Adobe Income Statement (2009-2025) | ADBE

Income Statement Feb2009 May2009 Aug2009 Nov2009 Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Aug2012 Nov2012 Mar2013 May2013 Aug2013 Nov2013 Feb2014 May2014 Aug2014 Nov2014 Feb2015 May2015 Aug2015 Nov2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Aug2018 Nov2018 Mar2019 May2019 Aug2019 Nov2019 Feb2020 May2020 Aug2020 Nov2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 May2024 Aug2024 Nov2024 Feb2025 May2025 Aug2025
Revenue & cost
Revenue 786.39M704.67M697.51M757.28M858.70M943.03M990.32M1,007.95M1,027.71M1,023.18M1,013.21M1,152.16M1,045.22M1,124.45M1,080.58M1,153.43M1,007.87M1,010.55M995.12M1,041.70M1,000.12M1,068.21M1,005.41M1,073.33M1,109.18M1,162.16M1,217.77M1,306.40M1,383.34M1,398.71M1,463.97M1,608.42M1,681.65M1,772.19M1,841.07M2,006.60M2,078.95M2,195.36M2,291.08M2,464.62M2,601.00M2,744.00M2,834.00M2,992.00M3,091.00M3,128.00M3,225.00M3,424.00M3,905.00M3,835.00M3,935.00M4,110.00M4,262.00M4,386.00M4,433.00M4,525.00M4,655.00M4,816.00M4,890.00M5,048.00M5,182.00M5,309.00M5,408.00M5,606.00M5,714.00M5,873.00M5,988.00M
Cost of Revenue 249.49M243.21M231.32M257.88M297.29M320.98M303.22M322.71M328.08M348.69M340.72M368.33M358.96M386.46M368.56M402.18M398.03M402.21M388.67M431.54M410.14M426.83M406.48M408.86M392.74M427.00M422.03M441.47M474.89M462.79M477.48M495.04M520.30M553.10M550.09M574.10M580.96M646.22M670.08M723.74M781.00M849.00M812.00M801.00M857.00M901.00M892.00M428.00M1,049.00M1,073.00M1,068.00M1,131.00M1,158.00M1,247.00M1,266.00M1,297.00M1,301.00M1,345.00M1,337.00M1,368.00M1,352.00M1,445.00M1,431.00M1,536.00M1,495.00M1,626.00M1,639.00M
Gross Profit 709.04M632.66M632.46M674.96M769.33M835.20M891.24M900.73M920.07M913.98M908.56M1,035.78M936.96M993.53M960.96M1,028.45M851.19M875.27M848.04M894.18M851.61M913.30M847.68M912.38M942.38M976.99M1,026.78M1,105.04M1,184.76M1,196.63M1,261.27M1,391.86M1,444.31M1,532.83M1,578.15M1,735.72M1,820.05M1,914.02M1,995.58M2,105.36M2,204.00M2,337.00M2,418.00M2,540.00M2,639.00M2,713.00M2,798.00M2,996.00M3,458.00M3,391.00M3,468.00M3,603.00M3,750.00M3,847.00M3,887.00M3,957.00M4,087.00M4,244.00M4,310.00M4,414.00M4,592.00M4,711.00M4,854.00M4,990.00M5,092.00M5,235.00M5,346.00M
Operating items
Amortization - Intangibles 15.39M15.28M14.98M25.90M18.20M18.13M17.62M18.18M10.23M10.39M10.38M11.83M11.43M12.61M12.33M12.28M12.44M12.79M13.06M13.96M13.55M13.35M13.11M12.41M14.27M18.08M18.25M18.05M18.39M18.99M22.65M18.50M19.13M19.32M19.43M18.69M17.15M17.15M23.87M32.83M47.00M43.00M43.00M42.00M42.00M40.00M41.00M39.00M45.00M44.00M43.00M40.00M42.00M42.00M43.00M42.00M42.00M42.00M42.00M42.00M42.00M42.00M43.00M42.00M41.00M41.00M38.00M
Research & Development 149.92M138.47M138.90M137.85M174.34M167.32M168.30M170.38M178.40M183.21M181.04M195.40M177.73M180.90M189.15M195.05M209.64M203.10M208.70M205.20M209.53M209.09M212.05M213.69M215.51M208.05M218.66M220.51M237.20M232.48M248.45M257.85M285.08M299.40M315.56M324.03M348.77M374.13M398.96M416.15M465.00M476.00M490.00M500.00M532.00M532.00M566.00M558.00M620.00M612.00M651.00M657.00M701.00M738.00M775.00M773.00M827.00M876.00M881.00M889.00M939.00M984.00M1,022.00M999.00M1,026.00M1,082.00M1,088.00M
Selling, General & Administrative 74.05M70.82M79.59M74.29M91.05M89.95M102.18M100.32M100.98M95.55M98.49M119.59M102.68M110.60M110.25M111.45M132.85M120.87M128.04M138.36M138.98M129.14M141.68M133.53M145.08M130.21M122.58M135.61M146.52M138.13M143.36M148.19M150.81M156.93M147.40M169.57M170.44M178.04M184.06M212.46M216.00M219.00M219.00M227.00M271.00M224.00M230.00M243.00M290.00M256.00M265.00M274.00M269.00M291.00M319.00M340.00M331.00M357.00M353.00M372.00M352.00M355.00M366.00M456.00M367.00M377.00M408.00M
Restructuring Costs 12.27M3.53M0.07M25.39M11.62M11.54M-2.09M2.19M0.04M-0.59M3.82M94.50M-2.83M-2.19M2.37M-0.28M0.00M24.99M-0.79M2.29M0.66M-0.37M0.20M19.39M1.75M0.03M-0.75M0.52M-0.42M-0.47M-0.34M-0.28M
Other Operating Expenses 264.88M258.49M246.30M283.78M315.49M339.11M320.84M340.89M338.31M359.08M351.10M380.16M370.39M399.07M380.89M414.46M410.47M415.00M401.74M445.50M423.69M440.18M419.58M421.27M407.01M445.08M440.28M457.96M493.70M482.24M500.46M513.83M539.42M572.42M569.52M592.79M598.10M663.36M693.96M756.58M828.00M892.00M855.00M843.00M899.00M941.00M933.00M980.00M1,094.00M1,117.00M1,111.00M1,171.00M1,200.00M1,289.00M1,309.00M1,339.00M1,343.00M1,387.00M1,379.00M1,410.00M2,394.00M1,487.00M1,474.00M1,578.00M1,536.00M1,667.00M1,677.00M
Operating Expenses 501.12M471.31M464.86M521.32M592.50M607.92M589.22M613.79M617.73M637.25M634.45M789.65M647.98M688.39M682.65M720.68M752.97M763.96M737.69M791.35M772.87M778.05M773.51M787.88M769.36M783.37M780.76M814.61M877.00M852.39M891.94M919.58M975.31M1,028.75M1,032.48M1,086.38M1,117.31M1,215.53M1,276.98M1,385.18M1,509.00M1,587.00M1,564.00M1,570.00M1,702.00M1,697.00M1,729.00M1,781.00M2,004.00M1,985.00M2,027.00M2,102.00M2,170.00M2,318.00M2,403.00M2,452.00M2,501.00M2,620.00M2,613.00M2,671.00M3,685.00M2,826.00M2,862.00M3,033.00M2,929.00M3,126.00M3,173.00M
Operating Income 207.92M161.35M167.60M153.64M176.83M227.28M302.01M286.94M302.33M276.72M274.11M246.13M288.98M305.14M278.30M307.76M98.22M111.31M110.35M102.84M78.75M135.26M74.18M124.50M173.03M193.62M246.02M290.43M307.76M344.24M369.32M472.28M469.00M504.08M545.67M649.34M702.73M698.48M718.61M720.18M695.00M750.00M854.00M970.00M937.00M1,016.00M1,069.00M1,215.00M1,454.00M1,406.00M1,441.00M1,501.00M1,580.00M1,529.00M1,484.00M1,505.00M1,586.00M1,624.00M1,697.00M1,743.00M907.00M1,885.00M1,992.00M1,957.00M2,163.00M2,109.00M2,173.00M
EBIT 207.92M161.35M167.60M153.64M176.83M227.28M302.01M286.94M302.33M276.72M274.11M246.13M288.98M305.14M278.30M307.76M98.22M111.31M110.35M102.84M78.75M135.26M74.18M124.50M173.03M193.62M246.02M290.43M307.76M344.24M369.32M472.28M469.00M504.08M545.67M649.34M702.73M698.48M718.61M720.18M695.00M750.00M854.00M970.00M937.00M1,016.00M1,069.00M1,215.00M1,454.00M1,406.00M1,441.00M1,501.00M1,580.00M1,529.00M1,484.00M1,505.00M1,586.00M1,624.00M1,697.00M1,743.00M907.00M1,885.00M1,992.00M1,957.00M2,163.00M2,109.00M2,173.00M
Non-operating items
Non Operating Investment Income -17.25M-1.80M0.61M1.48M-3.53M-10.72M3.53M4.62M1.59M0.09M-0.99M5.17M1.02M7.19M0.94M0.35M0.85M-4.25M-2.08M1.46M-0.41M0.55M0.67M0.34M1.43M0.22M-1.31M0.62M-1.17M-3.32M1.53M1.39M2.56M1.73M0.97M2.29M3.00M1.08M2.25M-3.33M44.00M-1.00M4.00M5.00M-3.00M10.00M6.00M5.00M8.00M7.00M-4.00M-9.00M-8.00M-6.00M4.00M1.00M5.00M6.00M4.00M18.00M4.00M12.00M14.00M6.00M2.00M23.00M
Interest & Investment Income 11.12M9.92M5.11M4.99M5.88M6.10M6.10M6.19M5.93M5.68M
Other Non Operating Income 13.28M-6.71M6.67M6.63M-5.08M-6.31M7.61M29.55M-7.77M-0.84M0.03M-1.35M-2.79M-7.74M1.22M-0.72M1.25M1.27M1.73M0.69M3.15M2.56M1.45M0.10M3.34M3.74M4.43M22.40M4.19M6.08M2.73M0.55M7.21M5.15M13.54M10.50M16.67M11.60M1.61M10.12M4.00M2.00M17.00M18.00M18.00M12.00M9.00M3.00M4.00M-3.00M-1.00M-1.00M6.00M36.00M43.00M47.00M67.00M89.00M70.00M82.00M89.00M70.00M75.00M58.00M58.00M
Non Operating Income -4.75M2.38M6.81M6.57M-10.62M-33.11M-5.26M-0.93M-16.25M-17.48M-17.39M-12.95M-18.60M-10.57M-15.09M-17.13M-14.74M-20.18M-17.09M-14.57M-13.85M-13.99M-11.24M-12.23M-9.78M-12.64M-13.40M6.51M-15.45M-14.41M-13.02M-15.58M-8.37M-11.46M-4.29M-6.33M-0.23M-7.68M-17.25M-20.84M7.00M-39.00M-19.00M-13.00M-18.00M-16.00M-9.00M-18.00M-21.00M-20.00M-23.00M-33.00M-37.00M-37.00M-28.00M12.00M43.00M47.00M67.00M-8.00M70.00M82.00M89.00M-51.00M75.00M58.00M58.00M
Net income details
EBT 203.16M163.73M174.42M160.21M166.22M194.17M296.75M286.01M286.09M259.24M256.72M233.18M270.38M294.57M263.21M290.63M83.48M91.13M93.26M88.27M64.89M121.27M62.94M112.28M163.25M180.97M232.62M296.94M292.31M329.83M356.30M456.70M460.63M492.62M541.38M643.01M702.50M690.80M701.36M699.34M702.00M711.00M835.00M957.00M919.00M1,000.00M1,060.00M1,197.00M1,433.00M1,386.00M1,418.00M1,468.00M1,543.00M1,492.00M1,456.00M1,517.00M1,598.00M1,650.00M1,743.00M1,808.00M968.00M1,930.00M2,042.00M1,991.00M2,182.00M2,101.00M2,187.00M
Tax Provisions 46.73M37.66M38.37M192.25M39.06M45.56M66.69M17.16M51.50M29.81M61.62M59.46M85.17M70.70M61.85M68.30M18.37M14.58M10.26M22.95M17.85M32.74M18.25M24.14M78.36M33.48M58.15M74.23M38.00M85.76M85.51M57.09M62.19M118.23M121.81M141.46M119.43M27.63M35.07M20.88M28.00M78.00M42.00M106.00M-36.00M-100.00M105.00M-1053.00M172.00M270.00M206.00M235.00M277.00M314.00M320.00M341.00M351.00M355.00M340.00M325.00M348.00M357.00M358.00M308.00M371.00M410.00M415.00M
Profit After Tax 156.44M126.07M136.04M-32.04M127.15M148.61M230.06M268.85M234.59M229.44M195.10M173.72M185.21M223.88M201.36M222.33M65.12M76.55M83.00M65.32M47.05M88.53M44.69M88.14M84.89M147.49M174.47M222.71M254.31M244.07M270.79M399.61M398.45M374.39M419.57M501.55M583.08M663.17M666.29M678.24M674.00M633.00M793.00M852.00M955.00M1,100.00M955.00M2,250.00M1,261.00M1,116.00M1,212.00M1,233.00M1,266.00M1,178.00M1,136.00M1,176.00M1,247.00M1,295.00M1,403.00M1,483.00M620.00M1,573.00M1,684.00M1,683.00M1,811.00M1,691.00M1,772.00M
Income from Continuing Operations 156.44M126.07M136.04M-32.04M127.15M148.61M230.06M268.85M234.59M229.44M195.10M173.72M185.21M223.88M201.36M222.33M65.12M76.55M83.00M65.32M47.05M88.53M44.69M88.14M84.89M147.49M174.47M222.71M254.31M244.07M270.79M399.61M398.45M374.39M419.57M501.55M583.08M663.17M666.29M678.47M674.00M633.00M793.00M851.00M955.00M1,100.00M955.00M2,250.00M1,261.00M1,116.00M1,212.00M1,233.00M1,266.00M1,178.00M1,136.00M1,176.00M1,247.00M1,295.00M1,403.00M1,483.00M620.00M1,573.00M1,684.00M1,683.00M1,811.00M1,691.00M1,772.00M
Consolidated Net Income 156.44M126.07M136.04M-32.04M127.15M148.61M230.06M268.85M234.59M229.44M195.10M173.72M185.21M223.88M201.36M222.33M65.12M76.55M83.00M65.32M47.05M88.53M44.69M88.14M84.89M147.49M174.47M222.71M254.31M244.07M270.79M399.61M398.45M374.39M419.57M501.55M583.08M663.17M666.29M678.47M674.00M633.00M793.00M851.00M955.00M1,100.00M955.00M2,250.00M1,261.00M1,116.00M1,212.00M1,233.00M1,266.00M1,178.00M1,136.00M1,176.00M1,247.00M1,295.00M1,403.00M1,483.00M620.00M1,573.00M1,684.00M1,683.00M1,811.00M1,691.00M1,772.00M
Income towards Parent Company 156.44M126.07M136.04M-32.04M127.15M148.61M230.06M268.85M234.59M229.44M195.10M173.72M185.21M223.88M201.36M222.33M65.12M76.55M83.00M65.32M47.05M88.53M44.69M88.14M84.89M147.49M174.47M222.71M254.31M244.07M270.79M399.61M398.45M374.39M419.57M501.55M583.08M663.17M666.29M678.47M674.00M633.00M793.00M851.00M955.00M1,100.00M955.00M2,250.00M1,261.00M1,116.00M1,212.00M1,233.00M1,266.00M1,178.00M1,136.00M1,176.00M1,247.00M1,295.00M1,403.00M1,483.00M620.00M1,573.00M1,684.00M1,683.00M1,811.00M1,691.00M1,772.00M
Net Income towards Common Stockholders 156.44M126.07M136.04M-32.04M127.15M148.61M230.06M268.85M234.59M229.44M195.10M173.72M185.21M223.88M201.36M222.33M65.12M76.55M83.00M65.32M47.05M88.53M44.69M88.14M84.89M147.49M174.47M222.71M254.31M244.07M270.79M399.61M398.45M374.39M419.57M501.55M583.08M663.17M666.29M678.47M674.00M633.00M793.00M851.00M955.00M1,100.00M955.00M2,250.00M1,261.00M1,116.00M1,212.00M1,233.00M1,266.00M1,178.00M1,136.00M1,176.00M1,247.00M1,295.00M1,403.00M1,483.00M620.00M1,573.00M1,684.00M1,683.00M1,811.00M1,691.00M1,772.00M
Additional items
EPS (Basic) 0.300.240.26-0.060.240.280.440.530.470.460.390.350.370.450.410.450.130.150.160.130.090.180.090.180.170.300.350.450.510.490.540.810.810.760.851.021.181.351.361.391.381.301.631.761.982.281.994.692.632.342.542.592.682.502.422.532.722.833.073.251.373.503.783.804.153.954.18
EPS (Weighted Average and Diluted) 0.300.240.26-0.060.240.280.440.530.460.450.390.350.370.450.400.440.130.150.160.130.090.170.090.170.170.290.340.440.500.480.540.800.800.750.841.001.171.331.341.371.361.291.611.741.962.271.974.642.612.322.522.572.662.492.422.532.712.823.053.231.363.493.763.784.143.944.18
Shares Outstanding (Weighted Average) 524.04M523.74M525.00M523.76M524.12M526.42M525.22M508.72M504.73M504.46M493.87M490.90M493.80M496.13M491.76M495.05M498.79M501.94M502.26M499.89M496.60M497.73M497.38M498.74M498.31M500.27M497.65M498.80M498.33M500.21M498.29M497.23M494.08M494.70M493.41M492.94M491.58M492.47M489.66M487.73M487.73M487.95M485.44M484.08M482.13M479.67M479.72M479.72M478.70M478.00M476.40M475.80M471.70M472.50M468.00M464.90M457.80M458.70M455.80M455.30M452.00M448.00M443.40M440.00M435.30M426.20M424.20M
Shares Outstanding (Diluted Average) 527.83M528.23M532.85M530.61M532.64M533.30M530.36M525.82M511.35M509.57M506.33M503.92M500.38M502.15M502.17M502.72M507.84M512.45M514.06M513.48M508.34M508.23M508.57M508.48M507.53M507.06M507.12M507.16M505.68M505.67M505.13M504.30M500.86M501.03M501.06M501.12M499.43M499.17M498.59M498.00M494.20M493.20M492.50M492.00M488.00M486.30M486.00M485.50M483.00M482.00M481.50M481.00M475.40M474.30M473.00M471.00M460.00M459.10M459.50M459.10M456.30M454.00M452.00M450.00M438.00M433.20M430.20M
EBITDA 207.92M161.35M167.60M153.64M176.83M227.28M302.01M286.94M302.33M276.72M274.11M246.13M288.98M305.14M278.30M307.76M98.22M111.31M110.35M102.84M78.75M135.26M74.18M124.50M173.03M193.62M246.02M290.43M307.76M344.24M369.32M472.28M469.00M504.08M545.67M649.34M702.73M698.48M718.61M720.18M695.00M750.00M854.00M970.00M937.00M1,016.00M1,069.00M1,215.00M1,454.00M1,406.00M1,441.00M1,501.00M1,580.00M1,529.00M1,484.00M1,505.00M1,586.00M1,624.00M1,697.00M1,743.00M907.00M1,885.00M1,992.00M1,957.00M2,163.00M2,109.00M2,173.00M
Interest Expenses 0.79M0.62M0.46M1.53M7.70M16.08M16.39M16.79M17.02M16.73M16.43M16.77M16.84M16.63M17.25M16.77M16.83M17.20M16.75M16.72M16.59M17.10M13.36M12.68M14.54M16.61M16.52M16.52M18.47M17.17M17.28M17.52M18.13M18.35M18.81M19.12M19.90M20.36M21.11M27.63M41.00M40.00M40.00M36.00M33.00M28.00M28.00M27.00M30.00M28.00M27.00M28.00M28.00M28.00M28.00M28.00M32.00M26.00M27.00M28.00M27.00M41.00M51.00M50.00M62.00M68.00M67.00M
Tax Rate 23.00%23.00%22.00%23.50%23.46%22.47%6.00%18.00%11.50%24.00%25.50%31.50%24.00%23.50%23.50%22.00%16.00%11.00%26.00%27.50%27.00%29.00%21.50%48.00%18.50%25.00%25.00%13.00%26.00%24.00%12.50%13.50%24.00%22.50%22.00%17.00%4.00%5.00%2.98%3.99%10.97%5.03%11.08%9.91%12.00%19.48%14.53%16.01%17.95%21.05%21.98%22.48%21.96%21.52%19.51%17.98%35.95%18.50%17.53%15.47%17.00%19.51%18.98%