|
Cash & Equivalents
|
64.62M | 101.12M | 55.24M | 29.19M | 60.39M | 50.42M | 188.71M | 138.65M | 104.37M |
|
Short-term Investments
|
| 2.10M | 1.57M | 10.93M | 36.21M | 74.70M | 0.00M | 5.62M | 0.68M |
|
Cash & Current Investments
|
64.62M | 103.22M | 56.80M | 40.12M | 96.60M | 125.12M | 188.71M | 144.26M | 105.06M |
|
Collateral
|
| | 2.74M | 1.10M | | | | | |
|
Securities - Tradable
|
| 3.30M | 4.28M | 3.55M | 37.32M | 2.50M | 2.02M | 5.40M | |
|
Securities - Held-to-maturity
|
| | 29.94M | 42.99M | 25.80M | | | | 27.84M |
|
Loans - Loss Allowance
|
5.60M | 205.47M | 185.38M | 161.71M | 122.28M | 115.49M | 86.76M | 83.71M | 62.78M |
|
Loans - Adjustments
|
| | 14.57M | 13.68M | 14.22M | 12.47M | 8.03M | 10.72M | 10.63M |
|
Loans
|
| | | | | | | 662.35M | 292.25M |
|
Finished Goods
|
| 41.44M | 62.08M | | 11.48M | 14.38M | 8.67M | | |
|
Prepaid Assets
|
| 19.05M | 19.05M | 19.05M | 19.05M | | | | |
|
Long-Term Investments
|
| 65.84M | 60.45M | 59.58M | 4.68M | 0.10M | 30.87M | 33.95M | 23.65M |
|
Goodwill
|
| | | | | | | 26.75M | 56.63M |
|
Intangibles
|
| | | | | | | 227.74M | 252.61M |
|
Goodwill & Intangibles
|
| | | | | | | 97.49M | 121.77M |
|
Long-Term Deferred Tax
|
| | 5.40M | 4.80M | 7.10M | 8.80M | | | |
|
Other Non-Current Assets
|
| 41.97M | 67.33M | 55.15M | 54.96M | 218.10M | 48.30M | 29.32M | 139.40M |
|
Assets
|
| 1,731.21M | 1,776.71M | 1,701.88M | 1,877.47M | 1,866.49M | 1,827.39M | 2,970.79M | 3,625.95M |
|
Accounts Payables
|
| 2.56M | 2.83M | 23.06M | 20.33M | 32.97M | 34.63M | 81.02M | 99.83M |
|
Notes Payables
|
| 51.46M | 85.46M | 51.46M | 2.50M | 1.30M | | 50.00M | 50.00M |
|
Payables
|
| 54.02M | 88.28M | 74.51M | 22.83M | 34.27M | 34.63M | 131.02M | 149.83M |
|
Current Deferred Revenue
|
| 77.12M | 77.12M | 77.12M | 77.12M | | | | |
|
Non-Current Debt
|
| 102.10M | 1,002.62M | 812.45M | 639.62M | 331.22M | 758.90M | 728.44M | 356.40M |
|
Convertible Debt
|
| | | | | | | 80.66M | 231.29M |
|
Minority Interest
|
1.90M | 2.00M | 1.93M | 1.93M | | | | 159.90M | 168.73M |
|
Other Non-Current Liabilities
|
| 84.38M | 82.60M | 72.77M | 60.84M | 49.33M | 51.05M | 86.16M | 99.81M |
|
Total Non-Current Liabilities
|
| 1,440.42M | 1,521.06M | 1,397.85M | 1,379.03M | 1,281.71M | 1,211.25M | 2,137.59M | 2,661.58M |
|
Total Liabilities
|
| 1,524.79M | 1,603.65M | 1,470.62M | 1,439.88M | 1,331.04M | 1,262.30M | 2,223.75M | 2,761.39M |
|
Total Debt
|
| 102.10M | 1,002.62M | 812.45M | 639.62M | 331.22M | 758.90M | 728.44M | 356.40M |
|
Common Equity
|
98.63M | 206.42M | 173.06M | 231.26M | 437.60M | 535.46M | 565.09M | 747.04M | 864.56M |
|
Shareholder's Equity
|
98.63M | 206.42M | 173.06M | 231.26M | 437.60M | 535.46M | 565.09M | 747.04M | 864.56M |
|
Liabilities and Shareholders Equity
|
| 1,731.21M | 1,776.71M | 1,701.88M | 1,877.47M | 1,866.49M | 1,827.39M | 2,970.79M | 3,625.95M |
|
Treasury Shares
|
| 0.98M | 1.50M | 0.17M | 2.65M | 2.65M | | | |
|
Retained Earnings
|
| -180.69M | -221.02M | -207.56M | -212.23M | -152.48M | -136.12M | -125.13M | -101.93M |
|
Preferred Shares
|
| | | | 67.65M | 89.30M | 89.30M | 89.51M | 89.51M |
|
Shares Outstanding
|
25.67M | 25.76M | 26.78M | 31.25M | 49.14M | 50.48M | 50.96M | 51.40M | 61.72M |