Adobe Inc. Income Statement

Income Statement Nov2009 Dec2010 Dec2011 Nov2012 Nov2013 Nov2014 Nov2015 Dec2016 Dec2017 Nov2018 Nov2019 Nov2020 Dec2021 Dec2022 Dec2023 Nov2024
Revenue & cost
Revenue 2.95B3.80B4.22B4.40B4.06B4.15B4.80B5.85B7.30B9.03B11.17B12.87B15.79B17.61B19.41B21.50B
Cost of Revenue 0.98B1.24B1.39B1.52B1.62B1.65B1.68B1.91B2.20B2.62B3.24B3.59B4.32B4.97B5.35B5.76B
Gross Profit 2.65B3.40B3.78B3.92B3.47B3.52B4.05B5.03B6.29B7.83B9.50B11.15B13.92B15.44B17.05B19.15B
Operating items
Amortization - Intangibles 0.07B0.07B0.04B0.05B0.05B0.05B0.07B0.08B0.08B0.09B0.17B0.16B0.17B0.17B0.17B0.17B
Research & Development 0.57B0.68B0.74B0.74B0.83B0.84B0.86B0.98B1.22B1.54B1.93B2.19B2.54B2.99B3.47B3.94B
Selling, General & Administrative 0.30B0.38B0.41B0.43B0.52B0.54B0.53B0.58B0.62B0.74B0.88B0.97B1.08B1.22B1.41B1.53B
Restructuring Costs 0.04B0.02B0.10B-0.00B0.03B0.02B0.00B-0.00B
Other Operating Expenses 1.05B1.32B1.43B1.56B1.67B1.70B1.75B1.99B2.27B2.71B3.42B3.75B4.49B5.14B5.52B6.93B
Operating Expenses 1.96B2.40B2.68B2.74B3.05B3.11B3.15B3.54B4.12B5.00B6.23B6.91B8.12B9.34B10.40B12.41B
Operating Income 0.69B0.99B1.10B1.18B0.42B0.41B0.90B1.49B2.17B2.84B3.27B4.24B5.80B6.10B6.65B6.74B
EBIT 0.69B0.99B1.10B1.18B0.42B0.41B0.90B1.49B2.17B2.84B3.27B4.24B5.80B6.10B6.65B6.74B
Non-operating items
Non Operating Investment Income -0.02B-0.01B0.01B0.01B-0.00B0.00B0.00B-0.00B0.01B0.00B0.05B0.01B0.02B-0.02B0.02B0.05B
Other Non Operating Income 0.03B0.01B-0.00B-0.00B0.00B0.01B0.03B0.01B0.04B0.04B0.04B0.04B0.04B0.25B0.31B
Non Operating Income 0.01B-0.05B-0.06B-0.06B-0.07B-0.05B-0.03B-0.06B-0.03B-0.05B-0.06B-0.06B-0.10B-0.09B0.15B0.19B
Net income details
EBT 0.70B0.94B1.04B1.12B0.36B0.36B0.87B1.44B2.14B2.79B3.21B4.18B5.71B6.01B6.80B6.93B
Tax Provisions 0.32B0.17B0.20B0.29B0.07B0.09B0.24B0.27B0.44B0.20B0.25B-1.08B0.88B1.25B1.37B1.37B
Profit After Tax 0.39B0.77B0.83B0.83B0.29B0.27B0.63B1.17B1.69B2.59B2.95B5.26B4.82B4.76B5.43B5.56B
Income from Continuing Operations 0.39B0.77B0.83B0.83B0.29B0.27B0.63B1.17B1.69B2.59B2.95B5.26B4.82B4.76B5.43B5.56B
Consolidated Net Income 0.39B0.77B0.83B0.83B0.29B0.27B0.63B1.17B1.69B2.59B2.95B5.26B4.82B4.76B5.43B5.56B
Income towards Parent Company 0.39B0.77B0.83B0.83B0.29B0.27B0.63B1.17B1.69B2.59B2.95B5.26B4.82B4.76B5.43B5.56B
Net Income towards Common Stockholders 0.39B0.77B0.83B0.83B0.29B0.27B0.63B1.17B1.69B2.59B2.95B5.26B4.82B4.76B5.43B5.56B
Additional items
EPS (Basic) 0.741.491.671.680.580.541.262.353.435.286.0710.9410.1010.1311.8712.43
EPS (Weighted Average and Diluted) 0.731.471.651.660.560.531.242.323.385.206.0010.8310.0210.1011.8212.36
Shares Outstanding (Weighted Average) 0.52B0.51B0.49B0.50B0.50B0.50B0.50B0.50B0.49B0.49B0.48B0.48B0.48B0.46B0.46B0.44B
Shares Outstanding (Diluted Average) 0.53B0.53B0.50B0.50B0.51B0.51B0.51B0.50B0.50B0.50B0.49B0.49B0.48B0.47B0.46B0.45B
EBITDA 0.69B0.99B1.10B1.18B0.42B0.41B0.90B1.49B2.17B2.84B3.27B4.24B5.80B6.10B6.65B6.74B
Interest Expenses 0.00B0.06B0.07B0.07B0.07B0.06B0.06B0.07B0.07B0.09B0.16B0.12B0.11B0.11B0.11B0.17B
Tax Rate 44.90%17.86%19.55%25.56%18.58%25.73%27.95%18.56%20.76%7.27%7.93%15.48%20.84%20.16%19.78%