|
Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.09B | | | | 0.07B | | | | | | | | |
|
Depreciation and Depletion (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Share-based Compensation (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | -0.00B | 0.00B | 0.01B | 0.00B | 0.00B | -0.00B | 0.01B | 0.00B | 0.00B | 0.01B | 0.01B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.00B | -0.01B | 0.01B |
|
Deferred Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | 0.01B | 0.00B | -0.00B | -0.00B | -0.01B | 0.01B | 0.00B | -0.01B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | 0.01B | -0.00B |
|
Gains from Investment Securities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.48B | 1.01B | 2.08B | 1.59B | 1.03B | 1.08B | 1.74B | 0.92B | 1.41B | 1.28B | 1.27B | 1.09B | 1.14B | 1.12B | 1.27B | 0.73B | 0.81B | 2.03B | 1.54B | 0.67B |
|
Asset Writedowns and Impairment (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.00B | 0.01B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B |
|
Change in Loans (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | 0.00B | 0.00B | 0.00B | 0.06B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.00B | 0.00B | 0.00B |
|
Cash from Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.24B | -0.73B | 0.22B | 0.84B | -0.07B | 0.05B | 0.29B | -0.06B | 0.16B | 0.06B | 0.08B | 0.26B | 0.07B | 0.08B | 0.05B | 0.15B | 0.06B | 0.18B | -0.02B | -0.01B |
|
Amortizatization of Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Depreciation & Amortization (CF) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.01B | 0.01B | 0.01B |
|
Change in Accured Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Working Capital Changes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.01B | 0.00B | 0.08B | 0.01B | -0.01B | 0.02B | 0.02B | 0.07B | -0.05B | 0.19B | -0.13B | 0.08B | 0.01B | 0.04B | -0.06B | 0.05B | -0.03B | -0.04B | 0.00B | 0.04B |
|
Capital Expenditures (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | 0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.02B |
|
Sales of Property, Plant and Equipment (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.24B | | | | -0.09B | 0.00B | 0.07B | | 0.02B | | 0.03B | |
|
Acquisitions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Divestments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01B | 0.01B | | | 0.01B | 0.00B | 0.01B | 0.00B | 0.00B | | 0.00B | 0.01B | | | 0.00B | 0.00B | 0.02B | | |
|
Change in Acquisitions & Divestments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.01B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | | |
|
Cash from Investing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.14B | -1.74B | -2.99B | -2.02B | -0.82B | 0.02B | 0.51B | 0.83B | 0.20B | 0.39B | 0.46B | 0.33B | 0.39B | 0.23B | 0.21B | -0.31B | -0.21B | -0.21B | -0.55B | 0.06B |
|
Other financing activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01B | 0.01B | 0.02B | 0.01B | 0.01B | 0.01B | 0.02B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.00B | 0.00B | 0.01B | 0.01B | 0.01B | 0.02B | 0.01B | 0.01B |
|
Long-Term Debt Issuances (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -2.36B | -0.88B | 3.84B | 1.65B | 0.87B | | -0.67B | 0.10B | | 6.48B | 2.57B | 1.87B | -1.87B | | 0.10B | 2.62B | -2.12B | 0.99B | 11.35B | 0.75B |
|
Long-Term Debt Repayments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.91B | 2.72B | 4.11B | 3.21B | 2.84B | 2.27B | 3.83B | 2.04B | 2.67B | 2.32B | -7.03B | 2.19B | 2.45B | -4.64B | 9.03B | 1.39B | 2.38B | | 3.33B | 2.53B |
|
Short-Term Debt issuances (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Net Equity Issued and Repurchased (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.11B | 0.01B | 0.17B | 0.14B | 0.13B | 0.04B | 0.10B | 0.08B | 0.03B | 0.08B | 0.00B | | | | 0.01B | 0.03B | 0.00B | 0.04B | | |
|
Dividends Paid - Common (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.05B | 0.05B | 0.07B | 0.06B | 0.06B | 0.07B | 0.02B | 0.09B | 0.08B | 0.08B | 0.08B | 0.10B | 0.08B | 0.08B | 0.03B | 0.08B | 0.06B | 0.06B | 0.06B | 0.07B |
|
Cash from Financing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.84B | 2.96B | 2.72B | 1.16B | 1.16B | 0.12B | -0.86B | -0.54B | -0.59B | -0.38B | -0.31B | -0.67B | -0.96B | -0.40B | -0.46B | -0.15B | 0.14B | 0.23B | 0.57B | 0.20B |
|
Change in Cash (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.07B | 0.49B | -0.06B | -0.02B | 0.26B | 0.18B | -0.06B | 0.23B | -0.24B | 0.07B | 0.22B | -0.08B | -0.50B | -0.09B | -0.21B | -0.31B | -0.00B | 0.20B | 0.00B | 0.25B |
|
Free Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.24B | -0.73B | 0.22B | 0.84B | -0.07B | 0.05B | 0.29B | -0.06B | 0.16B | 0.06B | 0.08B | 0.26B | 0.07B | 0.08B | 0.05B | 0.14B | 0.05B | 0.17B | -0.03B | -0.02B |
|
Net Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.07B | 0.49B | -0.06B | -0.02B | 0.26B | 0.18B | -0.06B | 0.23B | -0.24B | 0.07B | 0.22B | -0.08B | -0.50B | -0.09B | -0.21B | -0.31B | -0.00B | 0.20B | 0.00B | 0.25B |