|
Revenue
|
4.60M | 42.13M | 2.07M | 4.91M | 1.15M | 0.12M | 0.06M | 17.33M | 124.90M | 223.81M | 339.08M | 441.75M | 484.14M | 517.24M | 726.44M | 957.80M |
|
Cost of Revenue
|
| | | | | | | 3.08M | 9.08M | 12.38M | 11.34M | 10.21M | 19.14M | 10.17M | 41.64M | 81.84M |
|
Gross Profit
|
4.60M | 42.13M | 2.07M | 4.91M | 1.15M | 0.12M | 0.06M | 14.26M | 115.82M | 211.43M | 327.73M | 431.54M | 465.00M | 507.07M | 684.80M | 875.96M |
|
Research & Development
|
41.59M | 20.58M | 17.31M | 18.79M | 26.72M | 60.60M | 73.87M | 99.28M | 149.19M | 187.16M | 240.38M | 319.13M | 239.41M | 361.57M | 351.62M | 303.25M |
|
Selling, General & Administrative
|
10.28M | 6.46M | 7.61M | 7.00M | 12.72M | 32.75M | 88.30M | 186.46M | 255.06M | 265.76M | 325.64M | 388.66M | 396.03M | 369.09M | 406.56M | 488.43M |
|
Other Operating Expenses
|
| | | | | | 2.50M | 4.41M | 13.06M | 18.33M | 19.60M | 20.55M | 19.14M | 10.17M | 41.64M | 146.51M |
|
Operating Expenses
|
51.87M | 27.04M | 24.92M | 25.79M | 39.44M | 93.35M | 164.67M | 290.15M | 417.31M | 471.25M | 585.62M | 728.34M | 654.58M | 740.83M | 799.82M | 727.00M |
|
Operating Income
|
-45.47M | 15.09M | -22.85M | -20.89M | -38.30M | -93.23M | -164.61M | -272.81M | -292.41M | -247.44M | -246.54M | -286.59M | -170.44M | -223.60M | -73.38M | 230.79M |
|
EBIT
|
-45.47M | 15.09M | -22.85M | -20.89M | -38.30M | -93.23M | -164.61M | -272.81M | -292.41M | -247.44M | -246.54M | -286.59M | -170.44M | -223.60M | -73.38M | 230.79M |
|
Interest & Investment Income
|
0.32M | 0.04M | 0.09M | 0.04M | 0.35M | 0.76M | 0.50M | 2.76M | 4.13M | 5.35M | 11.16M | 6.61M | 0.59M | 6.61M | 17.23M | 25.46M |
|
Other Non Operating Income
|
| | | | | | | | | -1.84M | 1.00M | -1.00M | 2.33M | 3.54M | 5.11M | 1.82M |
|
Non Operating Income
|
| | | | | 0.00M | 48.46M | 64.06M | 61.48M | 20.90M | 20.41M | 4.21M | 2.86M | 3.54M | 5.11M | -13.71M |
|
EBT
|
-45.06M | 15.18M | -22.77M | -20.85M | -37.95M | -92.47M | -164.11M | -270.05M | -288.28M | -243.94M | -234.38M | -280.97M | -167.52M | -213.44M | -51.04M | 258.07M |
|
Tax Provisions
|
| | | | | | 0.33M | 1.34M | 1.12M | 1.30M | 0.90M | 0.61M | 0.35M | 2.53M | 10.30M | 31.62M |
|
Profit After Tax
|
45.15M | 15.14M | -22.77M | -20.85M | -37.95M | -92.47M | -164.44M | -271.39M | -289.40M | -245.19M | -235.26M | -281.58M | -167.87M | -215.97M | -61.29M | 226.45M |
|
Income from Continuing Operations
|
-45.06M | 15.18M | -22.77M | -20.85M | -37.95M | -92.47M | -164.44M | -271.39M | -289.40M | -245.24M | -235.28M | -281.58M | -167.87M | -215.97M | -61.34M | 226.45M |
|
Consolidated Net Income
|
-45.06M | 15.18M | -22.77M | -20.85M | -37.95M | -92.47M | -164.44M | -271.39M | -289.40M | -245.24M | -235.28M | -281.58M | -167.87M | -215.97M | -61.34M | 226.45M |
|
Income towards Parent Company
|
-45.06M | 15.18M | -22.77M | -20.85M | -37.95M | -92.47M | -164.44M | -271.39M | -289.40M | -245.24M | -235.28M | -281.58M | -167.87M | -215.97M | -61.34M | 226.45M |
|
Net Income towards Common Stockholders
|
-45.06M | 15.18M | -22.77M | -20.85M | -37.95M | -92.47M | -164.44M | -271.39M | -289.40M | -245.24M | -235.28M | -281.58M | -167.87M | -215.97M | -61.29M | 226.45M |
|
EPS (Basic)
|
-0.00M | 0.00M | -0.00M | -0.00M | -0.00M | -0.00M | -0.00M | -0.00M | -0.00M | -0.00M | -0.00M | -0.00M | -0.00M | -0.00M | -0.00M | 0.00M |
|
EPS (Weighted Average and Diluted)
|
-0.00M | 0.00M | -0.00M | -0.00M | | | | | | | | -0.00M | -0.00M | -0.00M | -0.00M | 0.00M |
|
Shares Outstanding (Weighted Average)
|
38.27M | 39.30M | 52.80M | 78.76M | 90.87M | 100.17M | 100.91M | 121.11M | 124.70M | 125.07M | 154.03M | 160.05M | 160.76M | 162.23M | 164.18M | 166.39M |
|
Shares Outstanding (Diluted Average)
|
37.48M | 38.72M | 52.18M | 55.12M | | | | | | | | 0.16M | 0.16M | 161.68M | 163.82M | 166.36M |
|
EBITDA
|
-45.47M | 15.09M | -22.85M | -20.89M | -38.30M | -93.23M | -164.61M | -272.81M | -292.41M | -247.44M | -246.54M | -286.59M | -170.44M | -223.60M | -73.38M | 230.79M |
|
Tax Rate
|
| | | | | | | | | | | | | | | 12.25% |