|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 266.96M | 94.64M | 147.44M | 204.92M | 139.83M | 154.84M | 114.85M | 290.89M | 107.94M | 98.19M | 188.66M | 204.75M | 177.13M | 155.15M | 319.59M | 217.70M | 253.64M | 258.00M | 177.69M | 282.21M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 289.96M | 445.65M | 373.27M | 241.06M | 296.52M | 281.74M | 301.98M | 111.98M | 267.44M | 247.73M | 250.21M | 265.77M | 323.81M | 410.18M | 436.40M | 463.88M | 508.36M | 589.02M | 641.99M | 569.25M |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 556.92M | 540.29M | 520.71M | 445.98M | 436.35M | 436.58M | 416.82M | 402.87M | 375.38M | 345.92M | 438.87M | 470.52M | 500.94M | 565.33M | 755.99M | 681.58M | 762.00M | 847.02M | 819.69M | 851.46M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 51.37M | 60.70M | 64.37M | 62.71M | 67.95M | 55.73M | 62.20M | 65.92M | 81.85M | 92.80M | 98.27M | 94.70M | 103.70M | 98.21M | 98.74M | 105.74M | 107.50M | 115.85M | 121.46M | 135.35M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.45M | 0.97M | 0.98M | 0.77M | 0.94M | 0.40M | 0.89M | 4.33M | 2.30M | 1.73M | 4.08M | 5.38M | 6.70M | 12.15M | 5.96M | 7.97M | 12.18M | 23.59M | 26.77M | 13.03M |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 51.82M | 61.67M | 65.34M | 63.48M | 68.89M | 56.14M | 63.08M | 70.25M | 84.16M | 94.53M | 102.35M | 100.08M | 110.39M | 110.36M | 104.69M | 113.71M | 119.69M | 139.44M | 148.23M | 148.38M |
|
Raw Materials (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.50M | 6.22M | 6.22M | 6.21M | 6.21M | 5.99M | 5.21M | 5.17M | 6.81M | 16.26M | 31.31M | 53.52M | 63.50M | 42.18M | 69.74M | 76.50M | 83.68M | 77.78M | 82.78M | 74.33M |
|
Work In Process (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.19M | 6.67M | 6.77M | 6.21M | 6.21M | 5.99M | 4.92M | 4.92M | 5.31M | 4.63M | 4.63M | 5.55M | 14.54M | 25.70M | 69.74M | 80.03M | 84.40M | 76.89M | 76.70M | 80.72M |
|
Finished Goods (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.09M | 1.45M | 1.11M | 1.73M | 2.08M | 1.61M | 1.93M | 1.59M | 2.00M | 4.93M | 5.00M | 7.58M | 17.20M | 19.13M | 20.46M | 23.86M | 23.44M | 25.03M | 25.95M | 33.17M |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.79M | 14.34M | 7.88M | 7.01M | 6.33M | 5.84M | 6.64M | 6.09M | 9.20M | 20.77M | 35.82M | 61.94M | 71.53M | 61.04M | 21.95M | 22.95M | 26.12M | 29.10M | 34.67M | 31.57M |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 26.21M | 24.62M | 23.89M | 25.75M | 20.95M | 22.99M | 21.40M | 23.63M | 23.89M | 37.95M | 39.09M | 42.76M | 46.06M | 51.55M | 55.68M | 52.70M | 52.75M | 60.87M | 59.53M | 64.60M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 645.73M | 640.92M | 617.82M | 542.22M | 532.52M | 521.55M | 507.94M | 502.85M | 492.63M | 499.17M | 616.12M | 675.30M | 728.92M | 788.28M | 938.32M | 870.94M | 960.55M | 1,076.42M | 1,062.11M | 1,096.02M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.20M | 8.58M | 8.05M | 7.53M | 7.02M | 6.51M | 6.02M | 5.59M | 5.19M | 4.88M | 4.61M | 4.37M | 4.14M | 3.99M | 4.21M | 3.50M | 3.55M | 3.71M | 7.51M | 14.65M |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.37M | | | | | | | 69.58M | 68.22M | 66.86M | 65.49M | 119.60M | 107.86M | 105.52M | 119.78M | 117.06M | 114.34M | 111.61M | 108.89M | 106.17M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.37M | | | | | | | 69.58M | 68.22M | 66.86M | 65.49M | 119.60M | 107.86M | 105.52M | 119.78M | 117.06M | 114.34M | 111.61M | 108.89M | 106.17M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.20M | | | | 6.80M | | | | | | | | 249.88M | 249.62M |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.77M | 5.77M | 5.77M | 5.77M | 5.77M | 5.77M | 5.77M | 5.77M | 8.12M | 5.77M | 5.77M | 5.77M | 5.77M | 8.77M | 8.77M | 8.77M | 9.47M | 2.99M | 3.90M | 7.85M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 78.70M | 76.76M | 82.30M | 82.03M | 80.25M | 80.94M | 79.88M | 152.46M | 150.14M | 133.37M | 132.83M | 179.81M | 185.18M | 188.58M | 249.44M | 261.42M | 265.00M | 254.35M | 502.08M | 509.21M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 724.43M | 717.67M | 700.12M | 624.25M | 612.77M | 602.49M | 587.81M | 655.30M | 642.77M | 632.54M | 748.96M | 855.10M | 914.10M | 976.87M | 1,187.76M | 1,132.36M | 1,225.56M | 1,330.77M | 1,564.19M | 1,605.23M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.06M | 7.72M | 6.88M | 10.77M | 11.85M | 10.01M | 12.75M | 17.42M | 18.81M | 12.31M | 17.54M | 19.33M | 19.88M | 19.08M | 16.19M | 18.09M | 20.10M | 21.75M | 10.90M | 12.25M |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.06M | 7.72M | 6.88M | 10.77M | 11.85M | 10.01M | 12.75M | 17.42M | 18.81M | 12.31M | 17.54M | 19.33M | 19.88M | 19.08M | 16.19M | 18.09M | 20.10M | 21.75M | 10.90M | 12.25M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 21.29M | 21.78M | 89.19M | 108.83M | 105.83M | 28.79M | 112.88M | 206.88M | 25.41M | 197.29M | 236.71M | 26.06M | 26.04M | 324.86M | 378.68M | 25.26M | 309.93M | 10.88M | 266.21M | 293.28M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.84M | 2.76M | 2.69M | 1.17M | 0.99M | 2.52M | 2.71M | 10.26M | 5.89M | 8.95M | 11.04M | 13.74M | 8.88M | 12.72M | 3.39M | 9.35M | 13.40M | 5.00M | 5.89M | 16.12M |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.38M | | | 8.45M | 8.71M | 7.59M | 8.46M | | | | | | | |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 95.33M | 88.22M | 96.07M | 119.60M | 117.68M | 116.57M | 125.63M | 224.30M | 187.94M | 209.60M | 254.25M | 330.60M | 337.85M | 343.94M | 394.87M | 302.53M | 330.02M | 356.58M | 277.11M | 305.52M |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 59.13M | 57.68M | 56.13M | 55.48M | 54.69M | 53.77M | 52.70M | 51.44M | 49.78M | 48.10M | 47.80M | 49.19M | 47.19M | 40.42M | 42.04M | 44.63M | 44.60M | 43.03M | 40.55M | 39.00M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.13M | 4.82M | 7.03M | 4.37M | 5.54M | 6.47M | 9.07M | 5.30M | 9.26M | 12.66M | 15.15M | 11.27M | 12.36M | 15.32M | 18.06M | 19.96M | 28.55M | 13.89M | 19.14M | 12.64M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 154.46M | 145.90M | 152.19M | 175.08M | 172.37M | 170.34M | 178.32M | 275.74M | 237.72M | 257.71M | 302.05M | 379.79M | 385.04M | 384.37M | 436.91M | 347.16M | 374.62M | 399.61M | 317.67M | 344.53M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 159.59M | 150.72M | 159.23M | 179.45M | 177.92M | 176.81M | 187.40M | 281.05M | 246.98M | 270.37M | 317.20M | 391.06M | 397.40M | 399.69M | 454.96M | 367.13M | 403.17M | 413.50M | 336.81M | 357.16M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 564.84M | 566.96M | 540.89M | 444.80M | 434.85M | 425.69M | 400.41M | 374.26M | 395.79M | 362.17M | 431.75M | 464.04M | 516.70M | 577.18M | 732.79M | 765.24M | 822.38M | 917.27M | 1,227.39M | 1,248.07M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 564.84M | 566.96M | 540.89M | 444.80M | 434.85M | 425.69M | 400.41M | 374.26M | 395.79M | 362.17M | 431.75M | 464.04M | 516.70M | 577.18M | 732.79M | 765.24M | 822.38M | 917.27M | 1,227.39M | 1,248.07M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 724.43M | 717.67M | 700.12M | 624.25M | 612.77M | 602.49M | 587.81M | 655.30M | 642.77M | 632.54M | 748.96M | 855.10M | 914.10M | 976.87M | 1,187.76M | 1,132.36M | 1,225.56M | 1,330.77M | 1,564.19M | 1,605.23M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -2096.03M | -0.00M | -0.19M | -2266.63M | -2300.64M | -1.36M | -2369.55M | -2412.57M | -2411.46M | -0.32M | -2430.84M | -2414.28M | -0.34M | 0.86M | 0.29M | -2185.40M | -2158.73M | -2086.95M | -1813.39M | -0.56M |