|
Receivables - Accured (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 6.70M | |
|
Cash & Equivalents (Quarter)
|
| | | 0.30M | 796.20M | 746.60M | 704.20M | 654.80M | 112.50M | 69.40M | 299.20M | 407.60M | 461.40M | 464.60M | 405.80M | 360.40M | 501.70M | 834.50M | 1,030.40M | 1,724.00M | 595.50M | 1,021.50M | 951.10M |
|
Prepaid Assets (Quarter)
|
| | | 0.25M | 0.40M | 7.60M | 0.40M | 1.40M | 10.80M | 1.60M | 2.10M | 6.60M | 3.90M | 7.90M | 7.70M | 5.40M | 11.00M | 4.60M | 5.80M | 22.80M | 12.90M | 47.30M | 58.50M |
|
Current Assets (Quarter)
|
| | | 0.55M | 797.70M | 754.80M | 716.80M | 669.20M | 615.30M | 545.50M | 465.90M | 422.60M | 475.70M | 480.20M | 422.00M | 375.00M | 523.00M | 858.40M | 1,065.00M | 1,757.00M | 1,692.10M | 2,076.10M | 1,899.80M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | 4.30M | 5.90M | 5.90M | 8.30M | 9.90M | 11.50M | 24.70M | 42.30M | 49.90M | 57.60M | 72.10M | 92.90M | 113.10M | 126.80M | 132.10M | 148.10M | 167.80M | 253.60M | 278.60M |
|
Long-Term Investments (Quarter)
|
| | | 500.14M | | | | | | | | | | | | | | | | | | | |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 0.10M | 2.40M |
|
Intangibles (Quarter)
|
| | | | 0.50M | 0.50M | 0.40M | 0.40M | 0.40M | 0.40M | 0.40M | 0.40M | 0.40M | 0.40M | 0.40M | 0.40M | 0.40M | 0.30M | 0.30M | 5.50M | 5.30M | 80.20M | 81.60M |
|
Goodwill & Intangibles (Quarter)
|
| | | | 0.50M | 0.50M | 0.40M | 0.40M | 0.40M | 0.40M | 0.40M | 0.40M | 0.40M | 0.40M | 0.40M | 0.40M | 0.40M | 0.30M | 0.30M | 5.50M | 5.30M | 80.30M | 84.00M |
|
Other Non-Current Assets (Quarter)
|
| | | | 0.50M | 0.30M | 2.10M | 1.20M | 0.90M | 4.50M | 7.20M | 7.20M | 4.10M | 7.20M | 7.70M | 7.70M | 7.60M | 7.60M | 9.60M | 16.70M | 16.00M | 15.10M | 21.10M |
|
Non-Current Assets (Quarter)
|
| | | 500.22M | 8.00M | 13.60M | 21.10M | 22.00M | 22.30M | 28.30M | 40.00M | 58.90M | 63.90M | 74.10M | 88.90M | 109.00M | 128.50M | 142.80M | 149.60M | 181.30M | 207.50M | 389.80M | 423.00M |
|
Assets (Quarter)
|
| | | 500.77M | 805.70M | 768.40M | 737.90M | 691.20M | 637.60M | 573.80M | 505.90M | 481.50M | 539.60M | 554.30M | 510.90M | 484.00M | 651.50M | 1,001.20M | 1,214.60M | 1,938.30M | 1,899.60M | 2,465.90M | 2,322.80M |
|
Accounts Payables (Quarter)
|
| | | 0.08M | 19.40M | 3.40M | 1.80M | 2.00M | 5.20M | 3.60M | 6.40M | 14.60M | 15.60M | 14.30M | 14.10M | 25.10M | 23.50M | 14.60M | 14.80M | 22.70M | 23.70M | 30.20M | 25.40M |
|
Notes Payables (Quarter)
|
| | | 0.30M | 7.00M | 9.50M | 9.50M | 9.40M | 9.40M | 9.30M | 7.00M | 4.60M | 2.30M | | | | | | | | | | |
|
Payables (Quarter)
|
| | | 0.38M | 26.40M | 12.90M | 11.30M | 11.40M | 14.60M | 12.90M | 13.40M | 19.20M | 17.90M | 14.30M | 14.10M | 25.10M | 23.50M | 14.60M | 14.80M | 22.70M | 23.70M | 30.20M | 25.40M |
|
Accumulated Expenses (Quarter)
|
| | | 7.38M | | | | | | | | | | | | | | | | | | | |
|
Other Accumulated Expenses (Quarter)
|
| | | 0.00M | 1.60M | 12.30M | 19.40M | 28.00M | 25.10M | 36.70M | 47.50M | 135.50M | 96.20M | 96.90M | 52.80M | 55.20M | 59.60M | 52.80M | 48.60M | 51.60M | 63.90M | 68.10M | 73.70M |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 0.80M | 1.40M |
|
Current Leases (Quarter)
|
| | | | 1.70M | 3.10M | 3.60M | 4.30M | 4.10M | 3.70M | 3.10M | 3.00M | 2.90M | 2.80M | 3.30M | 3.30M | 3.60M | 3.70M | 4.00M | 4.50M | 5.40M | 5.30M | 4.70M |
|
Current Taxes (Quarter)
|
| | | 0.10M | | | | | | | | | | | | | | | | | | | |
|
Total Current Liabilities (Quarter)
|
| | | 7.86M | 29.70M | 28.30M | 34.30M | 43.70M | 43.80M | 53.30M | 64.00M | 157.70M | 117.00M | 114.00M | 70.20M | 83.60M | 86.70M | 71.10M | 67.40M | 78.80M | 93.00M | 104.40M | 105.20M |
|
Non-Current Debt (Quarter)
|
| | | | 11.70M | 9.30M | 7.00M | 4.70M | 2.30M | | | | | 7.20M | 18.10M | 32.70M | 64.00M | 64.00M | 64.10M | 64.10M | 64.10M | 79.50M | 78.80M |
|
Preferred Stock Liabilities (Quarter)
|
| | | 500.14M | | | | | | | | | | | | | | | | | | | |
|
Operating Leases (Quarter)
|
| | | | 2.70M | 1.20M | 12.40M | 8.20M | 7.60M | 9.20M | 8.80M | 25.30M | 24.30M | 13.20M | 22.60M | 11.50M | 10.90M | 11.30M | 10.20M | 23.40M | 19.10M | 36.30M | 36.90M |
|
Other Non-Current Liabilities (Quarter)
|
| | | 38.23M | 40.90M | 30.30M | 23.80M | 1.00M | 15.50M | 11.00M | 12.00M | 22.60M | 32.80M | 12.90M | 19.10M | 9.60M | 9.60M | 89.40M | 13.90M | 87.60M | 58.60M | 29.90M | 15.40M |
|
Total Non-Current Liabilities (Quarter)
|
| | | 7.86M | 42.90M | 39.20M | 50.40M | 72.00M | 64.90M | 69.50M | 83.80M | 182.60M | 142.30M | 174.30M | 112.60M | 140.40M | 174.20M | 159.20M | 189.40M | 169.80M | 186.70M | 233.20M | 228.00M |
|
Total Liabilities (Quarter)
|
| | | 46.08M | 83.80M | 69.50M | 74.20M | 73.00M | 80.40M | 80.50M | 95.80M | 205.20M | 175.10M | 187.20M | 131.70M | 150.00M | 183.80M | 248.60M | 203.30M | 257.40M | 245.30M | 263.10M | 243.40M |
|
Total Debt (Quarter)
|
| | | | 11.70M | 9.30M | 7.00M | 4.70M | 2.30M | | | | | 7.20M | 18.10M | 32.70M | 64.00M | 64.00M | 64.10M | 64.10M | 64.10M | 80.30M | 80.20M |
|
Common Equity (Quarter)
|
| | | -11.80M | 721.90M | 698.90M | 663.70M | 618.20M | 557.20M | 493.30M | 410.10M | 276.30M | 364.50M | 367.10M | 379.20M | 334.00M | 467.70M | 752.60M | 1,011.30M | 1,680.90M | 1,654.30M | 2,202.80M | 2,079.40M |
|
Shareholder's Equity (Quarter)
|
| | | -11.80M | 721.90M | 698.90M | 663.70M | 618.20M | 557.20M | 493.30M | 410.10M | 276.30M | 364.50M | 367.10M | 379.20M | 334.00M | 467.70M | 752.60M | 1,011.30M | 1,680.90M | 1,654.30M | 2,202.80M | 2,079.40M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | 500.77M | 805.70M | 768.40M | 737.90M | 691.20M | 637.60M | 573.80M | 505.90M | 481.50M | 539.60M | 554.30M | 510.90M | 484.00M | 651.50M | 1,001.20M | 1,214.60M | 1,938.30M | 1,899.60M | 2,465.90M | 2,322.80M |
|
Retained Earnings (Quarter)
|
| | | -45.48M | -330.30M | -373.60M | -432.80M | -504.50M | -595.50M | -0.80M | -0.10M | -988.10M | | | | -1372.20M | -1487.50M | -1685.60M | -1779.00M | -0.10M | -2114.90M | -1.40M | -2521.50M |
|
Treasury Shares (Quarter)
|
| | | | 30.01M | 36.25M | 36.79M | 38.80M | 8.74M | 43.15M | 42.39M | 48.21M | 32.47M | 31.52M | 33.14M | 20.79M | 30.24M | 28.66M | 31.69M | 36.29M | 35.43M | 34.17M | 35.27M |
|
Shares Outstanding (Quarter)
|
| | | 50.12M | 157.01M | 162.79M | 73.58M | 65.73M | 64.78M | 63.74M | 181.87M | 204.47M | 46.19M | 265.62M | 281.95M | 37.22M | 383.79M | 503.78M | 548.88M | 640.64M | 651.30M | 744.05M | 757.91M |