ADTRAN Holdings Income Statement (2009-2022) | ADTN

1Y3Y5Y7Y10YAll
Download Data
Income Statement Jun2009 Sep2009 Dec2009 Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022
Revenue & cost
Revenue 121.53M128.06M124.23M127.03M150.36M162.96M165.33M165.52M184.23M192.19M175.29M134.74M184.00M162.12M139.76M143.01M162.23M177.40M159.09M147.00M176.13M162.89M143.98M142.84M160.14M158.08M139.01M142.20M162.70M168.89M162.99M170.28M184.67M185.11M126.84M120.81M128.05M140.34M140.09M143.79M156.39M114.09M115.79M114.52M128.72M133.14M130.13M127.53M143.23M138.08M154.16M172.04M
Cost of Revenue 49.84M53.60M50.88M51.70M61.03M65.66M68.42M66.73M77.40M82.72M76.07M60.65M88.80M82.15M72.37M73.34M82.44M94.86M82.23M69.21M89.33M84.64M75.50M77.27M91.89M87.43M76.57M76.41M83.75M93.08M92.21M96.57M100.05M98.62M68.03M81.07M78.05M81.89M84.70M83.18M91.38M67.76M68.58M62.92M75.24M74.18M76.61M73.93M80.56M90.41M99.72M109.53M
Gross Profit 71.69M74.46M73.36M75.33M89.33M97.30M96.91M98.80M106.83M109.48M99.22M74.09M95.20M79.97M67.38M69.68M79.80M82.55M76.86M77.79M86.80M78.26M68.48M65.56M68.25M70.65M62.44M65.79M78.95M75.81M70.79M73.71M84.63M86.49M58.81M39.73M50.00M58.45M55.39M60.61M65.02M46.33M47.21M51.60M53.47M58.96M53.52M53.60M62.67M47.67M54.44M62.51M
Operating items
Research & Development 20.67M20.50M21.26M22.78M22.26M22.80M22.46M23.64M24.62M26.89M25.15M24.80M32.46M35.58M33.12M32.51M33.06M32.54M32.94M32.55M33.67M33.32M32.71M32.54M35.48M32.56M29.30M29.49M31.28M31.96M32.18M31.97M33.56M33.59M31.58M32.85M30.73M29.88M31.09M31.65M32.06M31.84M30.65M29.86M28.71M27.22M27.51M27.50M27.87M26.76M26.57M26.50M
Selling, General & Administrative 24.89M25.00M25.86M27.20M28.45M29.45M29.59M29.55M30.90M31.48M32.95M33.11M35.91M34.11M31.39M30.60M32.69M32.79M33.28M33.94M33.79M32.44M31.79M31.06M32.12M30.02M30.34M30.79M32.87M33.72M34.48M34.79M34.71M34.68M31.41M33.53M32.08M30.75M28.08M35.13M33.62M30.91M30.62M26.62M30.80M27.20M29.35M27.43M30.87M30.97M35.14M27.87M
Other Operating Expenses 10.95M-68.97M11.64M3.81M-33.46M75.91M10.29M1.12M4.88M10.02M9.49M6.45M17.20M11.63M15.00M-10.62M-23.40M-7.62M7.59M-10.43M
Operating Expenses 45.55M45.50M47.12M49.98M50.71M52.25M52.05M53.19M55.52M58.37M58.10M57.91M68.36M69.70M64.51M63.11M65.75M65.34M66.22M66.49M67.46M65.76M64.50M63.60M67.60M62.58M59.64M60.27M64.14M65.68M66.66M66.76M68.26M68.26M63.00M66.38M62.81M60.63M59.17M66.78M65.68M62.75M61.28M56.48M59.51M54.43M56.85M54.94M58.74M57.73M61.71M54.37M
Operating Income 26.14M28.96M26.24M25.34M38.62M45.05M44.86M45.61M51.31M51.11M41.12M16.18M26.84M10.28M2.87M6.56M14.05M17.21M10.64M11.30M19.34M12.49M3.98M1.96M0.64M8.07M2.80M5.52M14.81M10.13M4.27M6.95M16.36M18.23M-4.15M-26.65M-12.81M-2.18M-3.78M-6.17M0.56M-20.29M-14.07M-4.94M-6.04M4.53M-3.32M-1.33M3.93M-10.06M-7.24M8.13M
EBIT 26.14M28.96M26.24M25.34M38.62M45.05M44.86M45.61M51.31M51.11M41.12M16.18M26.84M10.28M2.87M6.56M14.05M17.21M10.64M11.30M19.34M12.49M3.98M1.96M0.64M8.07M2.80M5.52M14.81M10.13M4.27M6.95M16.36M18.23M-4.15M-26.65M-12.81M-2.18M-3.78M-6.17M0.56M-20.29M-14.07M-4.94M-6.04M4.53M-3.32M-1.33M3.93M-10.06M-7.24M-3.54M8.13M
Non-operating items
Non Operating Investment Income -0.10M0.99M4.51M-9.45M5.93M2.48M-0.22M3.24M-10.88M9.85M2.84M3.03M1.00M2.01M-0.06M-1.18M-4.65M
Interest & Investment Income 1.84M1.80M1.66M1.53M1.65M1.62M1.75M1.79M2.00M2.04M1.81M1.86M1.93M1.86M2.01M1.77M1.67M1.58M3.59M2.19M2.34M2.69M0.06M3.12M3.25M2.06M-4.48M0.85M0.93M0.91M1.23M0.93M0.97M0.95M1.52M0.87M0.91M0.82M1.42M0.59M0.69M0.61M0.87M0.36M0.33M0.34M0.91M0.29M0.25M0.34M1.96M0.22M
Other Non Operating Income 0.10M0.11M0.06M-0.19M-0.19M-0.27M-0.16M-0.12M-0.12M-0.15M-0.30M0.14M1.75M-0.37M-1.67M0.13M0.02M0.61M0.12M-0.77M-0.96M2.79M-0.35M-0.55M0.05M-0.62M0.12M-0.25M3.55M-0.01M0.13M-0.72M-0.84M0.22M11.30M-0.22M0.20M0.85M-0.20M1.62M-0.77M1.13M-1.76M-1.68M-0.95M2.00M0.03M0.65M1.15M0.68M
Non Operating Income 0.10M0.11M0.06M-0.19M-0.19M-0.27M-0.16M-0.12M-0.12M-0.15M-0.30M0.14M0.49M-0.37M-0.08M-1.67M0.13M0.02M0.61M0.12M-0.77M-0.96M2.79M-0.35M-0.55M0.05M-0.62M0.12M-0.25M-0.25M-0.11M0.13M-0.72M-0.84M0.22M-0.06M-0.22M0.20M1.36M0.85M-0.20M1.62M-0.77M1.13M-1.76M-1.68M-0.95M2.00M0.03M0.65M1.15M0.68M
Net income details
EBT 28.46M31.01M27.50M28.27M41.95M49.17M48.79M49.44M55.97M55.37M45.36M20.06M32.78M13.71M14.37M9.72M16.83M19.98M14.32M14.68M21.81M15.06M8.36M5.51M4.11M10.87M6.91M8.08M16.46M15.52M14.03M8.35M17.87M19.21M-0.73M-14.74M-11.26M3.22M-51.35M1.08M0.80M-18.41M-15.91M1.50M2.39M6.04M-6.93M1.94M6.21M-9.13M-14.00M-3.54M4.29M
Tax Provisions 9.62M9.43M9.90M10.08M14.20M17.09M14.16M15.18M19.03M19.16M14.20M7.10M11.71M4.44M6.23M1.83M6.97M3.78M6.54M5.07M7.42M3.73M4.59M2.19M1.57M3.81M0.19M3.06M6.23M3.10M1.96M1.69M5.47M3.31M10.38M-3.93M-3.59M-4.37M-2.14M0.31M-0.59M27.72M0.77M-4.37M1.64M0.56M-6.45M1.05M1.13M1.29M0.65M-2.41M2.15M
Profit After Tax 18.84M21.58M18.61M18.19M27.75M32.08M35.96M34.26M36.94M36.21M31.16M12.96M21.07M9.27M3.96M7.89M9.86M16.20M11.84M9.61M14.39M11.33M9.29M3.32M2.54M7.07M5.72M5.01M10.23M12.41M7.57M6.65M12.40M15.90M-11.11M-10.81M-7.67M7.59M-8.45M0.77M4.00M-46.12M-11.62M-9.97M0.75M5.48M6.11M0.90M5.09M-10.43M-4.19M-1.13M2.14M
Income from Continuing Operations 18.84M21.58M17.59M18.19M27.75M32.08M34.64M34.26M36.94M36.21M31.16M12.96M21.07M9.27M8.14M7.89M9.86M16.20M7.78M9.61M14.39M11.33M3.77M3.32M2.54M7.07M6.72M5.01M10.23M12.41M12.07M6.65M12.40M15.90M-11.11M-10.81M-7.67M7.59M-49.21M0.77M1.39M-46.12M-16.68M5.87M0.75M5.48M-0.47M0.90M5.09M-10.43M-14.65M-1.13M2.14M
Consolidated Net Income 18.84M21.58M17.59M18.19M27.75M32.08M34.64M34.26M36.94M36.21M31.16M12.96M21.07M9.27M8.14M7.89M9.86M16.20M7.78M9.61M14.39M11.33M3.77M3.32M2.54M7.07M6.72M5.01M10.23M12.41M12.07M6.65M12.40M15.90M-11.11M-10.81M-7.67M7.59M-49.21M0.77M1.39M-46.12M-16.68M5.87M0.75M5.48M-0.47M0.90M5.09M-10.43M-14.65M-1.13M2.14M
Income towards Parent Company 18.84M21.58M17.59M18.19M27.75M32.08M34.64M34.26M36.94M36.21M31.16M12.96M21.07M9.27M8.14M7.89M9.86M16.20M7.78M9.61M14.39M11.33M3.77M3.32M2.54M7.07M6.72M5.01M10.23M12.41M12.07M6.65M12.40M15.90M-11.11M-10.81M-7.67M7.59M-49.21M0.77M1.39M-46.12M-16.68M5.87M0.75M5.48M-0.47M0.90M5.09M-10.43M-14.65M-1.13M2.14M
Net Income towards Common Stockholders 18.84M21.58M17.59M18.19M27.75M32.08M34.64M34.26M36.94M36.21M31.16M12.96M21.07M9.27M8.14M7.89M9.86M16.20M7.78M9.61M14.39M11.33M3.77M3.32M2.54M7.07M6.72M5.01M10.23M12.41M12.07M6.65M12.40M15.90M-11.11M-10.81M-7.67M7.59M-49.21M0.77M1.39M-46.12M-16.68M5.87M0.75M5.48M-0.47M0.90M5.09M-10.43M-14.65M-1.13M2.14M
Additional items
EPS (Basic) 0.300.340.280.290.450.510.550.530.570.570.490.200.330.150.060.130.170.280.210.170.260.210.170.060.050.140.120.100.210.260.160.140.260.33-0.23-0.22-0.160.16-0.180.020.08-0.96-0.25-0.210.020.110.130.020.10-0.21-0.090.04
EPS (Weighted Average and Diluted) 0.300.340.280.290.440.500.540.520.560.560.480.200.330.150.060.130.170.280.200.170.260.210.170.060.050.140.120.100.210.260.160.140.260.33-0.23-0.22-0.160.16-0.180.020.08-0.96-0.25-0.210.020.110.130.020.10-0.21-0.090.04
Shares Outstanding (Weighted Average) 62.36M62.76M62.46M62.00M62.17M62.77M62.49M64.19M64.69M64.30M64.14M63.81M
Shares Outstanding (Diluted Average) 63.14M63.87M63.36M63.06M63.49M64.30M63.88M65.96M66.14M65.70M65.42M64.85M
EBITDA 26.14M28.96M26.24M25.34M38.62M45.05M44.86M45.61M51.31M51.11M41.12M16.18M26.84M10.28M2.87M6.56M14.05M17.21M10.64M11.30M19.34M12.49M3.98M1.96M0.64M8.07M2.80M5.52M14.81M10.13M4.27M6.95M16.36M18.23M-4.15M-26.65M-12.81M-2.18M-3.78M-6.17M0.56M-20.29M-14.07M-4.94M-6.04M4.53M-3.32M-1.06M3.93M-10.06M-7.24M-2.77M8.13M
Interest Expenses 0.61M0.61M0.60M0.60M0.59M0.63M0.61M0.60M0.59M0.60M0.60M0.59M0.58M0.59M0.59M0.58M0.57M0.58M0.59M0.23M0.15M0.15M0.15M0.15M0.15M0.15M0.15M0.14M0.14M0.14M0.14M0.14M0.14M0.14M0.14M0.13M0.13M0.13M0.14M0.13M0.13M0.13M0.13M0.00M0.00M0.01M0.01M0.01M0.02M0.09M
Tax Rate 33.80%30.40%36.02%35.65%33.85%34.75%29.01%30.70%34.00%34.60%31.30%35.40%35.73%32.40%43.36%18.85%41.43%18.90%45.65%34.55%34.00%24.80%54.93%39.80%38.12%35.00%2.74%37.93%37.85%19.99%13.95%20.30%30.60%17.23%-1,413.62%26.66%31.88%-135.68%4.17%28.57%-73.50%-150.59%-4.83%-291.20%68.50%9.30%93.17%53.91%18.14%-14.14%-4.62%68.12%50.06%