|
Receivables - Accured (Quarter)
|
| | | | | | | | | | | 6.70M |
|
Cash & Equivalents (Quarter)
|
299.20M | 407.60M | 461.40M | 464.60M | 405.80M | 360.40M | 501.70M | 834.50M | 1,030.40M | 1,724.00M | 595.50M | 1,021.50M |
|
Prepaid Assets (Quarter)
|
6.70M | 1.20M | 3.90M | 0.80M | 1.80M | 2.50M | 3.60M | 4.60M | 5.80M | 22.80M | 12.90M | 56.80M |
|
Current Assets (Quarter)
|
465.90M | 422.60M | 475.70M | 480.20M | 422.00M | 375.00M | 523.00M | 858.40M | 1,065.00M | 1,757.00M | 1,692.10M | 2,076.10M |
|
Property, Plant & Equipment (Net) (Quarter)
|
24.70M | 42.30M | 49.90M | 57.60M | 72.10M | 92.90M | 113.10M | 126.80M | 132.10M | 148.10M | 167.80M | 253.60M |
|
Goodwill (Quarter)
|
| | | | | | | | | | | 0.10M |
|
Intangibles (Quarter)
|
0.40M | 0.40M | 0.40M | 0.40M | 0.40M | 0.40M | 0.40M | 0.30M | 0.30M | 5.50M | 5.30M | 80.20M |
|
Goodwill & Intangibles (Quarter)
|
0.40M | 0.40M | 0.40M | 0.40M | 0.40M | 0.40M | 0.40M | 0.30M | 0.30M | 5.50M | 5.30M | 80.30M |
|
Other Non-Current Assets (Quarter)
|
4.20M | 7.20M | 4.10M | 7.20M | 7.70M | 6.70M | 7.60M | 7.60M | 9.60M | 6.50M | 7.30M | 15.10M |
|
Non-Current Assets (Quarter)
|
40.00M | 58.90M | 63.90M | 74.10M | 88.90M | 109.00M | 128.50M | 142.80M | 149.60M | 181.30M | 207.50M | 389.80M |
|
Assets (Quarter)
|
505.90M | 481.50M | 539.60M | 554.30M | 510.90M | 484.00M | 651.50M | 1,001.20M | 1,214.60M | 1,938.30M | 1,899.60M | 2,465.90M |
|
Accounts Payables (Quarter)
|
6.40M | 14.60M | 15.60M | 14.30M | 14.10M | 25.10M | 23.50M | 14.60M | 14.80M | 22.70M | 23.70M | 30.20M |
|
Notes Payables (Quarter)
|
7.00M | 4.60M | 2.30M | | | | | | | | | |
|
Payables (Quarter)
|
13.40M | 19.20M | 17.90M | 14.30M | 14.10M | 25.10M | 23.50M | 14.60M | 14.80M | 22.70M | 23.70M | 30.20M |
|
Other Accumulated Expenses (Quarter)
|
47.50M | 135.50M | 96.20M | 96.90M | 52.80M | 55.20M | 59.60M | 52.80M | 48.60M | 51.60M | 63.90M | 68.10M |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | 0.80M |
|
Current Leases (Quarter)
|
3.10M | 3.00M | 2.90M | 2.80M | 3.30M | 3.30M | 3.60M | 3.70M | 4.00M | 4.50M | 5.40M | 5.30M |
|
Total Current Liabilities (Quarter)
|
64.00M | 157.70M | 117.00M | 114.00M | 70.20M | 83.60M | 86.70M | 71.10M | 67.40M | 78.80M | 93.00M | 104.40M |
|
Non-Current Debt (Quarter)
|
| | | 7.20M | 18.10M | 32.70M | 64.00M | 64.00M | 64.10M | 64.10M | 64.10M | 79.50M |
|
Operating Leases (Quarter)
|
8.80M | 13.90M | 24.30M | 13.20M | 12.40M | 21.00M | 10.90M | 11.30M | 14.20M | 23.40M | 19.10M | 41.60M |
|
Other Non-Current Liabilities (Quarter)
|
12.00M | 11.00M | 32.80M | 12.90M | 19.10M | 9.60M | 9.60M | 89.40M | 47.70M | 87.60M | 10.50M | 29.90M |
|
Total Non-Current Liabilities (Quarter)
|
83.80M | 194.20M | 142.30M | 174.30M | 112.60M | 140.40M | 174.20M | 159.20M | 155.60M | 169.80M | 234.80M | 233.20M |
|
Total Liabilities (Quarter)
|
95.80M | 205.20M | 175.10M | 187.20M | 131.70M | 150.00M | 183.80M | 248.60M | 203.30M | 257.40M | 245.30M | 263.10M |
|
Total Debt (Quarter)
|
| | | 7.20M | 18.10M | 32.70M | 64.00M | 64.00M | 64.10M | 64.10M | 64.10M | 80.30M |
|
Common Equity (Quarter)
|
410.10M | 276.30M | 364.50M | 367.10M | 379.20M | 334.00M | 467.70M | 752.60M | 1,011.30M | 1,680.90M | 1,654.30M | 2,202.80M |
|
Shareholder's Equity (Quarter)
|
410.10M | 276.30M | 364.50M | 367.10M | 379.20M | 334.00M | 467.70M | 752.60M | 1,011.30M | 1,680.90M | 1,654.30M | 2,202.80M |
|
Liabilities and Shareholders Equity (Quarter)
|
505.90M | 481.50M | 539.60M | 554.30M | 510.90M | 484.00M | 651.50M | 1,001.20M | 1,214.60M | 1,938.30M | 1,899.60M | 2,465.90M |
|
Retained Earnings (Quarter)
|
-804.00M | -988.10M | | -1148.80M | -1265.30M | -1372.20M | -0.10M | -0.30M | -1779.00M | -1985.00M | -2.40M | -2303.80M |
|
Treasury Shares (Quarter)
|
42.39M | 48.21M | 32.47M | 31.52M | 20.79M | 36.51M | 30.24M | 28.66M | 20.75M | 36.29M | 35.43M | 34.17M |
|
Shares Outstanding (Quarter)
|
181.87M | 47.85M | 239.25M | 265.62M | 281.95M | 37.22M | 41.02M | 503.78M | 548.88M | 640.64M | 651.30M | 744.05M |