|
Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.69B | 0.30B | 0.58B | 0.17B | 0.40B | 0.01B | 0.70B | 0.68B | 0.65B | 0.67B | 2.26B | 1.06B | 1.22B | 0.95B | 0.84B | 0.56B | 1.20B | 1.29B | 1.35B | 1.01B |
|
Share-based Compensation (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02B | 0.01B | 0.02B | 0.04B | 0.02B | 0.01B | 0.01B | 0.04B | 0.02B | 0.01B | 0.02B | 0.07B | 0.02B | 0.02B | 0.03B | 0.07B | 0.03B | 0.03B | 0.02B | 0.08B |
|
Deferred Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.03B | -0.02B | 0.02B | 1.20B | -0.02B | -0.02B | -0.02B | 0.10B | -0.03B | -0.08B | -0.05B | -0.02B | -0.02B |
|
Gains from Sales and Divestitures (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Gains from Investment Securities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.04B | 0.16B | -0.08B | 0.62B | -0.71B | -0.03B | 0.00B | 0.00B | 0.55B | 0.56B | -0.84B | 0.49B | 0.88B | -1.34B | 0.00B | 0.70B | -0.55B | 1.60B | -1.85B | 0.50B |
|
Asset Writedowns and Impairment (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-cash Items (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash from Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.72B | 2.58B | 0.80B | 0.55B | 0.90B | 1.38B | 0.98B | 0.96B | 1.15B | 1.97B | 1.67B | 1.56B | 1.52B | 2.02B | 1.57B | 1.46B | 1.12B | 2.19B | 1.40B | 1.19B |
|
Amortizatization of Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02B | 0.02B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.03B | 0.09B | 0.10B | 0.05B | 0.05B | 0.05B | 0.05B | 0.03B |
|
Change in Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.17B | 0.07B | -0.16B | 0.60B | 0.48B | 0.01B | 0.01B | 0.87B | 0.78B | -0.32B | -0.35B | 1.16B | 0.52B | -0.18B | -0.69B | 0.94B | 0.35B | -0.60B | -0.73B | 0.82B |
|
Change in Account Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.09B | 0.29B | -0.12B | -0.07B | 0.15B | 0.06B | -0.16B | 0.28B | 0.37B | 0.04B | -0.24B | 0.52B | 0.10B | -0.03B | -0.41B | 0.50B | 0.16B | -0.21B | -0.32B | 0.42B |
|
Change in Accured Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Working Capital Changes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.13B | 0.20B | -0.25B | 0.01B | 0.17B | 0.08B | 0.05B | 0.25B | 0.13B | -0.02B | -0.26B | 0.11B | 0.11B | -0.02B | 0.16B | -0.05B | 0.36B | -0.35B | -0.09B | 0.40B |
|
Capital Expenditures (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B |
|
Acquisitions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Change in Acquisitions & Divestments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 23.72B | -22.43B | 0.93B | 0.51B | 7.57B | -7.50B | 0.64B | 3.03B | 4.04B | 2.58B | -8.89B | 0.36B | 0.18B | 0.48B | -0.76B | -0.29B | 1.39B | 0.34B | 1.07B | 0.24B |
|
Cash from Investing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.59B | -1.55B | -0.68B | -0.31B | -0.50B | -1.29B | -0.99B | -1.00B | -1.00B | -1.94B | -1.53B | -1.41B | -1.51B | -1.96B | 0.42B | -1.01B | -1.23B | -1.38B | -0.42B | -0.64B |
|
Other financing activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03B | -0.05B | 0.04B | 0.05B | -0.05B | | -0.09B | -0.00B | -0.00B | -0.02B | 0.02B | | | -0.00B | 0.00B | -0.00B | | -0.00B | | -0.01B |
|
Cash from Financing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.18B | -0.88B | -0.35B | -0.23B | -0.45B | -0.02B | -0.00B | -0.03B | -0.01B | -0.01B | -0.02B | -0.04B | 0.01B | -0.01B | -1.89B | -0.24B | -0.13B | -0.74B | -0.78B | -0.83B |
|
Dividends Paid - Common (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01B | 0.02B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | -0.03B | | 0.02B | 0.01B | 0.01B | 0.01B | 0.01B | -0.01B | 0.03B | 0.01B |
|
Exchange Rate Effect (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.01B | -0.02B | 0.00B | -0.00B | -0.04B | -0.04B | 0.03B | 0.01B | 0.01B | -0.03B | 0.03B | -0.01B | 0.00B | 0.04B | -0.06B | 0.02B | 0.06B | -0.01B | 0.00B | -0.01B |
|
Change in Cash (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.45B | -0.27B | -0.23B | 0.00B | -0.09B | 0.03B | 0.01B | -0.06B | 0.14B | 0.00B | 0.14B | 0.10B | 0.03B | 0.09B | 0.05B | 0.23B | -0.18B | 0.05B | 0.21B | -0.29B |
|
Free Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.73B | 2.57B | 0.79B | 0.54B | 0.89B | 1.37B | 0.97B | 0.95B | 1.14B | 1.96B | 1.65B | 1.55B | 1.51B | 2.01B | 1.56B | 1.45B | 1.11B | 2.17B | 1.39B | 1.18B |
|
Net Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.06B | 0.15B | -0.23B | 0.01B | -0.05B | 0.07B | -0.01B | -0.06B | 0.13B | 0.03B | 0.12B | 0.11B | 0.02B | 0.05B | 0.10B | 0.21B | -0.23B | 0.06B | 0.21B | -0.28B |