|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 1.60M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 0.30M |
|
Depreciation & Amortization - Total (Quarter)
|
| | | | | | | | | | | | | | | | | | 3.70M | | | | 5.90M |
|
Research & Development (Quarter)
|
| | | 11.40M | 23.10M | 19.70M | 27.50M | 37.80M | 47.00M | 59.20M | 65.80M | 63.30M | 67.80M | 79.50M | 83.50M | 89.80M | 89.80M | 94.60M | 103.70M | 122.40M | 120.70M | 147.10M | 171.70M |
|
Selling, General & Administrative (Quarter)
|
| | | 22.40M | 114.10M | 33.60M | 37.80M | 42.40M | 40.80M | 44.10M | 44.10M | 118.10M | | | 58.70M | | | | 40.30M | | | | |
|
Other Operating Expenses (Quarter)
|
| | | | 39.10M | | | | 6.00M | 4.80M | 2.10M | | -21.60M | 27.80M | | 31.40M | 32.30M | 29.60M | -3.70M | 53.70M | 54.10M | 87.60M | 78.60M |
|
Operating Expenses (Quarter)
|
| | | 33.80M | 176.30M | 53.30M | 65.30M | 80.20M | 93.80M | 108.10M | 112.00M | 181.40M | 46.20M | 107.30M | 142.20M | 121.20M | 122.10M | 124.20M | 144.00M | 176.10M | 174.80M | 234.70M | 256.20M |
|
Operating Income (Quarter)
|
| | | -33.80M | -176.30M | -53.30M | -65.30M | -80.20M | -93.80M | -108.10M | -112.00M | -181.40M | -46.20M | -107.30M | -142.20M | -121.20M | -122.10M | -124.20M | -144.00M | -176.10M | -174.80M | -234.40M | -254.60M |
|
EBIT (Quarter)
|
| | | -33.80M | -176.30M | -53.30M | -65.30M | -80.20M | -93.80M | -108.10M | -112.00M | -181.40M | -46.20M | -107.30M | -142.20M | -121.20M | -122.10M | -124.20M | -144.00M | -176.10M | -174.80M | -234.40M | -254.60M |
|
Non Operating Investment Income (Quarter)
|
| | | 0.01M | | | | | | | | | | | | | | | | | | | |
|
Interest & Investment Income (Quarter)
|
| | | | -0.50M | -0.50M | -0.40M | 0.50M | 1.50M | 0.70M | 1.60M | 4.10M | 5.10M | 5.60M | 5.30M | 5.10M | 5.50M | 6.00M | 8.70M | 10.20M | 16.30M | 17.60M | 16.40M |
|
Other Non Operating Income (Quarter)
|
| | | 0.90M | | | 6.50M | 8.00M | 1.30M | 12.00M | -2.70M | -6.60M | -10.40M | -7.20M | 20.60M | 9.30M | 1.40M | -80.10M | 42.00M | -40.00M | 28.70M | 27.90M | 20.60M |
|
Non Operating Income (Quarter)
|
| | | | 0.10M | 10.50M | 6.50M | 8.00M | 1.30M | 12.00M | -2.70M | -6.60M | -10.40M | -7.20M | 20.60M | 9.30M | 1.40M | -80.10M | 42.00M | -40.00M | 28.70M | 27.90M | 20.60M |
|
EBT (Quarter)
|
| | | -32.90M | -176.70M | -43.30M | -59.20M | -71.70M | -91.00M | -95.40M | -113.10M | -183.90M | -51.50M | -108.90M | -116.30M | -106.80M | -115.20M | -198.30M | -93.30M | -205.90M | -129.80M | -188.90M | -217.60M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | 0.20M | 0.10M | 0.20M | 0.20M | 0.10M | 0.10M | -0.20M | 0.10M | 0.10M | 0.10M | | 0.10M |
|
Profit After Tax (Quarter)
|
| | | -32.90M | -176.70M | -43.30M | -59.20M | -71.70M | -91.00M | -95.40M | -113.10M | -184.10M | -51.60M | -109.10M | -116.50M | -106.90M | -115.30M | -198.10M | -93.40M | -206.00M | -129.90M | -188.90M | -217.70M |
|
Income from Continuing Operations (Quarter)
|
| | | -32.90M | -176.70M | -43.30M | -59.20M | -71.70M | -91.00M | -95.40M | -113.10M | -184.10M | -51.60M | -109.10M | -116.50M | -106.90M | -115.30M | -198.10M | -93.40M | -206.00M | -129.90M | -188.90M | -217.70M |
|
Consolidated Net Income (Quarter)
|
| | | -32.90M | -176.70M | -43.30M | -59.20M | -71.70M | -91.00M | -95.40M | -113.10M | -184.10M | -51.60M | -109.10M | -116.50M | -106.90M | -115.30M | -198.10M | -93.40M | -206.00M | -129.90M | -188.90M | -217.70M |
|
Income towards Parent Company (Quarter)
|
| | | -32.90M | -176.70M | -43.30M | -59.20M | -71.70M | -91.00M | -95.40M | -113.10M | -184.10M | -51.60M | -109.10M | -116.50M | -106.90M | -115.30M | -198.10M | -93.40M | -206.00M | -129.90M | -188.90M | -217.70M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | -32.90M | -176.70M | -43.30M | -59.20M | -71.70M | -91.00M | -95.40M | -113.10M | -184.10M | -51.60M | -109.10M | -116.50M | -106.90M | -115.30M | -198.10M | -93.40M | -206.00M | -129.90M | -188.90M | -217.70M |
|
EPS (Basic) (Quarter)
|
| | | -0.56 | -2.00 | 1.36 | -0.25 | -0.30 | -0.38 | -0.39 | -0.46 | -0.73 | -0.19 | -0.34 | -0.36 | -0.32 | -0.29 | -0.45 | -0.17 | -0.36 | -0.20 | -0.27 | -0.28 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | -0.56 | -2.00 | 1.36 | -0.25 | -0.30 | -0.38 | -0.39 | -0.46 | -0.73 | -0.19 | -0.34 | -0.36 | -0.32 | -0.29 | -0.45 | -0.17 | -0.36 | -0.20 | -0.27 | -0.28 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | 58.48M | 67.69M | 110.84M | 8.00M | 238.06M | 239.37M | 240.48M | 247.27M | 17.40M | 258.77M | 270.41M | 17.40M | 334.07M | 17.40M | 376.73M | 17.40M | 17.40M | 660.89M | 624.31M | 766.85M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | 58.48M | 88.44M | 110.84M | 239.80M | 238.06M | 240.25M | 240.48M | 247.27M | 251.02M | 258.77M | 270.41M | 320.26M | 327.16M | 350.79M | 376.73M | 540.43M | 579.17M | 593.93M | 624.31M | 766.85M |
|
EBITDA (Quarter)
|
| | | -32.90M | -176.70M | -43.30M | -59.20M | -71.70M | -93.80M | -108.10M | -112.00M | -181.40M | -46.20M | -107.30M | -142.20M | -121.20M | -122.10M | -124.20M | -140.30M | -176.10M | -174.80M | -234.40M | -248.70M |
|
Interest Expenses (Quarter)
|
| | | | 0.50M | 0.50M | 0.40M | | | | | | | | | | | | | | | | |
|
Shares Outstanding (Quarter)
|
| | | 67.33M | | 162.79M | 73.58M | 170.73M | 173.81M | 177.90M | 181.87M | 204.47M | 239.25M | 265.62M | 38.03M | 298.57M | 383.79M | 503.78M | 548.88M | | 651.30M | 744.05M | 757.91M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | -0.11 | -0.19 | -0.18 | -0.17 | -0.09 | -0.09 | 0.10 | -0.11 | -0.05 | -0.08 | | -0.05 |