89M13.25M17.68M17.23M15.26M15.86M15.68M17.27M14.90M18.74M16.76M41.59M
Short term Debt 1.00M25.60M25.60M25.60M24.60M24.50M
Current Taxes 3.02M3.91M1.90M1.70M1.92M3.17M10.19M4.19M1.21M1.58M2.32M0.55M5.00M5.27M9.40M13.65M14.90M13.09M10.07M12.92M2.40M2.74M3.13M9.59M7.70M3.94M8.28M11.95M14.34M12.52M11.79M9.57M3.42M3.51M3.27M2.45M3.35M1.30M1.76M2.35M5.91M6.56M3.52M4.54M26.84M
Current Deferred Revenue 7.14M7.74M8.14M10.14M17.52M9.31M18.71M9.96M11.38M31.67M35.33M33.56M25.81M19.66M22.20M27.53M26.36M23.42M22.76M16.82M17.50M16.48M16.61M18.68M15.98M15.74M16.33M16.97M15.45M13.65M13.07M13.95M14.31M17.00M17.94M15.23M12.91M14.02M11.96M12.46M12.09M13.38M14.09M14.46M15.89M16.39M17.74M19.45M22.70M40.99M
Total Current Liabilities 47.77M73.89M55.87M49.96M69.60M64.31M75.23M61.93M71.43M115.35M105.47M111.68M116.33M127.00M102.31M120.03M125.66M116.99M119.01M131.98M144.08M127.05M92.64M88.63M103.02M115.62M126.53M121.63M120.94M124.92M106.82M102.57M116.10M123.53M118.01M141.88M145.37M128.15M112.71M89.42M107.15M107.01M94.19M102.16M116.07M134.04M155.36M182.77M201.71M465.29M
Non-Current Liabilities
Non-Current Debt 47.75M47.75M47.75M47.50M46.50M46.50M46.50M46.50M46.50M46.50M46.00M46.00M46.00M46.50M46.20M30.00M30.00M30.00M28.80M28.80M28.80M28.80M27.90M27.90M27.90M27.90M26.80M26.80M26.80M26.80M25.60M25.60M25.60M25.60M24.60M60.00M
Non-Current Deffered Revenue 4.87M19.80M22.38M24.99M25.27M26.37M14.64M15.12M15.21M13.82M10.95M10.09M9.44M8.69M7.96M7.29M6.44M7.11M6.33M5.67M5.35M4.92M4.56M4.15M3.64M3.85M18.26M4.51M4.26M4.58M21.70M18.32M21.91M22.96M25.87M26.66M28.77M28.34M31.38M29.69M26.01M25.38M
Pension 2.58M10.17M13.10M15.90M15.55M15.65M16.28M18.70M17.58M17.57M16.99M11.40M10.67M9.89M16.22M
Minority Interest 313.68M
Non-Current Deferred Tax Liability 5.04M2.85M6.61M10.35M11.98M8.80M49.92M
Operating Leases 3.27M21.49M
Other Non-Current Liabilities 11.39M10.49M10.91M11.84M14.63M15.09M14.85M12.08M21.59M15.16M17.41M18.54M19.04M20.46M22.14M23.48M24.42M23.55M30.92M30.65M31.27M29.68M24.24M25.28M25.48M26.74M28.05M30.86M32.53M34.76M34.21M34.59M34.60M32.26M2.50M42.69M44.18M52.19M8.38M6.79M7.60M8.88M7.12M6.96M6.48M7.37M1.23M4.26M3.89M9.70M
Total Non-Current Liabilities 100.56M124.49M110.23M107.81M128.08M119.61M121.73M113.31M117.93M181.65M173.84M182.67M187.60M199.87M163.15M165.15M170.88M160.81M158.76M170.87M182.32M164.53M128.51M123.82M137.36M150.63M159.67M154.10M153.09M156.64M136.97M132.32M145.34M152.97M179.25M146.39M149.63M132.73M156.31M127.76M150.88M152.94M145.61M153.43M169.43M186.79M210.68M232.51M247.75M656.57M
Total Liabilities 111.95M134.98M121.14M119.65M142.71M134.70M136.58M125.38M139.52M197.61M196.81M191.25M201.21M206.64M220.33M185.29M188.62M195.30M184.36M189.68M201.51M213.59M194.21M152.74M149.10M162.83M177.37M187.72M184.97M185.62M191.39M171.18M166.91M179.94M185.23M181.75M189.08M193.81M184.92M164.69M134.56M158.48M161.82M152.74M160.39M175.91M194.16M211.91M236.78M251.64M666.26M
Shareholder's Equity
Total Debt 47.75M47.75M47.75M47.50M46.50M46.50M46.50M46.50M46.50M46.50M46.00M46.00M46.00M46.50M46.20M30.00M30.00M30.00M28.80M28.80M28.80M28.80M27.90M27.90M27.90M27.90M26.80M26.80M26.80M26.80M25.60M25.60M25.60M25.60M25.60M25.60M25.60M25.60M24.60M84.50M
Common Equity 452.51M487.74M536.57M572.32M641.92M673.68M664.71M692.13M713.53M713.28M705.44M692.41M673.13M609.68M612.65M604.61M602.68M572.06M566.38M549.01M542.67M495.40M477.64M480.16M472.39M-8.70M-7.83M-12.19M-9.48M483.36M504.17M497.91M475.74M459.63M463.60M446.28M443.55M445.98M394.95M380.43M363.71M364.19M369.59M372.94M370.38M375.51M363.75M357.10M352.32M348.54M1,184.83M
Shareholder's Equity 452.51M487.74M536.57M572.32M641.92M673.68M664.71M692.13M713.53M713.28M705.44M692.41M673.13M609.68M612.65M604.61M602.68M572.06M566.38M549.01M542.67M495.40M477.64M480.16M472.39M-8.70M-7.83M-12.19M-9.48M483.36M504.17M497.91M475.74M459.63M463.60M446.28M443.55M445.98M394.95M380.43M363.71M364.19M369.59M372.94M370.38M375.51M363.75M357.10M352.32M348.54M1,184.83M
Liabilities and Shareholders Equity 564.46M622.72M657.70M691.97M784.63M808.38M801.29M817.51M853.05M910.89M902.26M883.66M874.34M816.33M832.98M789.90M791.30M767.36M750.73M738.69M744.18M708.99M671.85M632.90M621.49M636.56M655.56M667.24M667.18M668.98M695.56M669.09M642.65M639.57M648.83M628.03M632.62M639.79M579.88M545.12M498.27M522.67M531.41M525.68M530.76M551.43M557.91M569.02M589.09M600.18M1,851.09M
Treasury Shares 0.76M17.36M16.64M0.73M15.00M14.93M16.00M1.11M0.09M0.09M0.09M1.79M18.33M21.47M21.96M5.61M23.01M24.95M2.70M3.67M26.33M29.08M30.09M3.97M30.66M30.94M31.26M1.41M31.33M1.03M31.65M31.17M1.23M31.92M31.94M1.57M1.58M31.84M31.83M1.89M31.70M1.76M1.69M31.28M31.13M31.13M2.12M1.93M30.52M2.21M0.20M
Retained Earnings 17.85M679.86M702.28M26.95M754.68M785.49M815.73M13.10M20.01M14.68M15.31M11.27M9.95M6.54M8.99M10.75M10.08M11.44M5.72M-0.07M-3.83M-4.67M-10.24M-8.97M-7.95M912.54M920.39M921.94M923.12M931.04M941.85M922.18M909.61M897.59M900.32M883.98M879.18M878.63M827.78M806.70M790.85M787.22M788.29M781.81M776.12M776.05M760.40M740.82M734.25M731.82M-40.29M