|
Cash & Equivalents (Quarter)
|
64.62M | 22.12M | 26.27M | 101.12M | 67.14M | 42.40M | 59.35M | 55.24M | 53.46M | 64.28M | 40.85M | 29.19M | 77.96M | 50.71M | 64.66M | 60.39M | 32.70M | 47.81M | 72.87M | 50.42M | 105.43M | 130.06M | 115.61M | 188.71M | 145.13M | 160.18M | 71.61M | 138.65M | 104.84M | 80.76M | 84.75M | 104.37M | 102.55M | 106.97M | 92.60M |
|
Short-term Investments (Quarter)
|
| | | 2.10M | | | | 1.57M | | 3.71M | 4.88M | 10.93M | 0.05M | 15.52M | 13.93M | 36.21M | 2.93M | 0.00M | 2.16M | 0.00M | 2.16M | 0.01M | 0.01M | 0.00M | 480.00 | 7.00 | 1.60M | 5.62M | 0.38M | 1.42M | 0.49M | 0.68M | 2.76M | 2.12M | 0.93M |
|
Cash & Current Investments (Quarter)
|
64.62M | 22.12M | 26.27M | 103.22M | 67.14M | 42.40M | 59.35M | 56.80M | 53.46M | 67.99M | 45.73M | 40.12M | 78.02M | 66.23M | 78.59M | 96.60M | 35.64M | 47.82M | 75.03M | 50.42M | 107.59M | 130.08M | 115.62M | 188.71M | 145.13M | 160.18M | 73.21M | 144.26M | 105.22M | 82.18M | 85.24M | 105.06M | 105.31M | 109.09M | 93.52M |
|
Collateral (Quarter)
|
| | | | | | | 0.74M | | 1.50M | 1.10M | 1.10M | 1.10M | | | | | | | | | | | | | | | | | | | | | | |
|
Securities - Mortgage Backed Securities (Quarter)
|
| | | | | 6.16M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Securities - Tradable (Quarter)
|
| | | 2.10M | | 4.25M | 4.28M | 4.28M | 4.28M | 3.86M | 3.55M | 3.55M | 3.55M | 2.51M | 2.75M | 37.32M | 33.40M | 2.81M | 2.53M | 2.50M | 2.56M | 2.00M | 0.65M | 2.02M | 0.41M | 0.44M | 4.86M | 5.40M | 4.66M | 4.60M | 4.71M | | | | |
|
Securities - Held-to-maturity (Quarter)
|
| | | | | | 3.58M | 29.94M | 64.99M | 64.04M | 51.36M | 42.99M | 55.95M | 47.60M | 41.99M | 25.80M | | | | | | | | | | | | | 7.91M | 8.08M | 18.85M | 27.84M | 36.76M | 50.34M | 50.52M |
|
Loans - Loss Allowance (Quarter)
|
5.60M | | | 18.40M | | | | 185.38M | 189.62M | 188.32M | | 161.71M | 145.74M | 146.56M | 143.02M | 115.49M | 116.74M | 115.06M | 116.39M | 115.49M | 116.47M | 117.56M | 83.36M | 86.76M | 86.75M | 83.83M | 83.82M | 83.71M | 83.02M | 81.26M | 83.26M | 62.78M | 63.11M | 58.73M | 60.95M |
|
Loans - Adjustments (Quarter)
|
| | | | | | | 14.57M | | | | 13.68M | 13.46M | 13.63M | | 14.22M | | | 12.89M | 12.47M | 11.92M | 9.58M | 9.33M | 8.03M | 8.97M | 9.62M | 10.51M | 10.72M | 10.28M | 11.94M | 13.56M | 10.63M | 11.22M | 11.35M | 11.48M |
|
Loans (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 302.09M | 662.35M | 565.18M | 381.77M | 328.53M | 292.25M | 281.76M | 308.13M | 492.97M |
|
Finished Goods (Quarter)
|
| | | 41.44M | | 41.44M | 43.39M | 62.08M | 41.44M | | | | | | 11.54M | 11.48M | 11.44M | | 26.43M | 14.38M | | 11.24M | 17.65M | 8.67M | 28.59M | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | 19.05M | | 19.05M | 19.05M | 19.05M | | | 19.05M | 19.05M | 19.05M | 19.05M | 19.05M | 19.05M | 19.05M | 19.05M | | | | | | | | | | | | | | | | | |
|
Long-Term Investments (Quarter)
|
| | | 65.84M | | 65.79M | 60.07M | | 60.18M | 60.10M | 0.50M | 59.58M | 59.47M | 59.37M | 5.69M | 4.68M | 4.68M | 4.59M | 0.10M | 0.10M | 1.70M | 24.37M | 27.83M | 30.87M | 34.93M | 38.65M | 41.96M | 33.95M | 33.38M | 32.99M | 31.33M | 23.65M | 23.62M | 24.14M | 22.10M |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 26.75M | | | 4.90M | 56.63M | | | |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 11.68M | 194.80M | 57.99M | 243.08M | 92.83M | 109.34M | 123.80M | 257.02M | 108.55M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 99.93M | 97.49M | 96.09M | 119.69M | 123.17M | 121.77M | 120.37M | 118.97M | 117.56M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | 5.40M | | | | 4.80M | | | | 7.10M | | | | 8.80M | | | | | | | | | | | | | | | |
|
Other Non-Current Assets (Quarter)
|
| | | 21.09M | | 65.59M | 34.78M | 67.33M | 38.85M | 77.69M | 47.76M | 55.15M | 55.37M | 34.15M | 59.31M | 54.96M | 97.16M | 48.15M | 48.44M | 218.10M | 26.79M | 76.25M | 3.00M | 48.30M | 20.12M | 26.42M | 176.62M | 29.32M | 43.96M | 187.24M | 137.14M | 139.40M | 131.66M | 173.69M | 202.74M |
|
Assets (Quarter)
|
| | | 1,731.21M | | 1,763.63M | 1,749.45M | 1,776.71M | 1,753.50M | 1,690.97M | 1,666.98M | 1,701.88M | 1,856.95M | 1,933.34M | 1,976.56M | 1,877.47M | 1,900.31M | 1,902.97M | 1,917.16M | 1,866.49M | 1,901.69M | 1,833.05M | 1,847.43M | 1,827.39M | 1,872.42M | 1,916.75M | 2,650.22M | 2,970.79M | 2,914.43M | 2,935.45M | 3,058.18M | 3,625.95M | 3,748.77M | 4,204.32M | 4,534.26M |
|
Accounts Payables (Quarter)
|
| | | 2.56M | | 1.75M | 4.19M | 2.83M | 1.93M | 16.40M | 23.61M | 23.06M | 20.34M | 17.56M | 19.56M | 20.33M | 32.66M | 16.98M | 31.38M | 32.97M | 29.98M | 36.69M | 51.23M | 34.63M | 42.02M | 32.56M | 50.82M | 81.02M | 75.97M | 86.95M | 69.36M | 99.83M | 67.86M | 78.16M | 77.01M |
|
Notes Payables (Quarter)
|
| | | 51.46M | | 85.46M | 85.46M | 32.00M | 85.46M | 5.50M | 50.16M | 51.46M | 1.30M | 5.50M | 50.20M | 0.75M | 17.50M | 2.50M | 1.30M | 1.30M | 1.30M | 1.30M | 1.00M | | | | 50.00M | 50.00M | 50.00M | 50.00M | 50.00M | 50.00M | | | |
|
Payables (Quarter)
|
| | | 54.02M | | 87.20M | 89.65M | 34.83M | 87.38M | 21.90M | 73.77M | 74.51M | 21.64M | 23.06M | 69.76M | 21.08M | 50.16M | 19.48M | 32.68M | 34.27M | 31.28M | 37.99M | 52.23M | 34.63M | 42.02M | 32.56M | 100.82M | 131.02M | 125.97M | 136.95M | 119.36M | 149.83M | 67.86M | 78.16M | 77.01M |
|
Current Deferred Revenue (Quarter)
|
| | | 77.12M | | 77.12M | 77.12M | 77.12M | 77.12M | 77.12M | 77.12M | 77.12M | 77.12M | 77.12M | 77.12M | 77.12M | 77.12M | 77.12M | | | | | | | | | | | | | | | | | |
|
Non-Current Debt (Quarter)
|
| | | 102.10M | | 1.58M | 158.14M | 2.73M | 158.38M | 1.85M | 158.64M | 812.45M | 158.89M | 159.03M | 3.35M | 159.29M | 159.42M | 433.30M | 159.70M | 2.65M | 159.97M | 160.11M | 160.25M | 93.76M | 2.41M | 2.17M | 1,007.74M | 728.44M | 729.25M | 139.25M | 95.09M | 356.40M | 139.76M | 494.20M | 122.36M |
|
Convertible Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 80.66M | 94.24M | 94.80M | 95.38M | 231.29M | 232.58M | 235.43M | 263.65M |
|
Minority Interest (Quarter)
|
1.90M | | | 2.00M | | 1.94M | 1.93M | 1.93M | 1.93M | 1.93M | 1.93M | 1.93M | 1.94M | 1.94M | 0.96M | | | | | | | | | | | | 154.81M | 159.90M | 162.73M | 163.40M | 165.24M | 168.73M | 173.26M | 173.51M | 169.16M |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 14.80M | | | | | | | | |
|
Other Non-Current Liabilities (Quarter)
|
| | | 84.38M | | 78.37M | 81.20M | 82.60M | 76.48M | 79.98M | 77.73M | 72.77M | 66.38M | 65.60M | 64.60M | 60.84M | 58.35M | 55.13M | 53.10M | 49.33M | 46.16M | 48.46M | 51.24M | 51.05M | 44.61M | 44.93M | 83.48M | 86.16M | 81.93M | 86.66M | 4.90M | 99.81M | 77.88M | 83.81M | 100.97M |
|
Total Non-Current Liabilities (Quarter)
|
| | | 1,440.42M | | 1,478.21M | 1,470.58M | 1,521.06M | 1,496.44M | 1,398.60M | 1,376.93M | 1,397.85M | 1,427.18M | 1,470.52M | 1,474.21M | 1,379.03M | 1,374.07M | 1,371.25M | 1,329.89M | 1,281.71M | 1,304.60M | 1,228.36M | 1,230.52M | 1,211.25M | 1,266.46M | 1,306.14M | 1,841.31M | 2,137.59M | 2,072.83M | 2,010.80M | 2,207.53M | 2,661.58M | 2,783.02M | 3,177.00M | 3,466.82M |
|
Total Liabilities (Quarter)
|
-98.63M | | | 1,524.79M | | 1,556.57M | 1,551.78M | 1,603.65M | 1,572.92M | 1,478.58M | 1,454.65M | 1,470.62M | 1,493.56M | 1,536.12M | 1,538.81M | 1,439.88M | 1,432.42M | 1,426.38M | 1,382.99M | 1,331.04M | 1,350.76M | 1,276.82M | 1,281.77M | 1,262.30M | 1,311.07M | 1,351.07M | 1,924.79M | 2,223.75M | 2,154.76M | 2,097.46M | 2,212.43M | 2,761.39M | 2,860.90M | 3,260.81M | 3,567.79M |
|
Total Debt (Quarter)
|
| | | 102.10M | | 1.58M | 158.14M | 2.73M | 158.38M | 1.85M | 158.64M | 812.45M | 158.89M | 159.03M | 3.35M | 159.29M | 159.42M | 433.30M | 159.70M | 2.65M | 159.97M | 160.11M | 160.25M | 93.76M | 2.41M | 2.17M | 1,007.74M | 728.44M | 729.25M | 139.25M | 95.09M | 356.40M | 139.76M | 494.20M | 122.36M |
|
Common Equity (Quarter)
|
98.63M | | | 206.42M | | 205.12M | 197.67M | 173.06M | 180.58M | 210.46M | 210.39M | 231.26M | 361.45M | 395.29M | 436.79M | 437.60M | 467.89M | 476.59M | 534.17M | 535.46M | 550.93M | 556.22M | 565.66M | 565.09M | 561.35M | 565.67M | 570.62M | 747.04M | 759.67M | 674.58M | 680.50M | 864.56M | 887.87M | 943.51M | 966.47M |
|
Shareholder's Equity (Quarter)
|
98.63M | | | 206.42M | | 207.06M | 197.67M | 173.06M | 180.58M | 210.46M | 212.32M | 231.26M | 361.45M | 397.22M | 437.75M | 437.60M | 467.89M | 476.59M | 534.17M | 535.46M | 550.93M | 556.22M | 565.66M | 565.09M | 561.35M | 565.67M | 570.62M | 747.04M | 759.67M | 837.98M | 845.74M | 864.56M | 887.87M | 943.51M | 966.47M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | 1,731.21M | | 1,763.63M | 1,749.45M | 1,776.71M | 1,753.50M | 1,690.97M | 1,666.98M | 1,701.88M | 1,856.95M | 1,933.34M | 1,976.56M | 1,877.47M | 1,900.31M | 1,902.97M | 1,917.16M | 1,866.49M | 1,901.69M | 1,833.05M | 1,847.43M | 1,827.39M | 1,872.42M | 1,916.75M | 2,650.22M | 2,970.79M | 2,914.43M | 2,935.45M | 3,058.18M | 3,625.95M | 3,748.77M | 4,204.32M | 4,534.26M |
|
Treasury Shares (Quarter)
|
| | | 0.98M | | 1.02M | 1.71M | 1.50M | 2.65M | 2.65M | 2.65M | 0.17M | 2.65M | 2.65M | 2.65M | 2.65M | 2.65M | 2.65M | 2.65M | 2.65M | 2.65M | 2.65M | 2.65M | | | | | | | | | | | | |
|
Retained Earnings (Quarter)
|
| | | -55.17M | | -190.78M | -193.23M | -47.70M | -43.77M | -43.70M | -43.05M | -207.56M | -205.08M | -31.31M | -209.21M | -25.24M | -212.75M | -207.80M | -150.97M | -152.48M | -144.04M | -7.62M | -133.49M | -4.84M | -142.63M | -2.44M | -1.14M | -125.13M | -118.26M | -117.38M | 0.21M | -101.93M | -88.53M | -87.13M | -78.32M |
|
Preferred Shares (Quarter)
|
| | | | | | | | | | | | 37.32M | 67.65M | 67.65M | 67.65M | 89.30M | 89.30M | 89.30M | 89.30M | 89.30M | 89.30M | 89.30M | 89.30M | 89.30M | 89.30M | 89.51M | 89.51M | 89.51M | 89.51M | 89.51M | 89.51M | 89.51M | 89.51M | 89.51M |
|
Shares Outstanding (Quarter)
|
25.67M | | | -0.98M | | 26.42M | 24.82M | 26.78M | 26.80M | 30.40M | 30.40M | 31.25M | -2.65M | -2.65M | 49.14M | 49.14M | 52.79M | 3.71M | 50.48M | 50.48M | 53.59M | 3.71M | 50.96M | 50.96M | 51.38M | 51.38M | 51.40M | 51.40M | 24.94M | 61.35M | 24.94M | 24.94M | 62.47M | 68.57M | 75.68M |