|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.23B | 1.14B | 0.86B | 0.81B | 0.81B | 0.81B | 0.85B | 0.80B | 0.90B | 0.86B | 0.92B | 0.99B | 1.02B | 1.02B | 0.98B | 1.19B | 0.98B | 1.06B | 0.99B | 0.91B |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.70B | 1.80B | 1.80B | 1.00B | 0.80B | 0.81B | 0.86B | 0.86B | 0.91B | 0.89B | 1.20B | 1.70B | 1.40B | 1.60B | 1.68B | 1.62B | 1.72B | 1.80B | | |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.93B | 2.94B | 2.66B | 1.82B | 1.61B | 1.62B | 1.72B | 1.66B | 1.81B | 1.75B | 2.12B | 2.69B | 2.42B | 2.62B | 2.65B | 2.81B | 2.70B | 2.87B | 0.99B | 0.91B |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.87B | 2.81B | 2.63B | 3.22B | 3.63B | 3.58B | 3.62B | 4.51B | 5.30B | 4.94B | 4.64B | 5.76B | 6.27B | 6.36B | 5.63B | 6.61B | 7.07B | 6.45B | 5.72B | 6.53B |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.87B | 2.81B | 2.63B | 3.22B | 3.63B | 3.58B | 3.62B | 4.51B | 5.30B | 4.94B | 4.64B | 5.76B | 6.27B | 6.36B | 5.63B | 6.61B | 7.07B | 6.45B | 5.72B | 6.53B |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.54B | 2.74B | 26.59B | 26.00B | 1.63B | 26.02B | 27.29B | 1.78B | 1.85B | 4.25B | 2.49B | 35.22B | 3.21B | 41.90B | 5.98B | 2.89B | 44.29B | 6.23B | 6.45B | 46.79B |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.34B | | | | 0.34B | | | | 0.34B | | | | 0.57B | | | | 0.61B | |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.67B | 0.96B | 0.94B | 0.93B | 0.87B | 0.81B | 0.80B | 0.79B | 0.78B | 0.74B | 0.73B | 0.78B | 0.72B | 1.49B | 1.35B | 1.31B | 1.32B | 1.27B | 1.22B | 1.19B |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.36B | 2.29B | 2.45B | 2.67B | 2.56B | 2.76B | 2.92B | 3.13B | 3.22B | 3.48B | 4.76B | 4.68B | 4.72B | 5.86B | 6.23B | 6.20B | 6.68B | 6.44B | 6.80B | 6.81B |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 46.48B | 44.78B | 45.10B | 45.68B | 45.72B | 46.34B | 47.99B | 51.10B | 53.86B | 55.23B | 58.91B | 62.77B | 65.47B | 73.66B | 70.91B | 75.18B | 78.79B | 79.19B | 79.24B | 81.45B |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.59B | 0.36B | 0.06B | 0.18B | 0.29B | 0.17B | 0.10B | 0.26B | 0.53B | 0.42B | 0.25B | 0.43B | 0.41B | 0.97B | 0.18B | 0.58B | 0.73B | 0.34B | 0.31B | 0.80B |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.59B | 0.36B | 0.06B | 0.18B | 0.29B | 0.17B | 0.10B | 0.26B | 0.53B | 0.42B | 0.25B | 0.43B | 0.41B | 0.97B | 0.18B | 0.58B | 0.73B | 0.34B | 0.31B | 0.80B |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 17.20B | 17.33B | 17.76B | 18.11B | 18.19B | 19.29B | 20.03B | 20.76B | 21.27B | 21.84B | 22.75B | 23.70B | 24.47B | 28.68B | 29.37B | 30.95B | 32.09B | 32.82B | 33.55B | 34.10B |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.01B | 6.17B | 6.01B | 6.74B | 7.15B | 7.27B | 7.34B | 8.22B | 9.05B | 9.07B | 8.81B | 9.97B | 10.45B | 11.24B | 10.22B | 11.09B | 11.62B | 11.12B | 10.10B | 10.94B |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.90B | 2.70B | 2.72B | 2.72B | 2.70B | 2.70B | 2.73B | 2.70B | 2.70B | 2.70B | 2.73B | 2.73B | 2.70B | 2.70B | 2.73B | 2.73B | 2.70B | 2.70B | 2.73B | 2.73B |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.06B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.00B | 0.00B | 0.00B | 0.00B | | | | | | | | |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.33B | 1.32B | 1.33B | 1.43B | 1.29B | 1.41B | 1.37B | 1.32B | 1.41B | 1.64B | 1.94B | 1.91B | 1.87B | 2.83B | 3.04B | 3.17B | 3.23B | 3.29B | 3.52B | 3.43B |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 30.19B | 30.06B | 30.22B | 31.32B | 32.00B | 33.12B | 33.70B | 35.79B | 37.80B | 38.35B | 38.61B | 41.51B | 42.93B | 48.55B | 47.05B | 50.47B | 52.52B | 52.18B | 51.52B | 53.83B |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 31.52B | 31.39B | 31.55B | 32.75B | 33.29B | 34.53B | 35.07B | 37.10B | 39.21B | 39.99B | 40.55B | 43.41B | 44.80B | 51.38B | 50.09B | 53.63B | 55.75B | 55.47B | 55.03B | 57.26B |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.90B | 2.70B | 2.72B | 2.72B | 2.70B | 2.70B | 2.73B | 2.70B | 2.70B | 2.70B | 2.73B | 2.73B | 2.70B | 2.70B | 2.73B | 2.73B | 2.70B | 2.70B | 2.73B | 2.73B |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | 13.39B | 0.83B | 0.00B | 15.04B | 11.80B | -4.38B | 0.83B | 0.83B | 15.24B | 18.35B | -4.46B | 2.44B | 22.27B | 20.82B | -4.72B | -0.05B | 23.72B | 24.21B | 24.19B |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -3.01B | 13.39B | 2.08B | -0.57B | 2.17B | 11.80B | -1.65B | -1.30B | 2.28B | 15.24B | 18.35B | -4.46B | -0.81B | 22.27B | 20.82B | -0.19B | 0.07B | 23.72B | 24.21B | 24.19B |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 46.48B | 44.78B | 45.10B | 45.68B | 45.72B | 46.34B | 47.99B | 51.10B | 53.86B | 55.23B | 58.91B | 62.77B | 65.47B | 73.66B | 70.91B | 75.18B | 78.79B | 79.19B | 79.24B | 81.45B |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.19B | 0.20B | 0.20B | 0.21B | 0.22B | 0.22B | 0.22B | 0.22B | 0.22B | 0.22B | 0.22B | | 0.22B | 0.22B | 0.22B | 0.00B | 0.22B | 0.01B | 0.24B | 0.25B |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 13.45B | 0.05B | -0.07B | -0.65B | 15.04B | 15.04B | -1.65B | -1.30B | 17.26B | -1.45B | -0.68B | -0.82B | 22.66B | 23.64B | 22.69B | 23.25B | -0.05B | | 0.01B | 28.08B |
|
Preferred Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.28B | 0.83B | 0.83B | 0.83B | 0.83B | 0.83B | 0.83B | 0.83B | 0.83B | 0.83B | 0.83B | 0.83B | 0.83B | 0.83B | 0.83B | 0.83B | 0.83B | 0.83B | 0.83B | 0.83B |