|
Revenue
|
2.95B | 3.80B | 4.22B | 4.40B | 4.06B | 4.15B | 4.80B | 5.85B | 7.30B | 9.03B | 11.17B | 12.87B | 15.79B | 17.61B | 19.41B | 21.50B |
|
Cost of Revenue
|
0.98B | 1.24B | 1.39B | 1.52B | 1.62B | 1.65B | 1.68B | 1.91B | 2.20B | 2.62B | 3.24B | 3.59B | 4.32B | 4.97B | 5.35B | 5.76B |
|
Gross Profit
|
2.65B | 3.40B | 3.78B | 3.92B | 3.47B | 3.52B | 4.05B | 5.03B | 6.29B | 7.83B | 9.50B | 11.15B | 13.92B | 15.44B | 17.05B | 19.15B |
|
Amortization - Intangibles
|
0.07B | 0.07B | 0.04B | 0.05B | 0.05B | 0.05B | 0.07B | 0.08B | 0.08B | 0.09B | 0.17B | 0.16B | 0.17B | 0.17B | 0.17B | 0.17B |
|
Research & Development
|
0.57B | 0.68B | 0.74B | 0.74B | 0.83B | 0.84B | 0.86B | 0.98B | 1.22B | 1.54B | 1.93B | 2.19B | 2.54B | 2.99B | 3.47B | 3.94B |
|
Selling, General & Administrative
|
0.30B | 0.38B | 0.41B | 0.43B | 0.52B | 0.54B | 0.53B | 0.58B | 0.62B | 0.74B | 0.88B | 0.97B | 1.08B | 1.22B | 1.41B | 1.53B |
|
Restructuring Costs
|
0.04B | 0.02B | 0.10B | -0.00B | 0.03B | 0.02B | 0.00B | -0.00B | | | | | | | | |
|
Other Operating Expenses
|
1.05B | 1.32B | 1.43B | 1.56B | 1.67B | 1.70B | 1.75B | 1.99B | 2.27B | 2.71B | 3.42B | 3.75B | 4.49B | 5.14B | 5.52B | 6.93B |
|
Operating Expenses
|
1.96B | 2.40B | 2.68B | 2.74B | 3.05B | 3.11B | 3.15B | 3.54B | 4.12B | 5.00B | 6.23B | 6.91B | 8.12B | 9.34B | 10.40B | 12.41B |
|
Operating Income
|
0.69B | 0.99B | 1.10B | 1.18B | 0.42B | 0.41B | 0.90B | 1.49B | 2.17B | 2.84B | 3.27B | 4.24B | 5.80B | 6.10B | 6.65B | 6.74B |
|
EBIT
|
0.69B | 0.99B | 1.10B | 1.18B | 0.42B | 0.41B | 0.90B | 1.49B | 2.17B | 2.84B | 3.27B | 4.24B | 5.80B | 6.10B | 6.65B | 6.74B |
|
Non Operating Investment Income
|
-0.02B | -0.01B | 0.01B | 0.01B | -0.00B | 0.00B | 0.00B | -0.00B | 0.01B | 0.00B | 0.05B | 0.01B | 0.02B | -0.02B | 0.02B | 0.05B |
|
Other Non Operating Income
|
0.03B | 0.01B | -0.00B | -0.00B | 0.00B | 0.01B | 0.03B | 0.01B | 0.04B | 0.04B | 0.04B | 0.04B | | 0.04B | 0.25B | 0.31B |
|
Non Operating Income
|
0.01B | -0.05B | -0.06B | -0.06B | -0.07B | -0.05B | -0.03B | -0.06B | -0.03B | -0.05B | -0.06B | -0.06B | -0.10B | -0.09B | 0.15B | 0.19B |
|
EBT
|
0.70B | 0.94B | 1.04B | 1.12B | 0.36B | 0.36B | 0.87B | 1.44B | 2.14B | 2.79B | 3.21B | 4.18B | 5.71B | 6.01B | 6.80B | 6.93B |
|
Tax Provisions
|
0.32B | 0.17B | 0.20B | 0.29B | 0.07B | 0.09B | 0.24B | 0.27B | 0.44B | 0.20B | 0.25B | -1.08B | 0.88B | 1.25B | 1.37B | 1.37B |
|
Profit After Tax
|
0.39B | 0.77B | 0.83B | 0.83B | 0.29B | 0.27B | 0.63B | 1.17B | 1.69B | 2.59B | 2.95B | 5.26B | 4.82B | 4.76B | 5.43B | 5.56B |
|
Income from Continuing Operations
|
0.39B | 0.77B | 0.83B | 0.83B | 0.29B | 0.27B | 0.63B | 1.17B | 1.69B | 2.59B | 2.95B | 5.26B | 4.82B | 4.76B | 5.43B | 5.56B |
|
Consolidated Net Income
|
0.39B | 0.77B | 0.83B | 0.83B | 0.29B | 0.27B | 0.63B | 1.17B | 1.69B | 2.59B | 2.95B | 5.26B | 4.82B | 4.76B | 5.43B | 5.56B |
|
Income towards Parent Company
|
0.39B | 0.77B | 0.83B | 0.83B | 0.29B | 0.27B | 0.63B | 1.17B | 1.69B | 2.59B | 2.95B | 5.26B | 4.82B | 4.76B | 5.43B | 5.56B |
|
Net Income towards Common Stockholders
|
0.39B | 0.77B | 0.83B | 0.83B | 0.29B | 0.27B | 0.63B | 1.17B | 1.69B | 2.59B | 2.95B | 5.26B | 4.82B | 4.76B | 5.43B | 5.56B |
|
EPS (Basic)
|
0.74 | 1.49 | 1.67 | 1.68 | 0.58 | 0.54 | 1.26 | 2.35 | 3.43 | 5.28 | 6.07 | 10.94 | 10.10 | 10.13 | 11.87 | 12.43 |
|
EPS (Weighted Average and Diluted)
|
0.73 | 1.47 | 1.65 | 1.66 | 0.56 | 0.53 | 1.24 | 2.32 | 3.38 | 5.20 | 6.00 | 10.83 | 10.02 | 10.10 | 11.82 | 12.36 |
|
Shares Outstanding (Weighted Average)
|
0.52B | 0.51B | 0.49B | 0.50B | 0.50B | 0.50B | 0.50B | 0.50B | 0.49B | 0.49B | 0.48B | 0.48B | 0.48B | 0.46B | 0.46B | 0.44B |
|
Shares Outstanding (Diluted Average)
|
0.53B | 0.53B | 0.50B | 0.50B | 0.51B | 0.51B | 0.51B | 0.50B | 0.50B | 0.50B | 0.49B | 0.49B | 0.48B | 0.47B | 0.46B | 0.45B |
|
EBITDA
|
0.69B | 0.99B | 1.10B | 1.18B | 0.42B | 0.41B | 0.90B | 1.49B | 2.17B | 2.84B | 3.27B | 4.24B | 5.80B | 6.10B | 6.65B | 6.74B |
|
Interest Expenses
|
0.00B | 0.06B | 0.07B | 0.07B | 0.07B | 0.06B | 0.06B | 0.07B | 0.07B | 0.09B | 0.16B | 0.12B | 0.11B | 0.11B | 0.11B | 0.17B |
|
Tax Rate
|
44.90% | 17.86% | 19.55% | 25.56% | 18.58% | 25.73% | 27.95% | 18.56% | 20.76% | 7.27% | 7.93% | | 15.48% | 20.84% | 20.16% | 19.78% |