Arch Capital Growth Metrics (2009-2025) | ACGL

1Y3Y5Y7Y10YAll
Download Data
Growth Metrics Dec2009 Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Growth Ratios
Assets Growth (1y) 5.88%-1.53%5.07%3.61%7.45%8.37%4.16%5.30%2.28%0.22%9.77%16.22%19.29%19.43%12.33%4.84%2.29%5.14%5.33%7.38%5.75%7.88%26.94%22.62%26.42%27.23%9.12%6.78%3.21%-1.14%0.52%5.74%9.41%10.29%17.59%13.06%18.21%20.08%14.25%15.07%12.82%4.84%4.20%3.33%-1.64%3.47%6.41%11.88%17.80%19.19%22.75%22.83%21.56%33.37%20.37%19.77%20.35%7.51%
Assets Growth (3y) 5.03%2.26%6.31%8.24%9.45%9.06%8.70%8.66%7.67%7.96%9.10%9.37%8.87%10.65%14.52%11.34%11.00%13.00%13.42%12.03%11.33%10.71%11.67%11.45%12.60%11.53%8.85%8.48%10.11%9.40%10.53%11.22%13.43%11.56%11.87%10.37%9.47%9.21%8.20%9.98%9.34%8.94%10.82%12.40%12.09%18.04%16.28%18.07%19.89%19.56%
Assets Growth (5y) 7.40%6.07%7.29%7.38%7.24%8.03%11.42%11.06%10.78%11.55%12.46%11.37%10.98%11.24%10.50%9.28%9.08%9.49%11.52%10.94%12.28%12.44%13.34%12.49%13.75%11.80%8.96%8.71%8.18%7.27%8.41%9.72%11.08%11.36%12.83%13.06%13.44%15.67%13.36%14.37%13.84%13.14%
Assets (QoQ) -8.03%5.61%0.13%1.26%-1.86%4.14%3.84%2.12%-5.68%5.28%0.86%0.07%3.31%11.47%3.52%0.18%-2.83%4.04%1.01%2.97%-2.66%6.06%-0.53%5.04%14.54%2.45%2.56%5.71%-1.76%0.25%-0.87%1.25%-0.11%5.46%2.57%2.07%6.50%1.40%7.25%3.68%1.33%2.13%5.15%-3.65%0.71%1.28%0.09%1.35%3.57%6.49%5.39%2.55%6.66%6.56%4.30%12.51%-3.73%6.02%4.80%0.50%
Capital Expenditures Growth (1y) -60.15%348.25%-29.57%41.18%122.86%-19.60%-13.03%15.98%34.01%-42.41%-9.70%4.75%41.14%43.83%48.60%9.17%-18.91%-39.20%-37.24%6.88%-8.91%20.78%38.67%-27.17%-22.69%31.43%36.40%75.53%59.95%-18.37%52.34%0.85%79.95%122.24%-22.95%94.15%-5.18%-10.11%32.89%-19.92%28.95%47.46%20.38%19.84%-49.88%-11.93%8.16%29.37%97.18%0.00%25.00%-21.43%15.38%36.36%-26.67%9.09%-13.33%-40.00%9.09%0.00%
Capital Expenditures Growth (3y) 5.97%27.56%-17.92%19.70%61.54%-12.67%5.28%9.87%15.32%-20.44%-5.57%6.92%1.40%1.84%8.95%-5.28%-17.04%-1.18%5.88%10.96%4.05%9.02%42.30%8.84%30.55%33.60%16.99%50.91%39.75%17.70%15.97%16.18%30.06%43.35%7.22%23.05%-15.06%5.29%20.05%7.48%8.41%9.10%17.63%6.80%4.47%6.29%-0.29%3.50%25.40%-6.47%0.00%-5.01%
Capital Expenditures Growth (5y) 6.38%12.66%-12.40%14.89%25.50%-13.33%0.31%0.64%1.55%-4.38%9.76%9.33%5.21%2.53%21.86%8.51%10.45%11.85%6.86%21.75%13.96%20.95%24.16%14.92%22.16%25.88%20.69%26.96%12.02%16.19%15.22%19.44%16.81%21.01%10.75%13.62%6.87%9.74%9.66%1.25%4.97%1.22%5.42%5.85%
Capital Expenditures (QoQ) -53.73%235.94%-62.84%-31.01%420.41%-47.22%-25.50%8.90%87.75%-42.91%-0.65%25.83%-19.32%-10.48%15.25%69.54%-17.78%-7.51%-15.33%25.93%-38.36%-4.52%44.21%7.33%-18.26%9.62%-24.26%13.93%38.95%13.77%-2.54%3.82%-29.09%112.31%-35.48%85.24%-12.42%-26.39%62.57%-9.52%-16.98%8.82%-2.03%45.68%-5.06%-11.17%-2.46%-39.08%66.84%9.09%16.67%-7.14%-15.38%36.36%-26.67%36.36%0.00%-26.67%9.09%8.33%-30.77%33.33%0.00%
Cash & Equivalents Growth (1y) -4.97%8.42%20.13%20.36%1.07%-3.04%3.91%-13.53%14.21%5.50%-15.62%5.55%3.24%16.98%339.95%146.97%52.18%11.90%-69.99%-43.32%-2.10%13.92%18.46%-1.62%-10.92%52.34%26.13%43.31%48.99%-28.09%-3.25%-28.86%-24.51%6.66%-7.02%14.94%35.18%12.32%39.36%41.13%10.94%24.82%6.76%44.46%16.52%-5.23%-13.70%-34.08%-28.49%-0.47%-1.22%11.12%5.58%7.25%23.66%12.83%19.32%6.76%19.54%-3.63%3.71%
Cash & Equivalents Growth (3y) 3.13%3.51%1.75%3.18%6.02%6.17%56.83%31.12%21.52%11.36%3.66%13.89%15.43%14.25%16.08%11.26%9.89%24.76%-23.46%-7.20%9.12%7.67%13.07%0.10%0.06%5.33%4.30%5.43%14.99%-4.85%7.83%4.89%4.23%14.35%11.43%32.82%20.45%9.93%8.69%10.36%-2.59%5.59%-3.09%1.90%-4.18%0.39%1.77%-6.15%-3.42%4.46%13.45%6.51%9.32%
Cash & Equivalents Growth (5y) 11.50%7.74%6.82%8.99%12.17%8.81%6.52%4.68%9.37%19.10%10.73%15.81%15.34%10.32%13.80%7.02%8.34%8.30%-16.61%-8.16%5.81%8.38%13.37%10.22%8.49%10.38%11.04%19.02%14.47%0.38%2.93%1.90%-1.16%7.12%3.35%11.41%5.70%7.24%9.42%11.00%3.10%6.16%6.11%2.85%1.71%
Cash & Equivalents (QoQ) -13.13%1.24%0.82%7.18%-0.89%12.17%1.01%-10.00%-4.92%20.22%-15.94%18.87%-12.17%-3.85%5.14%16.27%-0.48%261.61%-40.98%-28.36%-26.82%-3.02%11.48%23.75%-14.84%0.84%-7.41%12.05%45.63%-16.51%5.20%16.48%-29.70%12.32%-22.66%23.62%-0.69%-2.08%-4.39%45.39%-17.48%21.49%-3.18%14.30%-7.16%3.92%31.01%-7.81%-24.50%-5.36%0.08%0.00%5.09%-6.08%12.58%-4.98%6.75%8.29%2.72%0.49%-4.49%21.25%-17.19%8.14%
Cash from Investing Activities Growth (1y) -47.57%32.31%-585.59%-24.92%-138.53%104.97%-143.05%23.66%191.36%-6,323.96%70.10%-1.20%-945.75%80.41%-855.96%-99.51%76.36%208.23%90.80%-28.57%-112.60%-622.80%-46.11%-94.85%-250.58%49.24%-39.46%35.12%66.91%51.09%193.91%15.60%65.79%-409.02%-382.04%-2.24%-239.16%5.53%-238.76%-58.53%21.80%-77.09%138.49%-94.13%-57.48%36.54%-185.16%16.69%-45.32%-218.21%-100.20%-49.88%-53.97%-41.47%-50.15%-1.45%127.42%28.46%18.62%29.55%
Cash from Investing Activities Growth (3y) -43.06%-27.94%-76.82%1.17%-70.74%15.37%-90.80%-15.52%-22.25%136.32%35.94%-37.43%-84.22%-3.49%-8.71%-70.97%-20.79%-42.15%42.77%-17.57%-35.11%-48.85%57.59%-2.18%26.52%-8.12%-54.58%17.58%27.32%-32.99%-107.80%-11.01%3.19%-104.21%54.35%-46.54%-61.04%-2.02%-3.55%-36.87%-21.41%-52.93%13.10%-34.33%-52.17%-41.89%-65.82%-8.20%37.74%-47.67%-34.74%-2.32%
Cash from Investing Activities Growth (5y) -18.83%19.57%-38.53%-19.88%-28.45%-27.95%1.37%-31.02%-68.58%-105.92%11.74%-26.83%-47.29%22.74%29.79%-22.30%27.56%-48.21%13.07%-7.00%-23.40%-52.48%-78.82%-11.58%-1.03%-16.15%46.79%-11.49%13.91%-21.46%-24.08%-17.21%-15.73%-76.64%-52.58%-31.48%-56.36%-36.73%-27.26%-31.27%22.47%-29.34%4.32%-11.62%
Cash from Investing Activities (QoQ) -119.09%126.87%-790.50%248.04%-124.64%-92.79%-77.63%54.33%103.18%-9,526.26%44.20%154.65%-316.55%54.72%-88.87%-356.68%94.98%-2,109.38%60.58%45.88%122.96%-287.75%-451.01%10.50%43.54%47.53%-634.83%-61.03%91.82%-44.16%-241.84%17.87%87.92%376.81%-407.20%66.71%-79.82%-53.38%-11.36%-10.42%49.91%-449.99%47.89%45.53%-13.43%219.53%-362.87%55.81%54.29%-60.38%-157.17%22.93%-0.10%-0.90%-92.54%20.83%8.03%-7.10%-30.09%121.40%-340.00%-21.83%-12.62%
Cash from Operations Growth (1y) -21.45%21.64%8.01%15.89%-24.13%-35.51%13.73%7.99%72.98%42.01%-27.63%-28.68%18.02%-3.64%39.52%45.21%6.10%-56.87%17.59%21.87%-19.85%277.42%-27.04%17.41%78.79%-43.06%59.99%6.30%-89.96%117.89%-72.36%18.39%1,182.84%-41.18%393.38%33.09%15.28%159.33%49.04%21.58%9.84%24.96%-200.66%155.53%43.67%-27.64%226.00%-46.52%23.14%74.46%27.61%42.75%69.55%62.41%31.89%2.44%-5.53%-6.78%-25.96%8.33%
Cash from Operations Growth (3y) 1.02%3.66%-3.85%-3.72%15.70%-4.08%4.72%3.80%29.38%-16.12%5.89%8.07%0.12%16.18%6.18%27.60%14.99%-2.50%11.14%15.00%-47.60%67.30%-31.41%13.90%32.06%-9.97%29.70%18.76%14.09%49.24%26.67%24.19%153.26%23.99%-111.06%60.50%22.08%32.86%23.65%18.44%24.79%16.41%17.41%24.95%44.22%27.04%60.32%-7.87%25.41%38.23%7.61%16.57%
Cash from Operations Growth (5y) 5.24%-14.28%7.84%9.57%5.66%7.51%-0.30%9.86%25.42%4.87%6.75%9.51%-29.02%14.24%-11.95%21.19%14.39%3.50%13.36%19.10%16.30%48.18%18.86%19.05%23.87%18.79%-39.45%39.08%18.57%24.62%20.85%21.22%95.75%19.20%64.11%25.85%30.59%46.05%26.05%19.43%25.50%19.02%9.59%16.70%
Cash from Operations (QoQ) 0.35%11.32%30.12%-45.96%55.40%-1.16%39.63%-64.62%32.09%74.32%32.58%-43.33%8.44%-11.17%30.65%-6.23%-11.46%28.62%35.98%-31.48%-64.01%250.73%40.92%-54.94%69.47%-32.20%126.78%-31.38%-46.03%90.50%50.67%-93.52%1,071.18%-75.83%545.36%-29.77%-46.30%102.69%74.09%-39.16%20.81%16.49%42.01%-45.04%37.44%-193.84%460.49%-69.10%-30.78%63.41%52.99%-28.84%-1.93%19.52%71.16%-15.48%-6.07%-2.94%32.94%-22.05%-7.31%-22.91%94.48%
Dividends Paid - Common Growth (1y) 0.00%0.00%0.00%0.00%0.00%0.00%69.49%-15.11%-15.12%-15.12%-49.91%-0.02%0.02%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%111.80%104.56%106.91%125.55%-4.41%-6.96%-8.34%-15.90%-219.34%-0.33%0.00%0.01%178.50%0.00%0.00%0.00%0.00%0.00%-0.01%66.21%-14.41%-3.87%-3.86%-42.17%12.31%0.00%0.00%0.00%0.00%0.00%0.00%0.00%18,260.00%0.00%0.00%0.00%
Dividends Paid - Common Growth (3y) -5.32%-5.32%-5.31%-5.32%-5.31%-5.32%-5.31%-5.32%-5.31%-5.32%-20.58%-0.01%0.01%0.00%0.00%0.00%28.42%26.94%27.43%31.14%26.51%23.93%23.78%23.79%-64.07%23.79%23.78%23.79%-3.61%-2.48%-2.86%-5.61%-2.15%-0.11%0.00%18.46%38.76%-1.31%-1.31%-1.31%-1.31%-1.31%-1.31%-1.31%-1.31%-1.31%-1.31%-16.68%490.78%0.00%0.00%0.00%
Dividends Paid - Common Growth (5y) -3.22%-3.23%-3.22%-3.23%-3.22%-3.23%-3.22%-3.23%12.45%11.67%0.72%17.66%15.16%13.74%13.66%13.66%-34.59%13.66%13.66%13.66%13.66%13.66%13.66%13.66%13.66%13.66%13.65%25.82%-5.18%-2.27%-2.50%-4.16%-2.07%-0.85%-0.79%-0.79%22.46%-0.79%-0.79%-0.79%181.41%-0.79%-0.79%-0.79%
Dividends Paid - Common (QoQ) 0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%69.49%-49.91%-0.02%0.00%0.02%-0.02%0.02%-0.02%0.02%-0.02%0.02%-0.02%0.02%-0.02%0.02%-0.02%0.02%-0.02%111.83%-3.43%1.17%8.99%-10.22%-6.02%-0.33%-0.01%-227.41%178.50%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%-0.01%66.23%-48.51%12.31%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%18,260.00%-99.46%0.00%0.00%
EBITDA Margin Growth (1y) -4365.00-3938.00-3970.00-2951.001,031.00590.004,285.003,258.00-415.00-5067.001,688.00-291.00742.005,636.00-293.00-11.00673.007.00169.00-554.00-853.00-449.00-1115.00-125.00188.00-552.00849.0010.00-5651.0023.0020.001,131.006,201.00-215.00150.00116.00-133.00418.00-1655.00574.001,192.00-1073.002,163.001,589.00-1352.004,265.00369.00-838.00-2091.00-765.00702.00-7.003,770.001,275.00875.001,261.00-144.00-2052.00-2659.00-515.001,501.00
EBITDA Margin Growth (3y) -3750.00-8414.002,002.0015.001,357.001,159.005,679.002,956.001,000.00576.001,564.00-856.00562.005,194.00-1239.00-689.008.00-994.00-97.00-668.00-6316.00-978.00-247.001,017.00739.00-745.001,018.001,257.00418.00225.00-1486.001,821.007,261.00-870.00658.002,279.00-293.003,610.00877.001,325.00-2251.002,427.003,234.00745.00327.004,775.001,946.00416.001,535.00-1542.00-1082.00739.005,127.00
EBITDA Margin Growth (5y) -2335.00-2771.001,878.00-549.001,177.00718.004,733.002,278.00335.00-425.001,298.00-970.00-4901.004,665.00-371.00452.00559.00-1186.0072.00579.00-247.00-776.00-1752.001,706.001,798.00-1400.001,526.003,420.00258.003,417.001,046.002,572.003,817.002,630.001,728.001,434.001,386.004,120.002,454.002,579.001,375.001,650.001,450.001,491.001,684.00
EBITDA Margin (QoQ) 373.00-4377.001,302.00-1664.00801.00-4409.002,321.002,318.00361.00-715.001,294.00-1355.00-4291.006,040.00-685.00-322.00603.00111.00-402.00361.00-63.00273.00-1125.0062.00341.00-393.00-134.00375.00-399.001,008.00-974.00-5286.005,274.001,005.00138.00-216.00-1142.001,370.00104.00-465.00-592.00-703.002,333.00154.00-2857.002,533.001,759.00-2788.002,760.00-1363.00553.00-4041.004,086.00104.00-156.00-264.001,592.00-296.00230.00-1669.00-316.00-904.002,374.00347.00
EBIT Growth (1y) -133.50%-177.41%-60.92%-73.05%9.89%5.55%40.40%37.34%-18.90%-142.45%24.28%-11.94%8.38%54.88%-23.37%-19.84%2.73%-9.78%-1.34%-17.22%-25.80%-13.51%-35.35%-9.34%1.66%-15.27%2.96%-23.11%-191.39%-25.85%-10.02%16.54%59.24%-16.59%-6.73%-6.24%-15.01%-1.89%-81.79%-32.97%-15.58%-46.00%20.87%43.60%-31.18%64.56%16.62%-37.53%-73.48%-75.22%-14.44%-36.32%43.52%32.38%22.91%34.88%-49.34%-222.27%-239.68%-76.28%48.48%
EBIT Growth (3y) -35.75%-85.21%10.11%-6.67%0.62%-1.09%17.73%5.63%-1.95%-6.29%1.81%-16.29%-3.89%17.47%-19.17%-15.38%-6.37%-12.83%-10.00%-16.42%-53.33%-18.09%-13.06%-3.96%-5.31%-19.15%-4.45%-2.96%-10.95%-14.34%-28.76%-5.64%18.48%-20.15%-15.36%7.29%-20.37%19.22%-6.25%-1.04%-38.04%3.22%8.94%-1.88%-8.73%25.12%9.73%-6.88%-13.53%-56.30%-44.17%-16.10%24.26%
EBIT Growth (5y) -17.39%-25.77%1.91%-11.26%-3.73%-5.18%5.25%-1.50%-5.56%-9.46%-4.45%-16.18%-26.29%3.99%-12.56%-9.55%-7.40%-16.08%-9.34%-6.95%-11.06%-14.36%-22.90%-9.68%-9.20%-20.27%-10.39%3.92%-15.67%5.01%-7.09%1.77%-4.28%-1.49%-7.94%-8.36%-11.31%8.99%-1.14%1.75%-17.28%-14.59%-14.61%-3.95%0.22%
EBIT Margin Growth (1y) -4365.00-3938.00-3970.00-2951.001,031.00590.004,285.003,258.00-415.00-5067.001,688.00-291.00742.005,636.00-293.00-11.00673.007.00169.00-554.00-853.00-449.00-1115.00-125.00188.00-552.00849.0010.00-5651.0023.0020.001,131.006,201.00-215.00150.00116.00-133.00418.00-1655.00574.001,192.00-1073.002,163.001,589.00-1352.004,265.00369.00-838.00-2091.00-765.00702.00-7.003,770.001,275.00875.001,261.00-144.00-2052.00-2659.00-515.001,501.00
EBIT Margin Growth (3y) -3750.00-8414.002,002.0015.001,357.001,159.005,679.002,956.001,000.00576.001,564.00-856.00562.005,194.00-1239.00-689.008.00-994.00-97.00-668.00-6316.00-978.00-247.001,017.00739.00-745.001,018.001,257.00418.00225.00-1486.001,821.007,261.00-870.00658.002,279.00-293.003,610.00877.001,325.00-2251.002,427.003,234.00745.00327.004,775.001,946.00416.001,535.00-1542.00-1082.00739.005,127.00
EBIT Margin Growth (5y) -2335.00-2771.001,878.00-549.001,177.00718.004,733.002,278.00335.00-425.001,298.00-970.00-4901.004,665.00-371.00452.00559.00-1186.0072.00579.00-247.00-776.00-1752.001,706.001,798.00-1400.001,526.003,420.00258.003,417.001,046.002,572.003,817.002,630.001,728.001,434.001,386.004,120.002,454.002,579.001,375.001,650.001,450.001,491.001,684.00
EBIT Margin (QoQ) 373.00-4377.001,302.00-1664.00801.00-4409.002,321.002,318.00361.00-715.001,294.00-1355.00-4291.006,040.00-685.00-322.00603.00111.00-402.00361.00-63.00273.00-1125.0062.00341.00-393.00-134.00375.00-399.001,008.00-974.00-5286.005,274.001,005.00138.00-216.00-1142.001,370.00104.00-465.00-592.00-703.002,333.00154.00-2857.002,533.001,759.00-2788.002,760.00-1363.00553.00-4041.004,086.00104.00-156.00-264.001,592.00-296.00230.00-1669.00-316.00-904.002,374.00347.00
EBIT (QoQ) 26.47%-218.70%28.40%-39.15%12.64%-84.87%23.00%27.54%8.43%-16.65%19.04%-37.50%-86.73%63.57%-19.67%-12.55%8.05%0.38%-16.25%8.65%-3.77%8.04%-34.46%1.96%6.37%-9.66%-8.62%11.82%-9.75%7.69%-37.80%-108.72%52.60%19.30%-4.54%-1.93%-35.59%26.12%-4.05%-10.34%-20.12%-31.82%23.89%4.09%-51.73%28.56%45.75%-123.08%59.01%-68.09%10.52%-181.40%58.60%-9.79%-6.58%-16.60%50.44%-25.17%9.96%-167.39%-6.95%-31.93%53.27%21.86%
EBT Growth (1y) -46.58%-20.87%-88.86%-61.48%10.03%-38.97%566.69%134.32%17.25%-94.96%-91.63%-17.66%-37.35%2,393.22%1,214.76%20.33%87.95%20.18%75.76%-39.45%-67.91%-81.45%-40.29%98.71%329.90%111.06%57.57%-11.47%-111.69%210.54%-37.74%20.04%861.92%-64.68%187.51%89.39%55.01%269.92%-112.79%-6.53%16.96%84.35%734.14%50.37%-41.07%-0.93%-57.87%-43.52%-101.99%43.74%301.08%69.60%12,450.00%33.93%57.14%85.01%41.70%-21.13%-41.85%6.81%43.14%
EBT Growth (3y) -11.67%-71.01%-60.39%-9.42%-6.85%-8.44%94.32%32.41%11.35%14.75%24.60%-15.66%-27.71%77.15%139.85%13.12%37.37%-22.22%18.25%2.13%-29.29%6.74%-16.33%28.30%56.43%32.28%41.29%26.26%11.34%59.49%-30.63%28.56%151.00%34.05%32.61%38.59%2.23%89.05%-30.09%-7.41%-26.28%37.95%133.41%12.94%13.15%24.01%38.48%21.02%51.59%14.94%54.18%49.65%532.05%
EBT Growth (5y) -4.09%-6.10%7.51%-11.55%-13.39%-29.75%50.42%22.81%13.75%-9.96%12.73%1.08%-16.97%105.26%68.39%9.00%18.21%-12.39%24.24%19.35%13.74%9.70%-17.24%30.18%47.32%73.64%18.00%23.12%-0.99%49.27%-9.36%12.53%30.51%27.96%31.56%20.59%21.30%67.05%16.58%20.03%19.15%22.63%63.80%23.27%24.06%
EBT Margin Growth (1y) -489.00501.00-2947.00-2463.0029.00-1557.002,049.001,574.00166.00-1999.00-2258.00-643.00-1068.002,017.001,942.0016.001,005.00195.001,404.00-1009.00-1755.00-1885.00-1514.001,214.002,519.00441.00690.00-739.00-3599.001,252.00-1183.00215.002,479.00-1445.002,430.001,528.00856.001,562.00-4352.00-1463.00-829.001,210.002,335.00740.00-777.00-769.00-1066.00-1090.00-1459.00542.001,470.00448.002,250.00-224.00616.00866.00-2.00-928.00-1508.00-417.00718.00
EBT Margin Growth (3y) -294.00-3055.00-3155.00-1532.00-873.00-1539.001,734.00947.00102.00213.001,089.00-1636.00-1819.00327.001,832.00221.001,769.00-1249.00580.00-534.00-2835.00-192.00-2006.00689.001,399.00249.001,938.001,004.00-265.001,369.00-3104.00280.002,505.001,328.00413.00806.00-751.002,003.00-3083.00-1813.00-3065.00984.002,739.0098.0014.00-451.001,021.00223.00789.00-610.00579.00897.002,966.00
EBT Margin Growth (5y) -358.00-842.00191.00-2525.00-1624.00-3229.001,624.001,152.00866.00-1231.00265.00-1162.00-2899.002,020.001,340.00-304.00648.00-1441.001,828.001,209.00499.00-75.00-3928.00754.001,425.003,021.00-79.00281.00-1871.001,811.00-1835.00-70.00269.001,101.00817.00163.0040.002,322.00-996.00-499.00-817.00-169.001,848.00547.00730.00
EBT Margin (QoQ) 246.00194.00591.00-1520.001,237.00-3254.001,074.00972.00-349.00352.00599.00-436.00-2515.0094.002,214.00-861.00571.0019.00287.00128.00-239.001,228.00-2126.00-619.00-369.001,599.00602.00687.00-2447.001,848.00-828.00-2173.002,405.00-587.00570.0091.00-1519.003,288.00-332.00-582.00-812.00-2626.002,557.0052.001,227.00-1501.00962.00-1466.001,236.00-1798.00938.00-1834.003,237.00-870.00-84.00-32.00763.00-30.00165.00-900.00-163.00-609.001,256.00235.00
EBT (QoQ) 2.92%-23.20%9.44%-38.24%52.45%-89.19%278.49%76.40%-15.43%18.08%33.03%-11.73%-96.36%96.00%1,208.49%-32.85%44.77%3.36%19.75%4.89%-7.43%51.16%-58.75%-44.42%-46.47%386.46%37.28%20.25%-73.72%263.17%-22.87%-115.87%798.40%-27.19%48.71%0.75%-67.63%492.74%-2.04%-17.54%-22.74%-120.49%815.85%3.18%21.78%-29.50%69.74%-59.56%104.72%-70.02%127.57%-101.43%14,883.33%-16.35%-3.77%3.78%60.32%-1.85%13.29%-20.51%-10.76%-27.64%108.11%6.52%
Enterprise Value Growth (1y) -197.72%-41.11%-353.79%-226.68%-2.00%1.77%0.13%-29.39%-8.38%12.96%15.30%-1.58%-12.77%-74.94%-73.85%24.21%55.90%44.39%76.27%45.47%7.35%62.16%20.42%4.02%-58.96%-49.87%-49.73%-33.65%-77.45%-104.25%-24.25%1.92%55.32%34.17%36.89%24.97%-5.58%-13.46%-213.51%-328.90%-190.49%-201.39%-1.69%-4.52%-85.93%4.28%-13.00%37.39%61.54%35.80%8.57%-12.95%-8.45%-24.12%-64.20%-33.48%-51.23%-26.67%-3.47%-11.49%-8.31%
Enterprise Value Growth (3y) -48.75%-6.46%-56.58%-62.53%-7.63%-14.36%-13.72%0.13%18.62%5.40%29.56%25.12%22.76%28.33%31.01%26.53%13.40%31.93%34.36%11.23%-37.75%-5.02%-13.97%-7.95%-8.02%-26.31%-5.50%0.55%5.76%-15.12%-34.96%-46.69%-11.07%-31.06%-26.25%-49.83%-78.66%-48.48%-53.30%-41.05%-27.60%-22.81%-1.66%9.59%8.12%8.63%-19.27%1.91%14.23%-0.31%-15.81%-18.90%-21.11%
Enterprise Value Growth (5y) -10.36%-3.25%-9.63%-12.15%12.62%20.64%22.60%12.21%4.51%13.65%16.07%11.64%-5.38%-2.42%9.39%12.26%12.43%15.77%26.01%12.44%-4.28%2.86%-23.98%-32.27%-31.05%-47.11%-30.21%-34.54%-35.22%-34.50%-23.08%-15.61%0.40%-6.70%-15.76%-18.92%-18.92%-21.14%-40.16%-33.44%-27.79%-23.83%-12.29%-1.92%-4.90%
Enterprise Value (QoQ) -135.25%62.62%-0.82%-235.80%-11.50%-20.21%27.42%-4.85%-7.38%-22.23%5.98%12.17%13.76%-18.94%-12.77%2.50%-33.78%-18.19%50.84%43.27%-68.70%49.55%-12.95%3.61%31.10%-6.09%-36.23%-59.65%35.04%-5.98%-21.60%-111.97%25.23%35.53%4.02%3.44%-10.16%38.19%-14.10%-35.88%-18.38%-70.80%-56.10%7.97%-22.82%42.37%-60.44%-63.72%36.77%31.97%11.11%-0.59%-5.54%3.11%-9.81%3.42%-20.79%-28.18%10.73%-9.42%-1.17%-4.70%3.81%-6.30%
EPS (Basic) Growth (1y) -78.95%-5.09%-89.39%-55.48%28.13%-76.85%742.86%117.39%10.57%-90.28%62.71%-12.67%-38.97%1,062.80%-30.21%16.79%103.61%34.96%67.16%-40.52%-63.31%-72.80%-44.64%86.81%230.65%-60.50%-51.61%-74.71%-106.34%192.49%-43.33%34.88%515.38%-38.08%220.59%96.55%75.93%152.18%-69.63%-37.25%6.32%68.20%222.36%132.42%-0.99%21.72%-53.43%-36.24%-98.00%43.48%286.15%69.13%9,550.00%172.87%55.92%88.42%35.75%-60.60%-49.46%-2.52%38.55%
EPS (Basic) Growth (3y) -33.19%-72.25%13.30%-5.45%-4.73%-36.03%112.32%30.40%11.17%15.13%23.82%-15.35%-23.04%62.21%-13.56%9.08%35.17%-47.47%-23.50%-34.50%-27.59%-32.02%-46.66%-13.94%-4.50%-10.57%-4.21%-12.47%-22.62%65.91%-17.98%18.49%113.77%37.97%46.42%42.05%22.80%72.84%-23.03%-2.40%-72.39%43.21%79.65%35.83%24.09%68.28%41.02%26.66%37.86%15.54%44.91%45.91%466.19%
EPS (Basic) Growth (5y) -18.01%-19.63%11.16%-10.10%-8.37%-37.40%54.69%19.76%10.76%-30.35%-12.65%-22.11%-15.95%37.59%-29.26%-15.04%-8.24%-23.47%-4.05%-5.71%-10.88%-13.27%-31.78%-4.70%10.25%24.85%-2.96%-0.44%-13.37%56.37%-3.69%19.78%16.59%35.61%41.36%25.32%29.01%82.44%22.38%24.27%22.49%25.86%35.50%35.71%29.16%
EPS (Basic) (QoQ) 4.82%-72.38%17.42%-38.06%372.56%-96.91%392.86%78.26%-14.61%12.35%27.12%-9.33%-92.49%1,779.82%-31.77%-36.64%43.09%12.83%14.18%10.46%-5.16%39.75%-59.38%-31.87%-29.68%184.43%37.10%20.59%-91.60%248.46%-28.33%-130.23%487.41%-32.49%70.59%-6.90%-42.25%249.54%4.59%-16.67%-17.22%-57.90%116.07%41.19%30.96%-19.32%55.79%-39.85%61.00%-69.13%113.25%-98.11%11,450.00%-16.91%-6.60%7.65%226.59%-52.52%12.88%-22.44%-5.22%-39.09%117.73%10.23%
EPS (Weighted Average and Diluted) Growth (1y) -79.04%-5.72%-88.89%-56.08%28.26%-76.83%714.29%124.62%12.71%-90.11%62.28%-13.70%-39.85%1,056.83%-29.73%17.46%105.00%35.26%66.15%-40.54%-63.41%-72.89%-44.44%87.50%230.00%-60.41%-51.67%-74.55%-106.57%192.13%-43.10%33.33%507.69%-37.32%224.24%100.00%73.58%151.39%-69.82%-37.34%8.70%69.28%223.66%132.03%-2.00%20.81%-53.68%-36.46%-97.96%43.31%285.66%68.83%9,300.00%172.67%56.25%88.87%36.17%-60.51%-49.38%-2.34%39.06%
EPS (Weighted Average and Diluted) Growth (3y) -32.84%-72.15%13.66%-5.22%-4.55%-35.76%110.19%31.56%11.60%15.67%23.74%-15.53%-23.31%61.87%-13.44%9.41%35.27%-47.45%-23.59%-34.29%-27.64%-32.07%-46.54%-13.99%-4.05%-10.17%-3.75%-12.12%-22.55%66.35%-17.73%18.66%113.21%38.69%46.86%42.73%22.74%72.59%-23.23%-2.61%-72.09%43.11%79.48%35.53%23.42%67.76%40.79%26.54%37.72%15.56%45.03%46.03%462.52%
EPS (Weighted Average and Diluted) Growth (5y) -17.87%-19.50%11.38%-9.88%-8.19%-37.26%53.68%20.48%10.91%-30.17%-12.64%-22.06%-15.97%37.45%-29.16%-14.97%-7.90%-23.28%-3.82%-5.42%-10.92%-13.16%-31.62%-4.43%10.76%25.27%-2.72%-0.26%-13.12%56.59%-3.55%19.76%16.59%35.80%41.43%25.55%28.82%82.22%22.21%24.12%22.71%25.84%35.53%35.64%28.91%
EPS (Weighted Average and Diluted) (QoQ) 4.72%-72.59%17.46%-37.84%371.13%-96.77%364.29%81.54%-14.90%13.52%28.07%-8.90%-92.53%1,762.65%-31.89%-36.51%43.62%13.14%13.85%10.81%-5.24%38.99%-59.26%-31.82%-29.79%184.87%37.50%20.00%-91.58%247.79%-27.59%-130.95%474.75%-32.26%69.70%-5.36%-42.38%250.39%4.67%-17.86%-16.56%-57.93%117.29%42.50%29.95%-19.56%55.77%-39.81%60.20%-69.16%113.72%-98.07%11,150.00%-17.02%-6.44%7.62%226.34%-52.45%13.10%-22.41%-5.36%-39.04%118.18%10.48%
FCF Margin Growth (1y) 317.00687.00185.00271.00-684.00-1383.0037.00-76.00796.00649.00-1060.00-1467.00215.00-440.00391.00835.00-74.00-1339.00389.00672.00-549.002,445.00-1013.00679.001,508.00-1750.00641.00-1008.00-3244.001,609.00-2116.00658.002,892.00-1555.002,556.00908.00144.001,800.00-154.00-1369.00-274.00-139.00-5887.007,901.00430.00-761.006,655.00-6702.0087.00454.00-234.00357.00641.00925.00-29.00-1636.00-721.00-830.00-1430.007.00
FCF Margin Growth (3y) 429.00-47.00-838.00-1273.00327.00-1174.00-631.00-709.00938.00-1130.00-279.0040.00-408.00666.00-233.002,186.00885.00-645.0017.00343.00-2285.002,303.00-2488.00328.001,156.00-1697.001,082.00558.00-208.001,853.00286.00196.002,762.00105.00-3485.007,440.00300.00900.00614.00-170.00243.00-446.00534.001,556.001,159.00619.006,392.00-7982.008.00550.00-1693.00-1273.00
FCF Margin Growth (5y) 571.00-1826.00-58.00235.00-296.00-68.00-1256.00643.001,896.00-436.00-651.00-289.00-2143.00524.00-1707.001,836.00534.00-591.00457.001,909.00751.002,548.00-86.00-133.001,026.00-36.00-4959.007,090.00-52.00953.001,054.001,396.003,279.00-201.002,937.001,095.001,029.002,280.00351.00-1449.00164.00-350.00-925.00-73.00
FCF Margin (QoQ) 785.00473.001,025.00-1965.001,155.00-30.001,111.00-2920.00456.001,390.00998.00-2047.00309.00-319.00590.00-365.00-346.00513.001,034.00-1274.00-1612.002,241.001,317.00-2495.001,382.00-1217.003,009.00-1666.00-1876.001,174.001,360.00-3902.002,976.00-2550.004,134.00-1667.00-1471.001,561.002,485.00-2431.00185.00-392.001,270.00-1336.00319.00-6140.0015,058.00-8808.00-871.001,276.001,702.00-2019.00-505.00588.002,292.00-1734.00-220.00-367.00685.00-818.00-329.00-968.002,122.00
FCF Payout Ratio Growth (1y) 25.97%-15.56%-8.38%-13.55%34.64%56.52%48.35%-21.33%-51.29%-41.85%-30.53%40.92%-14.83%4.74%-28.24%-31.41%-6.41%134.57%-15.74%-18.07%25.16%-74.20%38.38%-15.18%16.73%265.17%28.94%113.10%1,041.25%-58.06%259.50%-29.08%-107.87%74.64%-81.35%-24.53%167.79%-62.46%-33.01%-18.13%-8.63%-19.77%-196.55%-35.27%-41.35%33.32%178.52%8.80%-8.34%-43.17%-21.65%-30.27%-41.27%-38.54%-24.62%-2.34%19,319.23%6.90%35.52%-7.73%
FCF Payout Ratio Growth (3y) -6.17%-8.40%-1.90%-1.40%-17.64%-1.59%-9.57%-8.72%-27.05%12.62%-25.11%-7.48%-0.08%-14.10%-5.77%-21.88%10.99%30.25%14.56%13.99%155.47%-26.62%85.80%8.63%-44.99%38.81%-4.73%4.48%-15.25%-34.98%-23.41%-24.05%-63.47%-19.28%-28.48%-26.32%33.20%-26.23%-20.22%-16.77%-21.10%-15.29%-15.94%-21.10%-31.91%-22.49%35.06%-9.51%371.07%-27.99%-7.15%-14.35%
FCF Payout Ratio Growth (5y) -8.02%13.55%-10.61%-11.64%-8.13%-10.42%-2.92%-11.97%-10.72%6.12%-5.61%7.44%67.77%-0.60%31.14%-6.35%-26.41%10.11%0.16%-4.54%-2.32%-23.68%-4.33%-4.56%-8.28%-4.24%-20.68%-9.58%-20.07%-21.71%-19.38%-20.95%-51.73%-16.81%-40.56%-21.22%17.03%-32.49%-21.40%-17.05%123.70%-16.77%-9.51%-15.04%
FCF Payout Ratio (QoQ) -1.50%-8.34%-24.78%85.49%-33.97%-0.55%-29.03%188.89%-23.24%-5.74%-62.36%78.87%-8.37%12.61%-23.64%8.10%12.68%-22.85%-27.02%47.50%182.42%-72.29%-29.03%125.32%-41.79%48.66%-56.50%210.08%82.11%-47.51%-28.10%1,560.63%-93.31%349.98%-85.82%-284.24%248.52%-51.94%-42.61%65.48%-17.75%-14.24%-29.87%84.69%-27.78%-203.21%147.02%67.32%64.18%-39.21%-34.85%40.97%1.79%-16.20%-42.01%18.73%6.52%2.79%-24.88%23,509.08%-99.41%30.31%-48.85%
Free Cash Flow Growth (1y) -20.62%18.42%9.15%15.68%-25.73%-36.11%14.26%7.91%74.25%45.98%-27.90%-29.05%17.44%-4.52%39.35%45.80%6.85%-57.37%18.69%22.05%-20.10%287.63%-27.73%17.89%81.44%-43.98%60.47%5.84%-91.62%121.86%-74.50%18.58%1,416.76%-42.93%436.11%32.52%15.80%166.39%49.28%22.15%9.45%24.65%-203.57%156.76%45.94%-27.90%222.43%-46.84%22.53%75.97%27.64%43.41%70.28%62.71%32.66%2.40%-5.45%-6.46%-26.21%8.37%
Free Cash Flow Growth (3y) 0.90%3.37%-3.48%-3.97%14.97%-3.79%4.71%3.73%29.79%-15.93%6.04%8.08%0.09%16.42%6.12%28.01%15.70%-2.54%11.23%15.05%-50.48%68.89%-33.38%13.95%32.10%-10.82%29.93%18.48%13.73%49.97%26.84%24.28%167.88%23.75%-117.50%60.78%22.75%33.78%23.70%18.58%25.08%16.51%17.41%25.09%44.94%27.33%59.70%-7.92%25.41%38.87%7.71%16.75%
Free Cash Flow Growth (5y) 5.21%-14.78%8.26%9.52%5.35%8.03%-0.31%9.94%25.95%5.23%6.70%9.51%-31.36%14.42%-13.33%21.36%14.50%3.23%13.47%19.07%16.35%48.92%18.80%19.09%23.91%18.69%-40.07%39.15%18.63%24.83%20.94%21.24%102.88%19.18%66.91%25.94%31.01%46.96%26.23%19.61%25.80%19.21%9.64%16.78%
Free Cash Flow (QoQ) 1.52%9.10%32.95%-46.09%51.44%0.56%40.90%-65.39%30.27%79.82%33.07%-44.10%9.14%-11.18%30.94%-7.48%-11.27%29.63%37.00%-32.19%-64.60%260.89%40.88%-55.61%71.75%-32.72%129.83%-31.68%-46.97%92.74%51.59%-94.59%1,304.54%-77.85%604.98%-30.85%-47.15%108.07%74.26%-39.57%21.58%16.60%42.59%-45.86%38.47%-196.88%453.50%-69.22%-31.59%64.51%53.48%-29.06%-1.75%19.33%72.45%-15.77%-6.12%-2.71%33.11%-22.23%-7.12%-23.26%95.50%
Gross Margin Growth (1y) -1168.00-1380.00-1404.00-885.00-491.00195.001,984.001,213.00288.00-2370.00503.00-17.00557.002,812.00232.00165.00-180.00-196.00-350.00-154.00-125.008.00-72.00-305.00208.00-354.00549.00252.00-2821.00174.00-210.00127.002,872.00-501.00-92.00188.00-162.00470.00-1145.00-118.00320.00-651.001,084.00849.00-575.001,915.00590.00-229.00-976.00-185.0076.0027.001,864.00377.00259.00395.00-142.00-1124.00-1151.00-98.00783.00
Gross Margin Growth (3y) -1371.00-3556.001,084.00312.00353.00636.002,720.001,362.00665.00245.00385.00-5.00252.002,623.00-190.00-294.00-98.00-542.00127.00-207.00-2739.00-172.00267.0073.00259.00-681.00246.00567.00-111.00143.00-1447.00198.003,030.00-682.00-153.00919.00-417.001,734.00530.00502.00-1231.001,079.001,751.00646.00313.002,107.00925.00193.00746.00-932.00-817.00324.002,505.00
Gross Margin Growth (5y) -994.00-940.00966.00323.0048.00448.002,298.00903.00747.00-101.00862.00-59.00-2362.002,443.00149.0085.00-47.00-869.00-175.00108.00-29.00-203.00-970.00144.00417.00-862.00186.001,298.00-366.001,407.00227.00817.001,479.001,048.00514.00717.00471.001,926.00864.00924.00491.00332.00858.00944.00954.00
Gross Margin (QoQ) 127.00-1959.00561.00104.00-86.00-1983.001,080.00498.00600.00-193.00309.00-428.00-2058.002,680.00-211.00146.00197.00101.00-278.00-200.00181.00-53.00-82.00-171.00314.00-132.00-316.00342.00-247.00770.00-613.00-2731.002,747.00386.00-275.0014.00-626.00795.005.00-337.006.00-820.001,032.00102.00-965.00915.00797.00-1322.001,525.00-409.00-23.00-2069.002,316.00-149.00-72.00-232.00829.00-266.0065.00-769.00-153.00-294.001,118.00112.00
Gross Profit Growth (1y) -49.52%-48.66%-42.19%-18.71%-3.78%11.44%103.92%54.77%18.12%-46.81%23.94%4.04%20.71%158.03%19.86%23.95%9.25%5.51%-1.65%0.56%0.74%2.38%2.90%-0.62%7.23%-5.15%31.69%30.76%-50.31%31.54%5.95%10.82%174.15%-0.75%8.74%14.01%7.46%23.85%-3.28%52.90%72.44%1.89%68.94%32.47%-20.15%92.34%5.39%-13.27%-9.96%15.59%51.52%36.63%113.45%53.82%30.41%43.75%37.87%-7.44%-5.74%21.15%25.44%
Gross Profit Growth (3y) -16.91%-32.74%13.47%9.39%11.11%15.22%44.69%25.90%15.92%13.13%13.47%9.05%9.93%40.73%6.65%7.40%5.67%0.81%10.05%9.33%-18.73%8.50%12.81%12.93%13.46%7.38%14.91%18.22%13.54%17.37%3.68%24.54%71.90%7.79%21.12%32.18%13.95%34.39%19.87%20.66%7.43%31.34%39.21%16.22%15.35%50.66%27.70%19.43%38.38%18.06%23.04%33.50%54.55%
Gross Profit Growth (5y) -5.43%-3.69%11.49%10.29%8.59%10.56%25.11%14.81%10.97%7.05%14.64%11.00%-6.68%28.31%11.10%12.41%9.96%5.99%8.96%10.55%9.60%9.44%8.59%20.21%22.03%9.34%19.91%27.33%15.05%25.94%14.69%17.29%29.57%22.73%23.19%22.30%23.25%33.97%27.75%28.11%29.55%26.39%27.10%22.28%21.56%
Gross Profit (QoQ) -2.91%-53.11%7.44%3.21%-1.27%-47.20%51.10%22.16%14.36%-3.40%14.68%-6.77%-48.50%125.11%-3.74%8.17%10.08%4.57%-0.45%-4.66%6.31%-2.53%1.79%-4.50%8.04%-2.03%-1.69%3.04%-4.43%36.02%-2.38%-60.85%153.02%9.56%2.10%-3.14%-8.40%20.04%7.05%-8.71%5.57%-6.25%69.23%2.96%-37.62%55.44%32.70%-37.94%50.25%-14.83%9.20%-35.57%92.89%11.64%-1.53%0.66%39.00%-5.35%8.54%-3.46%-6.68%-3.60%39.50%-0.03%
Interest Coverage Ratio Growth (1y) -90.10%-160.86%-51.31%-76.58%18.25%12.87%38.82%34.66%-30.94%-216.90%3.44%-42.29%-13.86%70.22%49.48%51.07%-39.09%19.26%-14.61%-318.90%60.73%8.60%-7.03%72.00%17.96%1.59%45.50%32.93%-57.42%23.49%-2.98%20.92%59.54%-19.42%-12.50%-10.10%-9.14%2.77%-62.30%-25.03%12.42%-18.56%32.82%50.80%-63.48%57.16%3.11%-48.78%-74.41%-74.00%-18.02%-36.32%45.18%36.36%27.44%38.60%-45.07%-196.14%-229.97%-62.37%51.27%
Interest Coverage Ratio Growth (3y) -26.72%-93.12%3.67%-17.97%-6.82%6.31%33.17%23.09%-27.52%8.66%17.62%-42.87%14.64%39.65%14.75%16.90%23.48%10.11%12.56%7.69%20.25%11.71%15.62%47.05%19.46%3.48%14.21%16.42%11.42%3.87%-23.43%-2.87%27.14%-11.24%-7.05%12.18%-16.04%20.95%-1.84%2.91%-35.67%4.03%8.42%0.07%-16.05%22.01%6.04%-7.59%-11.52%-48.57%-41.37%-10.77%27.09%
Interest Coverage Ratio Growth (5y) -26.37%-11.61%12.34%-27.47%7.82%9.51%18.21%11.81%7.75%7.28%20.08%11.34%4.29%30.22%19.04%21.17%22.18%7.88%4.98%7.29%25.86%4.39%-1.87%27.20%12.96%-0.72%7.19%18.52%0.09%14.71%-4.12%4.44%-1.97%-0.52%-7.00%-6.55%-8.36%11.37%1.99%5.19%-14.71%-10.74%-12.96%0.11%-2.02%
Interest Coverage Ratio (QoQ) 37.10%-207.94%34.33%-49.44%13.68%-78.62%23.36%30.82%8.00%-25.43%18.15%-38.63%-122.67%61.78%-20.61%-10.94%41.76%35.17%-16.82%-215.36%66.19%7.98%-326.96%70.43%21.32%-7.75%-11.70%13.37%5.62%40.32%-37.45%-103.33%54.13%19.67%-5.54%-4.03%-35.39%24.32%-3.29%-3.13%-20.62%-26.32%20.43%27.76%-63.28%28.42%41.73%-140.05%57.21%-61.87%10.52%-181.40%57.31%-9.79%-3.35%-13.17%50.44%-25.17%12.54%-167.39%-1.17%-39.47%56.96%19.75%
Net Cash Flow Growth (1y) -90.98%94.35%280.46%-68.18%-312.76%-589.78%72.79%-2,137.86%291.42%-179.98%-111.71%138.21%-14.13%95.26%14,584.65%-2,750.44%-569.72%-6,603.32%-100.72%107.38%153.19%44.29%128.01%-163.26%-52.26%393.32%-7,152.71%362.36%20.23%-192.60%102.07%-273.43%67.14%108.81%-631.87%81.31%126.48%-479.96%1,204.62%42.51%-63.27%188.90%-57.94%495.29%42.01%-410.72%-92.78%-184.13%-55.65%93.60%-1,150.00%367.35%-58.21%873.33%279.37%-82.44%71.43%-11.21%84.96%-1,108.70%25.00%
Net Cash Flow Growth (3y) -28.38%-2.94%-40.44%35.32%51.79%2.90%208.33%-492.89%-97.65%-107.20%-28.52%40.06%28.98%-20.97%31.88%-47.93%6.06%381.36%-28.93%28.51%32.10%-14.80%34.05%-69.60%-1.37%30.83%-113.72%5.25%65.72%-32.19%47.60%-29.79%11.61%31.95%191.27%34.35%5.71%-132.05%32.68%-24.11%-38.62%43.88%-32.36%121.66%-35.92%15.42%10.81%-26.64%-31.77%34.62%226.59%-67.92%-3.61%
Net Cash Flow Growth (5y) -28.34%-28.22%-22.93%37.12%54.27%-102.66%-43.13%-63.37%31.69%75.26%-34.65%26.51%4.25%-36.89%19.42%-50.14%19.11%61.34%-15.05%47.55%25.84%12.73%91.89%-18.22%-4.41%22.94%104.84%31.51%18.87%-23.35%15.29%-21.24%-2.62%43.19%-83.39%24.20%-26.20%39.03%52.77%23.71%-30.20%26.30%1.14%-73.55%-10.82%
Net Cash Flow (QoQ) -128.59%121.05%-3.47%55.27%-117.90%1,518.20%-91.93%-1,138.15%41.97%455.26%-195.22%197.52%-184.87%85.14%410.69%119.12%-104.69%45,512.28%-156.85%61.17%33.14%95.09%679.34%179.90%-170.02%102.47%-1,408.38%311.24%330.23%-159.31%148.67%-3.20%-431.34%101.33%-4,179.29%193.29%-82.54%-180.05%-43.37%1,230.25%-129.29%332.71%-107.46%822.06%-29.10%10.10%-29.87%159.40%-255.13%102.56%-916.67%236.73%-122.39%-320.00%307.94%-78.63%314.29%-2.59%-79.65%108.70%114.58%102.91%-211.00%125.86%
Net Income Growth (1y) -47.30%-18.80%-88.26%-60.32%14.00%-37.75%544.82%128.01%12.39%-95.74%-91.53%-19.67%-39.46%2,503.42%1,187.33%19.65%94.44%23.58%72.35%-40.57%-71.33%-87.76%-43.12%98.19%374.41%212.00%56.03%-20.16%-114.89%164.81%-39.28%28.75%650.16%-72.09%197.80%89.53%60.47%451.34%-119.61%-3.35%22.19%61.97%511.82%47.84%-39.05%-17.24%-56.78%-42.52%-96.97%69.36%291.91%62.16%7,333.33%221.13%57.08%89.18%42.30%-63.07%-47.70%-2.21%35.29%
Net Income Growth (3y) -12.27%-72.19%-59.97%-10.09%-8.12%-11.64%91.59%29.89%9.78%11.06%23.41%-17.03%-30.38%57.91%132.82%12.12%38.28%-22.15%15.22%-2.03%-30.11%0.37%-18.62%26.77%57.23%32.12%41.30%24.90%9.55%59.73%-33.04%33.11%133.84%35.59%33.99%39.39%6.12%94.79%-29.58%-6.35%-71.75%31.43%107.82%11.28%11.11%65.11%38.57%20.81%47.39%26.17%47.66%44.22%423.07%
Net Income Growth (5y) -4.49%-7.09%7.31%-12.37%-15.44%-36.36%47.13%20.88%12.46%-12.16%10.78%-2.00%-17.49%100.66%64.26%7.70%16.72%-19.00%22.57%18.07%12.32%9.25%-18.28%30.13%50.11%83.13%17.91%22.72%-0.42%40.44%-8.79%14.92%17.07%28.43%32.44%20.34%21.88%109.33%16.54%20.30%18.98%21.90%50.54%20.58%21.43%
Net Income (QoQ) 2.63%-24.72%12.19%-39.19%58.11%-89.12%279.24%74.69%-13.67%12.74%34.10%-13.90%-96.73%124.34%1,171.49%-35.11%40.64%10.93%18.18%5.45%-10.61%54.71%-59.25%-49.13%-61.84%619.08%41.98%21.76%-74.90%259.61%-27.35%-122.71%546.27%-17.55%54.07%-2.96%-77.36%779.73%-1.95%-17.84%-22.21%-131.30%583.14%3.88%3.12%-20.43%73.44%-57.17%40.02%-58.44%130.64%-97.74%7,733.33%-3.83%-4.57%3.40%238.42%-52.96%14.93%-22.22%-12.18%-33.37%114.90%7.60%
Net Income towards Common Stockholders Growth (1y) -48.41%-20.04%-90.97%-61.96%14.64%-39.00%729.98%124.10%13.48%-90.11%59.06%-15.12%-40.63%1,036.07%-29.47%18.12%104.12%34.41%56.96%-45.54%-66.60%-74.68%-46.26%86.37%231.85%17.52%62.01%-15.45%-121.33%226.20%-43.25%34.19%511.31%-38.05%219.16%96.60%76.06%150.60%-69.48%-37.10%6.96%68.73%219.90%130.16%-4.87%15.11%-56.52%-40.65%-98.20%38.35%279.03%67.77%10,085.71%173.73%57.45%90.47%37.17%-60.20%-49.19%-2.54%37.01%
Net Income towards Common Stockholders Growth (3y) -12.45%-63.60%6.03%-10.23%-8.25%-11.84%110.38%30.97%11.21%14.72%20.76%-18.26%-26.03%56.95%-15.90%6.24%31.28%-26.32%10.97%-4.97%-30.77%-0.99%-20.95%28.35%42.78%33.42%43.16%30.66%15.59%71.73%-17.93%18.39%113.60%37.85%46.06%41.71%21.45%69.47%-24.84%-4.93%-73.64%39.02%74.05%31.84%20.39%63.35%37.42%23.78%36.01%14.66%44.74%46.03%476.33%
Net Income towards Common Stockholders Growth (5y) -4.05%-5.93%5.71%-14.18%-12.04%-25.26%51.01%17.93%8.80%-14.79%8.92%-2.96%-17.99%71.47%-11.37%6.35%14.69%-4.17%19.87%17.75%11.35%8.55%-13.61%21.20%40.53%58.62%23.43%26.42%9.46%57.96%-5.12%17.78%16.35%33.06%38.71%23.16%26.86%79.11%20.43%22.38%20.68%23.96%33.36%33.59%26.81%
Net Income towards Common Stockholders (QoQ) 3.75%-26.05%12.57%-40.26%60.80%-91.65%374.13%80.04%-14.43%13.63%28.02%-8.83%-92.54%1,727.79%-31.69%-36.23%42.68%13.47%14.41%10.20%-6.05%32.51%-60.30%-32.42%-28.78%181.23%37.68%20.34%-74.78%287.70%-28.15%-130.35%485.78%-32.55%69.91%-6.96%-41.90%247.47%4.66%-16.68%-17.29%-57.68%115.70%41.68%30.47%-19.77%55.19%-41.44%57.86%-69.69%111.83%-98.22%12,028.57%-16.96%-6.24%7.87%225.95%-52.24%13.42%-22.32%-5.42%-39.03%117.55%9.21%
Net Margin Growth (1y) -554.00527.00-2843.00-2402.00123.00-1538.002,019.001,378.0080.00-1887.001,015.00-520.00-1085.001,682.00-1275.00-27.001,095.00413.00994.00-1063.00-1674.00-1709.00-1483.00874.001,785.0081.00597.00-643.00-2999.001,018.00-1054.00344.002,099.00-741.002,089.001,388.00976.001,164.00-2434.00-1876.00-890.00859.001,121.001,326.0083.00-288.00-1011.00-889.00-1822.00420.001,348.00397.002,113.002,772.00591.00887.00-71.00-3813.00-1610.00-623.00552.00
Net Margin Growth (3y) -351.00-2898.00192.00-1544.00-881.00-1743.001,759.00830.0090.00208.00733.00-1611.00-1664.00387.00-1765.00-216.001,206.00-1215.00107.00-832.00-2888.00-609.00-1941.00576.00885.00358.001,632.001,089.0076.001,440.00-1399.00-144.002,185.001,282.00776.00838.00169.001,735.00-2324.00-1439.00-2628.00991.001,459.00834.00375.002,903.00929.00394.00221.00-622.00330.00660.002,594.00
Net Margin Growth (5y) -341.00-802.00-90.00-2635.00-1461.00-3039.001,269.00641.00202.00-1419.00-154.00-1379.00-2878.001,486.00-2223.00-515.00306.00-938.001,142.00900.00187.00-187.00-2286.0088.00971.002,381.00319.00539.00-731.002,011.00-1289.00293.00446.001,413.001,114.00346.00461.004,926.00-384.00-156.00-586.00-51.00440.001,097.00856.00
Net Margin (QoQ) 263.0069.00661.00-1548.001,345.00-3301.001,102.00977.00-317.00257.00461.00-320.00-2284.003,158.00-1075.00-884.00483.00200.00174.00237.00-199.00781.00-1883.00-373.00-233.001,006.00474.00538.00-1937.001,522.00-765.00-1819.002,080.00-550.00633.00-64.00-760.002,280.00-68.00-476.00-572.00-1318.00490.00511.001,177.00-1056.00695.00-733.00805.00-1779.00817.00-1666.003,047.00-850.00-135.0051.003,705.00-3030.00161.00-906.00-37.00-827.001,147.00269.00
Operating Income Growth (1y) -133.50%-177.41%-60.92%-73.05%9.89%5.55%40.40%37.34%-18.90%-142.45%24.28%-11.94%8.38%54.88%-23.37%-19.84%2.73%-9.78%-1.34%-17.22%-25.80%-13.51%-35.35%-9.34%1.66%-15.27%2.96%-23.11%-191.39%-25.85%-10.02%16.54%59.24%-16.59%-6.73%-6.24%-15.01%-1.89%-81.79%-32.97%-15.58%-46.00%20.87%43.60%-31.18%64.56%16.62%-37.53%-73.48%-75.22%-14.44%-36.32%43.52%32.38%22.91%34.88%-49.34%-222.27%-239.68%-76.28%48.48%
Operating Income Growth (3y) -35.75%-85.21%10.11%-6.67%0.62%-1.09%17.73%5.63%-1.95%-6.29%1.81%-16.29%-3.89%17.47%-19.17%-15.38%-6.37%-12.83%-10.00%-16.42%-53.33%-18.09%-13.06%-3.96%-5.31%-19.15%-4.45%-2.96%-10.95%-14.34%-28.76%-5.64%18.48%-20.15%-15.36%7.29%-20.37%19.22%-6.25%-1.04%-38.04%3.22%8.94%-1.88%-8.73%25.12%9.73%-6.88%-13.53%-56.30%-44.17%-16.10%24.26%
Operating Income Growth (5y) -17.39%-25.77%1.91%-11.26%-3.73%-5.18%5.25%-1.50%-5.56%-9.46%-4.45%-16.18%-26.29%3.99%-12.56%-9.55%-7.40%-16.08%-9.34%-6.95%-11.06%-14.36%-22.90%-9.68%-9.20%-20.27%-10.39%3.92%-15.67%5.01%-7.09%1.77%-4.28%-1.49%-7.94%-8.36%-11.31%8.99%-1.14%1.75%-17.28%-14.59%-14.61%-3.95%0.22%
Operating Income (QoQ) 26.47%-218.70%28.40%-39.15%12.64%-84.87%23.00%27.54%8.43%-16.65%19.04%-37.50%-86.73%63.57%-19.67%-12.55%8.05%0.38%-16.25%8.65%-3.77%8.04%-34.46%1.96%6.37%-9.66%-8.62%11.82%-9.75%7.69%-37.80%-108.72%52.60%19.30%-4.54%-1.93%-35.59%26.12%-4.05%-10.34%-20.12%-31.82%23.89%4.09%-51.73%28.56%45.75%-123.08%59.01%-68.09%10.52%-181.40%58.60%-9.79%-6.58%-16.60%50.44%-25.17%9.96%-167.39%-6.95%-31.93%53.27%21.86%
Operating Margin Growth (1y) -4365.00-3938.00-3970.00-2951.001,031.00590.004,285.003,258.00-415.00-5067.001,688.00-291.00742.005,636.00-293.00-11.00673.007.00169.00-554.00-853.00-449.00-1115.00-125.00188.00-552.00849.0010.00-5651.0023.0020.001,131.006,201.00-215.00150.00116.00-133.00418.00-1655.00574.001,192.00-1073.002,163.001,589.00-1352.004,265.00369.00-838.00-2091.00-765.00702.00-7.003,770.001,275.00875.001,261.00-144.00-2052.00-2659.00-515.001,501.00
Operating Margin Growth (3y) -3750.00-8414.002,002.0015.001,357.001,159.005,679.002,956.001,000.00576.001,564.00-856.00562.005,194.00-1239.00-689.008.00-994.00-97.00-668.00-6316.00-978.00-247.001,017.00739.00-745.001,018.001,257.00418.00225.00-1486.001,821.007,261.00-870.00658.002,279.00-293.003,610.00877.001,325.00-2251.002,427.003,234.00745.00327.004,775.001,946.00416.001,535.00-1542.00-1082.00739.005,127.00
Operating Margin Growth (5y) -2335.00-2771.001,878.00-549.001,177.00718.004,733.002,278.00335.00-425.001,298.00-970.00-4901.004,665.00-371.00452.00559.00-1186.0072.00579.00-247.00-776.00-1752.001,706.001,798.00-1400.001,526.003,420.00258.003,417.001,046.002,572.003,817.002,630.001,728.001,434.001,386.004,120.002,454.002,579.001,375.001,650.001,450.001,491.001,684.00
Operating Margin (QoQ) 373.00-4377.001,302.00-1664.00801.00-4409.002,321.002,318.00361.00-715.001,294.00-1355.00-4291.006,040.00-685.00-322.00603.00111.00-402.00361.00-63.00273.00-1125.0062.00341.00-393.00-134.00375.00-399.001,008.00-974.00-5286.005,274.001,005.00138.00-216.00-1142.001,370.00104.00-465.00-592.00-703.002,333.00154.00-2857.002,533.001,759.00-2788.002,760.00-1363.00553.00-4041.004,086.00104.00-156.00-264.001,592.00-296.00230.00-1669.00-316.00-904.002,374.00347.00
Profit After Tax Growth (1y) -47.30%-19.59%-88.26%-60.32%14.00%-37.92%544.82%128.01%12.39%-86.78%56.14%-19.67%-39.46%740.35%-28.84%17.56%99.15%33.24%55.25%-44.34%-65.00%-72.77%-45.37%82.27%215.96%26.35%63.52%-12.27%-113.31%190.00%-40.57%31.58%775.68%-36.41%198.18%92.47%72.58%139.12%-67.87%-0.55%24.52%66.54%230.08%54.09%-13.76%14.66%-58.38%-43.78%-95.73%38.32%262.12%66.09%3,916.67%170.77%56.21%89.12%36.65%-59.94%-48.75%-2.52%36.64%
Profit After Tax Growth (3y) -12.27%-59.59%5.73%-10.09%-8.12%-11.64%92.78%29.13%10.66%13.97%19.93%-19.29%-24.99%44.99%-15.49%6.05%30.10%-22.90%11.52%-3.80%-29.01%-0.08%-19.03%28.14%41.64%32.57%42.56%30.49%15.78%63.99%-17.12%36.06%154.68%36.30%46.78%43.41%22.83%65.90%-23.86%-4.85%-64.20%38.23%70.71%12.89%13.95%62.54%33.03%20.87%32.85%14.48%42.59%45.21%321.72%
Profit After Tax Growth (5y) -4.03%-5.87%5.48%-13.81%-11.57%-24.20%43.46%16.92%8.42%-12.62%9.03%-3.41%-16.84%62.03%-10.12%6.61%14.64%-3.31%19.70%17.65%11.41%8.69%-12.65%32.13%43.60%56.13%25.17%27.77%10.75%53.13%-4.79%16.89%20.45%32.06%36.66%22.46%26.03%76.44%20.08%22.03%20.28%23.43%31.84%21.54%22.54%
Profit After Tax (QoQ) 3.66%-25.47%12.19%-39.19%58.15%-89.12%279.24%74.69%-13.88%13.02%34.10%-13.90%-89.87%1,234.63%-31.01%-35.11%40.64%13.01%13.98%9.93%-5.91%31.68%-59.13%-30.88%-26.81%164.26%36.34%19.81%-70.73%242.00%-26.85%-118.18%737.75%-29.92%61.97%-6.66%-39.98%228.61%4.55%-16.31%-16.83%-55.84%223.62%4.78%11.23%-12.48%51.07%-41.36%47.89%-68.23%104.04%-95.54%4,688.89%-16.82%-6.42%7.75%222.82%-52.01%13.30%-22.14%-5.36%-38.61%115.51%9.14%
Return on Assets Growth (1y) -2.00-1.001.001.001.00-1.00-2.00-2.00-1.001.001.002.001.001.001.000.00-1.00-3.00-2.000.001.001.001.00-1.00-1.00-1.00-1.001.000.002.002.001.002.000.00-1.00-1.00-1.001.002.001.001.00-1.00-2.00-2.00-1.000.001.003.005.004.004.003.00-2.00-3.00-4.00-3.00
Return on Assets Growth (3y) -3.00-1.000.000.001.001.000.00-1.00-1.00-1.000.001.000.000.000.00-2.00-2.00-3.00-2.000.000.002.002.001.002.000.000.001.001.003.003.001.002.000.00-1.00-2.00-2.001.001.002.004.003.004.004.002.001.002.003.00
Return on Assets Growth (5y) -3.00-2.00-1.000.000.000.00-1.00-2.00-1.00-1.000.001.000.000.001.001.001.00-1.00-1.000.001.003.003.001.001.000.000.001.001.002.002.002.005.004.004.004.001.002.002.002.00
Return on Assets (QoQ) -1.00-1.000.00-1.001.001.000.00-1.00-1.000.000.001.001.000.000.000.001.000.00-1.00-1.00-1.000.001.000.000.000.00-1.000.000.000.001.000.001.001.000.001.00-2.000.000.000.001.000.000.000.00-1.00-1.00-1.001.001.000.001.003.000.001.000.00-2.00-1.000.000.00
Return on Equity Growth (1y) -15.00-10.00-10.00-3.003.002.001.00-4.00-7.00-8.00-3.002.002.005.004.004.003.00-1.00-4.00-8.00-5.000.002.004.002.00-4.00-3.00-5.00-3.003.001.005.006.004.007.00-1.00-3.00-3.00-4.005.006.004.003.00-2.00-4.00-5.00-3.001.004.0010.0015.0011.0012.008.00-6.00-8.00-10.00-9.00
Return on Equity Growth (3y) -19.00-16.00-12.00-5.00-2.00-1.002.002.00-2.00-4.00-3.00-2.000.004.001.000.00-1.00-6.00-6.00-8.00-6.00-1.000.004.004.003.005.00-1.000.004.004.009.009.005.006.002.00-1.00-4.00-4.004.005.009.0015.0011.0012.0012.005.005.006.008.00
Return on Equity Growth (5y) -14.00-12.00-12.00-9.00-5.00-2.000.00-2.00-5.00-9.00-4.00-3.00-2.003.00-1.000.002.001.002.00-4.00-3.00-1.003.008.007.004.004.002.001.003.004.008.008.009.0018.0015.0015.0013.005.008.007.008.00
Return on Equity (QoQ) -4.00-2.00-5.00-3.000.00-2.002.002.000.00-3.00-3.00-1.00-1.002.002.000.001.001.002.00-1.00-2.00-3.00-2.001.003.000.000.00-1.00-4.001.00-1.001.003.00-2.003.001.001.002.00-5.000.000.001.003.001.00-1.000.00-1.00-2.00-2.002.003.001.004.007.00-1.001.000.00-7.00-2.00-1.001.00
Return on Invested Capital Growth (1y) -18.00-13.00-7.005.0015.0014.005.00-1.00-6.00-5.0012.0011.0012.0011.001.000.00-1.00-2.00-2.00-3.00-2.000.002.004.004.00-3.00-4.00-6.00-6.007.006.005.006.000.001.00-2.00-4.00-4.00-5.00-1.004.002.007.007.002.00-1.00-8.00-8.00-6.004.003.006.009.002.005.00-5.00-8.00-3.00
Return on Invested Capital Growth (3y) -9.00-4.0010.0016.0021.0020.0018.0011.006.004.0011.009.0010.009.001.002.001.00-6.00-4.00-4.00-4.004.003.004.005.004.003.00-2.00-3.003.002.003.006.00-2.003.004.002.00-3.00-6.00-2.00-1.004.002.004.004.005.00-1.00-7.00-5.003.00
Return on Invested Capital Growth (5y) 2.005.009.0014.0018.0018.0018.0012.008.001.008.007.008.0013.002.001.002.002.002.00-1.00-1.000.00-1.001.005.002.005.004.002.004.001.001.002.000.00-2.002.004.003.002.00-1.001.004.00
Return on Invested Capital (QoQ) -4.00-4.00-5.00-5.001.002.007.004.000.00-7.002.00-1.001.009.001.001.000.00-1.000.00-1.00-1.000.000.000.001.001.002.000.00-6.000.001.000.006.00-1.000.001.000.000.00-3.00-1.000.00-1.001.003.00-2.004.001.00-1.00-5.00-3.001.000.005.00-3.004.003.00-1.00-1.00-6.000.004.00
Return on Sales Growth (1y) -5.006.00-28.00-24.001.00-15.0020.0015.001.00-21.00-22.00-7.00-11.0018.0019.000.0010.002.0013.00-10.00-18.00-19.00-15.0011.0025.005.006.00-9.00-35.009.00-11.003.0023.00-12.0023.0014.008.0016.00-42.00-13.00-7.007.0023.007.00-7.00-10.00-10.00-10.00-14.008.0013.003.0020.0031.006.008.000.00-39.00-15.00-6.005.00
Return on Sales Growth (3y) -3.00-30.00-31.00-16.00-9.00-18.0017.008.000.000.0010.00-17.00-18.002.0017.001.0017.00-11.004.00-7.00-28.00-5.00-20.006.0012.002.0018.008.00-4.0013.00-30.004.0025.0011.004.008.00-5.0014.00-28.00-16.00-27.005.0027.000.00-1.0029.009.002.006.000.004.006.0025.00
Return on Sales Growth (5y) -4.00-10.002.00-26.00-17.00-34.0014.0010.007.00-14.000.00-14.00-29.0016.0012.00-4.005.00-15.0015.0010.003.00-1.00-39.007.0014.0025.00-1.002.00-18.0010.00-16.001.004.009.008.001.001.0053.00-9.00-4.00-8.00-2.0017.003.004.00
Return on Sales (QoQ) 2.001.007.00-15.0013.00-33.0011.0010.00-3.003.006.00-5.00-25.001.0021.00-9.005.002.003.001.00-3.0012.00-21.00-7.00-4.0016.006.007.00-24.0017.00-8.00-20.0020.00-3.006.000.00-15.0032.00-3.00-5.00-7.00-26.0026.001.007.00-10.009.00-13.004.00-10.009.00-17.0025.00-4.00-1.000.0037.00-30.002.00-9.00-2.00-6.0011.002.00
Revenue Growth (1y) -35.73%-31.75%-5.41%3.19%8.71%6.49%7.36%13.03%9.77%15.79%10.65%4.43%6.19%7.68%14.22%19.55%13.67%9.98%5.87%4.00%3.66%2.20%4.54%6.63%2.32%2.69%17.39%23.35%31.67%26.41%10.55%7.73%2.30%11.81%10.85%9.50%11.40%10.69%27.44%56.79%60.79%19.47%29.89%11.98%-9.13%27.61%-6.39%-9.49%17.60%19.47%49.36%35.94%34.72%43.97%24.40%33.74%41.84%14.42%18.57%23.27%8.20%
Revenue Growth (3y) -8.47%-5.59%3.96%6.79%8.21%9.91%10.71%12.16%9.83%11.10%10.19%9.09%7.75%6.57%8.13%9.85%6.43%4.90%9.12%11.01%11.77%9.88%10.70%12.32%11.28%13.22%12.89%13.32%14.48%16.09%16.02%22.75%22.37%13.93%22.42%24.34%17.63%19.06%15.72%16.69%19.78%22.12%22.00%11.27%12.92%29.96%20.26%18.06%30.98%25.32%30.12%30.87%27.40%
Revenue Growth (5y) -1.53%-0.07%6.32%8.65%8.34%8.34%8.47%9.37%7.04%7.55%10.43%11.30%11.01%9.46%10.41%11.99%10.18%10.29%9.75%10.04%9.74%10.43%13.89%19.46%19.81%13.93%18.95%20.63%17.00%18.99%13.68%13.39%14.39%17.65%20.73%18.79%20.86%23.75%23.55%23.64%26.84%24.58%21.78%17.83%17.18%
Revenue (QoQ) -5.12%-27.67%-7.00%0.71%0.76%0.25%1.45%6.09%-1.30%1.06%6.81%3.03%4.11%-3.43%0.80%4.77%5.58%2.43%5.51%-0.39%2.16%-1.40%3.64%-0.72%0.73%0.85%5.72%-4.73%1.09%15.29%11.09%1.69%-2.94%0.83%8.25%-3.43%6.09%-0.04%6.93%-1.76%5.41%15.08%31.56%0.75%-21.68%25.11%13.43%-18.24%9.98%-8.22%9.67%6.23%11.74%14.74%-0.19%5.28%19.41%-0.86%7.31%11.66%-3.68%2.75%11.56%-2.00%
Share-based Compensation Growth (1y) -9.42%-20.69%13.00%-4.82%1.51%31.68%19.04%85.59%34.11%55.75%20.61%-17.62%16.85%22.80%7.67%7.38%8.27%-6.61%6.31%10.96%-1.55%7.76%-5.71%0.10%7.87%9.76%25.94%47.69%-7.59%-6.34%-23.36%-33.28%5.06%76.56%-24.62%24.15%20.21%10.27%-14.59%12.61%23.73%42.95%25.36%1.50%5.85%10.26%25.36%-5.01%-49.03%-8.89%-19.05%7.14%150.00%65.85%-5.88%6.67%65.00%8.82%56.25%56.25%
Share-based Compensation Growth (3y) 7.23%17.61%17.50%13.32%16.73%36.06%15.63%17.97%19.27%21.33%11.35%-0.62%7.59%7.31%2.58%6.05%4.76%3.37%8.08%17.94%-0.63%3.47%-3.09%-0.46%1.55%21.98%-10.06%6.95%5.28%22.17%-20.98%-2.30%16.04%40.66%-6.89%12.37%16.33%20.23%10.31%2.78%-12.61%12.82%8.35%1.09%10.49%18.55%-1.52%2.77%28.10%18.03%5.98%21.32%
Share-based Compensation Growth (5y) 9.30%13.28%13.18%11.63%11.14%20.44%9.16%12.77%12.50%16.14%10.39%7.73%4.42%4.90%0.82%3.28%2.22%12.80%-6.12%6.32%4.38%16.61%-10.14%6.64%9.27%23.40%-4.87%6.93%8.86%23.51%-4.96%-2.10%-3.36%22.83%-3.91%7.63%14.94%21.30%0.45%4.41%22.45%20.98%13.35%11.48%
Share-based Compensation (QoQ) 14.47%73.06%-50.54%-7.56%0.23%146.57%-58.34%-1.40%30.02%122.90%-35.05%-28.75%51.01%72.60%-55.63%1.05%58.70%51.34%-55.76%1.90%36.88%72.28%-53.82%-9.59%49.83%50.75%-50.98%-2.58%52.45%72.97%-42.51%-39.05%54.52%41.54%-49.95%-4.01%159.69%-39.57%-17.58%-7.06%138.21%-53.19%8.67%2.12%175.22%-58.95%-12.02%6.50%186.68%-53.33%-33.33%-42.86%412.50%-58.54%-11.76%33.33%240.00%-76.47%0.00%106.25%124.24%-66.22%0.00%
Shareholder's Equity Growth (1y) -5.96%21.65%12.39%8.63%5.74%9.35%12.83%14.02%20.58%11.63%10.25%4.26%1.77%12.85%25.30%34.15%26.08%12.81%5.87%-1.27%1.08%1.31%0.73%7.53%17.47%31.86%32.87%31.15%19.92%10.26%5.60%2.54%4.71%1.91%9.48%15.84%17.41%19.83%8.28%9.11%9.96%6.90%17.82%17.63%1.34%3.36%-7.54%-16.69%-11.89%-4.70%8.27%17.91%29.20%42.16%38.37%41.14%46.16%13.44%11.31%11.50%6.49%
Shareholder's Equity Growth (3y) 6.24%14.09%11.82%8.90%9.07%11.27%15.95%16.83%15.66%12.43%13.51%11.36%9.05%8.85%10.15%12.51%14.40%14.65%12.32%11.66%12.50%13.78%12.22%13.08%13.83%14.00%15.38%15.93%13.81%10.42%7.77%9.03%10.57%9.29%11.78%14.13%9.37%9.81%5.66%2.26%-0.61%1.74%5.65%4.94%4.88%11.88%11.47%11.51%18.49%15.40%18.59%22.88%26.22%
Shareholder's Equity Growth (5y) 9.00%13.58%13.15%11.33%10.58%9.50%10.70%11.10%12.93%13.68%14.38%14.26%12.81%13.40%13.40%13.88%13.45%11.11%10.38%10.59%11.85%12.46%10.87%12.82%13.75%13.67%14.40%14.86%10.44%8.27%6.40%4.90%3.83%5.16%6.93%7.87%8.29%12.40%12.06%12.22%13.14%11.17%12.68%12.70%12.42%
Shareholder's Equity (QoQ) -19.17%5.84%6.21%3.49%4.56%-2.22%2.66%0.75%8.13%0.89%3.74%6.54%0.10%-0.35%-1.90%3.99%11.00%10.65%5.03%-2.26%-0.68%3.84%-2.06%0.07%-0.46%3.26%4.54%9.32%11.74%4.05%3.19%-0.04%2.74%-0.35%0.20%2.06%-0.01%7.05%6.03%3.45%2.06%-3.26%6.84%4.25%-0.79%6.62%6.67%-10.18%1.18%-4.62%-3.89%-5.01%9.45%8.35%4.67%4.08%20.43%5.46%6.77%7.79%-6.53%3.48%6.94%2.94%
Tax Rate Growth (1y) 134.00-258.00-522.00-299.00-353.00-202.00335.00275.00421.001,613.00-119.00244.00326.00-386.00209.0054.00-325.00-258.00190.00178.001,036.003,195.00455.0025.00-899.00-2960.0089.00928.00-2629.001,348.00225.00-620.003,394.001,636.00-316.00-7.00-311.00-3024.00-4883.00-312.00-408.001,116.004,921.00160.00-326.001,330.00-236.00-164.0024,863.00-1203.00214.00416.00-24028.00-11109.004.00-204.00-38.0010,135.00918.00782.00497.00
Tax Rate Growth (3y) 201.001,153.00-306.00221.00394.001,025.00425.00574.00422.00969.00280.00477.001,038.002,550.00854.00258.00-188.00-24.00735.001,132.00-2492.001,582.00769.00334.00-134.0024.00-2.00302.00454.00-40.00-4975.00-938.002,675.00-272.00-279.00-159.00-1045.00-579.00-199.00-316.0024,128.001,243.004,898.00411.00508.00-10982.00-19.0048.00796.00-2176.001,136.00994.00-23570.00
Tax Rate Growth (5y) 203.00509.0093.00453.001,105.003,962.001,070.00777.00559.001,203.00824.001,430.00-2490.00937.001,168.00567.00577.002,960.00643.00506.00591.00194.00-4430.0016.00-853.00-1885.0035.00150.00-280.002,405.00-290.00-942.0027,212.00-145.00-301.0093.00-211.00-12891.0019.00-104.0062.00269.005,820.00990.00967.00
Tax Rate (QoQ) 28.00195.00-244.00154.00-364.00-69.00-20.0099.00-212.00468.00-80.00244.00981.00-1264.00283.00327.00268.00-669.00128.00-52.00334.00-221.00117.00805.002,493.00-2960.00-313.00-119.00432.0090.00526.00-3676.004,408.00-1033.00-319.00337.002,651.00-2986.00-9.0033.00-63.00-4845.004,563.00-64.001,461.00-1040.00-198.00-549.003,117.00-2606.00-126.0024,477.00-22948.00-1189.0076.0033.00-10029.009,923.00-132.00199.00145.00707.00-268.00-86.00
Total Debt Growth (1y) 0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%166.67%166.67%166.67%166.67%-1.11%0.00%-1.10%-1.09%0.02%-1.08%0.02%0.02%118.91%118.92%118.93%118.93%0.04%0.04%0.04%0.04%0.04%0.04%0.04%7.96%7.97%7.97%64.99%52.87%52.87%52.86%1.37%-4.78%-4.78%-4.78%-6.04%0.04%0.02%0.05%0.04%0.03%0.04%0.04%0.04%0.04%0.07%0.04%0.04%0.04%
Total Debt Growth (3y) 0.00%0.00%38.67%38.67%38.67%38.67%38.16%38.67%38.16%38.17%38.17%38.17%38.17%38.18%29.37%29.38%29.38%29.38%29.87%29.39%29.87%29.87%29.88%29.88%29.88%33.22%2.61%2.61%18.19%18.19%18.19%18.19%18.72%16.26%16.26%16.26%16.26%13.35%13.34%13.35%-1.60%-1.60%-1.60%-1.59%-2.03%0.03%0.04%0.04%0.04%0.03%
Total Debt Growth (5y) 21.40%21.41%21.41%21.41%21.41%21.41%42.00%42.01%42.01%42.01%42.01%42.02%42.02%42.02%16.73%16.73%16.73%18.53%18.79%18.53%29.31%29.31%29.31%29.31%29.66%28.05%9.48%9.48%9.48%9.48%9.48%9.48%9.48%9.48%9.48%9.48%9.48%7.82%7.83%7.82%-0.95%-0.95%
Total Debt (QoQ) 0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%166.67%0.00%0.00%0.00%-1.11%1.12%-1.10%0.01%0.01%0.01%0.01%0.01%118.88%0.01%0.01%0.01%0.01%0.01%0.01%0.01%0.01%0.01%0.01%7.93%0.01%0.01%52.83%0.00%0.01%0.01%1.35%-6.06%0.01%0.01%0.01%0.01%-0.01%0.04%0.00%0.00%0.00%0.04%0.00%0.00%0.04%0.00%0.00%0.00%