|
Revenue
|
0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.04B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.01B | 0.02B | 0.03B | 0.04B | 0.04B | 0.05B | 0.06B | 0.06B | 0.06B | 0.06B | 0.08B | 0.09B | 0.10B | 0.09B | 0.11B | 0.12B | 0.12B | 0.11B | 0.12B | 0.13B | 0.13B | 0.12B | 0.13B | 0.13B | 0.14B | 0.12B | 0.17B | 0.21B | 0.23B | 0.21B | 0.24B | 0.25B | 0.26B | 0.24B | 0.26B | 0.28B |
|
Cost of Revenue
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.01B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B |
|
Gross Profit
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | 0.01B | 0.01B | 0.03B | 0.03B | 0.04B | 0.05B | 0.05B | 0.05B | 0.06B | 0.06B | 0.08B | 0.09B | 0.10B | 0.09B | 0.11B | 0.12B | 0.12B | 0.10B | 0.11B | 0.13B | 0.12B | 0.11B | 0.13B | 0.13B | 0.13B | 0.12B | 0.16B | 0.20B | 0.21B | 0.18B | 0.22B | 0.23B | 0.24B | 0.22B | 0.24B | 0.26B |
|
Research & Development
|
12.55B | 0.01B | 9.21B | -33.71B | 5.82B | 0.01B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.03B | 0.03B | 0.04B | 0.03B | 0.04B | 0.04B | 0.04B | 0.05B | 0.05B | 0.05B | 0.05B | 0.07B | 0.06B | 0.06B | 0.07B | 0.06B | 0.12B | 0.06B | 0.06B | 0.06B | 0.06B | 0.07B | 0.13B | 0.08B | 0.08B | 0.08B | 0.07B | 0.06B | 0.16B | 0.07B | 0.06B | 0.08B | 0.07B | 0.10B | 0.08B | 0.08B | 0.09B |
|
Selling, General & Administrative
|
| | | | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.02B | 0.02B | 0.02B | 0.02B | 0.03B | 0.05B | 0.05B | 0.06B | 0.07B | 0.06B | 0.06B | 0.07B | 0.06B | 0.07B | 0.06B | 0.07B | 0.09B | 0.07B | 0.07B | 0.09B | 0.10B | 0.08B | 0.08B | 0.12B | 0.11B | 0.10B | 0.08B | 0.11B | 0.10B | 0.09B | 0.08B | 0.10B | 0.10B | 0.10B | 0.10B | 0.11B | 0.11B | 0.12B | 0.13B | 0.13B | 0.13B | 0.13B | 0.13B |
|
Other Operating Expenses
|
-12.54B | 0.00B | -9.20B | 33.72B | -5.81B | -0.00B | | | | | | | | | | | | | | | | | | | | | | 0.00B | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.01B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.00B | 0.01B | 0.00B | 0.01B | 0.00B | 0.01B | 0.01B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.01B | 0.02B | 0.02B | 0.02B | 0.02B | -0.12B | 0.02B | 0.02B | 0.02B |
|
Operating Expenses
|
0.02B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.02B | 0.02B | 0.03B | 0.03B | 0.04B | 0.04B | 0.04B | 0.05B | 0.05B | 0.07B | 0.08B | 0.09B | 0.10B | 0.10B | 0.10B | 0.11B | 0.10B | 0.12B | 0.12B | 0.13B | 0.15B | 0.14B | 0.14B | 0.15B | 0.18B | 0.15B | 0.21B | 0.19B | 0.17B | 0.16B | 0.15B | 0.18B | 0.23B | 0.17B | 0.16B | 0.18B | 0.17B | 0.16B | 0.27B | 0.20B | 0.19B | 0.21B | 0.22B | 0.11B | 0.23B | 0.23B | 0.24B |
|
Operating Income
|
-0.02B | -0.01B | -0.01B | -0.01B | -0.01B | -0.00B | -0.00B | 0.03B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.00B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.02B | -0.02B | -0.02B | -0.03B | -0.04B | -0.04B | -0.04B | -0.05B | -0.05B | -0.07B | -0.07B | -0.08B | -0.09B | -0.07B | -0.07B | -0.07B | -0.05B | -0.06B | -0.06B | -0.07B | -0.09B | -0.06B | -0.05B | -0.06B | -0.09B | -0.04B | -0.09B | -0.07B | -0.07B | -0.04B | -0.02B | -0.04B | -0.11B | -0.03B | -0.03B | -0.05B | -0.05B | 0.00B | -0.06B | 0.03B | 0.02B | 0.03B | 0.03B | 0.15B | 0.02B | 0.03B | 0.04B |
|
EBIT
|
-0.02B | -0.01B | -0.01B | -0.01B | -0.01B | -0.00B | -0.00B | 0.03B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.00B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.02B | -0.02B | -0.02B | -0.03B | -0.04B | -0.04B | -0.04B | -0.05B | -0.05B | -0.07B | -0.07B | -0.08B | -0.09B | -0.07B | -0.07B | -0.07B | -0.05B | -0.06B | -0.06B | -0.07B | -0.09B | -0.06B | -0.05B | -0.06B | -0.09B | -0.04B | -0.09B | -0.07B | -0.07B | -0.04B | -0.02B | -0.04B | -0.11B | -0.03B | -0.03B | -0.05B | -0.05B | 0.00B | -0.06B | 0.03B | 0.02B | 0.03B | 0.03B | 0.15B | 0.02B | 0.03B | 0.04B |
|
Interest & Investment Income
|
0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B |
|
Other Non Operating Income
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.00B | 0.00B | | -0.00B | 0.00B | 0.00B | -0.00B | 0.00B | -0.00B | 0.00B | -0.00B | 0.00B | 0.00B | 0.00B | 0.00B | -0.00B | 0.00B | 0.00B | 0.00B | -0.00B | 0.00B | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B |
|
Non Operating Income
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.00B | 0.02B | 0.00B | -0.00B | 0.00B | 0.02B | -0.00B | 0.00B | -0.00B | 0.01B | -0.00B | 0.00B | 0.00B | 0.00B | 0.00B | -0.00B | 0.00B | 0.00B | 0.00B | -0.00B | 0.00B | | 0.00B | 0.00B | 0.00B | -0.01B | 0.00B | 0.00B | 0.00B |
|
EBT
|
-0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.00B | -0.00B | 0.03B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.00B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.02B | -0.02B | -0.02B | -0.03B | -0.04B | -0.04B | -0.04B | -0.05B | -0.05B | -0.07B | -0.07B | -0.08B | -0.09B | -0.07B | -0.06B | -0.07B | -0.05B | -0.06B | -0.06B | -0.07B | -0.08B | -0.05B | -0.04B | -0.05B | -0.09B | -0.04B | -0.08B | -0.07B | -0.07B | -0.04B | -0.01B | -0.04B | -0.11B | -0.03B | -0.03B | -0.04B | -0.04B | 0.01B | -0.05B | 0.04B | 0.02B | 0.04B | 0.04B | 0.16B | 0.03B | 0.04B | 0.04B |
|
Tax Provisions
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | 0.00B | 0.00B | -0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | -0.00B | 0.00B | | | -0.00B | 0.00B | 0.00B | 0.00B | -0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | -0.00B | 0.01B | 0.01B | -0.01B | 0.00B | 0.00B | 0.01B | 0.02B | 0.01B | 0.01B | -0.03B |
|
Profit After Tax
|
0.02B | -0.01B | -0.01B | -0.01B | -0.01B | -0.00B | 0.00B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.00B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.02B | -0.02B | -0.02B | -0.03B | -0.04B | -0.04B | -0.04B | -0.05B | -0.05B | -0.07B | -0.07B | -0.08B | -0.09B | -0.07B | -0.07B | -0.07B | -0.05B | -0.06B | -0.06B | -0.07B | -0.09B | -0.05B | -0.04B | -0.05B | -0.09B | -0.04B | -0.08B | -0.07B | -0.07B | -0.04B | -0.01B | -0.04B | -0.11B | -0.03B | -0.03B | -0.04B | -0.04B | 0.00B | -0.07B | 0.05B | 0.02B | 0.03B | 0.03B | 0.14B | 0.02B | 0.03B | 0.07B |
|
Income from Continuing Operations
|
-0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.00B | -0.00B | 0.03B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.00B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.02B | -0.02B | -0.02B | -0.03B | -0.04B | -0.04B | -0.04B | -0.05B | -0.05B | -0.07B | -0.07B | -0.08B | -0.09B | -0.07B | -0.07B | -0.07B | -0.05B | -0.06B | -0.06B | -0.07B | -0.09B | -0.05B | -0.04B | -0.05B | -0.09B | -0.04B | -0.08B | -0.07B | -0.07B | -0.04B | -0.01B | -0.04B | -0.11B | -0.03B | -0.03B | -0.04B | -0.04B | 0.00B | -0.07B | 0.05B | 0.02B | 0.03B | 0.03B | 0.14B | 0.02B | 0.03B | 0.07B |
|
Consolidated Net Income
|
-0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.00B | -0.00B | 0.03B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.00B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.02B | -0.02B | -0.02B | -0.03B | -0.04B | -0.04B | -0.04B | -0.05B | -0.05B | -0.07B | -0.07B | -0.08B | -0.09B | -0.07B | -0.07B | -0.07B | -0.05B | -0.06B | -0.06B | -0.07B | -0.09B | -0.05B | -0.04B | -0.05B | -0.09B | -0.04B | -0.08B | -0.07B | -0.07B | -0.04B | -0.01B | -0.04B | -0.11B | -0.03B | -0.03B | -0.04B | -0.04B | 0.00B | -0.07B | 0.05B | 0.02B | 0.03B | 0.03B | 0.14B | 0.02B | 0.03B | 0.07B |
|
Income towards Parent Company
|
-0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.00B | -0.00B | 0.03B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.00B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.02B | -0.02B | -0.02B | -0.03B | -0.04B | -0.04B | -0.04B | -0.05B | -0.05B | -0.07B | -0.07B | -0.08B | -0.09B | -0.07B | -0.07B | -0.07B | -0.05B | -0.06B | -0.06B | -0.07B | -0.09B | -0.05B | -0.04B | -0.05B | -0.09B | -0.04B | -0.08B | -0.07B | -0.07B | -0.04B | -0.01B | -0.04B | -0.11B | -0.03B | -0.03B | -0.04B | -0.04B | 0.00B | -0.07B | 0.05B | 0.02B | 0.03B | 0.03B | 0.14B | 0.02B | 0.03B | 0.07B |
|
Net Income towards Common Stockholders
|
-0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.00B | -0.00B | 0.03B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.00B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.02B | -0.02B | -0.02B | -0.03B | -0.04B | -0.04B | -0.04B | -0.05B | -0.05B | -0.07B | -0.07B | -0.08B | -0.09B | -0.07B | -0.07B | -0.07B | -0.05B | -0.06B | -0.06B | -0.07B | -0.09B | -0.05B | -0.04B | -0.05B | -0.09B | -0.04B | -0.08B | -0.07B | -0.07B | -0.04B | -0.01B | -0.04B | -0.11B | -0.03B | -0.03B | -0.04B | -0.04B | 0.00B | -0.07B | 0.05B | 0.02B | 0.03B | 0.03B | 0.14B | 0.02B | 0.03B | 0.07B |
|
EPS (Basic)
|
-0.40 | -0.34 | -0.23 | -0.23 | -0.14 | -0.14 | -0.11 | 0.76 | -0.12 | -0.12 | -0.10 | -0.10 | -0.12 | -0.10 | -0.04 | -0.11 | -0.08 | -0.11 | -0.12 | -0.13 | -0.19 | -0.22 | -0.25 | -0.28 | -0.40 | -0.39 | -0.39 | -0.45 | -0.45 | -0.63 | -0.61 | -0.65 | -0.72 | -0.55 | -0.53 | -0.55 | -0.44 | -0.51 | -0.50 | -0.50 | -0.59 | -0.38 | -0.29 | -0.34 | -0.57 | -0.27 | -0.54 | -0.42 | -0.42 | -0.27 | -0.09 | -0.27 | -0.70 | -0.21 | -0.17 | -0.26 | -0.27 | 0.01 | -0.40 | 0.28 | 0.10 | 0.20 | 0.20 | 0.87 | 0.11 | 0.16 | 0.43 |
|
EPS (Weighted Average and Diluted)
|
| | | -0.23 | | | | 0.75 | | | | -0.10 | | | | -0.12 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -424.33 | | -0.42 | -0.09 | -0.27 | -0.70 | -0.21 | -0.17 | -0.26 | -0.27 | 0.01 | -0.40 | 0.28 | 0.10 | 0.20 | 0.20 | 0.86 | 0.11 | 0.16 | 0.42 |
|
Shares Outstanding (Weighted Average)
|
0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.08B | 0.08B | 0.09B | 0.09B | 0.09B | 0.09B | 0.10B | 0.10B | 0.10B | 0.10B | 0.10B | 0.10B | 0.10B | 0.11B | 0.11B | 0.12B | 0.12B | 0.12B | 0.12B | 0.12B | 0.12B | 0.12B | 0.12B | 0.13B | 0.13B | 0.14B | 0.14B | 0.14B | 0.15B | 0.16B | 0.16B | 0.16B | 0.16B | 0.16B | 0.16B | 0.16B | 0.16B | 0.16B | 0.16B | 0.16B | 0.16B | 0.16B | 0.16B | 0.16B | 0.16B | 0.16B | 0.17B | 0.17B | 0.17B | 0.17B | 0.17B | 0.17B |
|
Shares Outstanding (Diluted Average)
|
| | | 0.04B | | | | 0.04B | | | | 0.05B | | | | 0.06B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | | 0.00B | 0.00B | 0.00B | 0.16B | 0.00B | 0.00B | 0.16B | 0.16B | 0.17B | 0.16B | 0.16B | 0.17B | 0.17B | 0.17B | 0.17B | 0.17B | 0.17B | 0.17B |
|
EBITDA
|
-0.02B | -0.01B | -0.01B | -0.01B | -0.01B | -0.00B | -0.00B | 0.03B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.00B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.02B | -0.02B | -0.02B | -0.03B | -0.04B | -0.04B | -0.04B | -0.05B | -0.05B | -0.07B | -0.07B | -0.08B | -0.09B | -0.07B | -0.07B | -0.07B | -0.05B | -0.06B | -0.06B | -0.07B | -0.09B | -0.06B | -0.05B | -0.06B | -0.09B | -0.04B | -0.09B | -0.07B | -0.07B | -0.04B | -0.02B | -0.04B | -0.11B | -0.03B | -0.03B | -0.05B | -0.05B | 0.00B | -0.06B | 0.03B | 0.02B | 0.03B | 0.03B | 0.15B | 0.02B | 0.03B | 0.04B |
|
Interest Expenses
|
-0.00B | -0.00B | -0.00B | -0.00B | -0.00B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | -0.00B | 0.00B | 0.00B | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Tax Rate
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.04% | | | | | | | 0.62% | | | | 0.23% | | | | 2.24% | | | | | | 4.27% | 82.44% | | | 21.17% | 10.22% | 15.57% | 10.76% | 31.65% | 33.68% | |