|
Gross Margin
|
90.16% | 89.78% | 90.67% | 89.13% | 89.59% | 88.57% | 89.99% | 89.36% | 89.53% | 89.33% | 89.67% | 89.90% | 89.64% | 88.36% | 88.93% | 89.16% | 84.45% | 86.61% | 85.22% | 85.84% | 85.15% | 85.50% | 84.31% | 85.01% | 84.96% | 84.07% | 84.32% | 84.59% | 85.65% | 85.55% | 86.15% | 86.54% | 85.89% | 86.49% | 85.72% | 86.50% | 87.55% | 87.18% | 87.10% | 85.42% | 84.74% | 85.17% | 85.32% | 84.89% | 85.38% | 86.73% | 86.76% | 87.50% | 88.55% | 88.42% | 88.13% | 87.66% | 87.99% | 87.71% | 87.68% | 87.45% | 87.80% | 88.12% | 88.14% | 87.44% | 88.61% | 88.74% | 89.76% | 89.01% | 89.11% | 89.14% | 89.28% |
|
EBT Margin
|
25.83% | 23.23% | 25.01% | 21.16% | 19.36% | 20.59% | 29.97% | 28.38% | 27.84% | 25.34% | 25.34% | 20.24% | 25.87% | 26.20% | 24.36% | 25.20% | 8.28% | 9.02% | 9.37% | 8.47% | 6.49% | 11.35% | 6.26% | 10.46% | 14.72% | 15.57% | 19.10% | 22.73% | 21.13% | 23.58% | 24.34% | 28.39% | 27.39% | 27.80% | 29.41% | 32.04% | 33.79% | 31.47% | 30.61% | 28.38% | 26.99% | 25.91% | 29.46% | 31.99% | 29.73% | 31.97% | 32.87% | 34.96% | 36.70% | 36.14% | 36.04% | 35.72% | 36.20% | 34.02% | 32.84% | 33.52% | 34.33% | 34.26% | 35.64% | 35.82% | 18.68% | 36.35% | 37.76% | 35.52% | 38.19% | 35.77% | 36.52% |
|
EBIT Margin
|
26.44% | 22.90% | 24.03% | 20.29% | 20.59% | 24.10% | 30.50% | 28.47% | 29.42% | 27.05% | 27.05% | 21.36% | 27.65% | 27.14% | 25.76% | 26.68% | 9.75% | 11.01% | 11.09% | 9.87% | 7.87% | 12.66% | 7.38% | 11.60% | 15.60% | 16.66% | 20.20% | 22.23% | 22.25% | 24.61% | 25.23% | 29.36% | 27.89% | 28.44% | 29.64% | 32.36% | 33.80% | 31.82% | 31.37% | 29.22% | 26.72% | 27.33% | 30.13% | 32.42% | 30.31% | 32.48% | 33.15% | 35.48% | 37.23% | 36.66% | 36.62% | 36.52% | 37.07% | 34.86% | 33.48% | 33.26% | 34.07% | 33.72% | 34.70% | 34.53% | 17.50% | 35.51% | 36.83% | 34.91% | 37.85% | 35.91% | 36.29% |
|
EBITDA Margin
|
26.44% | 22.90% | 24.03% | 20.29% | 20.59% | 24.10% | 30.50% | 28.47% | 29.42% | 27.05% | 27.05% | 21.36% | 27.65% | 27.14% | 25.76% | 26.68% | 9.75% | 11.01% | 11.09% | 9.87% | 7.87% | 12.66% | 7.38% | 11.60% | 15.60% | 16.66% | 20.20% | 22.23% | 22.25% | 24.61% | 25.23% | 29.36% | 27.89% | 28.44% | 29.64% | 32.36% | 33.80% | 31.82% | 31.37% | 29.22% | 26.72% | 27.33% | 30.13% | 32.42% | 30.31% | 32.48% | 33.15% | 35.48% | 37.23% | 36.66% | 36.62% | 36.52% | 37.07% | 34.86% | 33.48% | 33.26% | 34.07% | 33.72% | 34.70% | 34.53% | 17.50% | 35.51% | 36.83% | 34.91% | 37.85% | 35.91% | 36.29% |
|
Operating Margin
|
26.44% | 22.90% | 24.03% | 20.29% | 20.59% | 24.10% | 30.50% | 28.47% | 29.42% | 27.05% | 27.05% | 21.36% | 27.65% | 27.14% | 25.76% | 26.68% | 9.75% | 11.01% | 11.09% | 9.87% | 7.87% | 12.66% | 7.38% | 11.60% | 15.60% | 16.66% | 20.20% | 22.23% | 22.25% | 24.61% | 25.23% | 29.36% | 27.89% | 28.44% | 29.64% | 32.36% | 33.80% | 31.82% | 31.37% | 29.22% | 26.72% | 27.33% | 30.13% | 32.42% | 30.31% | 32.48% | 33.15% | 35.48% | 37.23% | 36.66% | 36.62% | 36.52% | 37.07% | 34.86% | 33.48% | 33.26% | 34.07% | 33.72% | 34.70% | 34.53% | 17.50% | 35.51% | 36.83% | 34.91% | 37.85% | 35.91% | 36.29% |
|
Net Margin
|
19.89% | 17.89% | 19.50% | -4.23% | 14.81% | 15.76% | 23.23% | 26.67% | 22.83% | 22.42% | 19.26% | 15.08% | 17.72% | 19.91% | 18.63% | 19.28% | 6.46% | 7.57% | 8.34% | 6.27% | 4.70% | 8.29% | 4.44% | 8.21% | 7.65% | 12.69% | 14.33% | 17.05% | 18.38% | 17.45% | 18.50% | 24.85% | 23.69% | 21.13% | 22.79% | 25.00% | 28.05% | 30.21% | 29.08% | 27.53% | 25.91% | 23.07% | 27.98% | 28.44% | 30.90% | 35.17% | 29.61% | 65.71% | 32.29% | 29.10% | 30.80% | 30.00% | 29.70% | 26.86% | 25.63% | 25.99% | 26.79% | 26.89% | 28.69% | 29.38% | 11.96% | 29.63% | 31.14% | 30.02% | 31.69% | 28.79% | 29.59% |
|
FCF Margin
|
44.49% | 35.65% | 25.56% | 28.91% | 27.29% | 21.36% | 25.49% | 25.32% | 29.16% | 34.39% | 25.63% | 36.61% | 25.19% | 34.46% | 17.20% | 33.97% | 25.98% | 25.03% | 16.96% | 26.87% | 22.23% | 31.86% | 21.24% | 33.82% | 13.30% | 37.50% | 25.58% | 29.84% | 32.63% | 31.10% | 31.60% | 40.22% | 41.59% | 33.27% | 35.32% | 39.65% | 43.02% | 42.41% | 38.92% | 42.39% | 36.45% | 35.13% | 29.39% | 42.85% | 39.83% | 34.78% | 40.62% | 49.04% | 43.87% | 49.36% | 33.27% | 47.86% | 39.16% | 43.64% | 35.62% | 49.37% | 34.20% | 41.90% | 36.44% | 30.71% | 21.94% | 35.77% | 36.32% | 51.25% | 42.98% | 36.51% | 35.50% |
|
Assets Average
|
5.85B | 5.98B | 6.01B | 6.62B | 7.61B | 7.98B | 7.98B | 8.04B | 8.23B | 8.32B | 8.42B | 8.74B | 9.06B | 9.25B | 9.50B | 9.84B | 10.10B | 10.22B | 10.26B | 10.31B | 10.31B | 10.31B | 10.43B | 10.64B | 10.90B | 11.09B | 11.34B | 11.62B | 11.81B | 12.06B | 12.29B | 12.53B | 12.87B | 13.20B | 13.64B | 14.22B | 14.75B | 15.07B | 15.28B | 17.08B | 19.14B | 19.59B | 19.86B | 20.41B | 20.99B | 21.41B | 22.01B | 23.35B | 24.63B | 25.28B | 25.86B | 26.69B | 26.61B | 26.15B | 26.54B | 26.95B | 26.92B | 27.25B | 28.46B | 29.43B | 29.27B | 29.38B | 29.92B | 30.03B | 30.09B | 29.03B | 28.43B |
|
Equity Average
|
4.51B | 4.71B | 4.75B | 4.79B | 5.03B | 5.18B | 5.13B | 5.14B | 5.31B | 5.41B | 5.48B | 5.67B | 5.88B | 6.04B | 6.27B | 6.55B | 6.74B | 6.87B | 6.88B | 6.78B | 6.67B | 6.62B | 6.68B | 6.75B | 6.68B | 6.60B | 6.73B | 6.92B | 7.04B | 7.16B | 7.26B | 7.35B | 7.51B | 7.70B | 7.99B | 8.31B | 8.55B | 8.67B | 8.78B | 9.11B | 9.62B | 9.90B | 10.09B | 10.39B | 10.50B | 10.67B | 11.30B | 12.49B | 13.40B | 13.70B | 14.13B | 14.61B | 14.29B | 13.88B | 14.18B | 14.21B | 14.13B | 14.52B | 15.31B | 16.15B | 15.99B | 15.15B | 14.69B | 14.32B | 13.60B | 12.27B | 11.61B |
|
Invested Capital
|
4.61B | 4.80B | 4.69B | 5.89B | 5.17B | 5.18B | 6.61B | 6.71B | 5.43B | 6.91B | 5.56B | 7.30B | 5.99B | 6.10B | 6.44B | 8.17B | 6.81B | 6.93B | 6.83B | 8.24B | 7.22B | 7.25B | 7.34B | 8.29B | 6.59B | 6.61B | 8.75B | 8.91B | 9.00B | 9.17B | 9.19B | 9.32B | 9.47B | 9.69B | 10.06B | 10.34B | 10.51B | 10.58B | 10.74B | 13.49B | 13.11B | 10.92B | 11.23B | 11.52B | 14.58B | 14.99B | 15.83B | 17.38B | 17.66B | 17.97B | 18.54B | 18.92B | 17.40B | 17.61B | 18.00B | 17.68B | 17.84B | 18.47B | 19.41B | 20.15B | 17.60B | 18.97B | 18.67B | 18.23B | 19.25B | 17.61B | 17.97B |
|
Asset Utilization Ratio
|
0.59 | 0.55 | 0.52 | 0.44 | 0.40 | 0.41 | 0.44 | 0.47 | 0.48 | 0.49 | 0.48 | 0.48 | 0.47 | 0.47 | 0.46 | 0.45 | 0.43 | 0.42 | 0.41 | 0.39 | 0.39 | 0.40 | 0.39 | 0.39 | 0.39 | 0.39 | 0.40 | 0.41 | 0.43 | 0.44 | 0.45 | 0.47 | 0.48 | 0.49 | 0.51 | 0.51 | 0.52 | 0.54 | 0.56 | 0.53 | 0.50 | 0.52 | 0.54 | 0.55 | 0.56 | 0.56 | 0.57 | 0.55 | 0.56 | 0.57 | 0.58 | 0.59 | 0.61 | 0.64 | 0.65 | 0.65 | 0.67 | 0.68 | 0.66 | 0.66 | 0.68 | 0.70 | 0.70 | 0.72 | 0.73 | 0.78 | 0.82 |
|
Interest Coverage Ratio
|
262.52 | 260.25 | 364.35 | 100.09 | 22.98 | 14.14 | 18.42 | 17.09 | 17.76 | 16.54 | 16.68 | 14.67 | 17.16 | 18.35 | 16.13 | 18.36 | 5.83 | 6.47 | 6.59 | 6.15 | 4.75 | 7.91 | 5.55 | 9.82 | 11.90 | 11.66 | 14.89 | 17.59 | 16.66 | 20.04 | 21.37 | 26.96 | 25.87 | 27.47 | 29.01 | 33.97 | 35.31 | 34.30 | 34.05 | 26.06 | 16.95 | 18.75 | 21.35 | 26.94 | 28.39 | 36.29 | 38.18 | 45.00 | 48.47 | 50.21 | 53.37 | 53.61 | 56.43 | 54.61 | 53.00 | 53.75 | 49.56 | 62.46 | 62.85 | 62.25 | 33.59 | 45.98 | 39.06 | 39.14 | 34.89 | 31.01 | 32.43 |
|
Debt to Equity
|
0.08 | 0.07 | 0.07 | 0.20 | 0.29 | 0.29 | 0.30 | 0.29 | 0.28 | 0.28 | 0.27 | 0.26 | 0.25 | 0.25 | 0.23 | 0.22 | 0.22 | 0.22 | 0.22 | 0.23 | 0.23 | 0.23 | 0.22 | 0.22 | 0.29 | 0.29 | | 0.27 | | | | 0.25 | | | | 0.22 | | | | 0.44 | 0.09 | 0.32 | 0.31 | 0.39 | | | | 0.31 | | | | 0.28 | 0.04 | 0.04 | 0.03 | 0.04 | | | | | 0.10 | 0.10 | 0.10 | 0.11 | | | |
|
Debt Ratio
|
0.06 | 0.06 | 0.06 | 0.14 | 0.19 | 0.19 | 0.19 | 0.19 | 0.18 | 0.18 | 0.18 | 0.17 | 0.16 | 0.16 | 0.16 | 0.15 | 0.15 | 0.15 | 0.15 | 0.15 | 0.15 | 0.15 | 0.14 | 0.14 | 0.17 | 0.17 | | 0.16 | | | | 0.15 | | | | 0.13 | | | | 0.22 | 0.05 | 0.16 | 0.16 | 0.20 | | | | 0.17 | | | | 0.15 | 0.02 | 0.02 | 0.02 | 0.02 | | | | | 0.05 | 0.05 | 0.05 | 0.05 | | | |
|
Equity Ratio
|
0.78 | 0.79 | 0.79 | 0.67 | 0.65 | 0.65 | 0.64 | 0.64 | 0.65 | 0.65 | 0.66 | 0.64 | 0.66 | 0.65 | 0.67 | 0.66 | 0.67 | 0.67 | 0.67 | 0.65 | 0.65 | 0.64 | 0.64 | 0.63 | 0.60 | 0.59 | 0.59 | 0.60 | 0.60 | 0.59 | 0.59 | 0.58 | 0.58 | 0.58 | 0.59 | 0.58 | 0.58 | 0.57 | 0.58 | 0.50 | 0.51 | 0.51 | 0.51 | 0.51 | 0.49 | 0.50 | 0.52 | 0.55 | 0.54 | 0.54 | 0.55 | 0.54 | 0.53 | 0.53 | 0.54 | 0.52 | 0.53 | 0.53 | 0.54 | 0.55 | 0.54 | 0.49 | 0.49 | 0.47 | 0.44 | 0.41 | 0.41 |
|
Times Interest Earned
|
262.52 | 260.25 | 364.35 | 100.09 | 22.98 | 14.14 | 18.42 | 17.09 | 17.76 | 16.54 | 16.68 | 14.67 | 17.16 | 18.35 | 16.13 | 18.36 | 5.83 | 6.47 | 6.59 | 6.15 | 4.75 | 7.91 | 5.55 | 9.82 | 11.90 | 11.66 | 14.89 | 17.59 | 16.66 | 20.04 | 21.37 | 26.96 | 25.87 | 27.47 | 29.01 | 33.97 | 35.31 | 34.30 | 34.05 | 26.06 | 16.95 | 18.75 | 21.35 | 26.94 | 28.39 | 36.29 | 38.18 | 45.00 | 48.47 | 50.21 | 53.37 | 53.61 | 56.43 | 54.61 | 53.00 | 53.75 | 49.56 | 62.46 | 62.85 | 62.25 | 33.59 | 45.98 | 39.06 | 39.14 | 34.89 | 31.01 | 32.43 |
|
Enterprise Value
|
7.60B | 12.09B | 14.10B | 16.63B | 15.76B | 13.99B | 12.91B | 12.36B | 15.16B | 14.16B | 9.21B | 10.40B | 13.89B | 11.80B | 12.13B | 13.60B | 16.21B | 17.67B | 19.81B | 25.21B | 30.95B | 28.79B | 32.24B | 33.01B | 36.24B | 36.15B | 35.84B | 41.99B | 38.85B | 45.05B | 47.16B | 44.83B | 54.66B | 66.05B | 71.14B | 82.67B | 96.98B | 117.43B | 124.09B | 116.24B | 125.54B | 128.71B | 134.46B | 145.66B | 162.22B | 202.71B | 220.39B | 222.85B | 206.06B | 235.38B | 311.40B | 287.55B | 208.57B | 197.76B | 166.53B | 152.68B | 151.85B | 193.56B | 249.20B | 271.02B | 251.24B | 191.19B | 247.18B | 219.12B | 183.47B | 171.20B | 145.37B |
|
Market Capitalization
|
8.75B | 14.76B | 16.66B | 18.53B | 18.43B | 16.63B | 15.49B | 14.82B | 17.80B | 16.78B | 11.93B | 13.31B | 16.66B | 14.79B | 15.38B | 17.13B | 19.87B | 21.54B | 22.98B | 28.38B | 34.08B | 32.12B | 35.76B | 36.75B | 39.42B | 39.57B | 39.51B | 45.97B | 42.95B | 49.37B | 51.61B | 49.59B | 59.31B | 70.98B | 76.51B | 88.49B | 103.13B | 123.76B | 129.03B | 119.47B | 128.76B | 132.19B | 138.11B | 149.84B | 166.39B | 207.06B | 225.66B | 228.84B | 211.03B | 241.15B | 317.56B | 293.34B | 213.27B | 203.06B | 172.29B | 158.78B | 157.50B | 200.16B | 256.71B | 278.86B | 258.06B | 199.25B | 254.69B | 227.01B | 190.91B | 176.91B | 151.31B |
|
Return on Sales
|
0.24% | 0.22% | 0.21% | 0.13% | 0.12% | 0.12% | 0.13% | 0.20% | 0.22% | 0.24% | 0.23% | 0.20% | 0.19% | 0.18% | 0.18% | 0.19% | 0.16% | 0.13% | 0.11% | 0.07% | 0.07% | 0.07% | 0.06% | 0.06% | 0.07% | 0.08% | 0.11% | 0.13% | 0.16% | 0.17% | 0.18% | 0.20% | 0.21% | 0.22% | 0.23% | 0.23% | 0.24% | 0.27% | 0.28% | 0.29% | 0.28% | 0.26% | 0.26% | 0.26% | 0.28% | 0.31% | 0.31% | 0.41% | 0.41% | 0.39% | 0.39% | 0.31% | 0.30% | 0.29% | 0.28% | 0.27% | 0.26% | 0.26% | 0.27% | 0.28% | 0.24% | 0.25% | 0.26% | 0.26% | 0.31% | 0.30% | 0.30% |
|
Return on Capital Employed
|
0.19% | 0.16% | 0.15% | 0.12% | 0.10% | 0.10% | 0.12% | 0.14% | 0.15% | 0.16% | 0.15% | 0.15% | 0.14% | 0.14% | 0.13% | 0.14% | 0.11% | 0.09% | 0.07% | 0.05% | 0.05% | 0.05% | 0.05% | 0.05% | 0.06% | 0.06% | 0.08% | 0.10% | 0.11% | 0.12% | 0.13% | 0.15% | 0.17% | 0.18% | 0.19% | 0.20% | 0.21% | 0.23% | 0.24% | 0.22% | 0.20% | 0.24% | 0.25% | 0.27% | 0.22% | 0.23% | 0.24% | 0.24% | 0.25% | 0.27% | 0.28% | 0.29% | 0.31% | 0.32% | 0.32% | 0.32% | 0.31% | 0.32% | 0.32% | 0.31% | 0.30% | 0.31% | 0.32% | 0.35% | 0.38% | 0.41% | 0.44% |
|
Return on Invested Capital
|
0.18% | 0.15% | 0.14% | 0.07% | 0.06% | 0.08% | 0.08% | 0.12% | 0.15% | 0.16% | 0.16% | 0.14% | 0.13% | 0.14% | 0.13% | 0.12% | 0.10% | 0.09% | 0.07% | 0.05% | 0.04% | 0.05% | 0.04% | 0.04% | 0.05% | 0.06% | 0.07% | 0.07% | 0.09% | 0.10% | 0.11% | 0.13% | 0.14% | 0.15% | 0.16% | 0.17% | 0.18% | 0.21% | 0.23% | 0.22% | 0.20% | 0.23% | 0.26% | 0.26% | 0.25% | 0.25% | 0.25% | | | | | 0.26% | 0.27% | 0.29% | 0.28% | 0.27% | 0.27% | 0.27% | 0.27% | 0.27% | 0.25% | 0.27% | 0.28% | 0.29% | 0.35% | 0.37% | 0.39% |
|
Return on Assets
|
0.14% | 0.12% | 0.11% | 0.06% | 0.05% | 0.05% | 0.06% | 0.10% | 0.11% | 0.12% | 0.11% | 0.10% | 0.09% | 0.08% | 0.08% | 0.08% | 0.07% | 0.06% | 0.04% | 0.03% | 0.03% | 0.03% | 0.02% | 0.03% | 0.03% | 0.03% | 0.04% | 0.05% | 0.07% | 0.07% | 0.08% | 0.09% | 0.10% | 0.11% | 0.12% | 0.12% | 0.13% | 0.14% | 0.16% | 0.15% | 0.14% | 0.14% | 0.14% | 0.14% | 0.15% | 0.17% | 0.18% | 0.23% | 0.23% | 0.22% | 0.23% | 0.18% | 0.18% | 0.19% | 0.18% | 0.18% | 0.18% | 0.18% | 0.18% | 0.18% | 0.16% | 0.17% | 0.18% | 0.19% | 0.22% | 0.24% | 0.24% |
|
Return on Equity
|
0.18% | 0.15% | 0.14% | 0.08% | 0.07% | 0.07% | 0.09% | 0.15% | 0.17% | 0.18% | 0.17% | 0.15% | 0.13% | 0.13% | 0.13% | 0.13% | 0.11% | 0.08% | 0.06% | 0.04% | 0.04% | 0.04% | 0.04% | 0.04% | 0.05% | 0.06% | 0.07% | 0.09% | 0.11% | 0.12% | 0.14% | 0.16% | 0.17% | 0.19% | 0.20% | 0.20% | 0.22% | 0.25% | 0.27% | 0.28% | 0.28% | 0.27% | 0.28% | 0.28% | 0.31% | 0.35% | 0.34% | 0.42% | 0.42% | 0.41% | 0.41% | 0.33% | 0.34% | 0.35% | 0.34% | 0.33% | 0.34% | 0.33% | 0.33% | 0.34% | 0.30% | 0.34% | 0.36% | 0.39% | 0.50% | 0.56% | 0.60% |