|
Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -8.85M | -6.91M | -7.52M | 3.14M | 4.95M | 0.96M | 11.76M | 20.50M | 15.98M | 15.02M | 22.07M | 17.78M | 27.47M | 12.64M | 10.59M | 5.97M | 5.90M | 19.63M | -7.34M | 1.80M |
|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 139.94M | 139.50M | 180.03M | 143.04M | 144.70M | 134.36M | 196.96M | 181.67M | 173.77M | 176.69M | 188.88M | 160.65M | 153.10M | 156.65M | 151.71M | 134.16M | 130.41M | 112.43M | 133.40M | 117.39M |
|
Interest Income - Total (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 105.15M | 125.48M | 144.31M | 166.70M | 201.33M | 259.78M | 320.60M | 327.95M | 335.74M | 336.47M | 331.06M | 321.29M | 297.19M | 286.52M | 262.87M | 240.69M | 240.30M | 223.00M | 236.01M | 235.05M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 46.38M | 55.56M | 67.88M | 82.56M | 107.07M | 160.45M | 207.54M | 219.37M | 227.19M | 229.18M | 227.48M | 217.68M | 209.23M | 197.71M | 180.00M | 165.25M | 171.58M | 184.74M | 180.27M | 175.20M |
|
Interest Income - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 58.77M | 69.92M | 76.43M | 84.14M | 94.26M | 99.33M | 113.06M | 108.57M | 108.54M | 107.29M | 103.58M | 103.62M | 87.96M | 88.81M | 82.87M | 75.44M | 68.72M | 38.27M | 55.74M | 59.84M |
|
Financial Services Fees (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Investment Gain (Loss) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Investment Banking Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 40.90M | 16.33M | 36.94M | 1.66M | 16.51M | 14.36M | -43.71M | 14.59M | 22.59M | 18.62M | 16.73M | 16.67M | 17.45M | 18.64M | -5.00M | 12.78M | -0.60M | 23.34M | 20.89M | 12.51M |
|
Asset Management (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Mortgage Banking (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non-Interest Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.26M | 2.19M | 6.63M | 3.20M | -13.25M | -6.01M | -1.50M | 4.88M | 0.04M | 0.17M | 2.57M | 2.33M | 2.08M | 7.97M | 5.25M | 3.59M | 15.14M | 16.60M | 92.59M | 2.07M |
|
Non-Interest Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 81.17M | 69.58M | 103.60M | 58.90M | 50.44M | 35.03M | 83.90M | 73.10M | 65.23M | 69.39M | 85.30M | 57.04M | 65.14M | 67.84M | 68.84M | 58.72M | 61.69M | 74.16M | 77.66M | 57.55M |
|
Amortization - Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 14.67M | 14.87M | 14.87M | 14.97M | 14.78M | 14.78M | 15.34M | 15.42M | | | | 16.63M | | | | | | | | |
|
Depreciation & Amortization - Total (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Wages, Salaries and Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 43.70M | 41.97M | 43.15M | 42.02M | 38.90M | 38.81M | 42.09M | 42.40M | 41.31M | 39.81M | 36.27M | 47.69M | 42.84M | 44.88M | 46.28M | 46.04M | 41.18M | 44.17M | 42.76M | 47.68M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.13M | 11.76M | 11.87M | 14.55M | 13.19M | 13.22M | 13.03M | 13.62M | 12.58M | 12.37M | 12.69M | 13.93M | 12.82M | 13.14M | 15.03M | 16.31M | 14.86M | 13.70M | 14.94M | 16.95M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 38.35M | 36.86M | 31.79M | 46.24M | 44.59M | 43.94M | 68.30M | 72.10M | 66.61M | 63.91M | 61.95M | 71.33M | 2.08M | 2.54M | 1.13M | 4.42M | 3.99M | 3.65M | 2.74M | 2.07M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 49.48M | 48.62M | 43.66M | 60.79M | 57.78M | 57.17M | 81.33M | 85.72M | 79.20M | 76.27M | 74.64M | 85.27M | 93.56M | 81.05M | 74.02M | 80.43M | 91.91M | 98.47M | 101.80M | 106.56M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 315.32M | | | | 293.06M | | | | | | | | |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.46M | | | | | | | | | | 3.81M | | | -2.81M | -1.45M | -0.56M | -4.34M | -2.14M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -2.61M | -1.49M | 3.95M | 17.10M | | -15.91M | -3.30M | 4.22M | -1.25M | -0.31M | | | -0.41M | 0.82M | -8.13M | -2.32M | | | -0.60M | |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 95.95M | | | | 75.39M | | | | | | | | |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.00M | 3.60M | 12.93M | 8.20M | 5.40M | -0.40M | 4.28M | 8.03M | 5.60M | 5.90M | 7.95M | 3.60M | 3.90M | 5.23M | 0.75M | 3.59M | 3.40M | 7.59M | 4.20M | 2.08M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 84.26M | 86.06M | 126.38M | 79.93M | 88.11M | 79.05M | 106.73M | 102.25M | 93.33M | 95.06M | 109.92M | 73.21M | 61.83M | 73.55M | 75.33M | 43.38M | 36.31M | 52.02M | 26.12M | 11.02M |
|
Equity Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.76M | 5.09M | 0.20M | 7.21M | 6.55M | 4.75M | -4.26M | 14.33M | 5.56M | 0.81M | 3.59M | 1.42M | 2.79M | 3.18M | -1.62M | -1.63M | 2.65M | 46.20M | 3.66M | 4.41M |
|
Net Income - Minority (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -136.63M | -134.62M | | | | | | | | |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.72M | 8.35M | 11.70M | 6.82M | 6.99M | 6.00M | 8.23M | 7.58M | 6.83M | 6.79M | 7.92M | 5.00M | 4.09M | 5.03M | 5.16M | 2.60M | 2.02M | 3.21M | 1.21M | 0.05M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 87.92M | | | | 71.79M | | | | | | | | |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 87.92M | | | | 71.79M | | | | | | | | |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 87.92M | | | -136.63M | -62.84M | | | | | | | | |
|
Preferred Dividend Payments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.41M | 4.91M | 8.67M | 9.06M | 11.21M | 10.34M | 10.34M | 10.34M | 10.34M | 10.34M | 10.34M | 10.34M | 10.34M | 10.34M | 10.34M | 10.34M | 10.34M | 10.34M | 10.34M | 10.34M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 69.13M | 72.80M | 106.00M | 64.06M | 69.91M | 62.71M | 88.15M | 84.32M | 76.16M | 77.92M | 91.66M | 57.87M | 47.40M | 58.17M | 59.83M | 30.44M | 23.95M | 38.46M | 14.57M | 0.63M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.51 | 0.51 | 0.73 | 0.42 | 0.43 | 0.37 | 0.51 | 0.47 | 0.42 | 0.42 | 0.49 | 0.31 | 0.25 | 0.31 | 0.31 | 0.16 | 0.12 | 0.20 | 0.08 | 0.00 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.51 | 0.51 | 0.72 | 0.40 | 0.41 | 0.36 | 0.49 | 0.46 | 0.41 | 0.41 | 0.47 | 0.31 | 0.25 | 0.31 | 0.32 | 0.16 | 0.12 | 0.20 | 0.08 | 0.00 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 135.26M | 134.44M | 137.83M | 153.42M | 158.26M | 162.29M | 165.36M | 181.12M | 181.82M | 183.34M | 184.64M | 188.71M | 188.68M | 188.51M | 188.70M | 190.06M | 191.15M | 193.75M | 192.96M | 194.19M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 156.09M | | 195.01M | 195.53M | 199.11M | 214.91M | 216.06M | 217.46M | 218.84M | 222.93M | 205.49M | 205.35M | 205.53M | 206.86M | 209.00M | 210.52M | 209.73M | 211.74M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 315.32M | | | | 293.06M | | | | | | | | |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.37% | | | | 4.78% | | | | | | | | |