Acadia Pharmaceuticals Growth Metrics (2009-2025) | ACAD

1Y3Y5Y7Y10YAll
Download Data
Growth Metrics Jun2009 Sep2009 Dec2009 Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Growth Ratios
Assets Growth (1y) -16.36%-47.05%-35.85%238.14%288.46%845.91%739.09%74.16%262.57%73.73%71.49%72.09%-19.15%-23.35%-28.22%-31.82%54.52%58.97%151.66%152.89%7.81%4.17%-32.99%-31.48%-30.21%-30.98%-35.59%40.49%42.75%46.33%187.32%44.98%49.16%64.82%3.93%-0.07%1.03%-4.64%-9.80%-10.54%-17.34%-15.41%-16.05%-16.04%4.97%4.90%4.99%27.41%30.49%42.21%54.44%58.59%32.42%34.07%36.23%
Assets Growth (3y) 70.15%105.69%109.78%116.40%124.97%132.68%117.78%26.90%65.45%28.40%45.78%43.70%10.43%8.28%6.58%5.71%5.15%4.56%2.79%34.52%2.41%1.71%7.44%11.75%14.11%18.52%24.36%26.73%29.09%32.00%39.13%9.03%7.60%9.96%-7.68%-9.12%-4.29%-5.42%-7.36%-1.45%4.23%8.06%10.82%19.27%21.96%25.99%30.23%
Assets Growth (5y) 42.03%60.36%75.56%77.21%80.14%83.60%77.10%28.77%27.79%8.77%5.98%23.36%6.05%5.10%17.50%19.20%19.87%22.49%26.53%28.67%10.11%10.59%3.06%4.52%4.41%6.07%7.81%8.86%13.30%15.33%18.88%6.75%11.28%14.68%4.99%8.69%8.66%10.04%10.83%
Assets (QoQ) -10.38%-13.26%-17.42%-17.52%8.58%357.22%-5.13%100.85%-3.68%-5.10%97.50%-3.76%-4.92%-4.77%-7.22%-8.75%-10.97%-9.55%110.27%-6.12%40.94%-9.11%-10.36%-9.28%-9.34%-7.06%-8.70%-10.28%-15.40%102.74%-7.24%-8.03%66.11%2.30%-4.56%1.63%4.74%-1.64%-3.51%-4.07%-0.93%-2.45%-10.84%-1.84%-1.68%-2.44%11.48%-1.91%-1.59%18.40%14.17%6.90%6.87%21.59%-4.66%8.23%8.59%
Capital Expenditures Growth (1y) 11.11%187.23%379.19%175.00%-80.77%-26.56%16,366.67%132.50%211.70%-79.05%-13.95%152.69%-15.02%134.30%-54.48%-88.09%-97.19%-7.63%-56.44%1,712.50%7,414.29%83.48%-82.61%-92.12%-60.65%13.63%14,565.00%2,051.25%865.70%15.20%-98.47%-99.95%454.29%
Capital Expenditures Growth (3y) 381.71%109.31%48.10%203.21%91.96%4.15%24.83%332.38%-11.21%-57.93%-23.17%-44.54%76.06%21.54%58.36%-67.45%-44.58%-5.97%24.41%123.14%213.23%558.52%33.92%-26.86%-87.61%668.01%
Capital Expenditures Growth (5y) 123.60%36.90%18.89%125.26%7.00%19.53%32.66%167.51%0.00%17.10%-1.12%34.19%56.05%46.82%39.05%-40.03%-66.83%-2.64%16.96%-25.76%
Capital Expenditures (QoQ) -944.44%-58.51%1,125.00%407.32%-69.23%-95.31%17.50%951.06%-31.78%-72.40%57.53%-29.35%180.19%-18.97%-47.02%94.78%-45.57%-78.79%-87.50%6,300.00%-74.33%782.61%-48.18%56.27%-97.57%300.00%158.75%351.21%214.03%-41.32%16.15%-46.17%-95.82%547.14%
Cash & Equivalents Growth (1y) -4.10%376.47%350.87%-62.21%-62.20%-8.98%-13.87%0.58%-18.61%14.81%-3.62%740.46%231.70%163.33%47.24%-79.78%423.19%-43.51%208.13%428.35%-20.77%580.48%94.67%65.13%129.27%41.37%117.06%60.20%-10.18%9.12%-26.72%-57.57%-26.09%-48.41%-43.26%94.13%-16.14%0.34%503.27%40.76%77.39%317.08%17.35%71.88%75.94%-14.01%-79.08%-54.78%-32.70%-47.62%63.61%-22.10%41.96%-22.81%-36.59%64.27%-29.62%64.10%58.00%69.40%6.33%43.19%66.29%
Cash & Equivalents Growth (3y) -33.43%69.73%59.83%47.28%0.68%40.13%6.92%19.57%141.73%19.53%63.53%107.84%139.57%116.32%106.71%20.83%111.82%75.82%135.26%140.88%17.73%118.96%45.75%3.92%15.03%-7.33%-3.36%9.68%-17.73%-17.34%35.87%5.05%3.22%29.25%58.96%67.47%37.81%53.24%13.99%3.04%28.07%23.39%-26.22%-15.40%18.90%-29.68%-39.90%-16.67%-12.39%-12.78%17.91%29.42%2.04%21.96%18.55%
Cash & Equivalents Growth (5y) 38.63%44.49%62.84%27.83%33.43%60.28%48.95%71.68%91.36%75.04%79.20%88.42%95.17%73.27%69.64%3.70%44.55%25.06%40.18%63.01%0.23%40.29%60.34%25.12%17.76%27.20%44.91%26.13%11.69%15.17%-9.24%-2.06%5.42%-0.56%6.58%10.59%20.12%7.79%8.97%6.96%15.98%18.93%-16.64%11.00%4.70%-3.96%-10.62%
Cash & Equivalents (QoQ) -116.92%-20.77%570.82%-0.30%-51.23%9.59%-29.07%-0.29%17.44%3.70%-17.17%-19.32%65.67%-12.95%622.29%-68.16%31.52%-51.32%-0.81%723.91%-85.80%165.51%70.07%23.56%21.97%-24.05%44.26%71.55%-24.80%16.62%6.47%-3.81%-8.64%-21.68%-38.36%67.58%-36.23%-13.86%110.90%-27.61%-23.70%417.89%-50.79%-8.76%79.38%45.71%-27.93%-6.61%-12.33%-64.55%55.79%38.99%-31.76%10.73%-25.83%153.29%-62.89%-9.03%92.13%8.53%-13.49%-12.41%105.99%-31.88%16.51%1.72%
Cash from Investing Activities Growth (1y) -72.05%-191.01%52.16%149.16%144.38%30.69%-161.28%-1,018.85%-953.39%-1,274.98%-43.70%127.22%-199.56%31.54%1,085.87%324.23%138.82%165.27%-78.63%40.14%-538.48%-116.93%-1,964.56%21.89%131.38%613.39%112.48%-126.17%69.30%-110.29%64.41%-944.32%-74.61%369.58%-68.78%-10.69%30.10%1,093.80%1,441.81%44.08%4.29%-113.56%-202.17%161.17%325.38%-224.27%109.88%-124.81%46.57%-248.20%120.91%98.04%-107.29%71.08%-341.74%35,301.73%-783.60%22.95%3.77%
Cash from Investing Activities Growth (3y) -31.24%-82.82%-49.48%47.81%-124.71%-132.16%105.52%119.74%114.89%73.80%71.31%53.52%-72.12%57.71%-239.95%93.51%36.34%36.93%-20.77%-34.76%32.56%-27.84%56.40%-74.69%28.76%50.73%27.32%-71.28%-17.61%49.07%99.28%-86.28%-29.90%-63.43%-90.55%33.49%79.37%-93.55%15.88%56.06%86.65%-52.28%-39.36%85.63%-34.90%-48.36%19.20%19.52%-43.33%8.11%-92.55%
Cash from Investing Activities Growth (5y) 29.85%36.54%23.07%56.24%-80.79%-25.89%-105.44%78.50%68.67%35.47%55.34%12.39%36.33%47.48%58.68%-85.23%17.39%16.62%-23.90%-48.28%-5.10%23.55%79.08%-32.36%16.90%-18.19%-0.18%0.69%19.93%-28.16%-4.40%0.38%16.52%-118.04%1.42%71.63%-21.22%-48.77%-59.46%20.91%-43.99%-18.55%-20.29%
Cash from Investing Activities (QoQ) -19.02%-363.71%-12.55%173.52%-30.27%-14.81%1.63%116.48%-132.69%-1,177.48%5.61%-198.06%96.00%341.97%-1,138.80%31.89%157.58%4.12%-4.95%14.53%-81.15%582.78%-397.39%95.58%-1,976.51%144.63%-23.44%-27.65%-49.52%-193.59%595.32%-104.40%906.29%-694.48%112.04%-53.30%-6.62%-2,207.67%114.16%328.48%20.60%-176.45%126.40%-155.73%-808.47%145.77%83.57%-142.48%127.67%-214.94%1,184.73%-200.92%117.56%-101.02%-3,945.82%-300.26%-46.74%248.14%-201.55%65.10%-83.29%
Cash from Operations Growth (1y) 78.37%152.48%-65.42%-215.94%-2.41%9.09%-27.18%-17.97%-25.91%-13.42%-78.57%-63.01%-115.37%-211.66%-84.53%-73.41%-78.72%-76.07%-82.18%-95.06%-62.60%-89.95%-54.65%-76.23%-71.21%-3.80%-18.55%51.14%35.89%30.60%27.60%-30.72%-41.87%6.06%55.41%23.98%23.64%3.94%-20.91%7.47%-22.75%31.33%25.13%15.89%-26.90%48.18%95.74%-3.17%76.51%162.48%-8,009.35%457.97%262.15%205.00%207.28%-52.71%-30.11%155.69%17.46%
Cash from Operations Growth (3y) 23.09%10.46%-55.46%-61.72%-40.56%-47.57%-61.22%-49.40%-69.23%-83.94%-81.74%-76.67%-84.28%-118.44%-73.24%-81.32%-70.72%-51.42%-49.48%-18.86%-21.30%-11.02%-9.90%-4.02%-15.91%12.21%27.40%21.40%11.44%14.45%26.92%2.76%-9.96%14.75%26.10%16.05%-5.95%30.08%66.21%7.05%28.47%30.50%-37.27%72.20%35.42%44.03%78.70%55.31%31.35%90.13%370.54%
Cash from Operations Growth (5y) -8.44%-15.20%-66.07%-57.01%-51.83%-60.79%-63.85%-62.88%-68.27%-65.11%-61.56%-36.55%-47.02%-49.66%-34.87%-30.65%-35.25%-17.74%-1.52%-10.79%-14.09%-4.31%6.47%4.56%-7.86%14.90%19.11%17.69%-1.58%25.94%58.41%4.41%16.89%17.09%-6.88%33.15%19.66%21.53%39.88%27.42%19.28%30.15%39.37%
Cash from Operations (QoQ) 24.77%282.55%-210.93%-3.39%20.98%-27.95%2.02%8.22%-10.54%-18.68%-4.57%17.33%-74.04%-8.34%-38.16%-19.64%-3.05%-1.81%-42.39%-17.86%-6.62%-9.01%-18.69%-37.69%13.19%-24.21%-15.32%16.53%0.85%48.81%-51.32%9.64%-3.44%7.57%-64.22%40.17%50.91%-57.59%-64.95%24.73%38.20%-20.60%-118.82%57.89%32.63%-35.49%-230.14%82.80%94.46%-3,181.16%24.82%145.73%-818.88%244.84%-65.95%-13.98%152.85%-36.15%-49.67%214.70%16.15%
EBITDA Margin Growth (1y) 0.38M0.05M0.02M0.06M-0.11M-0.14M-0.07M-0.10M-0.00M0.06M0.08M-0.09M-0.01M-0.11M-0.44M-3.11M-5.84M-7.56M-16.21M-2.79M-95.39M-387.21M6.66M-20.73M-24.27M387.56M9.86M26.74M125.60M7.39M0.12M0.05M0.05M0.01M0.01M0.00M-0.00M0.00M0.01M0.01M0.00M0.00M-0.00M186.000.00M204.000.01M0.00M-0.00M0.00M-0.00M40.000.01M0.00M-368.000.00M0.01M0.00M0.00M0.00M51.00-34.0020.00
EBITDA Margin Growth (3y) 0.27M-0.02M0.03M-0.13M-0.12M-0.18M-0.43M-3.30M-5.85M-7.60M-16.58M-5.98M-101.24M-394.88M-9.99M-26.62M-125.51M-7.21M0.31M3.22M5.93M7.74M16.64M6.06M101.37M394.96M9.99M26.79M125.64M7.41M0.13M0.06M0.05M0.02M0.01M0.01M0.00M0.01M0.01M0.01M0.00M0.00M0.00M0.00M0.01M0.00M0.00M0.01M0.01M0.01M0.00M0.01M0.01M0.00M0.00M
EBITDA Margin Growth (5y) -5.58M-7.69M-16.63M-6.03M-101.35M-394.95M-9.98M-26.81M-125.52M-7.26M-0.05M0.02M0.08M0.07M-0.01M0.16M0.14M0.19M0.44M3.28M5.97M7.75M16.66M6.07M101.37M394.97M9.99M26.80M125.65M7.41M0.14M0.06M0.05M0.02M0.02M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M
EBITDA Margin (QoQ) 0.34M0.03M-0.01M0.02M0.01M267.000.03M-0.14M-0.02M0.07M-0.00M-0.05M0.05M0.08M-0.17M0.03M-0.06M-0.25M-2.84M-2.70M-1.77M-8.90M10.59M-95.30M-293.59M384.97M-16.80M-98.85M118.24M7.28M0.07M0.01M0.04M0.00M0.00M0.00M-12.00721.00-785.00-0.00M0.01M0.00M-934.00-0.00M0.01M-0.00M0.00M-716.000.00M0.00M-0.00M-0.01M0.01M139.00-0.00M-0.00M0.00M-0.00M0.00M-774.00519.006.000.00M-0.01M434.0060.00
EBIT Growth (1y) 63.77%66.49%51.65%434.59%-6.64%-53.26%-20.06%-118.24%-6.31%17.54%52.74%-28.32%1.08%-68.67%-349.15%-78.38%-191.34%-137.23%-131.19%-134.74%-125.82%-81.82%-56.03%-59.57%-23.94%-82.10%-85.65%-71.69%-76.52%5.40%9.33%10.51%38.21%5.82%6.66%3.91%-59.86%10.91%25.87%16.17%-2.15%22.91%-89.12%-19.08%25.41%0.68%82.19%33.51%-69.26%23.01%-101.73%-3.15%52.59%109.02%-87.18%175.86%128.39%902.21%154.77%339.28%26.82%6.36%12.99%
EBIT Growth (3y) 25.66%24.91%35.02%7.82%-3.90%-28.70%-36.59%-34.21%-45.24%-48.87%-69.94%-75.15%-86.70%-93.77%-153.04%-88.35%-101.28%-98.78%-88.49%-85.97%-70.32%-46.31%-37.97%-34.84%-10.57%-17.50%-16.25%-13.87%-20.36%7.41%14.39%10.33%-0.30%13.52%-9.38%1.37%-6.80%11.97%37.03%12.77%-8.85%16.16%12.08%6.53%15.72%27.42%12.38%36.09%30.60%39.18%59.64%75.84%29.48%43.61%46.72%
EBIT Growth (5y) -3.43%-11.12%-23.29%-26.81%-49.14%-55.85%-55.85%-28.94%-53.69%-61.32%-70.04%-71.23%-70.10%-65.81%-93.71%-59.33%-54.82%-47.57%-41.47%-40.78%-37.30%-21.32%-12.69%-14.58%-17.16%-2.19%-17.11%-8.07%-5.85%9.48%26.72%10.61%-4.96%13.13%14.01%8.03%0.45%15.41%1.17%20.30%16.80%20.43%21.95%36.40%17.24%22.30%19.30%
EBIT Margin Growth (1y) 0.38M0.05M0.02M0.06M-0.11M-0.12M-0.07M-0.10M-0.00M0.05M0.08M-0.09M-0.01M-0.11M-0.44M-3.11M-5.84M-7.56M-16.21M-2.79M-95.39M-387.21M6.66M-20.73M-24.27M387.56M9.86M26.74M125.60M7.39M0.12M0.05M0.05M0.01M0.01M0.00M-0.00M0.00M0.01M0.01M0.00M0.00M-0.00M186.000.00M204.000.01M0.00M-0.00M0.00M-0.00M40.000.01M0.00M-368.000.00M0.01M0.00M0.00M0.00M51.00-34.0020.00
EBIT Margin Growth (3y) 0.27M-0.02M0.03M-0.13M-0.12M-0.18M-0.43M-3.30M-5.85M-7.62M-16.58M-5.98M-101.24M-394.88M-9.99M-26.62M-125.51M-7.21M0.31M3.22M5.93M7.74M16.64M6.06M101.37M394.96M9.99M26.79M125.64M7.41M0.13M0.06M0.05M0.02M0.01M0.01M0.00M0.01M0.01M0.01M0.00M0.00M0.00M0.00M0.01M0.00M0.00M0.01M0.01M0.01M0.00M0.01M0.01M0.00M0.00M
EBIT Margin Growth (5y) -5.58M-7.69M-16.63M-6.03M-101.35M-394.95M-9.98M-26.81M-125.52M-7.27M-0.05M0.02M0.08M0.07M-0.01M0.16M0.14M0.19M0.44M3.28M5.97M7.75M16.66M6.07M101.37M394.97M9.99M26.80M125.65M7.41M0.14M0.06M0.05M0.02M0.02M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M
EBIT Margin (QoQ) 0.34M0.03M-0.01M0.02M0.01M267.000.03M-0.14M-0.01M0.06M-0.00M-0.05M0.05M0.08M-0.17M0.03M-0.06M-0.25M-2.84M-2.70M-1.77M-8.90M10.59M-95.30M-293.59M384.97M-16.80M-98.85M118.24M7.28M0.07M0.01M0.04M0.00M0.00M0.00M-12.00721.00-785.00-0.00M0.01M0.00M-934.00-0.00M0.01M-0.00M0.00M-716.000.00M0.00M-0.00M-0.01M0.01M139.00-0.00M-0.00M0.00M-0.00M0.00M-774.00519.006.000.00M-0.01M434.0060.00
EBIT (QoQ) 15.47%31.57%0.78%36.87%21.83%1.26%786.68%-120.12%-12.34%22.65%-4.34%-17.26%12.87%55.66%-183.30%9.61%-48.56%-18.06%-12.52%-47.63%-20.97%-15.06%-14.24%-42.02%2.60%1.26%-16.84%-10.31%-43.10%-0.66%-8.06%-13.41%23.31%3.52%-6.65%21.70%-16.89%4.38%-9.80%-30.26%34.85%20.44%-24.17%-58.72%50.84%-95.18%21.81%0.58%34.54%64.99%-191.86%-153.08%70.22%8.28%-49.24%-16.33%105.67%-2,002.40%160.48%-56.47%100.11%3.97%385.09%-87.43%67.83%10.45%
EBT Growth (1y) 63.39%66.25%51.45%436.00%-6.54%-52.89%-20.09%-118.19%-6.60%17.34%52.68%-28.49%1.53%-67.58%-345.25%-76.93%-191.16%-136.70%-131.75%-135.42%-126.47%-83.20%-56.97%-60.24%-23.25%-81.12%-84.07%-70.18%-76.36%6.00%9.82%10.93%38.87%5.96%4.37%4.97%-58.30%13.44%31.61%19.61%-3.64%23.50%-100.89%-26.04%24.53%-3.95%82.57%35.33%-69.51%22.58%-78.61%4.80%60.09%118.88%-97.40%197.21%146.73%486.47%174.42%305.70%32.37%8.09%14.93%
EBT Growth (3y) 25.36%24.72%34.90%7.74%-3.80%-28.42%-36.26%-34.14%-45.12%-48.56%-69.65%-74.92%-86.56%-93.69%-153.02%-88.28%-101.05%-98.78%-88.48%-85.86%-70.11%-46.11%-37.60%-34.42%-9.94%-16.99%-16.65%-12.94%-19.50%8.53%16.13%12.04%-0.10%14.61%-9.53%1.25%-7.38%11.71%37.90%13.14%-9.86%14.93%14.49%8.11%20.08%29.11%14.98%37.48%32.31%41.90%66.60%79.20%30.98%47.31%54.51%
EBT Growth (5y) -3.58%-11.09%-23.27%-26.74%-49.12%-55.81%-55.88%-28.91%-53.53%-61.18%-69.78%-70.94%-69.80%-65.38%-93.16%-58.86%-54.35%-47.34%-42.01%-40.29%-36.64%-20.48%-11.25%-13.16%-16.87%-1.18%-16.88%-7.86%-5.95%9.46%27.06%11.12%-5.11%12.90%16.37%9.93%3.48%16.00%3.33%21.12%17.58%21.81%23.89%38.30%18.29%24.27%20.36%
EBT Margin Growth (1y) 0.37M0.05M0.02M0.06M-0.11M-0.12M-0.07M-0.10M-0.00M0.05M0.08M-0.09M-0.01M-0.11M-0.44M-3.08M-5.80M-7.48M-16.08M-2.78M-94.99M-386.10M6.55M-20.70M-23.47M386.43M9.84M26.67M124.35M7.33M0.12M0.05M0.05M0.01M0.01M0.00M-0.00M0.00M0.01M0.01M0.00M0.00M-0.00M-129.000.00M25.000.01M0.00M-0.00M0.00M-897.00289.000.01M0.00M-442.000.00M0.00M0.00M0.00M0.00M118.00-18.0051.00
EBT Margin Growth (3y) 0.26M-0.02M0.03M-0.13M-0.12M-0.18M-0.43M-3.26M-5.81M-7.53M-16.44M-5.95M-100.80M-393.69M-9.97M-26.56M-124.26M-7.15M0.31M3.19M5.89M7.65M16.51M6.02M100.93M393.77M9.97M26.73M124.39M7.35M0.13M0.06M0.05M0.02M0.01M0.01M0.00M0.01M0.01M0.01M0.00M0.00M0.00M0.00M0.01M0.00M0.00M0.01M0.01M0.01M0.00M0.01M0.01M0.00M0.00M
EBT Margin Growth (5y) -5.54M-7.61M-16.49M-5.99M-100.91M-393.76M-9.96M-26.75M-124.27M-7.21M-0.05M0.03M0.08M0.07M-0.01M0.16M0.14M0.19M0.44M3.25M5.93M7.67M16.52M6.03M100.93M393.78M9.97M26.73M124.40M7.35M0.13M0.06M0.05M0.02M0.02M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M
EBT Margin (QoQ) 0.33M0.03M-0.01M0.02M0.01M298.000.03M-0.14M-0.01M0.06M-0.00M-0.05M0.05M0.08M-0.17M0.03M-0.05M-0.24M-2.81M-2.69M-1.73M-8.85M10.49M-94.90M-292.84M383.80M-16.76M-97.67M117.05M7.22M0.07M0.01M0.04M0.00M0.00M0.00M-70.00456.00-399.00-0.00M0.01M0.00M-887.00-0.00M0.01M-0.00M0.00M-752.000.00M0.00M-0.00M-0.01M0.01M476.00-972.00-801.000.00M-0.00M0.00M-698.00517.0012.000.00M-0.01M382.0081.00
EBT (QoQ) 15.04%31.46%0.39%36.87%21.68%1.42%789.40%-120.02%-12.39%22.57%-4.41%-17.32%12.85%55.67%-183.51%10.09%-48.31%-17.77%-12.66%-47.96%-20.57%-15.31%-14.44%-42.34%2.47%1.20%-16.83%-9.48%-43.33%-0.41%-8.02%-13.45%23.60%3.67%-6.69%22.14%-17.52%2.04%-6.02%-29.71%35.74%22.60%-24.61%-67.23%52.57%-103.26%21.82%-0.13%34.67%65.92%-190.11%-162.44%70.16%21.38%-54.62%-10.03%114.11%-922.06%176.14%-47.10%77.13%4.32%315.08%-82.74%44.64%10.91%
Enterprise Value Growth (1y) 256.42%-79.39%-91.04%191.76%122.18%506.42%675.06%157.91%128.40%57.63%432.29%1,465.44%889.03%2,195.53%1,928.09%412.71%113.37%14.15%9.91%66.05%60.08%108.87%24.76%-2.30%-9.26%-4.66%-28.95%-12.37%28.81%-14.63%93.31%19.59%-44.52%-48.44%-43.90%-56.30%79.27%110.50%89.68%280.38%71.41%98.45%29.75%17.79%-53.01%-51.38%-63.69%-53.44%24.49%-45.13%-7.74%-9.02%-23.37%91.47%56.18%59.93%-2.80%-37.95%-35.23%-51.14%-18.92%30.41%38.65%
Enterprise Value Growth (3y) 114.99%25.37%54.59%390.20%268.87%503.16%842.30%491.55%263.93%245.67%391.39%410.79%223.27%279.67%202.97%102.61%45.80%31.48%-0.86%12.44%23.23%19.35%19.67%0.79%-13.44%-25.13%-8.32%-22.92%8.61%-2.51%27.18%25.74%19.46%29.15%11.35%25.10%13.03%26.64%-3.68%27.78%0.09%-19.10%-24.25%-20.69%-23.46%-20.06%-19.42%-12.17%-2.48%-13.29%-2.28%-10.75%-15.47%15.71%11.93%
Enterprise Value Growth (5y) 179.15%120.08%141.63%298.33%179.78%249.72%309.20%220.05%133.91%141.56%153.74%157.90%108.59%113.68%107.21%54.19%17.24%0.01%1.11%-5.77%13.23%13.03%12.77%11.22%14.79%11.88%13.65%15.46%0.63%-2.21%-0.62%1.74%-0.05%-10.49%-14.29%-3.67%6.62%16.37%5.19%24.87%-5.67%-8.85%-15.15%-17.17%-18.79%-16.19%-14.02%
Enterprise Value (QoQ) 429.37%-17.48%-88.52%401.28%-56.59%-64.15%273.99%281.74%18.47%-54.18%24.45%238.06%-18.24%54.74%266.00%113.58%89.77%36.71%-7.47%-11.11%1.52%31.64%39.78%-14.31%32.46%-21.37%9.46%-20.41%39.16%-41.40%35.00%17.00%-7.77%32.70%-16.49%-45.72%-14.27%44.37%-34.95%122.66%0.66%30.09%30.46%0.34%16.54%-14.94%18.43%-59.97%20.59%-36.47%51.85%7.03%-46.85%6.80%49.74%-9.85%32.80%-12.88%53.34%-45.21%-15.22%-9.07%15.68%-9.08%36.35%-3.33%
EPS (Basic) Growth (1y) 64.49%59.03%52.86%435.33%15.98%14.29%9.09%-113.16%0.00%16.67%60.00%-10.00%33.33%-10.00%-200.00%-18.18%-137.50%-100.00%-108.33%-115.38%-110.53%-77.27%-56.00%-60.71%-12.50%-61.54%-56.41%-44.44%-60.00%12.70%13.11%15.38%38.89%7.27%5.66%9.09%-34.09%25.49%42.00%32.00%3.39%28.95%-86.21%-23.53%26.32%0.00%83.33%35.71%-66.67%22.22%-88.89%3.70%61.43%104.76%-135.29%207.69%137.04%1,900.00%150.00%210.71%10.00%-20.00%115.00%
EPS (Basic) Growth (3y) 33.18%33.61%44.45%21.41%17.57%7.72%-2.94%-29.49%-16.55%-22.39%-35.72%-40.95%-49.38%-57.41%-113.63%-59.93%-77.84%-78.92%-71.94%-71.00%-55.90%-35.72%-28.46%-25.24%-3.23%-9.35%-8.63%-3.57%-9.45%15.51%21.95%19.43%7.49%21.11%-0.63%8.60%1.54%19.10%43.54%18.57%-5.86%17.94%16.31%8.55%22.05%26.77%9.52%38.67%30.81%39.94%61.63%73.49%29.21%40.30%65.46%
EPS (Basic) Growth (5y) 13.93%8.43%-1.39%-4.32%-22.87%-22.74%-28.81%-20.98%-30.26%-39.33%-43.57%-45.41%-43.10%-40.63%-67.67%-37.97%-40.63%-35.91%-33.03%-30.92%-25.44%-11.55%-3.01%-3.96%-7.34%7.09%-6.72%1.37%1.37%15.59%31.80%16.11%0.56%17.52%20.34%13.92%9.31%15.09%4.36%20.68%16.75%20.36%21.88%35.45%17.01%20.99%22.83%
EPS (Basic) (QoQ) 15.04%31.71%2.87%36.98%1.98%21.43%790.91%-115.79%0.00%16.67%0.00%-20.00%16.67%60.00%-175.00%27.27%-37.50%-9.09%-8.33%-46.15%-15.79%-13.64%-12.00%-42.86%2.50%0.00%-15.38%0.00%-40.00%3.17%-6.56%-10.77%23.61%3.64%-3.77%20.00%-15.91%1.96%0.00%-18.00%35.59%23.68%-17.24%-67.65%52.63%-100.00%22.22%0.00%35.71%66.67%-200.00%-159.26%70.00%19.05%-52.94%-3.85%103.70%-4,100.00%170.00%-64.29%100.00%0.00%335.00%-87.36%45.45%168.75%
EPS (Weighted Average and Diluted) Growth (1y) 425.20%-113.50%-21.65%99.94%50.00%-88.89%3.70%61.43%104.76%-135.29%207.69%137.04%1,900.00%150.00%207.14%10.00%-20.00%110.00%
EPS (Weighted Average and Diluted) Growth (3y) 18.88%26.01%35.29%61.63%73.08%29.21%40.30%64.74%
EPS (Weighted Average and Diluted) (QoQ) 78.57%-200.00%-159.26%70.00%19.05%-52.94%-3.85%103.70%-4,100.00%170.00%-64.29%100.00%0.00%330.00%-87.21%45.45%162.50%
FCF Margin Growth (1y) 0.04M0.05M-0.06M-0.09M0.00M0.04M0.06M-0.07M-0.04M-0.04M-0.40M-2.64M-4.57M-5.94M-11.30M-1.00M-61.11M-299.42M3.49M-16.79M-37.71M299.57M8.12M20.55M103.50M5.89M0.08M0.04M0.04M0.01M0.01M216.00-975.000.00M0.01M0.00M0.00M0.00M-32.00606.00-202.000.00M737.00669.00-864.000.00M0.00M21.000.01M0.00M-0.00M0.01M0.00M537.000.01M-0.00M-581.000.00M129.00
FCF Margin Growth (3y) 0.03M-0.12M-0.40M-2.81M-4.61M-5.94M-11.64M-3.72M-65.72M-305.40M-8.20M-20.43M-103.39M-5.79M0.32M2.76M4.68M6.04M11.69M3.80M65.83M305.47M8.21M20.59M103.54M5.91M0.09M0.05M0.04M0.02M0.01M0.00M0.00M0.00M0.01M0.00M0.00M0.00M0.00M0.00M0.00M0.00M-752.000.01M0.01M0.00M0.00M0.00M0.01M0.00M0.00M
FCF Margin Growth (5y) -11.66M-3.76M-8.20M-20.60M-103.43M-5.80M-0.02M0.04M0.07M0.06M-0.00M0.16M0.15M0.12M0.40M2.80M4.72M6.06M11.71M3.80M65.83M305.48M8.21M20.59M103.54M5.91M0.09M0.05M0.04M0.02M0.02M0.01M0.01M0.01M0.00M0.01M0.01M0.01M0.00M0.00M0.01M0.01M0.00M
FCF Margin (QoQ) -0.00M0.01M-0.12M0.00M0.04M-0.02M-0.03M0.04M0.06M-0.15M0.01M0.04M-0.29M-2.40M-1.92M-1.33M-5.65M7.90M-62.03M-239.65M297.26M-12.38M-82.95M97.64M5.82M0.04M0.00M0.03M0.00M0.01M-0.00M0.00M-242.00777.00-0.00M0.01M0.00M-0.00M-0.00M0.00M0.00M-404.00-0.00M0.00M905.00-472.00-0.00M0.01M920.00-0.00M234.000.00M-0.00M0.01M-0.00M-379.000.00M-985.00-706.000.00M235.00
Free Cash Flow Growth (1y) 78.37%152.48%-65.42%-215.94%-2.23%10.87%-23.61%-17.97%-25.97%-17.42%-91.80%-65.05%-115.72%-207.04%-77.58%-72.18%-85.61%-80.04%-82.41%-95.67%-57.28%-87.66%-55.22%-75.46%-71.53%-3.21%-17.54%51.33%35.70%30.72%25.94%-32.45%-42.28%6.28%56.27%24.47%23.17%-3.64%-29.49%1.43%-22.61%36.28%30.39%21.59%-24.67%48.27%95.74%-3.17%76.51%162.48%-8,009.35%457.97%262.15%205.00%207.16%-53.24%-30.11%155.69%16.97%
Free Cash Flow Growth (3y) 23.81%10.46%-57.70%-62.07%-40.58%-47.57%-61.47%-49.66%-71.50%-86.54%-83.83%-77.16%-84.67%-118.09%-71.32%-80.81%-71.08%-51.64%-49.30%-18.67%-20.16%-10.30%-10.56%-4.19%-16.21%12.49%27.53%21.33%11.09%12.37%25.15%0.46%-10.25%14.78%26.68%16.42%-5.50%30.09%66.26%7.27%28.92%30.18%-33.98%69.80%35.27%44.00%78.66%55.04%31.35%90.13%369.74%
Free Cash Flow Growth (5y) -8.54%-15.32%-66.26%-57.22%-51.99%-61.12%-64.16%-63.01%-68.56%-65.91%-62.51%-36.56%-47.35%-49.30%-34.35%-30.68%-35.58%-17.76%-1.51%-10.82%-13.65%-5.44%5.21%3.38%-8.13%15.04%19.26%17.75%-1.44%26.00%58.41%4.42%17.06%17.08%-6.37%32.96%19.60%21.53%39.79%27.24%19.21%29.24%38.05%
Free Cash Flow (QoQ) 24.77%282.55%-210.93%-3.39%20.98%-27.95%2.19%9.86%-9.58%-22.11%-4.45%15.98%-78.99%-5.08%-36.51%-19.59%-3.52%-1.88%-47.16%-16.00%-4.88%-9.29%-18.29%-38.40%13.25%-23.54%-15.64%16.72%1.19%48.85%-52.78%10.27%-5.62%8.52%-64.11%40.89%50.72%-58.02%-66.93%20.27%38.43%-20.29%-107.63%58.56%32.74%-35.50%-230.13%82.80%94.46%-3,181.16%24.82%145.73%-818.88%244.84%-65.95%-13.98%152.57%-36.80%-49.10%214.70%15.55%
Gross Margin Growth (1y) 0.00M861.000.00M106.00-58.0090.00-28.00269.00403.00167.00158.0092.0089.00100.00106.0044.00-114.00-614.00-50.0021.00117.00645.00115.00-253.00-527.00-598.00-974.00-302.00-62.00-65.00280.00-30.00-24.00
Gross Margin Growth (3y) 0.00M0.00M0.00M466.00434.00356.00236.00405.00378.00-348.00213.00157.0092.00130.00170.00-188.00-524.00-567.00-910.00-534.00-473.00-18.00-579.00-586.00-613.00
Gross Margin Growth (5y) 0.00M603.000.00M532.00437.00387.00300.00173.00-32.00-300.00-646.00-398.00-498.00-533.00-524.00-520.00-611.00
Gross Margin (QoQ) 180.00-56.00751.00130.0037.00123.00-184.00-34.00185.005.00113.00100.00-52.00-4.0047.0097.00-41.002.00-14.00-61.00-541.00566.0057.0035.00-13.0036.00-311.00-239.00-84.00-341.00362.000.00M-87.005.0051.007.00
Gross Profit Growth (1y) 656.12%300.73%258.71%89.38%62.86%38.05%28.46%49.99%69.22%67.95%45.43%33.59%28.64%24.34%19.59%5.12%7.89%1.28%7.81%17.04%0.51%11.72%3.80%19.62%53.27%58.98%56.58%41.80%17.49%11.56%22.44%8.98%10.99%
Gross Profit Growth (3y) 175.18%110.23%88.53%55.98%52.48%42.32%30.73%28.19%32.93%28.36%23.31%18.01%11.74%12.05%10.20%13.75%18.45%21.62%20.56%25.68%21.87%25.60%25.78%22.73%25.96%
Gross Profit Growth (5y) 96.00%63.54%53.92%36.09%30.91%26.67%20.11%24.15%29.33%30.30%24.97%22.76%20.23%20.07%20.74%17.86%16.73%
Gross Profit (QoQ) 131.92%26.95%116.93%18.38%22.92%13.64%14.53%1.80%4.19%5.75%33.72%14.86%3.40%-8.43%22.84%10.60%-0.06%-11.92%7.98%13.51%-6.18%-6.25%17.22%-2.52%4.28%-12.89%35.09%24.91%8.16%-14.20%22.34%3.49%2.70%-5.83%8.89%5.39%
Interest Coverage Ratio Growth (1y) -27.53%
Interest Coverage Ratio (QoQ) -15.47%-21.79%30.23%-15.83%1,587.04%-172.24%-1,143.22%
Net Cash Flow Growth (1y) 199.86%-436.30%-59.95%49.04%-4,059.38%206.98%-502.03%3,598.04%-2,864.91%59.21%-945.71%-100.19%314.75%-1,524.14%282.18%26,923.16%-82.81%120.29%-198.86%22.97%401.74%-358.78%197.74%-61.91%-108.40%68.72%-242.29%-461.87%870.24%-208.03%67.01%268.01%-178.80%44.76%3,124.20%-369.78%58.00%694.11%-54.37%35.48%-37.76%-127.32%-221.42%141.79%366.79%-73.44%108.71%-175.74%206.27%-177.46%-180.62%326.26%-90.86%84.71%-56.63%81.82%-733.51%232.61%123.01%
Net Cash Flow Growth (3y) -17.16%291.39%-166.08%67.62%1,283.89%-315.25%324.68%170.85%134.79%66.31%-166.06%-14.36%56.76%-111.62%55.51%403.51%-27.49%45.24%-50.00%-54.60%48.04%-65.02%22.87%32.31%-35.89%18.96%142.15%-164.01%-36.60%129.63%87.13%-43.00%-34.92%3.58%-155.88%-10.06%52.46%-41.20%-63.60%41.11%136.67%-49.10%-27.76%39.53%40.04%9.72%52.10%46.06%-55.67%36.84%-33.76%
Net Cash Flow Growth (5y) 100.79%98.25%-100.41%67.54%369.69%-107.58%136.51%59.65%-35.75%-41.75%-92.15%-23.44%26.17%-55.88%3.74%277.43%-19.52%22.51%68.84%-57.47%-25.18%52.26%52.81%-43.25%-18.07%2.89%-58.06%34.63%62.61%-36.79%19.93%1.53%30.08%-33.96%-3.29%4.51%19.45%-3.61%-15.56%23.22%-45.47%-23.24%-50.17%
Net Cash Flow (QoQ) 212.43%-478.62%98.86%3,815.63%-75.11%-581.76%6.66%374.23%-132.60%4,291.76%-179.11%114.73%-314.15%99.24%89,308.42%-197.65%127.39%12.40%-42.84%15.26%-233.50%239.81%133.23%-159.45%150.42%-45.51%-151.40%-121.50%-129.36%-38.58%209.41%-188.58%75.43%805.64%-151.31%37.91%1,445.09%-162.95%92.01%978.41%3.30%-189.01%82.94%-74.18%-359.16%130.64%8.88%-213.24%123.05%-366.57%540.26%-202.59%93.30%848.11%-82.22%-271.70%31.40%968.39%-161.94%135.94%-88.10%
Net Income Growth (1y) 63.39%66.25%51.45%436.00%-6.54%-52.89%-20.09%-118.19%-6.60%17.34%52.68%-28.49%1.53%-67.58%-345.25%-76.93%-191.16%-136.70%-131.75%-135.42%-126.47%-83.20%-56.97%-60.24%-23.25%-81.12%-84.07%-70.18%-76.53%5.44%8.89%10.97%38.19%6.19%4.77%4.84%-57.11%13.16%32.44%19.04%-3.19%24.01%-101.68%-25.82%24.51%-5.09%82.92%35.45%-70.21%22.40%-88.25%3.29%61.96%103.27%-139.49%209.77%138.48%2,898.20%150.27%214.23%14.77%-20.16%119.14%
Net Income Growth (3y) 25.36%24.72%34.90%7.74%-3.80%-28.42%-36.26%-34.14%-45.12%-48.56%-69.65%-74.92%-86.56%-93.69%-153.02%-88.28%-101.05%-98.78%-88.48%-85.86%-70.16%-46.40%-38.08%-34.40%-10.38%-17.12%-16.89%-12.97%-19.68%8.33%16.31%11.81%-0.07%14.77%-9.07%1.03%-6.96%11.49%38.50%13.04%-9.86%14.75%13.45%7.74%21.23%26.55%8.35%38.99%31.02%40.29%62.19%74.74%29.43%40.67%66.77%
Net Income Growth (5y) -3.58%-11.09%-23.27%-26.74%-49.12%-55.81%-55.88%-28.91%-53.53%-61.18%-69.78%-70.94%-69.83%-65.58%-93.55%-58.85%-54.73%-47.44%-42.18%-40.32%-36.76%-20.65%-11.11%-13.34%-16.87%-1.18%-16.82%-7.99%-5.95%9.26%27.39%11.04%-5.18%12.78%16.04%9.56%4.55%15.07%-0.96%21.96%17.02%21.13%22.69%36.33%17.25%21.42%23.29%
Net Income (QoQ) 15.04%31.46%0.39%36.87%21.68%1.42%789.40%-120.02%-12.39%22.57%-4.41%-17.32%12.85%55.67%-183.51%10.09%-48.31%-17.77%-12.66%-47.96%-20.57%-15.31%-14.44%-42.34%2.47%1.20%-16.83%-9.48%-43.33%-0.41%-8.02%-13.56%23.23%3.25%-5.55%21.16%-16.52%1.78%-5.47%-30.16%35.59%23.59%-26.40%-65.89%52.57%-102.79%21.14%0.47%33.98%67.05%-198.08%-162.45%69.90%20.06%-53.13%-3.23%102.59%-5,950.63%170.19%-63.81%101.75%-1.90%338.73%-86.78%40.35%169.26%
Net Income towards Common Stockholders Growth (1y) 63.39%66.25%51.45%436.00%-6.54%-52.89%-20.09%-118.19%-6.60%17.34%52.68%-28.49%1.53%-67.58%-345.25%-76.93%-191.16%-136.70%-131.75%-135.42%-126.47%-83.20%-56.97%-60.24%-23.25%-81.12%-84.07%-70.18%-76.53%5.44%8.89%10.97%38.19%6.19%4.77%4.84%-57.11%13.16%32.44%19.04%-3.19%24.01%-101.68%-25.82%24.51%-5.09%82.92%35.45%-70.21%22.40%-88.25%3.29%61.96%103.27%-139.49%209.89%138.48%2,897.22%150.27%213.87%14.69%-20.14%119.07%
Net Income towards Common Stockholders Growth (3y) 25.36%24.72%34.90%7.74%-3.80%-28.42%-36.26%-34.14%-45.12%-48.56%-69.65%-74.92%-86.56%-93.69%-153.02%-88.28%-101.05%-98.78%-88.48%-85.86%-70.16%-46.40%-38.08%-34.40%-10.38%-17.12%-16.89%-12.97%-19.68%8.33%16.31%11.81%-0.07%14.77%-9.07%1.03%-6.96%11.49%38.50%13.04%-9.86%14.75%13.45%7.74%21.23%26.55%8.35%39.01%31.02%40.29%62.19%74.74%29.42%40.67%66.76%
Net Income towards Common Stockholders Growth (5y) -3.58%-11.09%-23.27%-26.74%-49.12%-55.81%-55.88%-28.91%-53.53%-61.18%-69.78%-70.94%-69.83%-65.58%-93.55%-58.85%-54.73%-47.44%-42.18%-40.32%-36.76%-20.65%-11.11%-13.34%-16.87%-1.18%-16.82%-7.99%-5.95%9.26%27.39%11.04%-5.18%12.78%16.04%9.56%4.55%15.07%-0.96%21.96%17.02%21.13%22.69%36.33%17.25%21.42%23.28%
Net Income towards Common Stockholders (QoQ) 15.04%31.46%0.39%36.87%21.68%1.42%789.40%-120.02%-12.39%22.57%-4.41%-17.32%12.85%55.67%-183.51%10.09%-48.31%-17.77%-12.66%-47.96%-20.57%-15.31%-14.44%-42.34%2.47%1.20%-16.83%-9.48%-43.33%-0.41%-8.02%-13.56%23.23%3.25%-5.55%21.16%-16.52%1.78%-5.47%-30.16%35.59%23.59%-26.40%-65.89%52.57%-102.79%21.14%0.47%33.98%67.05%-198.08%-162.45%69.90%20.06%-53.13%-3.23%102.59%-5,950.63%170.27%-63.85%101.69%-1.87%338.71%-86.79%40.44%169.18%
Net Margin Growth (1y) 0.37M0.05M0.02M0.06M-0.11M-0.12M-0.07M-0.10M-0.00M0.05M0.08M-0.09M-0.01M-0.11M-0.44M-3.08M-5.80M-7.48M-16.08M-2.78M-94.99M-386.10M6.55M-20.70M-23.47M386.43M9.84M26.67M124.35M7.33M0.12M0.05M0.05M0.01M0.01M0.00M-0.00M0.00M0.01M0.01M0.00M0.00M-0.00M-121.000.00M-16.000.01M0.00M-0.00M0.00M-984.00242.000.01M0.00M-997.000.01M0.00M0.00M0.00M0.00M-27.00-372.000.00M
Net Margin Growth (3y) 0.26M-0.02M0.03M-0.13M-0.12M-0.18M-0.43M-3.26M-5.81M-7.53M-16.44M-5.95M-100.80M-393.69M-9.97M-26.56M-124.26M-7.15M0.31M3.19M5.89M7.65M16.51M6.02M100.93M393.77M9.97M26.73M124.39M7.35M0.13M0.06M0.05M0.02M0.01M0.01M0.00M0.01M0.01M0.01M0.00M0.00M0.00M0.00M0.01M0.00M0.00M0.01M0.01M0.01M0.00M0.01M0.01M0.00M0.00M
Net Margin Growth (5y) -5.54M-7.61M-16.49M-5.99M-100.91M-393.76M-9.96M-26.75M-124.27M-7.21M-0.05M0.03M0.08M0.07M-0.01M0.16M0.14M0.19M0.43M3.25M5.93M7.67M16.52M6.03M100.93M393.78M9.97M26.73M124.40M7.35M0.13M0.06M0.05M0.02M0.02M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.00M0.01M
Net Margin (QoQ) 0.33M0.03M-0.01M0.02M0.01M298.000.03M-0.14M-0.01M0.06M-0.00M-0.05M0.05M0.08M-0.17M0.03M-0.05M-0.24M-2.81M-2.69M-1.73M-8.85M10.49M-94.90M-292.84M383.80M-16.76M-97.67M117.05M7.22M0.07M0.01M0.04M0.00M0.00M0.00M24.00430.00-344.00-0.00M0.01M0.00M-958.00-0.00M0.01M-0.00M0.00M-719.000.00M0.00M-0.00M-0.01M0.01M448.00-971.00-578.000.00M-0.00M0.01M-0.00M576.00-71.000.00M-0.00M231.000.00M
Operating Income Growth (1y) 63.77%66.49%51.65%434.59%-6.64%-53.26%-20.06%-118.24%-6.31%17.54%52.74%-28.32%1.08%-68.67%-349.15%-78.38%-191.34%-137.23%-131.19%-134.74%-125.82%-81.82%-56.03%-59.57%-23.94%-82.10%-85.65%-71.69%-76.52%5.40%9.33%10.51%38.21%5.82%6.66%3.91%-59.86%10.91%25.87%16.17%-2.15%22.91%-89.12%-19.08%25.41%0.68%82.19%33.51%-69.26%23.01%-101.73%-3.15%52.59%109.02%-87.18%175.86%128.39%902.21%154.77%339.28%26.82%6.36%12.99%
Operating Income Growth (3y) 25.66%24.91%35.02%7.82%-3.90%-28.70%-36.59%-34.21%-45.24%-48.87%-69.94%-75.15%-86.70%-93.77%-153.04%-88.35%-101.28%-98.78%-88.49%-85.97%-70.32%-46.31%-37.97%-34.84%-10.57%-17.50%-16.25%-13.87%-20.36%7.41%14.39%10.33%-0.30%13.52%-9.38%1.37%-6.80%11.97%37.03%12.77%-8.85%16.16%12.08%6.53%15.72%27.42%12.38%36.09%30.60%39.18%59.64%75.84%29.48%43.61%46.72%
Operating Income Growth (5y) -3.43%-11.12%-23.29%-26.81%-49.14%-55.85%-55.85%-28.94%-53.69%-61.32%-70.04%-71.23%-70.10%-65.81%-93.71%-59.33%-54.82%-47.57%-41.47%-40.78%-37.30%-21.32%-12.69%-14.58%-17.16%-2.19%-17.11%-8.07%-5.85%9.48%26.72%10.61%-4.96%13.13%14.01%8.03%0.45%15.41%1.17%20.30%16.80%20.43%21.95%36.40%17.24%22.30%19.30%
Operating Income (QoQ) 15.47%31.57%0.78%36.87%21.83%1.26%786.68%-120.12%-12.34%22.65%-4.34%-17.26%12.87%55.66%-183.30%9.61%-48.56%-18.06%-12.52%-47.63%-20.97%-15.06%-14.24%-42.02%2.60%1.26%-16.84%-10.31%-43.10%-0.66%-8.06%-13.41%23.31%3.52%-6.65%21.70%-16.89%4.38%-9.80%-30.26%34.85%20.44%-24.17%-58.72%50.84%-95.18%21.81%0.58%34.54%64.99%-191.86%-153.08%70.22%8.28%-49.24%-16.33%105.67%-2,002.40%160.48%-56.47%100.11%3.97%385.09%-87.43%67.83%10.45%
Operating Margin Growth (1y) 0.38M0.05M0.02M0.06M-0.11M-0.12M-0.07M-0.10M-0.00M0.05M0.08M-0.09M-0.01M-0.11M-0.44M-3.11M-5.84M-7.56M-16.21M-2.79M-95.39M-387.21M6.66M-20.73M-24.27M387.56M9.86M26.74M125.60M7.39M0.12M0.05M0.05M0.01M0.01M0.00M-0.00M0.00M0.01M0.01M0.00M0.00M-0.00M186.000.00M204.000.01M0.00M-0.00M0.00M-0.00M40.000.01M0.00M-368.000.00M0.01M0.00M0.00M0.00M51.00-34.0020.00
Operating Margin Growth (3y) 0.27M-0.02M0.03M-0.13M-0.12M-0.18M-0.43M-3.30M-5.85M-7.62M-16.58M-5.98M-101.24M-394.88M-9.99M-26.62M-125.51M-7.21M0.31M3.22M5.93M7.74M16.64M6.06M101.37M394.96M9.99M26.79M125.64M7.41M0.13M0.06M0.05M0.02M0.01M0.01M0.00M0.01M0.01M0.01M0.00M0.00M0.00M0.00M0.01M0.00M0.00M0.01M0.01M0.01M0.00M0.01M0.01M0.00M0.00M
Operating Margin Growth (5y) -5.58M-7.69M-16.63M-6.03M-101.35M-394.95M-9.98M-26.81M-125.52M-7.27M-0.05M0.02M0.08M0.07M-0.01M0.16M0.14M0.19M0.44M3.28M5.97M7.75M16.66M6.07M101.37M394.97M9.99M26.80M125.65M7.41M0.14M0.06M0.05M0.02M0.02M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M
Operating Margin (QoQ) 0.34M0.03M-0.01M0.02M0.01M267.000.03M-0.14M-0.01M0.06M-0.00M-0.05M0.05M0.08M-0.17M0.03M-0.06M-0.25M-2.84M-2.70M-1.77M-8.90M10.59M-95.30M-293.59M384.97M-16.80M-98.85M118.24M7.28M0.07M0.01M0.04M0.00M0.00M0.00M-12.00721.00-785.00-0.00M0.01M0.00M-934.00-0.00M0.01M-0.00M0.00M-716.000.00M0.00M-0.00M-0.01M0.01M139.00-0.00M-0.00M0.00M-0.00M0.00M-774.00519.006.000.00M-0.01M434.0060.00
Profit After Tax Growth (1y) -136.58%66.31%148.43%37.78%-6.31%-52.89%-220.09%39.00%-6.60%17.34%52.68%-28.49%1.53%-67.58%-345.25%-76.93%-191.16%-136.70%-131.75%-135.42%-126.47%-83.20%-56.97%-61.40%-23.25%-81.12%-84.07%-71.89%-76.53%5.44%8.89%12.48%38.19%6.19%4.77%4.91%-57.11%13.16%32.44%19.02%-3.19%23.30%-101.68%-25.88%24.51%-4.11%82.92%35.45%-70.14%22.47%-88.03%3.18%61.95%103.28%-139.77%209.76%138.48%2,897.22%150.27%213.87%14.69%-20.14%119.07%
Profit After Tax Growth (3y) -34.16%24.77%34.95%21.29%-3.72%-28.42%-65.46%-11.52%-45.12%-48.56%-69.65%-74.92%-86.56%-93.69%-153.02%-88.74%-101.05%-98.78%-88.48%-86.92%-70.16%-46.40%-38.08%-34.40%-10.38%-17.12%-16.89%-12.67%-19.68%8.33%16.31%12.33%-0.07%14.51%-9.07%1.03%-6.96%11.49%38.50%13.02%-9.84%14.77%13.48%7.68%21.23%26.54%8.35%39.01%31.02%40.29%62.19%74.74%29.42%40.68%66.80%
Profit After Tax Growth (5y) -26.10%-11.05%-23.21%-15.23%-49.06%-55.81%-62.13%-39.43%-53.53%-61.18%-69.78%-71.53%-69.83%-65.58%-93.55%-58.85%-54.73%-47.44%-42.18%-40.30%-36.76%-20.65%-11.11%-13.33%-16.87%-1.37%-16.82%-7.84%-5.95%9.26%27.39%11.35%-5.18%12.80%16.06%9.54%4.55%15.07%-0.96%21.97%17.02%21.13%22.69%36.34%17.25%21.36%23.28%
Profit After Tax (QoQ) -184.85%31.43%-59.98%60.70%21.85%198.58%-305.54%32.86%-12.39%22.57%-4.41%-17.32%12.85%55.67%-183.51%10.09%-48.31%-17.77%-12.66%-47.96%-20.57%-15.31%-14.44%-42.34%2.47%1.20%-17.68%-8.69%-43.33%-0.41%-9.89%-11.62%23.23%3.25%-5.55%21.16%-16.52%1.78%-5.40%-30.25%35.59%23.59%-26.34%-65.97%52.13%-100.90%21.14%0.47%33.98%67.05%-198.08%-162.35%69.92%20.08%-53.50%-3.11%102.59%-5,950.63%170.27%-63.85%101.69%-1.87%338.71%-86.79%40.44%169.18%
Property, Plant & Equipment (Net) Growth (1y) -52.87%-57.88%-58.48%-59.89%-71.95%-70.20%-70.90%-64.55%-50.41%-55.77%-65.19%-72.19%-75.21%0.00%677.78%1,278.57%1,710.00%443.48%6.12%-4.49%228.91%262.60%297.69%298.37%46.86%59.79%52.76%39.85%32.33%13.77%-5.32%-13.60%-21.95%-16.26%12.74%24.31%37.95%24.17%-3.65%-3.90%36.18%95.13%159.37%188.08%91.73%37.54%1.83%-12.16%-22.81%-23.71%-24.13%-25.18%-25.71%-25.98%-24.98%-23.40%-21.89%-20.20%-18.35%-8.61%-19.95%-14.41%-7.02%
Property, Plant & Equipment (Net) Growth (3y) -59.68%-61.85%-65.22%-65.93%-67.45%-49.11%-7.64%10.77%30.56%33.96%42.16%54.14%145.30%170.11%220.19%274.33%343.84%215.78%86.12%74.58%85.59%87.50%79.17%68.85%14.90%15.04%17.70%14.52%12.52%5.76%0.94%1.06%13.60%26.59%41.24%50.98%53.29%49.36%36.53%34.48%26.31%26.98%26.07%23.71%3.21%-8.08%-16.63%-20.45%-23.49%-23.34%-22.54%-19.39%-22.56%-20.34%-17.11%
Property, Plant & Equipment (Net) Growth (5y) -21.71%-21.31%-19.07%-12.24%15.47%21.03%27.16%38.91%60.80%69.35%77.16%82.79%95.67%104.57%116.42%129.29%146.11%97.44%47.07%41.71%47.08%46.96%44.26%41.89%23.30%29.83%32.44%32.98%30.05%25.99%22.12%21.17%16.76%16.31%16.83%17.73%15.61%13.48%7.69%6.87%3.18%3.87%4.18%5.80%-7.22%-11.91%-15.14%
Property, Plant & Equipment (Net) (QoQ) -10.24%-9.60%-29.11%-18.08%-19.77%-10.89%-31.51%-42.72%-14.75%-12.98%-16.57%-19.87%-23.97%-31.52%-33.33%-28.57%206.67%432.61%18.16%-6.22%-7.92%4.00%6.35%222.97%1.51%14.07%6.53%19.06%10.45%9.04%-2.47%12.66%-5.04%-9.25%-11.00%1.77%1.88%22.17%-1.87%12.93%-8.30%-5.19%-2.12%60.03%31.40%26.02%8.71%6.51%-5.74%-6.70%-6.22%-6.41%-6.84%-7.21%-7.51%-7.08%-7.18%-5.95%-5.57%-5.25%-5.17%-3.76%5.69%-17.01%1.40%4.54%
Return on Assets Growth (1y) -115.0034.0059.0075.0069.0012.002.00-1.00-6.00-8.00-19.00-29.00-35.00-43.00-14.001.0011.0024.00-8.00-18.00-23.00-27.00-12.00-12.00-17.0012.0017.0020.0045.0030.0022.0026.006.00-5.00-3.00-6.008.0012.001.002.00-9.00-13.009.0016.0012.0027.0023.0021.0037.0030.0020.0015.007.00
Return on Assets Growth (3y) -52.0038.0042.0045.0028.00-39.00-31.00-30.00-29.00-26.00-40.00-46.00-47.00-45.00-33.00-30.00-29.009.00-3.00-10.005.0015.0027.0034.0034.0037.0036.0040.0059.0037.0021.0023.005.00-6.008.0013.0011.0027.0034.0039.0040.0045.0052.0052.0056.00
Return on Assets Growth (5y) -75.0020.0021.0028.0016.00-41.00-50.00-60.00-69.00-41.00-35.00-39.00-19.00-3.006.0016.0022.0035.0017.0010.0019.0022.0026.0030.0033.0036.0046.0059.0062.0052.0053.0059.0054.0051.0051.0049.0055.00
Return on Assets (QoQ) -96.00-13.00-12.006.0053.0012.004.000.00M-3.002.001.00-5.00-6.00-9.00-9.00-10.00-14.0020.005.000.00M-1.00-12.00-6.00-5.00-4.003.00-6.00-10.0025.008.00-3.0015.0010.00-1.001.00-5.00-1.002.00-2.009.003.00-9.00-1.00-3.00-1.0013.006.00-6.0014.009.004.0010.007.00-1.00-1.002.00
Return on Capital Employed Growth (1y) -151.0046.0081.00110.0099.0014.002.00-1.00-6.00-9.00-21.00-32.00-38.00-48.00-15.001.0012.0028.00-10.00-21.00-26.00-34.00-16.00-20.00-25.0012.0017.0024.0053.0037.0026.0030.007.00-7.00-3.00-6.0010.0014.000.00M0.00M-15.00-20.00-1.0014.009.0031.0040.0032.0055.0050.0028.0024.007.00
Return on Capital Employed Growth (3y) -58.0051.0062.0077.0055.00-43.00-33.00-32.00-32.00-29.00-46.00-53.00-53.00-54.00-41.00-40.00-40.006.00-9.00-17.002.0015.0027.0035.0035.0042.0040.0049.0070.0044.0023.0024.002.00-12.00-4.008.004.0025.0039.0045.0049.0061.0067.0069.0071.00
Return on Capital Employed Growth (5y) -85.0031.0038.0056.0041.00-49.00-60.00-73.00-84.00-52.00-45.00-48.00-25.00-6.002.0014.0021.0036.0014.008.0019.0022.0024.0029.0030.0036.0039.0062.0064.0055.0062.0070.0066.0069.0065.0063.0066.00
Return on Capital Employed (QoQ) -116.00-21.00-25.0011.0081.0014.004.000.00M-4.002.001.00-5.00-7.00-10.00-11.00-11.00-17.0024.005.000.00M-1.00-14.00-6.00-5.00-8.003.00-9.00-11.0029.009.00-3.0018.0012.00-2.002.00-5.00-2.002.00-1.0010.003.00-12.00-1.00-4.00-2.006.0014.00-8.0019.0016.005.0014.0015.00-6.001.00-2.00
Return on Equity Growth (1y) -166.0048.0088.00127.00109.0020.007.001.00-4.00-8.00-21.00-32.00-38.00-48.00-15.001.0013.0028.00-9.00-22.00-27.00-32.00-17.00-19.00-27.0011.0018.0022.0056.0036.0026.0032.005.00-10.00-7.00-11.007.0014.00-1.00-1.00-17.00-22.006.0018.0011.0037.0037.0035.0063.0050.0031.0022.007.00
Return on Equity Growth (3y) -61.0059.0074.0096.0066.00-36.00-29.00-29.00-30.00-28.00-45.00-52.00-53.00-52.00-41.00-39.00-41.007.00-8.00-18.002.0015.0028.0035.0035.0037.0037.0043.0068.0040.0018.0020.00-5.00-18.00-2.006.001.0028.0043.0052.0057.0065.0074.0075.0081.00
Return on Equity Growth (5y) -87.0039.0050.0076.0052.00-41.00-55.00-70.00-84.00-49.00-43.00-49.00-24.00-5.003.0015.0020.0033.0011.002.0014.0019.0020.0023.0025.0029.0042.0060.0063.0054.0061.0073.0069.0068.0066.0063.0071.00
Return on Equity (QoQ) -127.00-25.00-32.0018.0087.0015.007.001.00-3.003.001.00-5.00-7.00-10.00-10.00-12.00-16.0023.006.000.00M-1.00-14.00-7.00-5.00-6.001.00-8.00-13.0032.008.00-5.0020.0012.00-2.001.00-6.00-3.001.00-3.0012.004.00-13.00-3.00-4.00-2.0015.009.00-10.0024.0015.007.0017.0011.00-4.00-3.002.00
Return on Invested Capital Growth (1y) 22.007.00
Return on Invested Capital (QoQ) 16.0012.00-4.00-2.002.00
Return on Sales Growth (1y) 0.00M0.00M748.00740.00473.00347.00298.00-0.00M-0.00M-0.00M-410.00676.00686.00474.00-0.00M-0.00M-0.01M-0.02M-0.07M-0.07M0.00M0.00M783.00347.00200.00122.0045.0035.0037.0040.0051.0044.0019.006.008.001.0023.0029.0013.0017.00-2.00-7.0015.0020.0019.0033.0028.0024.0037.0032.0023.0018.0011.00
Return on Sales Growth (3y) 0.00M0.00M636.00279.0010.00-202.00-0.00M-0.00M-0.01M-0.02M-0.07M-0.08M-0.00M0.00M0.01M0.02M0.07M0.08M0.00M0.00M880.00426.00255.00168.00105.0080.0079.0075.0073.0062.0040.0028.0037.0037.0040.0055.0056.0060.0054.0058.0066.0062.0067.00
Return on Sales Growth (5y) -0.00M-0.02M-0.07M-0.08M-0.00M-457.00167.00508.0059.00193.00264.00381.000.00M0.00M0.01M0.02M0.07M0.08M0.00M0.00M901.00443.00277.00190.00133.00116.0096.00101.00116.00105.0096.0093.0088.0079.0089.00
Return on Sales (QoQ) 0.00M0.00M310.00268.00122.0048.00303.001.00-4.00-1.00-0.00M-11.00121.00613.00-47.00-1.00-91.00-0.00M-0.00M-0.00M-0.01M-0.05M-0.01M0.00M613.00462.00164.0088.0070.0025.0016.0010.00-7.0015.0019.0013.004.008.00-7.000.00M7.000.00M16.006.00-9.004.00-3.001.0014.008.00-3.0015.008.004.0010.0010.00-1.00-1.003.00
Revenue Growth (1y) 470.32%26.21%-5.50%1,901.36%-79.61%-79.97%-74.62%-98.34%3.45%30.22%495.55%-35.37%-7.33%-24.71%-93.10%-90.26%-92.81%-93.79%-93.75%27.03%-86.67%-96.43%160.00%-63.83%0.00%9,600.00%13,407.69%70,264.71%382,050.00%31,317.53%575.36%264.17%219.69%87.25%63.88%36.75%28.83%45.81%62.23%65.06%43.06%32.33%27.48%23.07%18.30%4.65%9.15%8.06%8.37%16.79%-0.68%4.38%2.59%22.79%61.96%69.27%73.75%46.44%18.28%12.36%18.70%9.34%11.27%
Revenue Growth (3y) 6.36%-30.96%12.62%-40.11%-41.96%-41.88%-52.93%-89.85%-58.99%-60.66%-70.50%-56.92%-79.29%-88.14%-77.62%-64.50%-78.75%-40.09%179.99%586.33%698.71%928.64%1,233.61%875.00%2,203.15%3,749.92%1,043.44%1,418.90%2,406.11%850.15%161.85%101.82%80.62%53.44%50.21%40.57%29.67%26.39%31.18%29.96%22.41%17.38%11.39%11.55%9.56%14.49%20.64%24.06%24.54%28.06%23.91%25.68%28.38%25.28%28.70%
Revenue Growth (5y) -39.63%-56.61%-63.87%-51.60%-71.52%-78.73%-55.76%-78.31%-60.85%-26.75%55.26%82.68%102.40%119.43%59.21%158.15%159.29%163.29%199.98%337.89%361.73%394.99%475.37%361.44%642.17%919.44%398.93%489.48%667.54%312.05%90.34%61.34%49.84%34.58%29.73%25.66%19.37%23.69%29.42%31.14%26.73%23.80%21.50%21.43%22.09%19.16%18.24%
Revenue (QoQ) 386.63%33.79%-27.35%20.58%7.69%0.17%1,438.64%-98.77%5.75%26.96%0.68%-23.47%33.11%480.63%-89.07%9.74%8.15%-46.78%-84.58%-18.92%-6.67%-46.43%213.33%-91.49%-75.00%3,800.00%-56.41%-76.47%2,325.00%5,330.93%127.07%27.79%99.37%16.74%22.44%12.18%16.77%2.18%2.17%5.69%32.16%13.68%3.95%-8.40%22.24%9.51%0.36%-11.94%8.13%14.23%-0.65%-11.69%16.54%-2.86%4.42%-13.21%39.48%28.12%9.14%-10.91%17.55%3.49%3.67%-5.89%8.29%5.32%
Share-based Compensation Growth (1y) -22.47%-52.50%1.20%-41.34%-99.70%21.43%10.13%15.74%21.70%35.05%40.92%130.13%289.34%294.56%443.30%290.91%105.32%113.66%359.46%74.40%137.50%91.65%-17.71%85.13%51.20%73.20%30.25%31.41%40.61%42.81%31.28%12.65%2.39%-7.35%-2.73%-0.63%9.19%-3.13%12.40%-4.48%-2.96%7.25%-41.01%12.81%-27.26%-39.23%13.49%-6.78%17.79%11.91%-1.72%-26.12%1.24%25.04%0.31%3.50%41.13%-42.02%-22.85%-8.58%-49.63%
Share-based Compensation Growth (3y) -19.26%-87.97%18.40%16.04%-75.74%86.34%103.54%118.36%113.47%124.96%227.66%150.34%166.77%152.80%173.87%132.83%94.63%92.13%70.13%61.89%71.56%67.99%12.06%39.94%29.60%31.84%18.48%13.73%16.28%8.63%12.80%2.26%2.76%-1.26%-13.60%2.30%-8.31%-14.21%-9.04%0.15%-5.97%-9.99%-13.02%-8.07%-4.63%-5.26%3.81%-10.67%18.95%-6.73%-8.72%-11.25%-10.38%
Share-based Compensation Growth (5y) 36.48%-57.46%69.50%60.50%-41.31%92.59%99.85%101.98%103.54%106.76%106.67%107.18%109.51%109.09%103.76%79.59%60.39%56.49%44.45%36.56%41.36%33.59%8.99%21.07%18.20%18.95%1.98%9.65%2.10%-3.53%-0.79%2.37%-1.45%-8.12%-6.38%-5.91%-1.67%-2.45%-5.80%-5.14%3.51%-11.97%-12.63%-5.97%-9.22%
Share-based Compensation (QoQ) 30,737.00%-99.88%18,792.05%-99.75%11.61%10.13%-2.91%1.75%1.23%15.74%2.09%12.91%5.63%89.00%72.73%14.42%45.45%35.99%-9.28%19.07%212.77%-48.38%23.55%-3.92%34.30%16.13%0.91%10.06%0.99%17.17%7.97%11.78%-7.16%0.54%-1.86%1.15%-2.54%2.71%7.84%-10.26%13.08%-12.71%9.56%-0.83%-37.80%66.91%-29.35%-17.15%16.17%37.08%-10.73%-21.29%2.02%3.05%22.34%-2.78%-18.16%6.34%66.81%-60.06%8.90%26.01%-8.09%
Shareholder's Equity Growth (1y) 145.07%-21.31%-61.28%-37.24%263.77%353.01%1,328.04%923.29%114.31%358.76%92.92%82.84%69.93%-21.99%-26.93%-31.21%-35.45%56.18%59.81%154.26%159.51%2.76%1.55%-34.73%-35.32%-33.52%-36.23%-40.78%42.89%37.54%46.92%208.49%45.93%52.59%70.48%-4.99%-10.32%-8.89%-14.81%-13.42%-13.73%-23.52%-23.01%-24.92%-25.97%-15.86%-8.98%-14.92%7.83%23.99%30.55%59.37%69.72%64.91%59.16%58.92%
Shareholder's Equity Growth (3y) 91.43%83.06%120.13%127.30%136.62%153.09%172.03%134.35%32.96%77.47%31.09%47.33%41.72%7.78%5.84%4.52%2.70%2.18%1.15%-0.58%33.85%-2.06%-1.65%6.04%10.48%11.74%16.89%20.17%23.20%24.12%28.74%36.39%4.13%2.06%3.79%-14.84%-16.95%-16.31%-15.80%-17.92%-11.69%-7.25%-2.93%0.60%10.65%19.82%23.66%29.16%
Shareholder's Equity Growth (5y) 91.19%46.42%65.61%83.03%85.88%91.89%100.83%84.47%31.59%30.73%7.84%4.33%21.34%2.74%2.12%15.84%17.70%17.49%20.98%23.56%25.70%5.49%6.68%-0.39%0.85%-0.56%0.93%2.44%3.61%4.23%8.38%10.14%-2.06%2.09%5.85%-3.49%0.94%3.69%4.40%6.97%
Shareholder's Equity (QoQ) -14.25%-16.99%-24.73%-27.73%39.00%381.11%-6.26%127.81%-0.40%0.76%100.66%-4.20%-5.60%-6.35%-7.88%-10.27%-11.13%-12.13%122.89%-8.18%41.40%-10.32%-11.74%-9.26%-9.11%-11.14%-9.28%-12.97%-15.59%114.41%-12.67%-7.04%77.23%1.43%-8.69%3.86%-1.23%-4.25%-7.24%-2.88%0.37%-4.60%-17.77%-2.24%-2.11%-5.94%-6.53%5.75%-8.49%19.21%7.48%11.35%11.71%26.96%4.43%7.47%11.54%
Tax Rate Growth (1y) -39.00201.000.00M-0.01M0.00M0.00M
Tax Rate Growth (3y) 0.00M
Tax Rate Growth (5y) 0.00M
Tax Rate (QoQ) 0.01M-0.00M535.00-481.000.00M203.00
Total Debt Growth (1y) -57.52%-71.25%-75.33%-78.63%-84.88%-75.16%-66.67%-58.97%-50.00%
Total Debt Growth (3y) -68.21%
Total Debt (QoQ) -18.25%-19.64%-18.89%-20.27%-44.67%-31.06%-29.73%-43.59%-9.09%-7.50%-13.51%-31.25%