Adobe Growth Metrics (2009-2025) | ADBE

1Y3Y5Y7Y10YAll
Download Data
Growth Metrics May2009 Aug2009 Nov2009 Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Aug2012 Nov2012 Mar2013 May2013 Aug2013 Nov2013 Feb2014 May2014 Aug2014 Nov2014 Feb2015 May2015 Aug2015 Nov2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Aug2018 Nov2018 Mar2019 May2019 Aug2019 Nov2019 Feb2020 May2020 Aug2020 Nov2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 May2024 Aug2024 Nov2024 Feb2025 May2025 Aug2025 Nov2025
Growth Ratios
Assets Growth (1y) 34.95%32.05%33.30%11.79%4.59%4.16%6.87%10.44%9.90%12.30%13.39%11.67%11.31%9.76%6.27%3.39%0.79%0.89%2.54%3.91%7.44%7.65%9.67%8.72%8.07%9.42%7.46%8.28%9.65%9.40%12.45%14.48%14.79%13.46%10.71%29.12%30.27%29.69%30.26%10.62%8.76%9.85%11.76%16.96%17.78%18.42%16.64%12.18%3.97%2.91%2.29%-0.28%2.66%5.74%8.77%9.62%7.81%7.79%2.54%1.51%4.19%-6.33%-3.61%-2.43%
Assets Growth (3y) 15.76%15.59%17.33%11.30%8.56%8.69%8.80%8.44%7.23%7.54%7.31%6.25%6.42%6.03%6.12%5.31%5.38%5.92%6.51%6.95%8.38%8.82%9.84%10.46%10.80%10.74%10.19%16.97%17.92%17.20%17.48%17.81%17.60%17.36%17.25%18.66%18.61%19.05%19.30%13.22%10.02%10.21%10.07%9.37%7.92%8.82%9.08%7.04%4.79%5.46%4.49%3.53%4.87%2.21%2.44%2.78%
Assets Growth (5y) 11.72%11.33%11.97%8.17%6.74%6.88%7.69%7.57%7.44%7.93%7.81%7.15%7.39%7.37%7.63%7.68%8.05%8.08%8.51%12.58%13.74%13.65%13.83%13.99%14.02%14.11%14.26%15.67%16.00%15.93%16.15%16.49%14.77%14.52%13.97%13.32%12.24%12.92%13.57%9.67%8.07%8.82%8.26%7.80%7.14%5.40%5.11%3.97%
Assets (QoQ) 2.99%-1.68%22.15%9.10%0.78%-0.75%2.44%2.07%0.36%1.84%5.87%1.57%2.55%2.82%4.26%1.25%1.13%-0.45%1.43%-1.29%1.23%1.17%2.78%2.06%1.43%3.07%1.89%1.45%2.69%1.23%2.67%2.74%2.45%4.05%4.52%3.01%1.27%1.53%21.91%3.93%0.82%1.98%3.53%2.18%1.83%3.75%8.34%2.89%2.39%2.20%4.20%-4.64%1.35%1.59%1.57%-1.83%4.39%4.50%2.37%-3.45%4.37%-0.59%1.34%-0.91%-6.17%2.30%2.58%
Capital Expenditures Growth (1y) 60.51%381.26%-33.19%58.67%26.91%-24.44%67.71%35.13%57.58%62.04%18.26%9.20%17.82%-23.89%-39.56%-57.06%-51.17%-41.19%17.45%4.71%20.93%31.37%-10.88%75.87%29.97%50.46%12.72%-24.81%-33.11%2.86%-1.77%-22.51%207.87%-18.05%17.18%67.14%-31.68%222.18%40.03%50.83%44.62%-34.25%41.57%8.42%-37.23%-1.04%-24.60%-3.88%69.49%32.63%31.58%-8.08%1.00%-3.97%-27.20%-48.35%-63.37%-66.12%-37.36%2.13%-29.73%14.63%26.32%-29.17%
Capital Expenditures Growth (3y) 47.51%80.62%9.84%32.79%33.06%-2.32%6.23%-14.11%-3.22%-10.15%-5.66%-21.11%-11.39%-16.22%-14.16%-7.53%-8.44%5.14%5.67%11.46%1.68%26.68%-0.44%0.82%38.84%8.24%9.07%-0.88%12.05%39.52%17.25%25.01%44.89%20.19%32.44%39.82%-14.72%27.98%14.34%16.27%15.44%-4.79%11.99%-1.42%2.42%8.02%-10.28%-23.01%-14.40%-24.43%-15.66%-21.44%-36.17%-28.01%-16.80%-27.98%
Capital Expenditures Growth (5y) 13.05%21.41%-1.22%1.03%6.83%-6.36%4.64%3.13%7.34%7.47%-3.35%-8.27%-9.57%-1.87%-6.87%-14.36%9.59%-0.41%6.31%12.39%17.20%39.95%10.12%20.90%21.47%21.86%20.80%9.75%5.01%12.06%11.46%15.28%26.47%17.91%18.17%19.28%1.20%21.70%7.44%-5.69%-10.66%-22.43%-8.53%-12.76%-22.67%-13.31%-10.59%-19.88%
Capital Expenditures (QoQ) -35.21%466.63%-40.21%-26.87%94.26%-21.33%41.97%-41.51%15.67%74.60%14.39%-31.79%18.95%27.42%5.63%-26.41%-23.16%1.19%-24.95%-16.31%-7.47%102.10%-33.10%-3.34%0.52%37.09%32.03%-28.57%16.36%2.70%-11.92%-36.46%78.94%-1.92%-30.52%152.47%-52.37%40.26%-0.90%3.20%124.62%-39.04%6.74%-1.05%2.13%31.25%-18.25%-42.72%61.02%0.00%4.21%1.01%26.00%-0.79%-27.20%10.99%19.80%-24.79%-48.35%-21.28%10.81%39.02%-15.79%-45.83%80.77%53.19%-52.78%
Cash & Equivalents Growth (1y) 38.34%-7.27%-28.09%-24.97%-43.37%-27.26%-5.52%31.95%-10.99%14.96%51.11%44.02%63.04%31.03%-29.53%-41.44%-43.82%-34.45%10.29%33.89%-2.87%17.03%-8.20%-21.55%16.53%-7.30%-7.43%15.37%28.67%48.58%131.16%128.02%149.51%126.89%-1.54%-28.75%-34.80%-30.29%26.43%61.29%54.57%46.14%70.53%68.98%28.42%39.62%22.72%-14.16%-20.65%-20.82%-16.29%10.20%48.67%62.14%70.57%68.58%53.59%40.40%8.97%6.61%8.06%-35.63%-30.74%-28.66%
Cash & Equivalents Growth (3y) -11.32%-8.13%0.88%12.55%-6.33%3.09%0.20%3.63%-6.58%-0.42%5.50%4.14%-3.82%0.17%-10.64%-14.95%-14.01%-10.74%-2.14%6.61%13.35%17.25%25.24%27.32%55.24%46.20%28.20%23.30%27.92%32.95%42.24%37.86%35.99%32.22%28.52%24.76%8.98%12.46%38.31%32.75%16.35%17.34%20.55%16.92%14.85%21.47%20.56%16.83%21.91%21.70%15.88%25.58%35.13%13.58%8.78%8.64%
Cash & Equivalents Growth (5y) -8.57%-7.81%-4.42%2.26%-14.82%-3.42%0.37%3.17%-1.59%1.38%-0.04%0.44%5.93%6.72%8.83%10.10%15.34%19.11%16.36%14.51%18.83%20.58%19.58%18.85%30.40%26.06%35.35%38.57%32.96%36.82%43.20%30.61%20.71%20.64%16.88%12.93%8.83%12.80%30.45%34.16%29.17%29.75%26.63%23.50%20.25%10.13%5.75%3.93%
Cash & Equivalents (QoQ) 6.78%-7.71%-11.72%59.03%-28.43%-28.43%-7.89%20.04%-8.07%-7.04%28.64%-19.02%18.72%22.20%22.60%-8.33%-4.59%-34.28%1.89%-12.06%11.32%10.56%23.70%-36.20%34.12%-13.27%5.70%-5.23%6.70%-13.39%31.74%5.69%23.21%34.75%29.95%15.65%12.04%-41.53%-5.96%5.84%19.78%6.05%19.96%1.43%13.24%23.75%18.87%-22.91%23.12%8.78%-16.85%-28.75%22.86%15.01%9.46%-3.87%33.99%20.99%8.18%-12.42%22.48%-6.10%5.84%-11.23%-27.03%1.03%9.01%
Cash from Investing Activities Growth (1y) -58.65%-120.85%-377.10%81.41%54.42%78.69%-12.55%-27.92%-360.14%-44.68%60.28%50.14%-1.92%-125.58%-233.19%99.99%78.83%55.77%57.10%-519,626.67%-639.63%73.70%-172.95%-266.84%62.94%-546.39%34.08%49.96%-30.92%65.19%87.99%114.23%72.33%177.31%-4,029.77%-15,510.90%-40.78%-85.22%89.15%94.62%63.64%700.00%-90.91%22.49%-3,145.83%-233.75%57.78%-1,227.48%83.31%-28.97%22.56%96.03%160.00%333.33%240.78%321.74%-57.69%-65.53%-132.41%-87.58%-833.33%-350.45%-493.62%-868.42%
Cash from Investing Activities Growth (3y) -49.29%12.03%-28.72%50.87%-28.81%11.40%-14.21%95.80%0.25%-13.02%17.20%33.04%-16.85%35.98%-57.42%-30.23%16.59%9.06%8.27%-2,020.87%-53.11%16.04%40.00%31.25%48.79%55.22%-48.41%-122.23%20.11%26.82%18.66%-5.70%47.87%42.83%-104.53%-103.54%-155.18%-52.99%55.61%17.87%-25.35%-150.93%14.54%25.81%73.80%59.07%35.00%46.87%26.88%44.82%29.30%26.22%-23.01%-26.30%-39.40%-28.38%
Cash from Investing Activities Growth (5y) 6.42%7.44%-24.97%41.02%-27.32%39.52%-11.77%-7.09%-22.17%-19.67%-0.43%11.24%4.99%10.00%20.94%16.62%26.80%17.11%-30.79%-1,059.12%-6.93%15.64%0.64%-16.74%41.46%32.32%7.50%14.46%-43.19%15.71%15.38%-64.79%5.16%-9.53%-22.85%-40.05%29.65%36.61%15.95%15.42%20.11%61.83%22.21%16.13%-58.75%-40.50%2.40%-2.19%
Cash from Investing Activities (QoQ) -65.51%74.33%-1,853.50%80.88%-130.41%44.55%23.87%53.14%-7.73%-192.87%13.48%-68.56%66.13%19.59%-8.60%-244.56%25.03%-18.78%100.00%-629,380.00%-56.67%-15.18%54.25%-795.82%94.43%-1,095.33%38.51%9.49%2.83%-21.90%53.33%-136.82%74.17%57.95%155.32%-560.38%172.18%-2,346.39%-106.44%95.79%107.58%-1,750.00%-2.42%71.60%266.67%-493.75%58.41%-1,089.31%93.13%-24.30%-1,207.52%85.05%46.92%25.36%33.01%326.09%106.41%-54.97%5.52%-56.86%68.18%-142.34%140.43%-2,647.37%42.56%-0.36%47.67%
Cash from Operations Growth (1y) -28.95%-3.99%23.13%22.37%27.80%55.06%11.57%59.92%-5.34%15.13%-19.00%-4.65%2.44%-33.26%-18.16%-33.50%-21.85%22.86%24.59%26.91%-27.28%28.28%34.25%13.70%171.85%3.65%43.66%53.04%46.80%31.94%36.02%19.78%35.49%51.42%35.61%32.94%2.36%13.68%-3.49%24.31%30.80%6.67%55.75%29.41%33.74%67.91%-2.23%15.94%-0.17%2.62%21.37%12.54%-4.30%4.85%9.92%-31.31%-30.66%-9.30%7.90%82.91%111.41%12.94%8.76%8.18%
Cash from Operations Growth (3y) -4.92%19.67%3.62%23.11%7.41%6.01%-9.57%0.47%-8.83%-1.90%-6.18%-6.99%-16.50%1.70%11.03%-1.37%15.60%17.78%33.94%30.22%42.64%20.61%37.92%27.74%75.52%27.46%38.38%34.57%26.75%31.45%21.20%25.56%21.96%22.45%26.80%28.84%21.43%26.74%13.70%23.09%20.42%22.49%22.72%19.08%8.51%21.79%9.26%-3.59%-12.82%-0.81%12.91%12.24%11.95%2.41%8.86%10.77%
Cash from Operations Growth (5y) -7.20%7.04%2.56%9.51%-6.77%13.43%4.35%7.91%8.42%4.65%9.76%6.97%18.36%7.55%21.75%11.96%25.17%26.69%34.69%28.60%32.12%24.74%27.98%28.06%48.58%20.22%31.84%31.42%28.92%32.40%22.08%24.32%19.35%25.90%19.32%22.78%11.34%16.98%14.41%7.59%2.99%11.81%16.99%16.23%13.37%13.10%8.89%12.14%
Cash from Operations (QoQ) -28.49%-9.50%7.25%2.37%-3.38%16.06%6.59%6.92%17.23%-16.49%52.79%-36.72%42.58%-41.25%79.87%-32.01%-7.11%-27.95%46.15%-20.10%46.04%-26.94%48.87%-54.22%157.62%-23.54%26.08%9.46%-1.77%5.97%34.32%5.00%-11.71%9.24%18.28%18.77%-1.33%-2.16%15.95%-8.55%9.58%-16.94%49.35%-3.78%-10.64%21.28%24.09%-0.56%12.19%-29.38%47.15%-14.38%15.32%-16.47%36.44%-27.18%26.34%-12.44%-14.74%-26.49%65.25%4.18%44.53%-15.03%-11.72%0.32%43.77%
EBITDA Margin Growth (1y) -585.00120.00647.00818.00883.00294.00-344.00-711.00-177.009.00-130.00532.00-1790.00-1612.00-1467.00-1681.00-187.00165.00-371.00173.00773.00400.001,282.001,063.00665.00795.00503.00713.00564.00383.00441.00300.00591.00337.00173.00-314.00-708.00-448.00-123.00320.00359.00515.00301.00307.00692.00418.00347.00104.00-16.00-180.00-314.00-326.00-300.00-114.00123.00127.00-1657.00178.00213.0038.002,035.0040.00-55.00159.00
EBITDA Margin Growth (3y) 121.00424.00173.00639.00-1085.00-1309.00-1941.00-1860.00-2154.00-1438.00-1968.00-976.00-1205.00-1048.00-555.00-445.001,250.001,360.001,414.001,949.002,002.001,578.002,226.002,076.001,820.001,516.001,116.00699.00447.00272.00491.00306.00242.00404.00351.00312.00343.00485.00525.00730.001,035.00753.00334.0084.00376.00124.00156.00-96.00-1973.00-116.0021.00-161.0078.00105.00281.00324.00
EBITDA Margin Growth (5y) -1857.00-1024.00-1665.00-869.00-499.00-744.00-1029.00-624.00-717.00-243.00-183.00800.0024.00131.00388.00568.002,406.002,080.002,028.001,935.001,885.001,467.002,276.002,082.001,471.001,582.001,294.001,325.001,499.001,205.001,139.00716.00918.00642.00384.0090.0027.00190.00334.00531.00-922.00817.00670.00249.00754.00343.00314.00102.00
EBITDA Margin (QoQ) -354.00113.00-374.0030.00351.00640.00-203.0095.00-237.001.00-569.00629.00-51.00-138.0093.00-1694.00127.007.00-122.00-200.00479.00-528.00422.00400.00106.00354.00203.002.00236.0062.00414.00-147.0055.00119.00272.00144.00-199.00-45.00-214.00-250.0061.00280.00229.00-211.00217.0067.00234.00175.00-57.00-4.00-10.0055.00-221.00-138.00-22.0081.00-35.0098.00-17.00-1703.001,800.00133.00-193.00295.00-194.0038.0021.00
EBIT Growth (1y) -14.95%40.86%80.20%86.76%70.97%21.75%-9.24%-14.22%-4.42%10.27%1.53%25.04%-66.01%-63.52%-60.35%-66.59%-19.83%21.52%-32.78%21.07%119.73%43.15%231.67%133.27%77.87%77.79%50.12%62.61%52.39%46.43%47.75%37.49%49.84%38.57%31.69%10.91%-1.10%7.38%18.84%34.69%34.82%35.47%25.18%25.26%55.18%38.39%34.80%23.54%8.67%8.75%2.98%0.27%0.38%6.21%14.35%15.81%-42.81%16.07%17.38%12.28%138.48%11.88%9.09%15.53%
EBIT Growth (3y) 11.60%23.66%18.42%26.06%-17.80%-21.18%-28.51%-28.97%-36.14%-21.23%-35.32%-20.32%-15.72%-14.07%-4.03%-1.91%46.33%45.69%49.58%66.22%81.27%55.04%94.49%73.42%59.55%53.37%42.95%35.35%31.20%29.64%32.24%27.11%25.95%26.32%25.13%23.23%27.43%26.26%26.10%27.74%31.49%26.80%20.22%15.77%19.18%16.92%16.65%12.78%-14.56%10.27%11.40%9.25%11.04%11.32%13.56%14.53%
EBIT Growth (5y) -17.65%-3.47%-15.04%-4.12%-0.43%-3.16%-4.02%0.24%0.36%4.46%6.14%13.92%10.17%10.56%14.41%16.10%48.22%44.39%45.46%47.59%54.58%40.86%63.02%50.77%40.19%39.31%34.15%33.14%36.42%32.50%31.30%26.02%27.50%24.85%22.15%18.31%17.68%18.38%18.75%19.34%5.47%20.24%18.46%15.07%18.21%15.73%15.24%13.23%
EBIT Margin Growth (1y) -585.00120.00647.00818.00883.00294.00-344.00-711.00-177.009.00-130.00532.00-1790.00-1612.00-1467.00-1681.00-187.00165.00-371.00173.00773.00400.001,282.001,063.00665.00795.00503.00713.00564.00383.00441.00300.00591.00337.00173.00-314.00-708.00-448.00-123.00320.00359.00515.00301.00307.00692.00418.00347.00104.00-16.00-180.00-314.00-326.00-300.00-114.00123.00127.00-1657.00178.00213.0038.002,035.0040.00-55.00159.00
EBIT Margin Growth (3y) 121.00424.00173.00639.00-1085.00-1309.00-1941.00-1860.00-2154.00-1438.00-1968.00-976.00-1205.00-1048.00-555.00-445.001,250.001,360.001,414.001,949.002,002.001,578.002,226.002,076.001,820.001,516.001,116.00699.00447.00272.00491.00306.00242.00404.00351.00312.00343.00485.00525.00730.001,035.00753.00334.0084.00376.00124.00156.00-96.00-1973.00-116.0021.00-161.0078.00105.00281.00324.00
EBIT Margin Growth (5y) -1857.00-1024.00-1665.00-869.00-499.00-744.00-1029.00-624.00-717.00-243.00-183.00800.0024.00131.00388.00568.002,406.002,080.002,028.001,935.001,885.001,467.002,276.002,082.001,471.001,582.001,294.001,325.001,499.001,205.001,139.00716.00918.00642.00384.0090.0027.00190.00334.00531.00-922.00817.00670.00249.00754.00343.00314.00102.00
EBIT Margin (QoQ) -354.00113.00-374.0030.00351.00640.00-203.0095.00-237.001.00-569.00629.00-51.00-138.0093.00-1694.00127.007.00-122.00-200.00479.00-528.00422.00400.00106.00354.00203.002.00236.0062.00414.00-147.0055.00119.00272.00144.00-199.00-45.00-214.00-250.0061.00280.00229.00-211.00217.0067.00234.00175.00-57.00-4.00-10.0055.00-221.00-138.00-22.0081.00-35.0098.00-17.00-1703.001,800.00133.00-193.00295.00-194.0038.0021.00
EBIT (QoQ) -22.40%3.87%-8.33%15.09%28.53%32.88%-4.99%5.36%-8.47%-0.94%-10.21%17.41%5.59%-8.80%10.59%-68.08%13.32%-0.86%-6.81%-23.43%71.76%-45.16%67.85%38.97%11.90%27.06%18.05%5.96%11.85%7.29%27.88%-0.69%7.48%8.25%19.00%8.22%-0.60%2.88%0.22%-3.50%7.91%13.87%13.58%-3.40%8.43%5.22%13.66%19.67%-3.30%2.49%4.16%5.26%-3.23%-2.94%1.42%5.38%2.40%4.50%2.71%-47.96%107.83%5.68%-1.76%10.53%-2.50%3.03%4.05%
EBT Growth (1y) -18.19%18.59%70.14%78.52%72.12%33.51%-13.49%-18.47%-5.49%13.63%2.53%24.64%-69.12%-69.06%-64.57%-69.63%-22.27%33.08%-32.51%27.19%151.57%49.23%269.60%164.48%79.06%82.25%53.17%53.80%57.59%49.36%51.94%40.80%52.51%40.23%29.55%8.76%-0.07%2.92%19.05%36.84%30.91%40.65%26.95%25.08%55.93%38.60%33.77%22.64%7.68%7.65%2.68%3.34%3.56%10.59%19.71%19.18%-39.42%16.97%17.15%10.12%125.41%8.86%7.10%13.71%
EBT Growth (3y) 10.00%21.62%14.70%21.96%-20.51%-22.29%-32.01%-32.42%-39.01%-22.37%-37.41%-21.62%-15.48%-14.99%-4.03%0.72%51.85%53.54%56.33%72.96%92.19%59.56%104.89%78.91%62.65%56.28%44.47%33.05%33.92%29.18%32.83%27.97%25.89%26.62%25.10%23.02%26.82%26.13%26.45%28.04%30.02%28.03%20.36%16.60%20.25%18.17%18.03%14.74%-12.26%11.67%12.93%10.69%12.24%12.09%14.52%14.28%
EBT Growth (5y) -20.41%-5.83%-18.44%-6.86%-0.36%-1.40%-4.75%0.75%0.43%4.93%6.78%14.39%11.24%10.83%15.52%17.21%53.11%49.95%49.71%51.28%61.00%42.44%67.71%53.51%41.28%40.76%35.44%32.16%37.43%33.26%31.82%26.30%27.35%24.81%21.88%18.73%17.87%19.02%19.97%20.92%6.64%22.11%19.58%15.78%18.88%16.01%15.59%13.59%
EBT Margin Growth (1y) -648.00-264.00496.00722.00848.00475.00-463.00-814.00-197.0086.00-98.00496.00-1758.00-1718.00-1499.00-1672.00-179.00234.00-311.00199.00823.00422.001,284.001,227.00641.00801.00524.00566.00626.00422.00507.00365.00640.00367.00121.00-367.00-680.00-556.00-115.00361.00274.00606.00340.00297.00697.00417.00317.0076.00-49.00-212.00-319.00-219.00-187.0024.00280.00229.00-1565.00209.00211.00-30.001,951.00-58.00-124.00104.00
EBT Margin Growth (3y) 3.00296.00-65.00404.00-1107.00-1157.00-2059.00-1990.00-2135.00-1398.00-1908.00-978.00-1115.00-1062.00-526.00-247.001,285.001,456.001,497.001,992.002,090.001,644.002,315.002,158.001,907.001,589.001,151.00565.00586.00233.00513.00359.00234.00417.00346.00291.00291.00467.00542.00734.00921.00811.00338.00154.00460.00229.00278.0086.00-1802.0021.00172.00-20.00198.00176.00368.00303.00
EBT Margin Growth (5y) -1935.00-1188.00-1875.00-1070.00-464.00-502.00-1086.00-565.00-671.00-176.00-100.00816.00152.00160.00505.00685.002,551.002,245.002,124.001,990.002,050.001,456.002,320.002,152.001,501.001,640.001,377.001,223.001,557.001,256.001,170.00732.00881.00622.00344.00148.0054.00279.00503.00744.00-831.001,044.00830.00353.00846.00380.00365.00159.00
EBT Margin (QoQ) -260.00177.00-385.00-180.00123.00938.00-159.00-54.00-250.000.00-510.00563.0033.00-184.0084.00-1691.0073.0035.00-90.00-199.00486.00-509.00420.00426.0085.00353.00363.00-160.00245.0076.00406.00-100.0041.00161.00264.00175.00-232.00-85.00-224.00-139.00-108.00355.00252.00-225.00224.0090.00209.00174.00-56.00-11.00-32.0049.00-219.00-117.0068.0080.00-7.00138.0017.00-1714.001,767.00141.00-224.00267.00-241.0075.003.00
EBT (QoQ) -19.41%6.53%-8.14%3.75%16.82%52.83%-3.62%0.03%-9.38%-0.97%-9.17%15.95%8.95%-10.65%10.42%-71.27%9.16%2.34%-5.35%-26.48%86.88%-48.10%78.39%45.40%10.86%28.54%27.65%-1.56%12.84%8.03%28.18%0.86%6.94%9.90%18.77%9.25%-1.67%1.53%-0.29%0.38%1.28%17.44%14.61%-3.97%8.81%6.00%12.92%19.72%-3.28%2.31%3.53%5.11%-3.31%-2.41%4.19%5.34%3.25%5.64%3.73%-46.46%99.38%5.80%-2.50%9.59%-3.71%4.09%3.52%
Enterprise Value Growth (1y) -132.60%0.73%-0.85%-29.59%1.33%0.73%-5.47%-17.98%-4.90%-14.19%-19.42%-21.52%-32.34%-28.94%2.57%10.30%14.44%13.85%-11.26%-17.83%-1.43%-2.49%-4.22%-6.65%-28.99%-26.52%-21.20%-19.39%-13.41%-14.20%-20.74%-22.23%-32.28%-28.44%7.90%44.51%47.52%45.07%26.17%-29.35%-29.28%-25.06%-44.19%-43.45%-18.99%-32.57%-17.10%3.24%5.28%8.13%6.49%-5.14%-20.25%-24.57%-30.40%-28.64%-20.64%-22.18%0.01%-0.56%-9.02%29.16%20.96%16.37%
Enterprise Value Growth (3y) -34.03%-4.01%-8.30%-22.93%-11.06%-13.49%-7.06%-8.74%-5.91%-8.25%-8.99%-8.70%-4.72%-4.42%-4.15%-4.07%-3.83%-3.76%-12.01%-14.48%-14.06%-13.98%-15.11%-15.89%-24.62%-22.89%-10.46%6.79%7.66%6.95%6.36%4.27%3.54%4.09%0.65%-0.98%6.89%3.07%-7.63%-21.54%-13.37%-15.06%-16.44%-13.43%-10.67%-14.91%-12.60%-9.38%-11.18%-11.82%-6.83%-10.80%-16.51%-2.54%-1.01%-2.66%
Enterprise Value Growth (5y) -22.21%-4.56%-6.61%-14.45%-3.52%-5.23%-7.31%-10.07%-9.22%-10.46%-10.33%-10.34%-10.94%-10.47%-10.58%-10.46%-10.93%-10.38%-9.34%-0.35%-0.60%-0.88%-0.73%-2.24%-5.60%-4.97%-7.49%-8.48%-3.91%-5.96%-6.75%-4.02%-0.23%-1.45%-1.43%-0.93%1.66%-0.83%-8.74%-19.42%-16.15%-18.31%-15.53%-13.55%-12.26%-5.60%-2.45%-1.94%
Enterprise Value (QoQ) -131.89%4.04%25.50%-40.32%1.04%2.51%4.28%-6.84%0.43%-3.57%-7.08%5.00%-8.39%-8.31%-8.96%-3.46%-5.60%18.15%-0.31%1.31%-6.33%-5.70%-6.23%15.05%-7.44%-7.49%-8.70%-2.75%-5.38%-2.96%-7.08%2.39%-6.11%-8.86%-8.40%-5.64%-3.03%21.94%34.69%0.09%-7.83%-4.93%-14.42%0.14%-4.32%-20.98%-13.83%17.17%-16.22%-6.87%5.94%18.92%-12.72%-8.78%-5.76%7.27%-16.77%-13.86%-4.34%13.03%-18.26%6.82%-4.94%5.72%23.16%-3.97%-11.03%
EPS (Basic) Growth (1y) -20.00%16.67%69.23%947.80%95.83%64.29%-11.36%-32.58%-21.28%-2.17%5.13%28.69%-64.86%-66.67%-60.98%-71.01%-30.77%20.00%-43.75%35.88%88.89%66.67%288.89%152.23%200.00%63.33%54.29%79.59%58.82%55.10%57.41%26.71%45.68%77.63%60.00%36.00%16.95%-3.70%19.85%26.64%43.48%75.38%22.09%167.31%32.83%2.63%27.64%-44.63%1.90%6.84%-4.72%-2.32%1.49%13.20%26.86%28.46%-49.63%23.67%23.13%16.92%202.92%12.86%10.58%17.11%
EPS (Basic) Growth (3y) 7.24%23.31%16.40%110.71%-18.48%-18.78%-28.62%-36.88%-42.36%-26.86%-38.66%-20.26%-22.84%-12.64%-5.14%-0.21%57.72%48.38%50.00%83.26%108.01%61.63%111.38%79.04%90.76%65.10%57.21%45.73%39.35%38.44%44.52%29.71%34.71%44.22%32.78%66.36%30.62%20.12%23.15%23.30%24.76%24.36%14.08%13.07%11.16%7.47%15.55%-11.43%-19.54%14.36%14.17%13.63%15.69%16.47%19.98%20.71%
EPS (Basic) Growth (5y) -21.40%-5.59%-19.12%37.40%-6.66%1.39%-4.47%-2.93%1.65%1.27%6.72%18.09%16.97%11.05%15.70%17.72%55.45%55.18%53.42%60.37%72.63%48.50%78.48%58.12%63.40%50.02%41.57%59.97%38.83%36.71%36.30%26.43%27.04%26.89%23.28%20.02%18.18%15.96%17.68%18.66%-0.15%21.91%18.32%16.78%15.95%11.62%16.00%-0.99%
EPS (Basic) (QoQ) -20.00%8.33%-123.50%492.82%16.67%57.14%17.72%-9.26%-2.13%-15.22%-10.46%5.95%21.62%-8.89%9.61%-71.07%15.38%6.67%-18.57%-30.92%100.00%-50.00%96.70%-3.97%76.47%16.67%27.58%14.22%-3.92%10.20%48.50%1.01%-6.17%11.84%19.53%16.14%14.41%0.74%1.60%-0.13%-5.80%25.38%7.36%13.15%15.15%-12.72%135.06%-43.78%-11.03%8.55%1.97%3.47%-6.72%-3.20%4.55%7.51%4.04%8.48%5.86%-57.85%155.47%8.00%0.53%9.21%-4.82%5.82%6.46%
EPS (Weighted Average and Diluted) Growth (1y) -20.00%16.67%69.23%946.67%91.67%60.71%-11.36%-32.58%-19.57%0.00%2.56%28.29%-64.86%-66.67%-60.00%-71.24%-30.77%13.33%-43.75%36.26%88.89%70.59%277.78%153.34%194.12%65.52%58.82%80.46%60.00%56.25%55.56%26.30%46.25%77.33%59.52%36.12%16.24%-3.01%20.15%26.96%44.12%75.97%22.36%167.93%33.16%2.20%27.92%-44.55%1.92%7.33%-3.97%-1.56%1.88%13.25%26.03%27.67%-49.82%23.76%23.28%17.03%204.41%12.89%11.17%17.46%
EPS (Weighted Average and Diluted) Growth (3y) 7.24%23.31%15.44%110.47%-18.48%-18.78%-28.62%-37.10%-41.95%-27.71%-38.66%-20.48%-22.84%-13.62%-5.27%-0.24%56.68%47.36%50.00%84.00%107.15%64.01%110.55%79.40%90.22%66.14%57.96%45.85%39.59%39.03%43.93%29.72%34.81%44.65%32.86%66.68%30.66%20.38%23.43%23.56%25.06%24.51%14.55%13.51%11.40%7.50%15.69%-11.34%-19.53%14.58%14.27%13.72%15.89%16.53%19.98%20.62%
EPS (Weighted Average and Diluted) Growth (5y) -21.40%-6.66%-19.12%37.25%-6.66%0.70%-5.03%-3.00%1.68%1.30%6.72%18.11%16.67%10.76%16.00%17.74%55.18%54.72%52.97%60.68%72.13%49.98%78.04%58.42%63.07%50.91%42.10%60.21%39.17%37.04%36.08%26.53%27.16%27.12%23.57%20.38%18.29%16.22%17.88%18.84%0.00%22.02%18.49%16.92%16.13%11.66%16.24%-0.85%
EPS (Weighted Average and Diluted) (QoQ) -20.00%8.33%-123.23%497.42%16.67%57.14%16.20%-10.03%-2.17%-13.33%-11.61%7.33%21.62%-11.11%10.56%-70.61%15.38%6.67%-20.49%-29.25%88.89%-47.06%92.59%-1.92%70.59%17.24%29.15%13.86%-4.00%12.50%46.74%0.96%-6.25%12.00%19.15%16.90%13.68%0.75%1.67%-0.17%-5.15%24.81%7.43%13.32%15.82%-13.22%135.25%-43.68%-11.11%8.62%1.98%3.50%-6.39%-2.81%4.55%7.11%4.06%8.16%5.90%-57.89%156.62%7.74%0.53%9.52%-4.83%6.09%6.22%
FCF Margin Growth (1y) -1720.00-1429.00-7.00-359.00187.001,302.0014.001,130.00-397.007.00-842.00-264.0079.00-943.00-25.00-711.00-375.00683.00429.00695.00-893.00563.00434.00-398.001,933.00-640.00602.001,038.00897.00217.00371.00-58.00143.00915.00361.00274.00-658.00-728.00-953.0046.00338.00-35.001,123.00619.00404.001,458.00-735.00-118.00-471.00-572.00235.00151.00-496.00-174.0082.00-1866.00-1226.00-613.00-13.002,054.002,104.0074.00-81.00-78.00
FCF Margin Growth (3y) -1930.00-119.00-835.00507.00-131.00366.00-853.00155.00-693.00-253.00-439.00-280.00-1189.00304.00838.00-413.00665.00607.001,465.001,336.001,937.00140.001,408.00583.002,973.00492.001,334.001,255.00382.00403.00-221.00262.00-177.00152.00530.00939.0084.00695.00-566.00547.00271.00851.00623.00652.00-563.00712.00-418.00-1833.00-2193.00-1359.00305.00339.00382.00-713.00-11.00110.00
FCF Margin Growth (5y) -2226.00-379.00-431.00491.00-1399.001,613.009.00452.00347.00-329.00598.00361.001,641.00-119.001,811.00567.001,705.001,739.002,197.001,552.001,422.00327.00815.00903.002,653.00-271.001,504.001,920.001,124.001,826.00166.00764.00-243.001,037.0030.00972.00-882.00-51.00-248.00-1168.00-1451.0064.00692.00840.00316.00172.00-512.00143.00
FCF Margin (QoQ) -884.00-1009.00335.00-162.00-592.00412.00-17.00384.00523.00-876.001,099.00-1143.00927.00-1725.001,677.00-799.00-95.00-807.00991.00-464.00964.00-1062.001,258.00-2052.002,420.00-1192.00426.00279.00-153.0051.00862.00137.00-833.00205.00433.00338.00-61.00-349.00347.00-594.00-132.00-574.001,345.00-302.00-504.00584.00842.00-517.00549.00-1610.001,459.00-870.00448.00-802.001,375.00-1517.00770.00-546.00-574.00-876.001,383.0055.001,493.00-827.00-648.00-100.001,496.00
Free Cash Flow Growth (1y) -33.02%-19.81%41.59%16.58%27.90%74.64%2.88%65.31%-12.15%10.12%-28.40%-7.11%-0.54%-34.73%-9.24%-28.58%-15.11%34.57%26.57%29.70%-33.66%28.04%45.87%7.40%206.05%-0.18%48.53%65.96%54.98%35.54%40.53%22.96%27.88%57.94%37.15%31.32%5.99%3.53%-6.59%22.71%29.85%12.86%57.26%30.97%39.16%73.99%-0.08%17.15%-2.57%1.11%20.63%13.57%-4.61%5.43%12.86%-30.62%-28.58%-5.90%10.21%85.35%116.01%12.90%8.25%8.81%
Free Cash Flow Growth (3y) -9.04%15.54%1.41%21.42%3.77%7.87%-12.56%3.12%-9.48%-1.10%-6.31%-4.89%-17.57%3.99%18.77%-0.17%19.90%19.81%39.97%32.22%46.54%20.10%44.94%29.90%82.37%28.80%41.99%38.90%28.07%30.38%21.65%25.60%20.73%22.66%26.30%28.27%24.18%26.68%13.65%23.48%20.75%25.69%23.76%20.34%8.95%22.87%10.80%-2.63%-12.77%0.11%14.48%13.46%13.74%3.86%10.42%11.85%
Free Cash Flow Growth (5y) -8.67%6.26%3.68%10.64%-8.84%16.68%4.30%8.84%8.53%4.33%12.25%8.93%21.58%8.76%28.45%15.21%27.85%29.78%39.51%30.14%33.65%23.15%31.29%28.71%52.87%20.08%33.28%33.92%30.57%34.20%23.12%24.91%19.00%26.56%19.42%22.94%12.22%16.73%14.85%8.21%3.70%14.52%18.71%17.51%14.81%14.53%10.17%13.24%
Free Cash Flow (QoQ) -28.19%-29.05%22.81%7.04%-14.02%25.28%1.11%17.43%17.40%-26.20%62.47%-37.59%47.17%-52.02%110.79%-33.18%-3.42%-33.28%65.87%-20.57%53.11%-37.25%69.97%-59.37%195.49%-28.51%25.15%15.77%-3.63%6.37%39.83%8.11%-15.72%10.29%22.35%12.43%4.10%-4.23%17.15%-9.26%1.69%-13.59%53.90%-3.98%-11.62%20.40%28.17%2.03%10.51%-30.85%50.27%-15.15%14.68%-17.50%41.48%-28.74%26.76%-11.69%-13.02%-26.65%67.02%3.42%46.28%-14.51%-12.70%-0.84%47.04%
Gross Margin Growth (1y) -57.00-122.00-68.0023.00-7.0076.00-32.0054.0012.00-97.00-74.00-73.00-519.00-174.00-371.00-333.0070.00-111.00-91.00-83.00-19.00-143.000.00-42.0068.00149.00184.00195.0024.0094.00-43.00-4.00166.0069.00138.00-108.00-281.00-202.00-178.00-53.0064.00157.00144.00261.00318.00169.00137.0016.00-57.00-71.00-45.00-22.00-19.0041.0046.00-1.0082.0061.00162.00157.0050.0040.00-48.0051.00
Gross Margin Growth (3y) -52.00-142.00-174.004.00-514.00-195.00-477.00-352.00-438.00-383.00-536.00-489.00-468.00-429.00-461.00-458.00119.00-106.0093.0070.0074.0099.00141.00150.00258.00312.00279.0084.00-91.00-38.00-83.00-164.00-51.0024.00104.00100.00101.00124.00103.00224.00325.00254.00236.00255.00242.00139.00138.00-6.006.0031.00162.00135.00113.00143.00160.00207.00
Gross Margin Growth (5y) -501.00-428.00-636.00-412.00-463.00-450.00-568.00-478.00-388.00-377.00-352.00-336.00-376.00-186.00-321.00-266.00309.0057.00188.00-42.00-41.00-33.00101.00-11.0041.00267.00244.00291.00291.00287.00198.00113.00210.00122.00196.0095.0025.0094.00104.00202.00388.00357.00443.00412.00374.00240.00252.00202.00
Gross Margin (QoQ) -38.0089.00-155.0046.00-103.00143.00-63.0016.00-20.0034.0023.00-26.00-128.0057.0023.00-471.00216.00-139.0062.00-69.0035.00-119.0069.00-4.00-90.0025.0027.00106.00-9.0060.0038.00-65.0061.00-77.0078.00105.00-36.00-8.00-168.00-69.0043.0015.00-43.0048.00136.003.0074.00105.00-13.00-29.00-47.0032.00-28.00-3.00-24.0035.0032.002.00-70.00117.0012.00102.00-74.0010.002.0014.0024.00
Gross Profit Growth (1y) 8.50%32.01%40.92%33.45%19.59%9.43%1.94%14.99%1.84%8.70%5.77%-0.71%-9.15%-11.90%-11.75%-13.06%0.05%4.35%-0.04%2.04%10.66%6.97%21.13%21.12%25.72%22.48%22.84%25.96%21.91%28.10%25.12%24.71%26.01%24.87%26.45%21.30%21.10%22.10%21.17%20.64%19.74%16.09%15.72%17.95%31.03%24.99%23.95%20.26%8.44%13.45%12.08%9.83%8.99%10.32%10.88%11.55%12.36%11.00%12.62%13.05%10.89%11.12%10.14%11.12%
Gross Profit Growth (3y) 9.74%16.23%14.96%15.07%3.43%1.57%-1.64%-0.24%-2.54%-0.02%-2.29%-4.14%0.19%-0.56%2.23%2.42%11.65%10.99%14.15%15.89%19.25%18.84%23.02%23.91%24.53%25.13%24.79%23.97%22.99%25.00%24.23%22.20%22.25%20.96%21.03%19.96%23.86%21.00%20.23%19.61%19.38%18.07%17.14%15.93%15.70%16.08%15.49%13.79%9.92%11.58%11.86%11.47%10.74%10.81%11.21%11.90%
Gross Profit Growth (5y) 3.73%7.62%6.03%6.21%4.14%3.19%2.87%4.17%5.19%5.54%6.78%6.09%9.04%9.06%10.43%11.03%16.42%16.94%18.67%18.68%20.95%20.67%23.32%22.72%22.87%22.66%22.20%22.08%23.89%23.16%22.42%20.95%21.02%20.21%19.75%17.92%17.56%17.26%16.65%15.96%15.81%15.05%14.96%14.46%14.05%14.05%13.82%13.10%
Gross Profit (QoQ) -10.77%-0.03%6.72%13.98%8.56%6.71%1.07%2.15%-0.66%-0.59%14.00%-9.54%6.04%-3.28%7.02%-17.24%2.83%-3.11%5.44%-4.76%7.24%-7.18%7.63%3.29%3.67%5.10%7.62%7.21%1.00%5.40%10.35%3.77%6.13%2.96%9.98%4.86%5.16%4.26%5.50%4.68%6.03%3.47%5.05%3.90%2.80%3.13%7.08%15.42%-1.94%2.27%3.89%4.08%2.59%1.04%1.80%3.29%3.84%1.56%2.41%4.03%2.59%3.04%2.80%2.04%2.81%2.12%3.72%
Interest Coverage Ratio Growth (1y) -91.25%-94.57%-94.94%-82.92%-22.70%17.01%-9.44%-14.16%-3.38%10.92%-3.31%25.09%-66.00%-64.74%-59.15%-66.50%-18.65%22.24%-15.75%59.69%150.62%47.44%168.26%79.07%40.08%71.90%43.50%53.30%55.24%37.07%35.75%26.00%36.52%24.85%17.35%-23.27%-52.00%-45.34%-37.29%3.38%67.50%93.52%78.82%67.01%70.69%38.39%39.79%19.13%16.43%8.75%-0.69%0.27%-12.17%14.38%18.59%15.81%-32.22%-26.39%-37.86%-37.12%3.85%-32.54%-16.96%-12.47%
Interest Coverage Ratio Growth (3y) -59.72%-58.69%-64.62%-43.19%-36.68%-22.94%-29.01%-28.88%-35.59%-21.81%-30.70%-12.53%-11.50%-14.03%-2.63%-1.42%41.88%45.78%48.02%63.66%75.98%51.45%73.53%51.23%43.72%43.29%31.73%14.01%0.57%-2.20%-0.03%-0.02%3.15%9.72%9.58%9.83%11.13%13.55%16.17%27.17%49.31%42.81%35.40%25.88%20.40%19.85%18.08%11.42%-11.50%-2.90%-9.88%-9.95%-14.81%-17.19%-15.10%-13.94%
Interest Coverage Ratio Growth (5y) -55.18%-50.28%-56.69%-37.14%-12.34%-3.78%-4.16%0.57%-1.27%3.91%5.08%12.94%8.55%8.41%12.46%13.10%43.35%39.60%38.88%33.49%28.99%18.85%30.92%22.37%19.01%25.49%20.72%20.67%23.80%20.16%20.09%14.74%16.88%14.73%12.81%9.61%7.01%12.74%13.04%19.02%14.66%19.65%12.84%7.75%4.20%-3.09%-3.21%-5.31%
Interest Coverage Ratio (QoQ) -0.87%40.00%-72.53%-77.04%-38.48%30.29%-7.20%3.92%-6.87%0.84%-12.04%16.96%6.92%-12.09%13.79%-68.21%10.88%1.85%-6.67%-22.82%66.61%-29.80%76.89%21.13%-1.98%27.73%18.08%-5.25%20.29%6.62%26.15%-4.05%6.21%5.59%17.09%3.96%-2.87%-0.75%-23.44%-34.96%10.61%13.87%26.20%5.38%27.79%5.22%17.87%7.70%3.61%6.29%0.44%5.26%-3.23%-2.94%1.42%-7.79%26.03%0.62%-0.96%-46.04%36.86%-15.04%0.21%-10.87%-11.10%4.57%5.63%
Net Cash Flow Growth (1y) 124.93%-794.88%-243.89%40.74%-74.55%82.21%77.94%401.19%-227.52%291.17%384.93%11.35%41.27%-138.31%-307.21%-94.53%10.40%244.44%120.59%1,413.06%-292.32%194.55%-239.60%-75.56%88.46%-77.15%7.83%372.17%231.26%331.18%495.32%111.91%491.01%34.54%-375.23%-119.77%-72.64%6.51%110.75%518.58%-54.64%4.31%431.58%60.86%-2,440.91%120.66%-47.38%-205.63%-6.31%-18.60%45.43%145.94%84.93%111.81%112.01%54.49%-438.18%2.03%-141.76%-17.64%5.07%-233.07%108.98%4.56%
Net Cash Flow Growth (3y) -39.76%33.20%60.85%58.58%-29.87%49.31%-9.20%29.73%-38.75%45.15%47.60%-2.66%-27.33%17.68%-37.43%-41.29%25.97%43.78%35.78%159.41%37.41%42.64%71.98%34.72%42.53%9.85%-115.65%-58.45%60.34%83.50%46.90%20.59%-9.82%14.34%16.31%10.01%-69.91%34.84%32.02%-92.31%-136.86%23.28%59.63%-7.93%-79.15%56.11%17.50%-9.16%4.82%20.71%-48.69%37.23%8.35%-69.57%-57.00%9.98%
Net Cash Flow Growth (5y) -18.98%5.51%23.92%29.53%-21.70%20.63%17.85%21.78%-18.16%22.08%-9.36%1.25%18.26%9.94%16.76%15.15%38.77%50.18%-23.58%-56.25%24.25%32.98%8.53%15.14%16.12%8.05%50.55%67.84%-86.45%70.06%39.45%-37.86%-82.51%21.84%3.78%-8.37%-19.78%33.41%23.96%47.78%-61.99%32.27%-41.14%-0.14%-84.12%-48.27%-42.88%-8.38%
Net Cash Flow (QoQ) -75.66%-249.73%-38.50%545.55%-175.21%25.90%76.13%291.31%-152.58%8.13%425.94%-181.00%178.82%36.93%27.38%-142.72%48.59%-640.65%103.36%-799.30%182.88%5.56%147.30%-281.32%162.23%-150.03%143.29%-185.63%223.22%-301.80%321.74%-76.20%304.79%85.02%18.86%-33.61%-7.85%-478.52%91.46%191.86%258.76%-61.78%232.33%-90.05%725.00%94.77%0.57%-244.87%177.77%-53.56%-301.88%-45.81%159.54%-17.02%-36.23%-147.83%936.97%-16.94%-53.53%-266.60%258.67%-134.00%191.65%-292.03%-122.42%102.29%967.44%
Net Income Growth (1y) -18.72%17.88%69.11%939.03%84.49%54.39%-15.20%-35.38%-21.05%-2.42%3.21%27.98%-64.84%-65.81%-58.78%-70.62%-27.75%15.65%-46.16%34.93%80.44%66.61%290.42%152.68%199.58%65.48%55.21%79.44%56.68%53.39%54.94%25.51%46.34%77.13%58.80%35.27%15.59%-4.55%19.02%25.43%41.69%73.78%20.43%164.39%32.04%1.45%26.91%-45.20%0.40%5.56%-6.27%-4.62%-1.50%9.93%23.50%26.11%-50.28%21.47%20.03%13.49%192.10%7.50%5.23%10.28%
Net Income Growth (3y) 5.79%21.10%13.96%107.53%-19.99%-19.84%-28.81%-37.60%-41.47%-27.20%-38.82%-20.24%-22.90%-12.99%-4.67%0.06%57.48%47.19%48.31%82.89%103.84%61.71%110.97%78.53%90.09%65.05%56.31%44.97%38.39%37.39%43.07%28.66%33.83%43.23%31.54%64.93%29.32%18.95%22.07%22.03%23.38%23.00%12.73%11.38%9.30%5.59%13.68%-12.97%-21.07%12.12%11.59%10.93%12.68%12.81%15.97%16.43%
Net Income Growth (5y) -21.36%-6.83%-19.96%36.57%-7.76%-0.15%-5.38%-3.70%1.63%1.24%6.78%18.13%16.56%10.83%15.82%17.67%55.03%54.01%51.68%59.70%70.31%48.21%77.75%57.38%62.27%49.46%40.49%58.81%37.74%35.53%34.95%25.28%26.01%25.77%22.04%18.58%16.42%14.32%16.06%16.93%-1.66%19.97%16.26%14.61%13.65%8.98%13.16%-3.78%
Net Income (QoQ) -19.41%7.91%-123.55%496.82%16.87%54.81%16.86%-12.74%-2.20%-14.96%-10.96%6.61%20.88%-10.06%10.42%-70.71%17.55%8.43%-21.30%-27.98%88.17%-49.52%97.23%-3.69%73.75%18.29%27.65%14.19%-4.02%10.95%47.57%-0.29%-6.04%12.07%19.54%16.26%13.74%0.47%1.83%-0.66%-6.08%25.28%7.31%12.22%15.18%-13.18%135.60%-43.96%-11.50%8.60%1.73%2.68%-6.95%-3.57%3.52%6.04%3.85%8.34%5.70%-58.19%153.71%7.06%-0.06%7.61%-6.63%4.79%4.74%
Net Income towards Common Stockholders Growth (1y) -18.72%17.88%69.11%939.03%84.49%54.39%-15.20%-35.38%-21.05%-2.42%3.21%27.98%-64.84%-65.81%-58.78%-70.62%-27.75%15.65%-46.16%34.93%80.44%66.61%290.42%152.68%199.58%65.48%55.21%79.44%56.68%53.39%54.94%25.51%46.34%77.13%58.80%35.27%15.59%-4.55%19.02%25.43%41.69%73.78%20.43%164.39%32.04%1.45%26.91%-45.20%0.40%5.56%-6.27%-4.62%-1.50%9.93%23.50%26.11%-50.28%21.47%20.03%13.49%192.10%7.50%5.23%10.28%
Net Income towards Common Stockholders Growth (3y) 5.79%21.10%13.96%107.53%-19.99%-19.84%-28.81%-37.60%-41.47%-27.20%-38.82%-20.24%-22.90%-12.99%-4.67%0.06%57.48%47.19%48.31%82.89%103.84%61.71%110.97%78.53%90.09%65.05%56.31%44.97%38.39%37.39%43.07%28.66%33.83%43.23%31.54%64.93%29.32%18.95%22.07%22.03%23.38%23.00%12.73%11.38%9.30%5.59%13.68%-12.97%-21.07%12.12%11.59%10.93%12.68%12.81%15.97%16.43%
Net Income towards Common Stockholders Growth (5y) -21.36%-6.83%-19.96%36.57%-7.76%-0.15%-5.38%-3.70%1.63%1.24%6.78%18.13%16.56%10.83%15.82%17.67%55.03%54.01%51.68%59.70%70.31%48.21%77.75%57.38%62.27%49.46%40.49%58.81%37.74%35.53%34.95%25.28%26.01%25.77%22.04%18.58%16.42%14.32%16.06%16.93%-1.66%19.97%16.26%14.61%13.65%8.98%13.16%-3.78%
Net Income towards Common Stockholders (QoQ) -19.41%7.91%-123.55%496.82%16.87%54.81%16.86%-12.74%-2.20%-14.96%-10.96%6.61%20.88%-10.06%10.42%-70.71%17.55%8.43%-21.30%-27.98%88.17%-49.52%97.23%-3.69%73.75%18.29%27.65%14.19%-4.02%10.95%47.57%-0.29%-6.04%12.07%19.54%16.26%13.74%0.47%1.83%-0.66%-6.08%25.28%7.31%12.22%15.18%-13.18%135.60%-43.96%-11.50%8.60%1.73%2.68%-6.95%-3.57%3.52%6.04%3.85%8.34%5.70%-58.19%153.71%7.06%-0.06%7.61%-6.63%4.79%4.74%
Net Margin Growth (1y) -509.00-213.00373.003,090.00802.00667.00-398.00-1160.00-511.00-251.00-62.00420.00-1126.00-1234.00-1029.00-1301.00-176.0071.00-390.00194.00295.00440.00988.00884.001,073.00476.00417.00780.00531.00368.00429.0015.00435.00908.00629.00253.00-213.00-714.00-110.0091.00498.001,210.00163.003,727.00140.00-607.00119.00-3571.00-259.00-224.00-517.00-401.00-292.003.00307.00339.00-1482.00274.00245.0064.001,973.00-84.00-155.00-6.00
Net Margin Growth (3y) -217.00202.00-87.002,351.00-835.00-818.00-1489.00-2040.00-1812.00-1414.00-1481.00-687.00-1007.00-722.00-431.00-223.001,192.00988.001,016.001,857.001,899.001,284.001,834.001,678.002,039.001,752.001,476.001,048.00753.00562.00948.00360.00720.001,404.00682.004,072.00425.00-111.00172.00247.00379.00379.00-236.00-245.00-411.00-828.00-92.00-3633.00-2033.0053.0034.002.00199.00193.00397.00398.00
Net Margin Growth (5y) -1519.00-960.00-1506.001,244.00-715.00-307.00-890.00-963.00-444.00-497.00-76.00977.00597.00122.00416.00572.002,159.002,263.002,074.002,126.002,121.001,478.002,354.002,023.002,324.002,247.001,529.004,867.001,391.001,165.001,230.00515.00601.00573.00284.0099.00-126.00-332.00-39.00185.00-1395.00656.00316.00158.0080.00-637.00-2.00-3575.00
Net Margin (QoQ) -200.00161.00-2374.001,904.0095.00747.00344.00-385.00-40.00-317.00-418.00264.00219.00-128.0064.00-1282.00111.0077.00-207.00-157.00358.00-384.00377.00-56.00504.00164.00272.00134.00-93.00105.00635.00-115.00-257.00166.00221.00305.00216.00-113.00-155.00-162.00-284.00491.0046.00245.00427.00-555.003,610.00-3342.00-319.00170.00-80.00-30.00-285.00-123.0036.0080.0010.00180.0069.00-1741.001,766.00151.00-112.00167.00-290.0080.0037.00
Operating Income Growth (1y) -14.95%40.86%80.20%86.76%70.97%21.75%-9.24%-14.22%-4.42%10.27%1.53%25.04%-66.01%-63.52%-60.35%-66.59%-19.83%21.52%-32.78%21.07%119.73%43.15%231.67%133.27%77.87%77.79%50.12%62.61%52.39%46.43%47.75%37.49%49.84%38.57%31.69%10.91%-1.10%7.38%18.84%34.69%34.82%35.47%25.18%25.26%55.18%38.39%34.80%23.54%8.67%8.75%2.98%0.27%0.38%6.21%14.35%15.81%-42.81%16.07%17.38%12.28%138.48%11.88%9.09%15.53%
Operating Income Growth (3y) 11.60%23.66%18.42%26.06%-17.80%-21.18%-28.51%-28.97%-36.14%-21.23%-35.32%-20.32%-15.72%-14.07%-4.03%-1.91%46.33%45.69%49.58%66.22%81.27%55.04%94.49%73.42%59.55%53.37%42.95%35.35%31.20%29.64%32.24%27.11%25.95%26.32%25.13%23.23%27.43%26.26%26.10%27.74%31.49%26.80%20.22%15.77%19.18%16.92%16.65%12.78%-14.56%10.27%11.40%9.25%11.04%11.32%13.56%14.53%
Operating Income Growth (5y) -17.65%-3.47%-15.04%-4.12%-0.43%-3.16%-4.02%0.24%0.36%4.46%6.14%13.92%10.17%10.56%14.41%16.10%48.22%44.39%45.46%47.59%54.58%40.86%63.02%50.77%40.19%39.31%34.15%33.14%36.42%32.50%31.30%26.02%27.50%24.85%22.15%18.31%17.68%18.38%18.75%19.34%5.47%20.24%18.46%15.07%18.21%15.73%15.24%13.23%
Operating Income (QoQ) -22.40%3.87%-8.33%15.09%28.53%32.88%-4.99%5.36%-8.47%-0.94%-10.21%17.41%5.59%-8.80%10.59%-68.08%13.32%-0.86%-6.81%-23.43%71.76%-45.16%67.85%38.97%11.90%27.06%18.05%5.96%11.85%7.29%27.88%-0.69%7.48%8.25%19.00%8.22%-0.60%2.88%0.22%-3.50%7.91%13.87%13.58%-3.40%8.43%5.22%13.66%19.67%-3.30%2.49%4.16%5.26%-3.23%-2.94%1.42%5.38%2.40%4.50%2.71%-47.96%107.83%5.68%-1.76%10.53%-2.50%3.03%4.05%
Operating Margin Growth (1y) -585.00120.00647.00818.00883.00294.00-344.00-711.00-177.009.00-130.00532.00-1790.00-1612.00-1467.00-1681.00-187.00165.00-371.00173.00773.00400.001,282.001,063.00665.00795.00503.00713.00564.00383.00441.00300.00591.00337.00173.00-314.00-708.00-448.00-123.00320.00359.00515.00301.00307.00692.00418.00347.00104.00-16.00-180.00-314.00-326.00-300.00-114.00123.00127.00-1657.00178.00213.0038.002,035.0040.00-55.00159.00
Operating Margin Growth (3y) 121.00424.00173.00639.00-1085.00-1309.00-1941.00-1860.00-2154.00-1438.00-1968.00-976.00-1205.00-1048.00-555.00-445.001,250.001,360.001,414.001,949.002,002.001,578.002,226.002,076.001,820.001,516.001,116.00699.00447.00272.00491.00306.00242.00404.00351.00312.00343.00485.00525.00730.001,035.00753.00334.0084.00376.00124.00156.00-96.00-1973.00-116.0021.00-161.0078.00105.00281.00324.00
Operating Margin Growth (5y) -1857.00-1024.00-1665.00-869.00-499.00-744.00-1029.00-624.00-717.00-243.00-183.00800.0024.00131.00388.00568.002,406.002,080.002,028.001,935.001,885.001,467.002,276.002,082.001,471.001,582.001,294.001,325.001,499.001,205.001,139.00716.00918.00642.00384.0090.0027.00190.00334.00531.00-922.00817.00670.00249.00754.00343.00314.00102.00
Operating Margin (QoQ) -354.00113.00-374.0030.00351.00640.00-203.0095.00-237.001.00-569.00629.00-51.00-138.0093.00-1694.00127.007.00-122.00-200.00479.00-528.00422.00400.00106.00354.00203.002.00236.0062.00414.00-147.0055.00119.00272.00144.00-199.00-45.00-214.00-250.0061.00280.00229.00-211.00217.0067.00234.00175.00-57.00-4.00-10.0055.00-221.00-138.00-22.0081.00-35.0098.00-17.00-1703.001,800.00133.00-193.00295.00-194.0038.0021.00
Profit After Tax Growth (1y) -18.72%17.88%69.11%939.03%84.49%54.39%-15.20%-35.38%-21.05%-2.42%3.21%27.98%-64.84%-65.81%-58.78%-70.62%-27.75%15.65%-46.16%34.93%80.44%66.61%290.42%152.68%199.58%65.48%55.21%79.44%56.68%53.39%54.94%25.51%46.34%77.13%58.80%35.23%15.59%-4.55%19.02%25.62%41.69%73.78%20.43%164.08%32.04%1.45%26.91%-45.20%0.40%5.56%-6.27%-4.62%-1.50%9.93%23.50%26.11%-50.28%21.47%20.03%13.49%192.10%7.50%5.23%10.28%
Profit After Tax Growth (3y) 5.79%21.10%13.96%107.53%-19.99%-19.84%-28.81%-37.60%-41.47%-27.20%-38.82%-20.24%-22.90%-12.99%-4.67%0.06%57.48%47.19%48.31%82.89%103.84%61.71%110.97%78.53%90.09%65.05%56.31%44.95%38.39%37.39%43.07%28.71%33.83%43.23%31.54%64.93%29.32%18.95%22.07%22.05%23.38%23.00%12.73%11.34%9.30%5.59%13.68%-12.97%-21.07%12.12%11.59%10.93%12.68%12.81%15.97%16.43%
Profit After Tax Growth (5y) -21.36%-6.83%-19.96%36.57%-7.76%-0.15%-5.38%-3.70%1.63%1.24%6.78%18.13%16.56%10.83%15.82%17.67%55.03%54.01%51.68%59.69%70.31%48.21%77.75%57.42%62.27%49.46%40.49%58.81%37.74%35.53%34.95%25.28%26.01%25.77%22.04%18.58%16.42%14.32%16.06%16.94%-1.66%19.97%16.26%14.59%13.65%8.98%13.16%-3.78%
Profit After Tax (QoQ) -19.41%7.91%-123.55%496.82%16.87%54.81%16.86%-12.74%-2.20%-14.96%-10.96%6.61%20.88%-10.06%10.42%-70.71%17.55%8.43%-21.30%-27.98%88.17%-49.52%97.23%-3.69%73.75%18.29%27.65%14.19%-4.02%10.95%47.57%-0.29%-6.04%12.07%19.54%16.26%13.74%0.47%1.79%-0.63%-6.08%25.28%7.44%12.09%15.18%-13.18%135.60%-43.96%-11.50%8.60%1.73%2.68%-6.95%-3.57%3.52%6.04%3.85%8.34%5.70%-58.19%153.71%7.06%-0.06%7.61%-6.63%4.79%4.74%
Property, Plant & Equipment (Net) Growth (1y) 39.73%25.96%15.65%17.42%13.69%18.00%17.59%21.23%23.77%24.11%25.86%24.78%12.61%6.52%-0.68%-5.09%-0.53%19.11%19.00%20.46%22.22%1.48%0.29%1.35%1.39%1.76%3.66%3.38%16.08%15.81%14.79%20.68%7.51%8.45%14.74%11.33%21.29%22.05%20.27%21.37%15.10%17.93%17.32%14.18%13.41%11.04%10.28%11.31%13.80%14.06%14.05%15.50%13.52%9.58%6.39%1.07%-3.10%-3.29%-4.63%-4.78%-4.01%-3.10%-3.25%
Property, Plant & Equipment (Net) Growth (3y) 25.28%22.64%19.62%21.11%16.58%15.98%13.70%12.81%11.50%16.34%14.15%12.57%11.04%8.79%5.83%5.03%7.22%7.15%7.35%8.07%12.88%6.14%6.07%8.13%8.16%8.52%10.94%11.57%14.82%15.30%16.57%17.70%14.49%16.00%17.42%15.55%16.55%16.92%15.88%15.54%14.10%14.31%13.85%13.65%13.57%11.54%10.20%9.12%7.77%6.52%4.99%3.59%1.83%0.89%-0.62%
Property, Plant & Equipment (Net) Growth (5y) 17.10%18.54%15.13%15.22%14.01%13.52%11.90%11.88%11.43%10.21%9.11%8.37%10.01%8.70%7.12%7.65%8.99%9.09%10.26%11.14%13.40%9.62%10.49%11.31%12.05%12.96%14.01%13.99%14.59%14.95%15.43%15.69%14.14%14.60%15.28%14.68%15.39%14.84%13.56%12.48%10.32%9.62%8.41%7.15%6.38%5.40%4.31%
Property, Plant & Equipment (Net) (QoQ) 15.09%15.60%-0.50%5.55%3.75%6.14%1.03%2.19%7.69%5.76%4.16%4.33%7.99%7.25%3.27%-5.85%2.15%0.00%-1.32%-1.33%22.32%-0.09%-0.10%0.11%1.56%-1.26%0.95%0.15%1.94%0.58%0.67%12.46%1.70%-0.30%5.84%0.18%2.59%5.48%2.70%9.14%3.24%3.94%3.63%3.51%5.77%3.41%0.86%2.81%3.56%2.70%1.79%5.11%3.80%2.69%3.09%3.30%0.20%-0.29%-2.07%-0.96%0.00%-1.68%-2.22%-0.16%0.95%-1.83%
Return on Assets Growth (1y) -9.00-7.00-5.004.006.007.005.000.00-2.00-3.00-3.00-1.00-2.00-3.00-4.00-6.00-4.00-3.00-2.000.000.001.002.003.004.004.004.004.003.004.004.003.003.003.004.003.001.00-1.00-2.00-1.001.004.004.008.007.005.005.00-4.00-4.00-3.00-4.000.00-1.00-1.000.001.00-1.00-1.000.000.006.006.007.006.00
Return on Assets Growth (3y) -5.00-4.00-3.003.002.001.00-2.00-7.00-8.00-9.00-9.00-7.00-6.00-5.00-4.00-3.000.002.004.007.008.008.009.009.0010.0011.0011.0010.007.006.006.005.005.006.006.0011.0010.008.007.003.004.005.004.003.002.001.000.00-4.00-6.00-5.00-5.000.004.005.006.007.00
Return on Assets Growth (5y) -11.00-9.00-9.00-3.00-2.00-1.00-2.00-4.00-4.00-4.00-3.000.002.003.003.003.006.009.0011.0012.0011.0011.0012.0012.0013.0014.0013.0017.0016.0015.0015.009.008.008.006.006.005.003.002.003.002.004.004.004.007.006.007.002.00
Return on Assets (QoQ) -2.00-1.00-5.00-1.000.001.004.001.001.00-1.00-1.00-1.000.000.000.00-1.00-2.00-1.00-2.000.000.000.000.000.000.001.001.001.001.001.001.001.001.001.000.001.002.001.00-1.00-1.000.000.000.001.002.000.005.000.00-1.000.00-5.000.001.00-1.000.000.000.000.000.00-2.001.001.001.004.001.001.000.00
Return on Capital Employed Growth (1y) -9.00-6.00-3.002.006.006.003.000.00-2.00-2.00-2.00-1.00-2.00-5.00-6.00-9.00-6.00-4.00-2.000.001.001.003.005.005.006.005.006.006.006.006.005.005.005.005.002.00-1.001.001.005.002.00-1.00-1.00-3.003.004.004.006.005.005.004.003.001.000.000.00-1.00-1.00-1.000.003.008.0010.0012.0011.00
Return on Capital Employed Growth (3y) -5.00-2.00-2.002.001.00-1.00-5.00-9.00-11.00-11.00-11.00-10.00-8.00-8.00-5.00-4.000.003.006.0011.0012.0013.0014.0015.0016.0017.0016.0013.0010.0012.0012.0011.006.005.005.003.004.004.004.007.0010.008.007.006.009.009.008.008.005.004.004.005.008.009.0012.0014.00
Return on Capital Employed Growth (5y) -13.00-11.00-10.00-7.00-4.00-4.00-4.00-5.00-5.00-4.00-2.001.003.004.006.006.0010.0014.0017.0017.0016.0019.0020.0022.0017.0017.0016.0014.0014.0015.0015.0014.0014.0014.0013.0012.0010.009.008.009.0010.007.007.008.0016.0018.0020.0022.00
Return on Capital Employed (QoQ) -2.00-1.00-3.00-2.001.002.002.001.001.00-1.00-1.00-1.000.000.000.00-3.00-2.00-2.00-2.000.000.00-1.000.000.001.002.002.001.001.001.002.001.001.001.001.001.001.001.00-2.00-2.004.001.002.00-4.001.000.000.001.002.001.001.001.002.000.000.00-1.001.000.000.00-1.001.001.002.004.003.003.002.00
Return on Equity Growth (1y) -11.00-8.00-5.007.0010.0010.008.000.00-3.00-5.00-4.00-2.00-3.00-5.00-6.00-8.00-7.00-4.00-3.000.001.001.004.005.007.007.006.007.006.006.006.004.004.006.008.008.006.002.000.000.003.008.007.0014.0011.006.007.00-9.00-8.00-6.00-7.000.000.00-2.000.000.00-4.000.003.005.0020.0022.0023.0022.00
Return on Equity Growth (3y) -5.00-2.00-1.005.003.001.00-3.00-11.00-13.00-14.00-13.00-11.00-9.00-7.00-5.00-4.001.004.007.0012.0013.0014.0016.0016.0017.0019.0020.0019.0017.0014.0014.0013.0013.0016.0014.0022.0020.0016.0014.005.006.008.006.005.003.00-1.00-1.00-9.00-11.00-7.00-5.006.0016.0021.0026.0027.00
Return on Equity Growth (5y) -14.00-11.00-10.00-4.00-3.00-2.00-2.00-6.00-5.00-5.00-3.001.004.006.007.008.0011.0017.0021.0024.0024.0022.0024.0024.0026.0029.0027.0033.0030.0028.0028.0017.0016.0016.0014.0013.0012.008.006.005.002.007.009.0010.0019.0021.0026.0019.00
Return on Equity (QoQ) -3.00-1.00-6.00-1.000.002.006.002.001.00-1.00-2.00-1.000.000.000.00-2.00-2.00-2.00-2.000.000.00-1.000.001.001.002.002.002.001.001.002.002.001.001.000.002.003.002.001.00-1.00-1.001.001.002.004.000.008.00-1.00-1.001.00-8.001.001.00-1.000.000.000.000.000.00-4.003.003.002.0011.006.004.001.00
Return on Invested Capital Growth (1y) -11.00-7.00-5.005.009.009.007.002.00-3.00-3.00-2.00-2.00-2.00-5.00-6.00-7.00-6.00-4.00-3.00-1.000.001.003.003.005.004.004.006.005.005.005.004.004.005.006.005.002.002.003.005.005.003.000.006.007.006.007.00-6.00-5.00-3.00-5.001.000.00-2.00-1.000.00-2.000.001.002.0011.0010.0011.0010.00
Return on Invested Capital Growth (3y) -5.00-2.00-1.005.004.001.00-1.00-8.00-11.00-12.00-12.00-10.00-8.00-8.00-6.00-5.00-1.001.004.009.0010.0011.0013.0013.0014.0015.0016.0014.0011.0012.0015.0013.0011.0010.009.0015.0014.0011.0010.004.007.006.002.001.001.001.001.00-5.00-8.00-5.00-5.003.008.008.0011.0013.00
Return on Invested Capital Growth (5y) -13.00-11.00-10.00-3.00-2.00-2.00-2.00-5.00-6.00-6.00-4.00-1.002.002.003.005.008.0012.0016.0017.0016.0018.0022.0023.0021.0019.0019.0025.0023.0022.0021.0013.0013.0013.0011.0010.009.006.004.005.004.004.002.003.0010.0011.0013.008.00
Return on Invested Capital (QoQ) -2.00-1.00-7.00-1.001.001.004.003.001.00-1.00-2.00-1.001.000.00-1.00-2.00-1.00-2.00-3.000.000.00-1.000.001.001.001.000.002.001.001.002.001.001.001.000.001.003.002.00-1.00-1.002.003.001.00-1.000.000.007.000.000.001.00-6.001.001.00-1.00-1.000.000.000.000.00-2.002.001.002.006.001.002.001.00
Return on Sales Growth (1y) -5.00-2.004.0031.008.007.00-4.00-12.00-5.00-3.00-1.004.00-11.00-12.00-10.00-13.00-2.001.00-4.002.003.004.0010.009.0011.005.004.008.005.004.004.000.004.009.006.003.00-2.00-7.00-1.001.005.0012.002.0037.001.00-6.001.00-36.00-3.00-2.00-5.00-4.00-3.000.003.003.00-15.003.002.001.0020.00-1.00-2.000.00
Return on Sales Growth (3y) -2.002.00-1.0024.00-8.00-8.00-15.00-20.00-18.00-14.00-15.00-7.00-10.00-7.00-4.00-2.0012.0010.0010.0019.0019.0013.0018.0017.0020.0018.0015.0010.008.006.009.004.007.0014.007.0041.004.00-1.002.002.004.004.00-2.00-2.00-4.00-8.00-1.00-36.00-20.001.000.000.002.002.004.004.00
Return on Sales Growth (5y) -15.00-10.00-15.0012.00-7.00-3.00-9.00-10.00-4.00-5.00-1.0010.006.001.004.006.0022.0023.0021.0021.0021.0015.0024.0020.0023.0022.0015.0049.0014.0012.0012.005.006.006.003.001.00-1.00-3.000.002.00-14.007.003.002.001.00-6.000.00-36.00
Return on Sales (QoQ) -2.002.00-24.0019.001.007.003.00-4.000.00-3.00-4.003.002.00-1.001.00-13.001.001.00-2.00-2.004.00-4.004.00-1.005.002.003.001.00-1.001.006.00-1.00-3.002.002.003.002.00-1.00-2.00-2.00-3.005.000.002.004.00-6.0036.00-33.00-3.002.00-1.000.00-3.00-1.000.001.000.002.001.00-17.0018.002.00-1.002.00-3.001.000.00
Revenue Growth (1y) 9.20%33.83%41.98%33.10%19.68%8.50%2.31%14.31%1.70%9.90%6.65%0.11%-3.57%-10.13%-7.91%-9.69%-0.77%5.71%1.03%3.04%10.90%8.80%21.12%21.72%24.72%20.35%20.22%23.12%21.56%26.70%25.76%24.76%23.63%23.88%24.44%22.83%25.11%24.99%23.70%21.40%18.84%13.99%13.80%14.44%26.33%22.60%22.02%20.04%9.14%14.37%12.66%10.10%9.22%9.80%10.31%11.56%11.32%10.24%10.59%11.05%10.27%10.62%10.72%10.49%
Revenue Growth (3y) 9.95%16.86%15.71%15.06%5.48%2.33%0.16%1.10%-0.90%1.45%-0.26%-2.33%2.00%1.11%4.06%4.24%11.13%11.44%13.73%15.58%18.91%18.38%22.34%23.19%23.30%23.62%23.45%23.56%23.43%25.18%24.63%22.99%22.50%20.85%20.55%19.50%23.38%20.44%19.76%18.59%17.89%16.92%16.08%14.79%14.62%15.47%14.88%13.81%9.89%11.45%11.18%10.90%10.27%10.22%10.54%11.03%
Revenue Growth (5y) 4.93%8.68%7.59%7.22%5.25%4.27%4.22%5.32%6.12%6.45%7.64%6.90%9.98%9.53%11.25%11.71%15.58%16.79%18.15%18.80%21.06%20.77%23.03%22.76%22.75%21.90%21.50%21.25%23.07%22.35%21.87%20.64%20.44%19.87%19.21%17.66%17.49%17.01%16.37%15.42%14.78%14.11%13.80%13.38%13.08%13.43%13.17%12.59%
Revenue (QoQ) -10.39%-1.02%8.57%13.39%9.82%5.01%1.78%1.96%-0.44%-0.97%13.71%-9.28%7.58%-3.90%6.74%-12.62%0.27%-1.53%4.68%-3.99%6.81%-5.88%6.76%3.34%4.78%4.79%7.28%5.89%1.11%4.67%9.87%4.55%5.38%3.89%8.99%3.61%5.60%4.36%7.57%5.53%5.50%3.28%5.58%3.31%1.20%3.10%6.17%14.05%-1.79%2.61%4.45%3.70%2.91%1.07%2.08%2.87%3.46%1.54%3.23%2.65%2.45%1.86%3.66%1.93%2.78%1.96%3.44%
Share-based Compensation Growth (1y) 41.35%46.72%25.25%37.46%10.10%24.56%31.11%32.18%0.83%-4.62%22.35%0.96%17.62%10.47%1.70%11.92%-1.67%5.25%2.45%-0.01%1.72%1.98%3.57%-4.56%9.62%1.08%-1.71%7.27%6.50%35.62%42.44%37.77%37.86%25.27%32.13%42.02%36.51%40.33%23.24%19.37%17.30%11.27%18.37%14.78%19.82%14.54%20.69%15.45%23.85%35.38%35.00%44.24%29.19%23.01%16.93%10.05%8.41%7.85%7.24%3.28%5.32%3.00%4.85%10.88%
Share-based Compensation Growth (3y) 16.20%20.35%26.18%22.41%9.30%9.48%17.72%14.31%5.26%3.51%8.43%4.15%5.56%5.84%2.57%2.22%3.11%2.75%1.41%0.79%5.90%11.82%13.19%12.15%17.19%19.75%22.76%28.04%26.08%33.59%32.37%32.68%30.20%25.06%24.45%24.84%24.26%21.38%20.75%16.52%20.29%19.94%24.47%24.10%24.23%24.02%23.97%22.37%20.15%21.56%19.18%17.91%13.84%10.97%9.55%8.02%
Share-based Compensation Growth (5y) 12.66%15.17%15.92%15.47%5.48%7.09%11.60%7.35%5.39%2.71%5.35%2.96%6.55%10.20%8.60%9.56%9.99%13.01%14.44%14.91%17.45%19.70%18.75%19.05%20.84%21.81%21.96%23.52%23.01%24.89%27.07%25.35%26.78%24.85%25.72%26.51%25.15%24.39%22.68%20.22%19.51%18.02%19.32%16.79%16.96%16.20%16.46%15.98%
Share-based Compensation (QoQ) -10.21%-3.19%4.28%55.94%-6.80%-17.35%14.44%24.90%5.45%-13.01%15.38%-4.73%-0.26%11.58%-4.79%11.00%-6.33%2.73%4.78%-2.48%0.27%0.00%2.26%-0.80%0.53%1.56%-5.76%13.93%-7.30%-1.25%2.85%13.11%18.04%3.72%-0.52%13.18%7.27%9.40%6.93%8.79%10.27%-3.92%3.57%6.90%4.61%2.20%0.43%11.59%0.00%7.69%-3.93%19.70%9.32%7.39%2.65%7.22%4.09%2.08%-3.39%5.62%3.55%1.50%-6.96%7.71%1.26%3.33%-1.61%
Shareholder's Equity Growth (1y) 12.15%7.87%8.31%6.17%4.91%4.07%9.42%11.38%10.34%13.18%15.72%15.25%13.68%13.57%6.15%0.89%-2.86%-4.19%-1.51%0.76%-0.33%-0.40%1.64%3.33%7.47%9.66%6.38%6.05%7.17%7.66%12.26%13.93%13.77%11.55%8.46%10.68%14.33%14.09%15.58%12.48%6.02%9.55%14.35%25.96%29.44%27.30%23.06%11.56%1.69%0.96%-0.28%-5.04%3.13%6.10%9.76%17.56%8.83%0.03%-7.80%-14.61%-15.30%-22.87%-19.08%-17.60%
Shareholder's Equity Growth (3y) 9.09%8.31%11.11%10.87%9.58%10.18%10.36%9.00%6.81%7.19%6.55%5.42%3.25%2.72%2.04%1.65%1.33%1.52%2.12%3.36%4.71%5.55%6.67%7.68%9.43%9.61%9.01%10.17%11.71%11.07%12.07%12.35%11.31%11.72%12.76%16.18%16.20%16.74%17.60%16.48%11.75%12.08%11.95%10.09%10.72%10.89%10.44%7.59%4.50%2.33%0.30%-1.58%-1.67%-6.45%-6.44%-6.13%
Shareholder's Equity Growth (5y) 7.47%6.69%7.47%6.74%4.96%5.00%6.11%6.16%5.47%6.11%5.52%5.12%4.86%5.05%4.88%4.88%4.88%4.68%5.33%6.84%8.35%8.40%8.76%9.22%9.69%10.48%11.35%13.63%13.85%13.83%14.65%14.79%12.66%12.37%11.96%10.68%10.47%11.25%12.23%12.03%9.39%8.37%7.26%6.02%4.59%1.02%0.10%-2.61%
Shareholder's Equity (QoQ) 4.12%-2.22%4.18%5.74%0.14%-1.81%2.11%4.49%-0.66%3.24%3.94%3.51%1.89%5.56%3.52%2.10%1.79%-1.34%-1.61%-1.69%0.39%1.42%0.66%-2.76%0.32%3.50%2.34%1.14%2.36%0.40%2.02%2.21%2.84%4.70%3.53%2.07%0.83%1.80%5.64%5.44%0.62%3.13%2.80%-0.62%3.98%7.65%13.24%2.13%2.26%4.06%2.66%-6.91%1.52%2.77%-2.24%1.10%4.45%6.32%4.70%-6.41%-3.99%-2.01%-3.03%-7.16%-12.58%2.81%-1.25%
Tax Rate Growth (1y) 50.0046.0047.00-11400.00-550.00-1197.00153.001,950.001,350.001,250.00-50.00-200.00-950.00-800.00-1250.00250.00550.001,100.001,800.00-450.002,050.00-850.00-400.00350.00-3500.00750.00-100.00-1250.0050.00-200.00-150.00950.00350.00-2000.00-1750.00-1902.00-1301.00697.003.00809.00-791.00-2097.00488.00-9905.001,592.002,948.00462.0010,398.00595.00157.00745.00647.00401.0047.00-247.00-450.001,399.00-302.00-197.00-251.00-1895.00102.00144.00255.00
Tax Rate Growth (3y) 850.00100.00150.00-9650.00-150.00-746.00-1147.002,000.00950.001,550.00500.00-400.001,650.00-550.00150.00150.00-900.001,000.001,300.00-1350.00-1400.00-300.00-650.0050.00-3100.00-1450.00-2000.00-2202.00-901.00-1503.00-1897.00-142.00-1742.00-3400.00-1259.00-10997.00-500.001,548.00953.001,302.001,396.001,008.001,695.001,140.002,588.003,152.00960.0010,595.002,395.00-98.00300.00-54.00-95.00-153.00-300.00-446.00
Tax Rate Growth (5y) 450.00400.00700.00-9850.002,450.00-496.00253.001,900.00-500.001,450.000.00-1300.00-1800.000.00-100.00-150.00-500.00-1200.00-600.00-2301.00-2351.00-1603.00-2397.00-1042.00-5192.00-2850.00-1509.00-11297.00-100.00-652.00-947.00351.00445.00-295.00-52.0048.00496.001,752.001,451.001,499.003,196.00753.001,250.00439.002,092.002,951.00907.0010,599.00
Tax Rate (QoQ) 0.00-100.009,800.00-9650.00-4.00-99.00-1647.001,200.00-650.001,250.00150.00600.00-750.00-50.000.00-150.00-600.00-500.001,500.00150.00-50.00200.00-750.002,650.00-2950.00650.000.00-1200.001,300.00-200.00-1150.00100.001,050.00-150.00-50.00-500.00-1300.00100.00-201.00100.00698.00-594.00605.00-1499.00-608.001,991.00-9788.009,997.00748.00-495.00148.00194.00309.0093.0050.00-51.00-45.00-201.00-153.001,797.00-1745.00-97.00-206.00153.00251.00-54.00-95.00
Total Debt Growth (1y) 326.73%326.76%333.07%51.37%1.21%1.06%-0.56%-0.57%-0.57%-0.58%-0.49%-0.54%0.41%0.33%0.17%1.14%0.05%0.05%0.39%0.02%25.96%26.43%25.95%-0.79%-0.57%119.24%0.32%-0.51%0.15%-87.87%
Total Debt Growth (3y) 62.54%62.46%62.43%14.39%0.34%0.27%-0.30%0.01%-0.04%-0.07%0.02%0.20%8.16%8.27%8.41%7.72%7.50%29.32%29.80%29.83%-0.01%-17.63%-45.87%-45.85%-50.56%-28.63%
Total Debt Growth (5y) 33.96%33.90%33.93%8.65%4.95%4.98%4.73%4.68%4.68%22.20%-9.97%15.87%15.86%22.27%16.64%16.86%-23.28%10.94%-13.77%-13.78%-18.38%
Total Debt (QoQ) 0.00%0.00%185.71%49.35%0.01%1.48%-0.14%-0.14%-0.14%-0.14%-0.14%-0.15%-0.15%-0.05%-0.20%0.81%-0.23%-0.21%0.77%-0.28%-0.23%0.13%0.40%25.58%0.15%-78.36%252.36%0.09%31.42%-87.90%0.00%0.20%0.00%0.00%0.00%-0.07%