Apple Growth Metrics (2009-2025) | AAPL

1Y3Y5Y7Y10YAll
Download Data
Growth Metrics Jun2009 Sep2009 Dec2009 Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Apr2017 Jul2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Apr2023 Jul2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025
Growth Ratios
Assets Growth (1y) 34.45%58.28%60.85%66.33%64.94%54.78%59.88%59.04%52.58%51.30%41.40%29.03%22.69%17.57%14.84%5.77%11.34%12.00%16.30%26.80%22.75%25.24%11.99%16.88%11.88%10.79%12.91%9.58%12.95%16.67%22.85%9.86%1.17%-2.56%-8.13%-6.94%-7.72%-7.44%-8.86%-6.32%-1.52%-4.32%3.94%5.23%3.94%8.37%7.66%4.01%1.96%0.50%-9.04%-5.28%-0.38%-0.05%1.95%1.58%-1.02%3.52%-2.67%-1.83%-0.04%-1.57%10.23%
Assets Growth (3y) 50.13%54.76%53.77%50.56%45.62%40.16%37.44%29.48%27.74%25.83%23.61%20.06%18.80%18.14%14.36%16.17%15.21%15.83%13.72%17.54%15.76%17.42%15.81%12.06%8.53%8.00%8.41%3.86%1.78%1.71%0.95%-1.43%-2.76%-4.79%-4.52%-2.83%-1.88%-1.36%0.66%0.84%1.43%1.38%0.60%1.21%1.83%2.87%-0.05%0.03%0.18%1.31%-3.36%-1.88%-0.48%0.61%3.04%
Assets Growth (5y) 35.82%37.31%37.17%35.56%33.37%31.03%27.59%26.32%23.41%22.55%19.01%17.25%16.21%16.34%15.71%13.54%11.81%12.06%10.66%10.67%7.69%7.86%5.40%4.17%3.04%2.21%3.84%2.01%1.54%1.76%2.86%0.95%-0.52%-1.23%-3.14%-2.00%-0.82%-0.73%-1.11%-0.27%0.58%1.52%0.20%0.67%0.88%2.09%1.39%
Assets (QoQ) -1.33%13.53%5.81%13.44%16.16%15.37%9.41%12.49%9.00%19.17%8.84%7.93%8.08%11.37%-0.69%2.63%3.57%8.78%-8.52%8.03%4.19%12.96%-0.27%4.58%6.29%1.01%4.09%0.11%5.26%2.94%1.02%3.18%8.73%8.39%-9.66%-4.98%4.73%2.19%-8.49%-5.78%5.05%0.62%-5.94%-0.95%2.06%9.31%-4.77%-2.17%6.42%8.60%-8.01%-4.09%4.89%-1.70%-4.21%0.87%5.24%0.26%-4.56%-1.72%10.06%-5.72%-3.74%0.08%8.37%5.58%
Capital Expenditures Growth (1y) 174.00%141.87%65.58%222.87%127.74%30.59%116.45%8.81%133.49%164.61%110.40%75.40%37.82%-8.32%-43.51%-14.33%-31.18%26.15%95.70%62.07%71.42%-14.09%-5.44%12.28%-1.39%37.49%9.92%-7.70%27.35%-18.94%-2.82%-15.72%41.01%43.48%-21.32%19.40%-43.67%-38.78%-8.68%-37.20%-21.58%-21.75%-35.76%66.11%22.45%33.74%80.66%-19.91%10.80%0.43%2.05%35.11%15.99%-0.43%-34.24%-36.84%-31.55%2.77%34.44%22.91%53.86%60.95%11.49%-19.29%
Capital Expenditures Growth (3y) 144.24%102.94%96.09%83.34%94.24%46.87%37.02%17.81%30.35%45.19%32.49%34.54%17.59%-0.21%1.49%15.95%5.17%14.22%26.71%18.87%29.12%-1.44%0.34%-4.41%20.98%16.94%-5.63%-2.43%0.38%-10.71%-11.28%-14.18%-14.60%-11.75%-22.72%7.59%-18.52%-13.79%1.96%-5.82%2.09%1.67%5.80%21.58%16.32%10.18%6.63%-11.92%-4.18%0.92%-3.37%1.60%6.90%18.09%-0.48%-14.43%
Capital Expenditures Growth (5y) 69.08%57.42%52.82%53.62%53.94%27.98%36.63%24.37%30.21%29.31%19.31%20.34%15.35%2.06%2.23%3.93%15.88%11.63%9.24%11.07%11.32%-3.40%-6.21%-8.12%-4.79%-5.19%-13.19%-0.63%-0.58%-5.71%-4.12%-3.41%-3.31%-1.59%-3.18%6.15%-7.02%-8.52%-6.59%-6.54%-3.32%1.47%0.93%6.89%10.63%17.21%12.69%-7.48%
Capital Expenditures (QoQ) 146.00%86.59%-18.08%-27.13%117.15%27.73%59.74%-48.60%24.52%111.71%-19.70%10.30%41.11%68.34%-33.05%-13.34%-6.13%3.71%1.53%-30.38%72.07%60.89%-15.92%-26.36%-13.76%77.09%-0.17%-35.33%20.25%41.58%-16.17%-10.77%-23.46%69.74%-27.30%49.29%-22.12%-6.92%10.33%-29.57%-15.36%38.85%-24.13%-12.06%-15.54%13.99%96.19%-35.17%-7.76%53.99%-13.03%-10.31%-16.39%56.47%15.14%-23.00%-28.22%3.34%10.59%-16.56%7.77%35.19%1.10%4.46%12.73%-6.35%-26.80%
Cash & Equivalents Growth (1y) 124.32%73.15%113.97%41.07%59.49%24.59%-12.84%-3.95%-36.66%-34.29%9.49%56.68%19.09%41.57%32.69%-12.86%57.21%15.37%-2.91%38.37%-23.54%18.05%52.56%-14.32%48.49%19.05%-3.01%-1.91%-29.55%1.83%-0.95%67.92%197.28%72.16%27.72%62.86%-15.69%63.12%93.82%-6.94%13.32%-35.99%-24.31%-13.57%-10.65%2.00%-8.09%3.08%-26.95%-19.23%-32.32%-44.68%-12.14%3.29%26.72%98.49%32.44%-10.01%-0.07%-25.66%-13.86%41.87%20.01%49.57%
Cash & Equivalents Growth (3y) 31.35%12.33%26.86%28.52%6.36%5.04%8.19%9.46%5.85%2.39%12.15%23.62%12.70%24.46%25.26%1.09%21.30%17.48%12.83%5.16%-7.17%12.69%13.59%12.17%45.96%27.79%7.06%38.95%20.87%41.94%34.84%36.53%41.62%21.59%23.28%9.42%-5.14%2.12%10.48%-6.06%-9.56%-19.21%-22.21%-21.01%-16.92%-5.24%-7.63%4.22%-5.27%-9.11%-5.01%-6.54%0.08%9.66%14.97%30.19%
Cash & Equivalents Growth (5y) 33.52%18.28%21.34%20.68%7.66%9.56%13.40%9.23%6.13%8.57%15.85%9.69%8.41%18.51%13.55%11.22%30.18%23.24%12.69%26.04%14.92%32.07%29.40%16.42%24.33%16.86%12.47%16.63%12.32%13.30%11.27%17.79%13.14%8.17%3.11%-5.67%-11.34%-2.34%2.95%-1.86%-2.96%-13.29%-9.83%-6.17%-8.14%1.67%-1.12%4.71%
Cash & Equivalents (QoQ) 25.50%-6.10%44.58%31.66%-3.12%16.03%-4.68%48.85%-24.33%-18.82%5.04%-1.83%-21.50%35.25%50.33%-25.39%-6.68%26.77%-1.28%34.61%-31.52%6.68%40.70%-25.61%5.73%37.87%-20.98%28.91%-15.23%12.32%-20.08%-7.42%22.52%9.25%35.50%63.90%-29.05%-18.95%72.77%-15.15%37.28%-3.70%-17.04%3.32%-22.45%13.88%-5.28%6.82%-11.48%2.61%6.24%-24.30%-2.12%-14.02%-13.16%20.22%15.07%5.48%36.03%-19.79%-21.81%17.12%1.19%-7.05%28.79%-0.92%26.11%
Cash from Investing Activities Growth (1y) 97.75%-305.53%-16.23%-171.07%-1,733.73%-176.83%-199.70%-59.64%-851.12%18.11%67.17%21.06%0.82%47.14%114.17%-11.70%181.78%-241.39%390.51%-40.14%-290.20%48.67%-145.88%3.38%38.83%60.80%-437.96%6.49%-3.97%28.86%-34.41%28.93%302.15%224.12%69.81%143.00%-53.51%596.78%73.41%-333.88%-32.48%-118.78%793.11%37.20%-215.03%169.16%-84.90%-87.63%10.64%18.53%-245.75%91.03%125.03%-89.68%296.71%233.36%-113.37%-129.06%-39.64%408.15%1,040.97%4,094.49%-279.03%-149.90%
Cash from Investing Activities Growth (3y) -57.79%-109.49%-4.58%-50.61%-457.18%-6.22%28.85%-12.07%113.37%-13.90%30.61%-7.31%-15.55%2.52%31.69%-14.79%1.65%11.76%-141.62%-8.18%-47.51%47.69%-74.54%13.73%48.66%32.88%-29.71%31.73%43.86%101.26%52.40%10.59%38.11%-17.55%36.73%14.20%-33.16%-3.27%31.58%-68.17%-39.15%-46.40%-15.11%52.72%-36.40%27.74%-24.36%30.54%68.96%-26.73%20.06%37.65%32.28%6.21%-28.58%-50.09%
Cash from Investing Activities Growth (5y) 38.99%-75.38%22.82%-39.84%-206.17%-16.00%20.69%-13.77%-55.10%21.54%10.85%-2.23%0.38%23.72%-18.18%-0.10%31.95%21.12%-47.20%19.01%2.60%26.49%-17.78%8.37%19.17%14.65%43.20%15.94%5.37%22.86%16.14%3.37%8.19%27.21%34.30%36.13%-39.54%-35.61%22.85%-19.90%-15.14%-14.92%30.68%22.12%-20.20%24.42%-19.80%10.66%
Cash from Investing Activities (QoQ) 63.66%-181.63%-4.96%97.90%-6,442.17%19.28%-144.79%85.81%-887.65%12.61%-30.39%15.48%14.96%64.96%-213.49%-6.18%54.68%109.39%-2,571.85%177.74%-289.20%113.49%-806.21%-5.51%48.94%87.94%-1,387.27%33.20%67.28%-65.48%-158.51%25.73%77.61%-212.64%-36.69%311.26%-86.25%-176.03%294.74%128.41%106.04%-102.90%-1,612.78%165.94%-157.31%207.09%-255.20%-20.78%134.45%-76.62%-2,028.86%42.47%145.70%-128.74%-18.73%260.48%-81.16%447.83%-19.51%-116.09%59.03%1,237.80%577.65%-70.21%73.91%-151.00%-88.87%
Cash from Operations Growth (1y) 177.05%111.50%82.73%69.05%166.91%131.37%83.51%79.62%124.75%-8.27%-12.40%33.45%-10.54%-23.17%8.45%-3.23%8.27%31.00%33.73%48.75%40.94%46.15%1.70%-18.56%-39.20%-29.05%22.69%-0.83%8.35%-18.45%-4.74%3.89%20.37%67.07%23.96%-5.67%-26.27%-19.69%1.98%14.33%19.33%39.83%3.35%27.03%80.16%29.64%-1.83%21.16%17.45%8.52%19.44%-27.60%1.40%15.24%-10.48%17.32%-20.55%9.39%24.14%-24.97%5.56%-3.43%10.88%80.14%
Cash from Operations Growth (3y) 155.20%64.96%43.22%59.43%75.08%17.70%20.36%32.38%29.60%-2.63%8.31%24.31%10.93%13.73%13.83%5.44%-2.47%10.75%18.61%6.30%-2.44%-5.44%5.93%-5.68%-7.44%-1.12%13.15%-0.95%-1.30%3.05%6.39%3.87%1.93%23.34%9.32%11.07%16.59%13.34%1.14%20.73%36.17%25.30%6.61%3.67%28.98%17.48%1.63%0.96%-1.83%11.01%9.90%-13.94%-5.26%6.77%7.21%16.61%
Cash from Operations Growth (5y) 74.32%35.20%33.63%42.29%52.28%25.57%18.85%22.95%13.28%-0.87%9.65%9.18%-2.10%-3.17%11.51%3.85%3.89%13.10%14.53%3.32%-3.80%2.56%8.49%-1.98%-6.95%1.66%8.83%7.14%15.63%14.68%4.09%11.52%17.51%21.43%8.91%3.75%13.55%12.73%2.04%8.37%15.26%19.92%6.13%-0.38%12.47%11.36%7.64%6.83%
Cash from Operations (QoQ) 169.92%37.00%85.88%-59.70%106.05%18.37%71.97%-36.37%78.61%-6.11%68.32%-20.38%-27.10%-10.33%156.41%-46.62%-37.40%26.57%128.81%-40.28%-24.25%29.21%154.51%-43.42%-21.45%-10.09%103.81%-57.76%-8.34%55.47%64.73%-53.84%-31.01%81.61%79.65%-46.52%-4.24%34.75%36.71%-58.21%4.31%71.11%53.27%-56.38%22.24%26.46%88.39%-38.13%-12.04%-4.24%132.50%-40.03%-18.72%5.39%40.94%-16.01%-7.63%-18.13%84.72%-43.13%27.18%-7.09%11.65%-19.99%16.35%6.68%81.39%
Dividends Paid - Common Growth (1y) 11.05%11.07%6.63%1.47%1.59%1.16%2.98%5.90%5.09%6.00%5.30%4.00%4.10%5.42%3.79%7.96%6.48%6.68%6.76%8.56%7.95%6.86%7.93%-0.66%-1.44%-0.81%-1.98%0.74%0.92%2.09%2.13%3.04%3.67%3.29%4.29%1.17%1.73%0.96%1.53%1.00%1.49%1.51%1.64%1.20%1.22%0.81%1.29%1.28%1.52%1.69%
Dividends Paid - Common Growth (3y) 5.84%6.00%4.96%3.78%3.59%4.17%4.02%5.94%5.22%6.03%5.28%6.82%6.17%6.32%6.14%5.20%4.25%4.18%4.14%2.80%2.40%2.66%2.62%1.03%1.03%1.51%1.45%1.64%2.10%2.11%2.65%1.73%2.29%1.92%2.48%1.12%1.48%1.10%1.49%1.16%1.41%1.34%
Dividends Paid - Common Growth (5y) 5.62%6.02%5.08%5.55%5.02%5.20%5.34%5.10%4.39%4.79%4.30%4.06%3.54%4.00%3.67%3.86%3.46%3.58%3.77%2.52%2.52%2.45%2.73%1.05%1.26%1.40%1.50%1.42%1.80%1.73%2.17%1.53%1.92%1.65%
Dividends Paid - Common (QoQ) 0.20%-0.12%12.01%-0.93%0.22%-4.12%6.59%-0.81%-0.21%-2.39%9.62%-1.57%0.64%-3.03%8.27%-1.48%1.92%-4.54%12.62%-2.82%2.11%-4.46%14.51%-3.37%1.08%-3.50%5.40%-4.13%1.72%-4.63%8.33%-3.97%2.91%-4.59%9.28%-3.37%2.53%-3.67%6.01%-2.83%1.76%-3.13%5.45%-2.36%1.78%-3.01%4.99%-2.34%1.37%-2.54%4.98%-2.10%1.53%
EBITDA Margin Growth (1y) 390.00-7.00-340.00-86.00244.00586.00403.00816.00734.0022.00-38.00-585.00-1046.00-700.00-366.00-125.0098.00142.00-26.00218.00173.0092.00189.00-64.00-384.00-453.00-329.00-204.00-102.00-14.00-15.00-6.00-65.00-4.0067.00-207.00-287.00-222.00-123.0016.00-108.0048.00-156.00224.00866.00769.00570.00338.0012.00-181.00-92.00-273.00-96.0030.00252.00302.0088.00144.00104.0069.0029.0043.0048.0092.00
EBITDA Margin Growth (3y) 1,369.00600.0025.00144.00-68.00-92.00-1.00105.00-214.00-536.00-430.00-492.00-775.00-465.00-204.0029.00-113.00-219.00-166.00-51.00-313.00-375.00-155.00-274.00-551.00-471.00-277.00-417.00-454.00-240.00-70.00-197.00-461.00-178.00-212.0033.00470.00595.00291.00578.00769.00636.00322.00290.00782.00618.00730.00367.004.00-7.00264.0099.0021.00217.00403.00463.00
EBITDA Margin Growth (5y) 421.0043.00-367.00237.00203.00142.00162.00259.00-426.00-897.00-571.00-761.00-1261.00-933.00-548.00-181.00-280.00-237.00-114.00-263.00-666.00-601.00-211.00-465.00-947.00-646.00-556.00-177.00303.00577.00343.00366.00417.00410.00266.0098.00386.00444.00451.00607.00762.00810.00677.00661.00899.00806.00881.00528.00
EBITDA Margin (QoQ) 147.00314.00-5.00-65.00-251.00-19.00249.00265.0091.00-202.00661.00183.00-621.00-262.00114.00-277.00-275.0072.00355.00-54.00-231.00-96.00600.00-99.00-312.000.00346.00-419.00-381.00125.00471.00-316.00-294.00124.00480.00-376.00-232.00195.00207.00-457.00-167.00295.00345.00-581.00-11.0090.00725.0061.00-107.00-109.00494.00-266.00-300.00-20.00313.00-88.00-174.00202.00363.00-302.00-119.00162.00329.00-343.00-104.00166.00373.00
EBIT Growth (1y) 71.29%60.87%47.86%65.65%97.89%121.52%59.90%121.54%95.38%23.39%25.65%-0.75%-18.37%-20.50%-8.35%1.47%8.24%11.75%11.32%38.84%34.47%36.97%30.97%-0.31%-23.48%-28.25%-19.57%-3.36%0.79%6.56%11.56%12.48%12.75%17.12%22.85%-11.14%-15.60%-8.47%-3.06%9.52%-4.19%13.40%-5.44%31.15%113.98%84.29%60.99%23.72%9.00%-4.35%4.66%-13.19%-5.54%-0.34%8.34%12.10%-1.48%10.24%9.72%6.09%6.05%11.24%9.58%18.72%
EBIT Growth (3y) 87.79%63.83%43.75%53.86%46.68%29.53%22.57%30.67%19.96%3.11%8.63%11.82%5.91%6.76%10.14%11.99%3.66%3.17%5.45%10.18%1.22%1.55%5.53%2.71%-4.55%-3.61%3.30%-1.15%-1.38%4.54%9.93%3.06%-3.03%6.73%4.04%8.47%20.06%24.14%13.85%21.13%30.74%25.97%16.80%12.10%30.12%20.66%22.21%6.38%0.48%1.67%7.55%1.07%-0.44%6.92%9.21%12.19%
EBIT Growth (5y) 42.38%31.33%24.83%38.69%35.65%27.17%21.84%25.30%12.18%1.50%6.19%6.14%-1.73%-1.43%3.69%8.83%4.82%6.51%9.95%5.98%-0.26%2.34%6.95%1.07%-6.80%-1.45%0.21%6.77%14.48%19.01%15.13%12.17%16.29%16.47%13.67%6.51%12.24%12.77%10.84%11.58%15.77%17.04%13.62%10.87%18.15%16.59%17.02%8.68%
EBIT Margin Growth (1y) 390.00-7.00-340.00-86.00244.00586.00403.00816.00734.0022.00-38.00-585.00-1046.00-700.00-366.00-125.0098.00142.00-26.00218.00173.0092.00189.00-64.00-384.00-453.00-329.00-204.00-102.00-14.00-15.00-6.00-65.00-4.0067.00-207.00-287.00-222.00-123.0016.00-108.0048.00-156.00224.00866.00769.00570.00338.0012.00-181.00-92.00-273.00-96.0030.00252.00302.0088.00144.00104.0069.0029.0043.0048.0092.00
EBIT Margin Growth (3y) 1,369.00600.0025.00144.00-68.00-92.00-1.00105.00-214.00-536.00-430.00-492.00-775.00-465.00-204.0029.00-113.00-219.00-166.00-51.00-313.00-375.00-155.00-274.00-551.00-471.00-277.00-417.00-454.00-240.00-70.00-197.00-461.00-178.00-212.0033.00470.00595.00291.00578.00769.00636.00322.00290.00782.00618.00730.00367.004.00-7.00264.0099.0021.00217.00403.00463.00
EBIT Margin Growth (5y) 421.0043.00-367.00237.00203.00142.00162.00259.00-426.00-897.00-571.00-761.00-1261.00-933.00-548.00-181.00-280.00-237.00-114.00-263.00-666.00-601.00-211.00-465.00-947.00-646.00-556.00-177.00303.00577.00343.00366.00417.00410.00266.0098.00386.00444.00451.00607.00762.00810.00677.00661.00899.00806.00881.00528.00
EBIT Margin (QoQ) 147.00314.00-5.00-65.00-251.00-19.00249.00265.0091.00-202.00661.00183.00-621.00-262.00114.00-277.00-275.0072.00355.00-54.00-231.00-96.00600.00-99.00-312.000.00346.00-419.00-381.00125.00471.00-316.00-294.00124.00480.00-376.00-232.00195.00207.00-457.00-167.00295.00345.00-581.00-11.0090.00725.0061.00-107.00-109.00494.00-266.00-300.00-20.00313.00-88.00-174.00202.00363.00-302.00-119.00162.00329.00-343.00-104.00166.00373.00
EBIT (QoQ) 13.30%39.97%28.26%-15.79%6.41%28.65%43.69%0.60%19.11%-7.13%99.08%-11.28%-24.77%-5.44%57.26%-27.03%-26.73%9.01%74.11%-22.16%-24.36%8.59%117.16%-24.61%-22.95%3.83%65.29%-42.13%-27.75%16.39%98.61%-39.65%-23.61%21.84%100.26%-39.51%-20.65%27.80%44.84%-42.54%-13.95%35.35%63.64%-49.73%1.85%12.86%126.96%-17.98%-12.28%-1.41%74.42%-27.74%-23.03%7.88%44.68%-21.37%-18.79%17.27%49.70%-30.89%-9.13%16.72%44.75%-30.92%-4.69%14.98%56.82%
EBT Growth (1y) 68.86%59.44%46.45%67.36%96.08%122.53%60.98%119.48%96.61%24.19%23.91%1.12%-16.91%-20.45%-6.89%0.21%7.07%11.12%13.10%37.87%34.35%38.05%31.29%0.64%-23.82%-27.67%-19.08%-1.60%3.83%8.01%14.19%11.79%10.11%17.47%17.99%-11.56%-14.69%-10.34%-1.79%8.42%-4.77%10.29%-7.60%29.56%113.25%85.50%56.02%22.82%7.60%-5.35%6.06%-13.62%-5.83%-1.44%9.49%13.19%-1.14%12.15%9.67%5.61%4.46%9.95%10.79%19.77%
EBT Growth (3y) 86.72%63.94%42.95%54.87%47.41%30.03%22.92%30.53%20.49%3.16%9.28%11.79%6.12%6.86%11.41%11.62%3.10%3.53%6.31%10.94%2.05%2.55%6.65%3.45%-4.50%-2.82%2.92%-0.91%-0.83%4.40%9.78%2.34%-3.65%5.12%2.30%7.50%20.10%22.42%12.29%19.93%29.76%24.64%15.20%11.18%29.28%20.06%21.91%6.29%0.06%1.52%8.40%1.07%-0.93%6.71%9.98%12.71%
EBT Growth (5y) 42.09%31.25%25.20%38.69%35.74%27.52%22.50%25.28%12.35%1.85%6.75%6.71%-1.12%-0.95%5.02%8.87%4.61%7.08%10.12%6.18%-0.04%2.59%7.05%1.20%-6.68%-1.92%-0.21%6.44%14.65%18.41%13.79%11.27%15.47%15.32%12.12%5.68%11.91%11.34%10.46%11.02%15.26%16.44%12.92%10.44%17.41%16.37%17.10%8.72%
EBT Margin Growth (1y) 358.00-32.00-370.00-56.00218.00609.00425.00794.00761.0044.00-81.00-530.00-1004.00-716.00-322.00-167.0068.00130.0017.00198.00173.00117.00201.00-34.00-403.00-446.00-323.00-153.00-21.0019.0045.00-25.00-131.004.00-36.00-226.00-267.00-280.00-92.00-13.00-125.00-13.00-215.00190.00874.00791.00486.00314.00-29.00-212.00-54.00-287.00-105.00-1.00281.00331.0099.00193.00103.0054.00-18.009.0082.00122.00
EBT Margin Growth (3y) 1,337.00621.00-26.00208.00-25.00-63.0022.0097.00-175.00-542.00-386.00-499.00-764.00-469.00-104.00-3.00-162.00-200.00-105.0011.00-251.00-311.00-77.00-212.00-556.00-424.00-314.00-403.00-420.00-258.00-83.00-263.00-524.00-289.00-344.00-48.00482.00499.00178.00492.00721.00567.00217.00218.00740.00578.00713.00359.00-35.00-20.00330.0099.00-25.00200.00466.00507.00
EBT Margin Growth (5y) 401.0035.00-331.00239.00215.00184.00240.00261.00-405.00-871.00-508.00-686.00-1188.00-896.00-382.00-180.00-315.00-177.00-96.00-239.00-650.00-587.00-205.00-450.00-948.00-717.00-621.00-226.00330.00521.00187.00241.00322.00290.0088.00-21.00348.00285.00406.00537.00714.00759.00601.00603.00821.00780.00898.00535.00
EBT Margin (QoQ) 139.00289.00-21.00-49.00-251.00-49.00293.00225.00140.00-233.00662.00192.00-577.00-358.00213.00-282.00-289.0036.00368.00-48.00-226.00-77.00550.00-73.00-282.007.00314.00-442.00-326.00130.00485.00-310.00-286.00157.00415.00-417.00-151.00117.00225.00-458.00-164.00305.00304.00-570.00-51.00102.00710.00114.00-134.00-204.00538.00-229.00-318.00-45.00305.00-48.00-214.00237.00356.00-281.00-120.00147.00307.00-352.00-93.00221.00346.00
EBT (QoQ) 12.82%38.52%27.59%-15.32%6.53%27.24%45.82%-0.79%20.90%-7.96%98.81%-11.13%-23.64%-8.16%62.23%-26.97%-26.89%7.50%74.59%-21.97%-24.13%9.42%112.83%-23.97%-22.04%4.07%63.15%-42.45%-25.97%16.42%98.39%-39.27%-22.99%23.07%94.22%-40.18%-17.84%23.61%45.58%-42.30%-13.64%35.40%60.71%-49.32%0.02%13.43%125.35%-16.58%-13.00%-4.60%77.40%-26.92%-23.47%6.90%44.47%-20.33%-19.90%18.76%49.36%-30.42%-9.14%16.14%43.82%-31.17%-4.36%17.03%55.47%
Enterprise Value Growth (1y) -418.47%-0.27%-9.19%-8.80%-26.25%-16.91%-1.30%-11.78%2.38%2.61%-12.24%-32.05%-37.14%-54.07%-39.19%-2.24%-5.65%11.27%38.15%20.26%19.96%8.21%-65.89%-17.28%-67.04%-77.96%-61.43%-58.78%-21.38%-24.29%-10.46%-27.63%-31.06%7.54%10.62%-12.02%8.92%-35.60%-53.75%-26.18%-21.02%3.34%10.79%29.55%27.95%33.68%31.12%16.81%26.24%21.82%22.89%19.65%-8.47%-29.55%-27.43%-42.34%-20.19%1.09%-5.87%26.44%27.78%10.40%16.07%-24.42%
Enterprise Value Growth (3y) -85.57%-4.52%-7.48%-17.10%-19.12%-20.60%-16.53%-14.70%-12.25%-10.01%1.14%-2.49%-5.06%-7.86%-12.61%1.48%-12.20%-13.17%-18.32%-14.09%-17.51%-26.63%-43.55%-33.45%-38.51%-26.93%-16.81%-31.42%-13.15%-15.94%-14.93%-21.73%-13.04%-6.62%-7.03%0.14%7.40%4.56%1.88%9.57%13.68%20.57%22.04%22.20%16.78%12.42%12.20%1.64%1.30%-0.06%-1.33%5.59%1.99%-4.71%-4.23%-9.22%
Enterprise Value Growth (5y) -56.07%-9.31%-1.34%-5.54%-7.41%-7.40%-10.18%-7.13%-13.59%-16.81%-20.94%-14.92%-18.65%-22.65%-20.56%-14.14%-17.58%-10.74%-10.34%-16.25%-14.14%-20.55%-32.38%-27.42%-23.97%-21.80%-16.93%-15.07%-4.78%0.02%1.38%-1.12%5.15%8.87%8.22%7.82%8.67%2.52%1.47%3.29%3.46%8.48%8.56%13.19%12.93%9.86%9.67%2.73%
Enterprise Value (QoQ) -442.36%3.13%-5.68%6.62%-4.89%-5.48%-5.30%-8.37%2.87%8.60%-16.20%5.37%3.10%-5.33%-36.70%1.72%-8.86%4.83%-0.41%-1.57%8.57%33.67%-29.45%-1.95%-4.86%-19.88%8.48%-45.20%-11.71%-8.74%9.98%-11.00%-14.39%3.36%-4.01%-13.98%19.30%6.58%-30.36%7.33%-20.16%-5.93%-6.98%11.12%4.02%2.24%15.52%9.10%11.65%-1.53%-2.03%19.40%6.37%-0.15%-6.32%-8.80%-11.83%1.48%-18.76%8.14%7.97%-5.45%17.49%9.81%-14.17%1.22%-22.32%
EPS (Basic) Growth (1y) 86.26%74.15%66.12%74.60%91.45%121.01%52.14%114.85%91.83%19.39%22.76%-85.82%-88.35%-88.64%-7.71%4.52%15.17%20.56%-82.86%48.08%40.12%44.19%38.97%7.14%-18.38%-23.12%-14.78%2.42%10.47%17.48%24.64%15.98%30.33%40.48%-65.30%-73.21%-77.45%-76.69%-932.15%20.00%3.23%18.18%112.32%34.92%120.31%101.54%71.15%24.12%9.22%-8.40%3.20%-10.43%-0.65%5.83%13.95%15.87%0.00%10.24%-33.33%10.05%7.84%12.14%87.49%18.26%
EPS (Basic) Growth (3y) 89.83%66.25%45.85%-18.97%-24.65%-33.08%19.90%-31.71%-36.40%-45.32%-42.09%-39.67%-42.72%-41.77%-39.65%18.36%9.62%10.15%-41.23%17.57%8.11%9.20%13.86%8.37%5.53%8.26%-28.30%-31.73%-31.27%-27.28%-77.57%-28.03%-32.81%-27.13%-29.15%-24.31%-19.96%-17.82%20.60%26.19%35.43%29.70%30.40%14.47%33.71%25.02%26.26%8.81%2.76%2.24%-7.79%4.53%2.33%9.37%12.51%14.67%
EPS (Basic) Growth (5y) -1.71%-8.85%-13.27%-3.81%-7.15%-12.23%-16.31%-12.76%-21.70%-28.94%-25.47%-24.77%-29.88%-29.16%-25.24%14.52%13.66%17.14%-38.53%-12.78%-17.98%-15.68%-44.33%-16.37%-22.84%-18.96%-17.69%-12.42%-5.89%-1.74%-5.37%-8.99%-6.10%-6.51%-8.88%-13.58%-11.07%-11.66%15.58%15.84%19.80%20.55%16.71%13.85%20.85%19.29%20.26%10.89%
EPS (Basic) (QoQ) 12.64%38.31%31.91%-9.36%5.31%31.93%38.64%-0.61%21.57%-9.18%95.79%-11.26%-24.34%-6.62%-77.38%-27.14%-26.21%658.71%-74.38%-19.71%-22.75%7.85%121.37%-24.03%-20.51%3.95%70.68%-42.12%-25.13%15.22%105.14%-37.57%-20.38%22.24%90.89%-29.85%-14.18%-69.80%47.35%-40.95%-11.29%-1,178.18%121.25%-49.21%1.56%12.36%132.77%-17.06%-7.09%-4.58%68.80%-27.01%-22.08%7.50%46.51%-19.05%-16.99%15.75%48.98%-30.14%-8.50%-30.00%145.92%-31.54%-4.85%17.03%55.11%
EPS (Weighted Average and Diluted) Growth (1y) 86.03%74.63%66.21%75.20%92.19%121.94%52.39%115.71%92.19%19.64%23.01%-85.80%-88.29%-88.52%-7.30%5.08%15.28%19.63%-82.85%47.83%40.36%44.53%38.86%7.19%-18.45%-23.24%-14.65%2.44%10.53%17.61%24.49%15.77%30.00%40.12%-65.38%-73.01%-77.66%-76.50%-934.00%19.05%4.92%18.18%112.28%34.40%118.75%100.00%70.12%25.00%8.57%-7.69%4.88%-10.48%0.00%5.00%13.18%15.96%0.66%11.11%-33.56%10.09%7.84%12.14%88.71%18.33%
EPS (Weighted Average and Diluted) Growth (3y) 90.12%66.75%46.06%-18.73%-24.38%-32.70%20.22%-31.46%-36.23%-45.23%-41.95%-39.58%-42.57%-41.67%-39.56%18.52%9.68%9.89%-41.20%17.52%8.15%9.27%13.84%8.33%5.42%8.15%-28.35%-31.59%-31.53%-27.11%-77.52%-28.08%-32.70%-26.99%-29.23%-24.41%-19.96%-17.79%20.31%25.99%35.57%29.70%30.43%14.57%33.42%24.69%26.40%9.07%3.00%2.50%-7.61%4.55%2.77%9.37%12.37%14.74%
EPS (Weighted Average and Diluted) Growth (5y) -1.50%-8.63%-13.11%-3.57%-6.89%-12.02%-16.18%-12.60%-21.56%-28.85%-25.35%-24.69%-29.78%-29.10%-25.18%14.58%13.65%16.94%-38.55%-12.69%-18.15%-15.54%-44.31%-16.39%-22.77%-18.88%-17.75%-12.52%-5.92%-1.75%-5.58%-8.97%-6.26%-6.40%-8.76%-13.53%-11.05%-11.65%15.63%15.73%20.19%20.55%16.70%13.94%20.85%19.29%20.42%11.07%
EPS (Weighted Average and Diluted) (QoQ) 12.29%38.89%31.47%-9.26%5.41%32.19%38.58%-0.47%21.72%-9.23%96.15%-11.32%-24.23%-6.67%-77.35%-26.90%-25.69%653.55%-74.33%-19.81%-22.89%8.04%121.27%-23.86%-20.60%3.80%70.81%-42.07%-25.26%15.41%105.02%-37.50%-20.48%22.16%90.68%-29.82%-14.29%-69.82%48.68%-41.90%-9.84%-1,170.91%121.22%-48.80%1.56%11.23%132.36%-16.67%-7.14%-5.38%70.73%-27.62%-21.05%7.50%45.74%-19.15%-17.11%15.87%49.32%-29.82%-8.50%-30.71%147.42%-31.25%-4.85%16.59%55.15%
FCF Margin Growth (1y) 707.00600.00248.00-246.00745.00937.00687.00303.00927.00-1294.00-1529.00369.00-788.00-640.00545.00-281.00256.00422.00115.00498.00218.00505.00-323.00-946.00-1048.00-762.00766.00-93.00-19.00-439.00-420.00-164.00-25.00698.00360.00-118.00-273.00-316.0055.00326.00449.00673.00229.0070.00459.00-131.00-868.00399.00213.00173.00275.00-984.0067.00463.00-140.00557.00-424.00144.00346.00-965.00-91.00-518.0067.001,414.00
FCF Margin Growth (3y) 2,379.00243.00-594.00426.00884.00-997.00-298.00391.00395.00-1512.00-870.00586.00-314.00287.00336.00-729.00-575.00165.00558.00-541.00-849.00-696.0023.00-1203.00-1092.00-503.00706.00-376.00-317.00-57.00-5.0044.00151.001,056.00644.00278.00635.00227.00-584.00795.001,122.00715.00-364.00-515.00739.00505.00-733.00-28.00-143.00780.00481.00-1391.00-447.0089.00273.001,007.00
FCF Margin Growth (5y) 1,847.0025.0066.00643.001,358.00-69.00-506.00-57.00-436.00-1769.00-427.00-453.00-1381.00-914.00682.00-986.00-619.00424.00498.00-824.00-1148.00-314.00438.00-995.00-916.00-146.00991.0021.00591.00486.00-643.00513.00823.001,098.0051.00-307.00915.00863.00-449.00369.00765.001,323.00-157.00-922.00225.00131.00-320.00422.00
FCF Margin (QoQ) 1,264.0092.001,275.00-1923.001,156.00-259.00781.00-932.001,348.00-509.00396.00-309.00-873.00-744.002,294.00-1465.00-725.00440.001,469.00-928.00-559.00133.001,852.00-1208.00-271.00-696.001,230.00-1311.0015.00833.00370.00-1236.00-406.00852.00626.00-1098.00318.00514.00147.00-1252.00275.00885.00419.00-1129.00499.00441.00260.00-741.00-90.00-297.001,527.00-926.00-131.00-194.00268.00125.00265.00-798.00965.00-856.00833.00-596.00-346.0018.00406.00-10.001,001.00
FCF Payout Ratio Growth (1y) -20.76%13.35%-7.93%-23.44%-14.27%-31.41%-25.10%-35.56%0.48%35.57%89.94%72.06%-18.28%5.21%0.22%32.10%12.50%0.05%-6.32%-38.13%-22.16%16.69%34.24%15.68%-5.19%-18.53%-24.78%-33.99%-7.99%-17.75%-46.10%-20.25%14.76%-17.52%-11.73%-7.54%-17.12%47.56%1.56%-13.55%8.81%-18.21%25.96%-7.97%-17.70%40.05%0.39%10.84%-8.38%-46.75%
FCF Payout Ratio Growth (3y) -11.95%1.77%9.41%-5.32%-11.04%-0.73%12.55%13.56%-2.61%12.58%21.26%12.03%-10.55%7.10%8.02%-1.85%-6.01%-1.65%-1.84%-22.11%-12.11%-7.87%-18.36%-15.24%0.04%-17.94%-29.00%-21.34%-4.35%0.03%-21.53%-13.94%1.15%-0.15%4.13%-9.73%-9.46%19.12%8.69%-4.11%-6.38%-15.19%
FCF Payout Ratio Growth (5y) -8.90%2.10%4.22%-7.05%-9.22%2.70%12.39%0.95%-7.38%6.29%12.48%1.43%-8.99%-3.82%-12.57%-13.03%-2.60%-8.39%-14.76%-19.01%-8.37%-0.99%-13.37%-13.41%-2.02%-7.78%-14.47%-17.28%-4.76%2.77%-9.38%-8.25%-4.84%-5.78%
FCF Payout Ratio (QoQ) -73.06%100.87%97.82%-25.97%-61.47%63.16%64.49%-17.09%-69.17%78.17%41.52%29.27%-58.41%149.63%28.19%-38.60%-46.46%137.79%68.97%-47.71%-52.38%122.64%11.60%-34.21%-28.61%156.11%-3.83%-46.08%-38.65%136.45%-15.60%-24.85%-45.16%54.95%24.88%8.15%-60.59%65.84%30.80%-3.06%-29.83%14.15%11.34%22.01%-47.25%75.78%-18.65%9.12%-10.24%25.99%-10.18%-9.80%-47.84%
Free Cash Flow Growth (1y) 177.46%107.81%85.70%58.35%172.13%145.63%78.43%89.66%123.77%-21.28%-35.39%30.04%-16.17%-26.93%40.14%-2.01%15.82%32.54%18.50%47.47%37.48%64.34%4.59%-21.81%-44.56%-39.55%27.38%0.21%3.56%-18.27%-5.35%6.62%13.97%75.47%38.69%-8.43%-19.60%-14.13%3.95%21.74%30.32%52.62%9.68%24.13%89.49%29.21%-9.66%25.24%18.15%9.42%22.74%-31.58%-0.03%16.82%-6.73%24.11%-19.30%9.96%22.99%-28.02%0.90%-8.62%10.81%90.97%
Free Cash Flow Growth (3y) 156.60%58.98%28.88%57.48%72.19%12.21%17.34%34.20%29.52%-8.64%2.37%23.40%10.11%16.76%20.21%4.15%-4.07%9.60%16.44%4.93%-7.58%-6.71%8.04%-5.82%-13.18%-4.65%18.69%-0.73%-1.73%7.19%10.92%5.93%6.09%31.99%16.50%11.44%25.69%19.19%0.99%23.69%42.89%29.22%6.74%2.08%30.81%18.20%1.13%2.07%-1.59%12.02%12.08%-15.13%-6.63%5.49%8.32%19.49%
Free Cash Flow Growth (5y) 74.98%31.23%28.87%41.36%52.06%25.21%14.90%22.75%10.61%-5.40%7.41%8.04%-5.18%-4.69%15.93%3.84%0.82%13.55%15.69%2.44%-6.27%4.11%12.70%-1.41%-7.27%2.58%13.77%8.13%18.57%19.41%6.22%13.07%21.73%26.59%11.89%3.47%18.59%16.70%3.35%9.95%18.67%22.62%6.89%-1.02%12.75%10.66%7.10%7.89%
Free Cash Flow (QoQ) 173.14%30.98%103.89%-61.96%104.57%17.05%73.86%-34.63%84.65%-14.97%84.80%-22.87%-35.04%-30.22%271.96%-50.28%-43.38%33.82%160.09%-41.23%-35.20%19.64%223.69%-45.22%-22.54%-23.85%141.97%-61.15%-15.54%60.46%90.35%-59.85%-33.35%85.83%114.43%-57.09%2.62%46.89%41.58%-62.32%9.60%77.80%65.81%-59.67%28.35%27.78%87.65%-38.43%-12.49%-10.65%160.13%-41.92%-18.95%0.23%45.01%-15.14%-5.29%-19.98%92.97%-44.82%29.06%-10.50%12.94%-22.65%16.88%8.53%94.64%
Gross Margin Growth (1y) 174.00-184.00-489.00-237.00-25.00264.00333.00617.00595.00108.00-21.00-605.00-988.00-594.00-302.00-70.00182.00249.0099.00194.00146.0031.00189.0023.00-138.00-165.00-188.00-158.00-48.0049.00-11.00-11.00-62.00-17.0038.00-42.00-70.00-75.00-32.0036.0075.0041.0020.00142.00414.00529.00403.00399.00124.00-4.006.00-80.0051.00126.00291.00291.00232.00174.00105.00101.0047.0023.0096.00128.00
Gross Margin Growth (3y) 745.00189.00-178.00-224.00-417.00-221.009.00-58.00-211.00-236.00-225.00-482.00-659.00-314.00-14.00146.00191.00115.00100.0058.00-39.00-85.00-10.00-146.00-247.00-134.00-161.00-211.00-179.00-43.00-5.00-16.00-57.00-51.0025.00137.00420.00495.00391.00577.00614.00567.00429.00461.00590.00652.00701.00610.00407.00296.00403.00312.00330.00323.00492.00520.00
Gross Margin Growth (5y) -61.00-155.00-381.00-101.00-89.0059.00297.00159.00-202.00-370.00-223.00-617.00-845.00-430.00-213.00-23.0082.00147.00127.006.00-171.00-177.00-4.00-151.00-242.00-168.00-174.00-32.00310.00527.00418.00525.00482.00474.00435.00455.00595.00618.00688.00788.00897.00867.00826.00853.00869.00849.00902.00838.00
Gross Margin (QoQ) 99.0090.00-94.0079.00-259.00-216.00158.00291.0030.00-147.00443.00269.00-456.00-277.00-141.00-114.00-62.0015.0091.00139.005.00-136.00186.0091.00-110.0022.0020.00-69.00-138.000.0049.0041.00-41.00-61.0050.00-10.003.00-5.00-30.00-38.00-2.0037.0039.001.00-36.0016.00162.00273.0079.00-110.00157.00-1.00-49.00-100.0070.00130.0025.0065.0070.0070.00-32.00-3.0066.0017.00-56.0069.0098.00
Gross Profit Growth (1y) 55.09%54.05%47.15%60.63%81.65%94.30%51.49%101.04%81.68%25.77%26.55%1.72%-11.93%-13.14%-3.68%3.73%9.77%13.14%15.41%36.14%31.81%33.57%28.35%2.29%-15.79%-18.16%-13.31%-0.81%3.36%8.58%11.89%12.38%13.75%16.77%20.84%-5.55%-6.84%-0.95%0.95%9.95%2.52%12.13%1.55%25.87%70.22%55.45%42.47%22.37%11.77%1.79%8.30%-7.21%-1.37%1.47%6.12%8.99%0.70%8.97%8.54%6.23%6.14%10.18%10.17%18.80%
Gross Profit Growth (3y) 72.34%55.56%41.30%48.65%42.71%28.51%22.68%28.49%20.65%7.32%12.05%12.83%8.42%9.49%12.58%13.04%6.81%7.34%8.70%11.37%4.69%5.88%7.58%4.47%-0.33%1.24%5.44%1.73%3.08%7.89%10.93%5.28%2.80%9.05%7.40%9.34%17.59%19.96%13.46%19.19%24.94%21.06%16.15%12.64%23.34%17.09%17.87%7.36%3.54%4.02%7.65%2.42%1.78%6.80%8.26%11.21%
Gross Profit Growth (5y) 37.69%29.91%25.68%35.92%33.28%26.25%22.29%24.19%14.28%6.20%9.38%7.83%2.09%3.13%6.72%10.00%7.45%9.41%11.67%7.95%3.99%6.54%8.72%3.44%-1.11%2.88%3.74%7.82%13.83%16.96%14.58%12.44%15.63%15.46%13.83%8.22%12.38%12.26%10.91%11.36%14.14%14.43%12.53%10.60%14.93%14.03%14.38%9.33%
Gross Profit (QoQ) 9.82%28.17%25.58%-12.26%9.08%22.43%37.09%-0.78%16.68%-4.55%81.92%-10.33%-19.23%-3.95%46.24%-22.37%-20.34%6.50%57.49%-17.85%-17.90%8.65%85.78%-20.46%-16.80%4.41%48.06%-34.52%-19.15%10.60%69.40%-31.76%-15.07%13.97%70.15%-30.93%-12.81%17.94%33.00%-31.88%-7.30%20.20%44.85%-36.48%1.39%8.86%79.55%-14.10%-7.42%-0.23%54.21%-21.54%-15.68%6.16%32.12%-16.60%-13.25%11.02%35.69%-22.94%-6.13%10.59%32.81%-23.01%-2.56%10.57%43.21%
Interest Coverage Ratio Growth (1y) -40.77%-19.66%-10.97%-29.88%-31.86%-36.72%-52.68%-61.14%
Interest Coverage Ratio (QoQ) -30.39%72.03%-23.08%-35.70%-5.58%90.64%-39.41%-37.52%-12.31%42.54%-50.25%
Net Cash Flow Growth (1y) 186.97%-127.48%554.97%-122.46%117.68%-1,141.85%-246.27%193.93%-103.60%44.02%223.07%992.53%-2,069.84%63.01%7.50%-103.37%218.80%-641.86%-71.21%3,195.60%-202.40%113.90%569.09%-178.65%196.71%-494.82%-61.27%7.18%-125.16%204.18%-23.54%275.10%1,547.12%-483.36%-452.62%161.84%-128.20%194.24%68.19%-145.39%127.94%-164.94%346.50%75.81%65.25%40.95%-86.25%230.48%-513.21%93.26%-694.79%-211.18%154.55%968.03%121.60%474.19%-256.22%-363.13%294.28%-96.83%73.46%211.27%-110.13%2,535.67%
Net Cash Flow Growth (3y) 59.14%-57.55%116.80%32.10%-54.70%-37.01%24.61%29.84%-2.42%-15.39%33.53%124.94%-197.75%33.54%27.47%-41.27%47.00%-59.67%-9.30%-182.72%-31.02%37.01%25.60%8.53%76.75%-160.95%-44.93%84.26%-44.65%79.30%-41.91%-27.67%46.43%-63.19%40.35%-31.76%-49.32%28.77%28.22%-47.68%-24.02%-26.53%-26.32%29.47%55.01%32.87%-43.89%95.12%-76.74%-15.49%71.75%-49.11%39.08%201.52%55.82%72.41%
Net Cash Flow Growth (5y) 30.32%-48.59%35.31%19.15%-32.42%36.00%30.11%-53.09%-1.65%3.36%24.47%-59.46%-45.06%28.98%-9.31%5.90%44.43%-74.67%-32.03%153.95%-24.71%32.38%-33.39%-28.61%17.89%-63.41%-3.92%14.12%-13.87%-7.62%-21.90%21.58%-50.74%-15.92%-33.63%-19.30%-21.75%17.20%16.42%-9.84%-10.20%-20.97%30.03%15.34%-28.80%24.67%-15.67%45.55%
Net Cash Flow (QoQ) 141.12%-130.03%785.96%2.69%-112.99%597.12%-133.87%1,095.07%-174.12%41.45%121.75%-138.18%-1,051.32%228.72%93.07%-175.83%80.37%474.04%-106.04%2,776.92%-222.58%114.52%549.83%-188.55%116.64%598.92%-176.38%208.89%-167.92%168.57%-283.04%70.48%381.22%-49.68%319.21%143.93%-174.50%53.71%411.29%-126.27%348.97%-115.62%-344.16%116.17%-678.76%159.30%-143.58%210.48%-306.82%113.81%313.63%-449.87%96.62%-1,117.55%22.68%271.66%-46.29%-69.70%1,239.33%-171.67%9.52%145.40%-89.24%-700.28%479.36%-104.13%2,900.90%
Net Income Growth (1y) 89.75%77.95%70.14%77.74%94.76%124.65%53.74%117.59%94.12%20.74%24.16%0.11%-17.85%-21.80%-8.65%-0.05%7.08%12.29%12.71%37.88%32.73%37.80%31.38%1.87%-22.50%-26.98%-18.97%-2.56%4.88%11.81%18.86%12.15%25.32%32.14%31.84%-0.50%-16.36%-12.80%-3.11%11.37%-2.70%12.04%-7.40%29.32%110.06%93.23%62.16%20.43%5.84%-10.59%0.83%-13.38%-3.40%2.26%10.79%13.06%-2.17%7.88%-35.81%7.12%4.84%9.26%86.39%15.87%
Net Income Growth (3y) 92.87%69.00%48.09%57.02%45.90%28.49%20.36%29.61%19.52%1.97%8.53%11.32%5.30%6.56%10.60%11.97%3.27%4.15%6.26%11.03%2.56%4.01%8.16%3.64%0.62%2.56%8.29%2.83%3.21%8.81%14.94%7.52%0.66%8.88%5.76%12.74%19.57%23.59%13.31%20.15%29.33%24.63%14.83%10.50%29.02%20.89%21.90%5.66%0.01%-0.46%-10.49%1.61%-0.31%6.42%9.85%11.96%
Net Income Growth (5y) 44.55%33.49%27.31%39.78%34.58%26.83%20.89%25.05%11.93%1.30%6.36%6.49%-1.04%-0.24%5.43%8.94%7.68%10.79%13.46%8.84%2.49%5.33%10.08%4.29%-3.68%1.06%2.64%9.39%17.58%22.77%17.92%14.12%17.79%17.40%14.10%8.38%11.82%11.53%10.20%11.18%15.38%16.38%1.49%10.32%17.11%15.80%16.73%7.92%
Net Income (QoQ) 12.84%38.51%33.41%-9.00%5.82%32.43%39.37%-0.28%22.06%-9.37%97.25%-11.04%-24.08%-6.81%59.04%-27.00%-27.73%8.87%74.01%-21.79%-24.21%9.28%112.87%-24.72%-21.31%4.19%65.06%-42.73%-25.87%15.62%98.48%-38.35%-20.96%22.91%87.28%-31.11%-16.66%22.62%41.35%-42.09%-13.12%36.26%62.47%-49.41%0.04%12.62%126.90%-17.82%-7.98%-5.49%68.51%-27.78%-22.26%6.58%44.77%-19.46%-17.71%15.47%47.74%-30.31%-9.26%-31.29%146.54%-31.79%-5.43%17.21%53.27%
Net Income towards Common Stockholders Growth (1y) 89.75%77.95%70.14%77.74%94.76%124.65%53.74%117.59%94.12%20.74%24.16%0.11%-17.85%-21.80%-8.65%-0.05%7.08%12.29%12.71%37.88%32.73%37.80%31.38%1.87%-22.50%-26.98%-18.97%-2.56%4.88%11.81%18.86%12.15%25.32%32.14%31.84%-0.50%-16.36%-12.80%-3.11%11.37%-2.70%12.04%-7.40%29.32%110.06%93.23%62.16%20.43%5.84%-10.59%0.83%-13.38%-3.40%2.26%10.79%13.06%-2.17%7.88%-35.81%7.12%4.84%9.26%86.39%15.87%
Net Income towards Common Stockholders Growth (3y) 92.87%69.00%48.09%57.02%45.90%28.49%20.36%29.61%19.52%1.97%8.53%11.32%5.30%6.56%10.60%11.97%3.27%4.15%6.26%11.03%2.56%4.01%8.16%3.64%0.62%2.56%8.29%2.83%3.21%8.81%14.94%7.52%0.66%8.88%5.76%12.74%19.57%23.59%13.31%20.15%29.33%24.63%14.83%10.50%29.02%20.89%21.90%5.66%0.01%-0.46%-10.49%1.61%-0.31%6.42%9.85%11.96%
Net Income towards Common Stockholders Growth (5y) 44.55%33.49%27.31%39.78%34.58%26.83%20.89%25.05%11.93%1.30%6.36%6.49%-1.04%-0.24%5.43%8.94%7.68%10.79%13.46%8.84%2.49%5.33%10.08%4.29%-3.68%1.06%2.64%9.39%17.58%22.77%17.92%14.12%17.79%17.40%14.10%8.38%11.82%11.53%10.20%11.18%15.38%16.38%1.49%10.32%17.11%15.80%16.73%7.92%
Net Income towards Common Stockholders (QoQ) 12.84%38.51%33.41%-9.00%5.82%32.43%39.37%-0.28%22.06%-9.37%97.25%-11.04%-24.08%-6.81%59.04%-27.00%-27.73%8.87%74.01%-21.79%-24.21%9.28%112.87%-24.72%-21.31%4.19%65.06%-42.73%-25.87%15.62%98.48%-38.35%-20.96%22.91%87.28%-31.11%-16.66%22.62%41.35%-42.09%-13.12%36.26%62.47%-49.41%0.04%12.62%126.90%-17.82%-7.98%-5.49%68.51%-27.78%-22.26%6.58%44.77%-19.46%-17.71%15.47%47.74%-30.31%-9.26%-31.29%146.54%-31.79%-5.43%17.21%53.27%
Net Margin Growth (1y) 494.00194.0043.0091.00150.00486.00225.00574.00539.00-38.00-56.00-420.00-776.00-566.00-282.00-129.0050.00116.005.00146.0099.0083.00150.004.00-259.00-312.00-236.00-137.005.0079.00114.00-11.00176.00243.00208.0095.00-268.00-296.00-109.0054.00-64.0019.00-178.00159.00709.00785.00507.00214.00-67.00-327.00-167.00-233.00-23.0087.00266.00276.0057.0070.00-1013.0086.00-6.00-8.001,128.006.00
Net Margin Growth (3y) 1,182.00642.00212.00245.00-88.00-119.00-113.0024.00-188.00-488.00-333.00-403.00-627.00-367.00-126.0021.00-109.00-113.00-81.0014.00-155.00-150.0028.00-144.00-78.0010.0086.00-52.00-87.0026.00213.00138.00-156.00-34.00-79.00308.00377.00508.00220.00426.00578.00477.00162.00139.00618.00545.00606.00256.00-33.00-170.00-913.00129.0028.00148.00382.00368.00
Net Margin Growth (5y) 456.00192.00-64.00262.0062.0080.0042.00175.00-347.00-717.00-419.00-536.00-881.00-600.00-249.00-127.0071.00209.00241.0098.00-247.00-203.00127.006.00-410.00-267.00-201.00160.00558.00830.00541.00511.00486.00424.00261.00288.00287.00268.00319.00468.00612.00634.00-585.00501.00670.00607.00722.00348.00
Net Margin (QoQ) 95.00196.0080.00123.00-205.0046.00128.00182.00131.00-215.00477.00146.00-446.00-233.00113.00-210.00-236.0051.00265.00-30.00-170.00-60.00406.00-77.00-187.008.00260.00-340.00-240.0083.00360.00-198.00-165.00118.00235.00-12.00-98.0083.00122.00-375.00-126.00270.00285.00-493.00-44.0073.00622.0057.0032.00-205.00329.00-223.00-227.00-45.00262.00-13.00-117.00134.00271.00-232.00-104.00-948.001,370.00-324.00-107.00188.00248.00
Operating Income Growth (1y) 71.29%60.87%47.86%65.65%97.89%121.52%59.90%121.54%95.38%23.39%25.65%-0.75%-18.37%-20.50%-8.35%1.47%8.24%11.75%11.32%38.84%34.47%36.97%30.97%-0.31%-23.48%-28.25%-19.57%-3.36%0.79%6.56%11.56%12.48%12.75%17.12%22.85%-11.14%-15.60%-8.47%-3.06%9.52%-4.19%13.40%-5.44%31.15%113.98%84.29%60.99%23.72%9.00%-4.35%4.66%-13.19%-5.54%-0.34%8.34%12.10%-1.48%10.24%9.72%6.09%6.05%11.24%9.58%18.72%
Operating Income Growth (3y) 87.79%63.83%43.75%53.86%46.68%29.53%22.57%30.67%19.96%3.11%8.63%11.82%5.91%6.76%10.14%11.99%3.66%3.17%5.45%10.18%1.22%1.55%5.53%2.71%-4.55%-3.61%3.30%-1.15%-1.38%4.54%9.93%3.06%-3.03%6.73%4.04%8.47%20.06%24.14%13.85%21.13%30.74%25.97%16.80%12.10%30.12%20.66%22.21%6.38%0.48%1.67%7.55%1.07%-0.44%6.92%9.21%12.19%
Operating Income Growth (5y) 42.38%31.33%24.83%38.69%35.65%27.17%21.84%25.30%12.18%1.50%6.19%6.14%-1.73%-1.43%3.69%8.83%4.82%6.51%9.95%5.98%-0.26%2.34%6.95%1.07%-6.80%-1.45%0.21%6.77%14.48%19.01%15.13%12.17%16.29%16.47%13.67%6.51%12.24%12.77%10.84%11.58%15.77%17.04%13.62%10.87%18.15%16.59%17.02%8.68%
Operating Income (QoQ) 13.30%39.97%28.26%-15.79%6.41%28.65%43.69%0.60%19.11%-7.13%99.08%-11.28%-24.77%-5.44%57.26%-27.03%-26.73%9.01%74.11%-22.16%-24.36%8.59%117.16%-24.61%-22.95%3.83%65.29%-42.13%-27.75%16.39%98.61%-39.65%-23.61%21.84%100.26%-39.51%-20.65%27.80%44.84%-42.54%-13.95%35.35%63.64%-49.73%1.85%12.86%126.96%-17.98%-12.28%-1.41%74.42%-27.74%-23.03%7.88%44.68%-21.37%-18.79%17.27%49.70%-30.89%-9.13%16.72%44.75%-30.92%-4.69%14.98%56.82%
Operating Margin Growth (1y) 390.00-7.00-340.00-86.00244.00586.00403.00816.00734.0022.00-38.00-585.00-1046.00-700.00-366.00-125.0098.00142.00-26.00218.00173.0092.00189.00-64.00-384.00-453.00-329.00-204.00-102.00-14.00-15.00-6.00-65.00-4.0067.00-207.00-287.00-222.00-123.0016.00-108.0048.00-156.00224.00866.00769.00570.00338.0012.00-181.00-92.00-273.00-96.0030.00252.00302.0088.00144.00104.0069.0029.0043.0048.0092.00
Operating Margin Growth (3y) 1,369.00600.0025.00144.00-68.00-92.00-1.00105.00-214.00-536.00-430.00-492.00-775.00-465.00-204.0029.00-113.00-219.00-166.00-51.00-313.00-375.00-155.00-274.00-551.00-471.00-277.00-417.00-454.00-240.00-70.00-197.00-461.00-178.00-212.0033.00470.00595.00291.00578.00769.00636.00322.00290.00782.00618.00730.00367.004.00-7.00264.0099.0021.00217.00403.00463.00
Operating Margin Growth (5y) 421.0043.00-367.00237.00203.00142.00162.00259.00-426.00-897.00-571.00-761.00-1261.00-933.00-548.00-181.00-280.00-237.00-114.00-263.00-666.00-601.00-211.00-465.00-947.00-646.00-556.00-177.00303.00577.00343.00366.00417.00410.00266.0098.00386.00444.00451.00607.00762.00810.00677.00661.00899.00806.00881.00528.00
Operating Margin (QoQ) 147.00314.00-5.00-65.00-251.00-19.00249.00265.0091.00-202.00661.00183.00-621.00-262.00114.00-277.00-275.0072.00355.00-54.00-231.00-96.00600.00-99.00-312.000.00346.00-419.00-381.00125.00471.00-316.00-294.00124.00480.00-376.00-232.00195.00207.00-457.00-167.00295.00345.00-581.00-11.0090.00725.0061.00-107.00-109.00494.00-266.00-300.00-20.00313.00-88.00-174.00202.00363.00-302.00-119.00162.00329.00-343.00-104.00166.00373.00
Profit After Tax Growth (1y) 89.75%77.95%70.14%77.74%94.76%124.65%53.74%117.59%94.12%20.74%24.16%0.11%-17.85%-21.80%-8.65%-0.05%7.08%12.29%12.71%37.88%32.73%37.80%31.38%1.87%-22.50%-26.98%-18.97%-2.56%4.88%11.81%18.86%12.15%25.32%32.14%31.84%-0.50%-16.36%-12.80%-3.11%11.37%-2.70%12.04%-7.40%29.32%110.06%93.23%62.16%20.43%5.84%-10.59%0.83%-13.38%-3.40%2.26%10.79%13.06%-2.17%7.88%-35.81%7.12%4.84%9.26%86.39%15.87%
Profit After Tax Growth (3y) 92.87%69.00%48.09%57.02%45.90%28.49%20.36%29.61%19.52%1.97%8.53%11.32%5.30%6.56%10.60%11.97%3.27%4.15%6.26%11.03%2.56%4.01%8.16%3.64%0.62%2.56%8.29%2.83%3.21%8.81%14.94%7.52%0.66%8.88%5.76%12.74%19.57%23.59%13.31%20.15%29.33%24.63%14.83%10.50%29.02%20.89%21.90%5.66%0.01%-0.46%-10.49%1.61%-0.31%6.42%9.85%11.96%
Profit After Tax Growth (5y) 44.55%33.49%27.31%39.78%34.58%26.83%20.89%25.05%11.93%1.30%6.36%6.49%-1.04%-0.24%5.43%8.94%7.68%10.79%13.46%8.84%2.49%5.33%10.08%4.29%-3.68%1.06%2.64%9.39%17.58%22.77%17.92%14.12%17.79%17.40%14.10%8.38%11.82%11.53%10.20%11.18%15.38%16.38%1.49%10.32%17.11%15.80%16.73%7.92%
Profit After Tax (QoQ) 12.84%38.51%33.41%-9.00%5.82%32.43%39.37%-0.28%22.06%-9.37%97.25%-11.04%-24.08%-6.81%59.04%-27.00%-27.73%8.87%74.01%-21.79%-24.21%9.28%112.87%-24.72%-21.31%4.19%65.06%-42.73%-25.87%15.62%98.48%-38.35%-20.96%22.91%87.28%-31.11%-16.66%22.62%41.35%-42.09%-13.12%36.26%62.47%-49.41%0.04%12.62%126.90%-17.82%-7.98%-5.49%68.51%-27.78%-22.26%6.58%44.77%-19.46%-17.71%15.47%47.74%-30.31%-9.26%-31.29%146.54%-31.79%-5.43%17.21%53.27%
Property, Plant & Equipment (Net) Growth (1y) 50.40%61.41%88.38%78.11%69.15%63.11%33.20%41.76%55.39%98.69%97.31%69.84%55.69%7.41%0.43%0.63%7.71%24.26%31.66%33.27%20.27%8.96%9.36%15.15%20.33%20.20%18.88%17.07%15.08%25.08%27.04%29.14%30.15%22.26%17.57%10.46%-1.26%-9.51%-6.48%-7.37%-5.18%-1.64%2.44%5.37%8.20%7.27%3.46%3.94%4.45%6.79%9.44%10.42%7.97%3.79%1.66%0.34%2.19%4.50%5.50%7.65%9.00%9.09%8.88%
Property, Plant & Equipment (Net) Growth (3y) 58.11%73.59%70.44%62.46%59.95%51.55%38.20%34.31%37.61%38.42%37.67%31.57%26.34%13.30%13.08%15.58%15.94%17.62%19.62%21.57%18.53%17.88%18.20%20.29%21.70%22.50%21.09%18.64%13.93%11.44%11.79%9.73%6.81%2.86%4.04%2.54%0.43%-1.53%-0.30%0.48%2.34%4.06%5.07%6.54%6.86%5.94%4.80%4.82%4.84%5.02%5.49%6.05%6.34%5.77%5.31%
Property, Plant & Equipment (Net) Growth (5y) 45.98%47.50%45.61%41.89%39.59%36.35%30.61%30.03%30.40%28.28%27.67%25.15%22.80%16.93%16.91%18.48%18.48%20.00%20.65%20.71%16.44%12.63%12.67%12.24%11.03%10.35%11.21%10.26%8.70%7.87%8.16%7.67%6.61%4.51%4.98%4.35%2.70%1.14%1.98%2.36%3.41%4.09%4.46%5.49%6.33%6.27%5.75%
Property, Plant & Equipment (Net) (QoQ) 11.35%5.45%12.49%13.87%19.50%23.07%6.36%8.14%15.23%0.50%13.19%18.54%47.34%-0.19%-2.57%8.66%1.65%-6.68%-2.38%16.30%17.28%-1.12%-1.18%4.95%6.25%-0.76%4.05%9.68%6.14%-1.85%2.46%7.82%15.36%-0.31%4.15%8.67%8.36%-4.13%-2.15%-2.86%-0.69%-0.93%-3.08%-0.56%3.02%3.17%-0.31%2.12%2.14%-0.49%0.15%2.62%4.42%1.98%1.04%0.35%0.38%-0.11%-0.27%2.20%2.65%0.85%1.75%3.48%2.73%0.65%
Return on Assets Growth (1y) 3.002.002.003.003.005.005.002.001.00-3.00-6.00-6.00-6.00-5.00-3.00-1.00-1.001.001.001.002.000.00-1.00-3.00-4.00-5.00-3.00-2.00-1.00-1.000.002.003.003.002.001.000.001.001.002.001.002.005.008.0010.009.006.003.001.000.000.00-1.00-1.001.001.002.00-1.00-1.000.00-1.006.005.00
Return on Assets Growth (3y) 7.004.001.00-1.00-2.00-3.00-4.00-5.00-6.00-8.00-8.00-7.00-6.00-4.00-3.00-3.00-4.00-3.00-4.00-4.00-4.00-5.00-5.00-3.00-2.00-2.00-1.001.002.003.004.005.004.006.008.0010.0011.0011.0012.0012.0012.0010.0010.0010.0010.0010.007.004.00-1.000.001.001.003.005.00
Return on Assets Growth (5y) 0.000.00-1.00-1.00-1.00-2.00-5.00-8.00-9.00-12.00-13.00-12.00-11.00-10.00-7.00-3.00-2.00-1.00-2.00-1.00-1.00-1.00-1.00-1.00-1.000.005.0010.0013.0014.0014.0015.0016.0014.0014.0013.0012.0013.0013.0014.0010.0010.0012.0012.0015.0013.00
Return on Assets (QoQ) 1.001.001.000.001.001.002.000.003.001.00-1.00-1.00-2.00-2.00-1.00-1.00-1.000.001.00-1.001.000.001.000.00-1.00-1.00-1.00-1.00-1.000.000.000.00-1.001.002.001.00-1.000.001.000.000.000.001.000.001.003.004.002.000.000.001.000.00-2.001.001.000.000.000.001.00-4.000.002.001.002.00-1.00
Return on Capital Employed Growth (1y) 5.002.003.005.003.009.007.002.002.00-7.00-12.00-12.00-12.00-9.00-4.000.001.004.002.003.003.00-1.00-3.00-7.00-10.00-9.00-6.00-4.00-2.00-1.00-1.002.006.003.003.001.00-1.002.003.003.002.008.009.0014.0020.0018.0013.0011.0012.000.001.00-2.00-5.001.002.006.0014.006.0013.009.002.008.00
Return on Capital Employed Growth (3y) 10.004.00-2.00-6.00-7.00-7.00-9.00-11.00-8.00-12.00-14.00-9.00-7.00-7.00-4.00-4.00-5.00-6.00-6.00-7.00-8.00-11.00-9.00-8.00-6.00-7.00-4.000.003.003.005.007.007.0013.0015.0019.0021.0027.0025.0029.0034.0026.0023.0024.0027.0018.0016.0015.0021.006.0016.0013.0011.0015.00
Return on Capital Employed Growth (5y) 0.00-1.00-3.00-3.00-2.00-5.00-9.00-14.00-15.00-22.00-22.00-20.00-19.00-16.00-11.00-6.00-1.00-4.00-4.00-4.00-4.00-6.00-4.00-4.00-5.003.008.0017.0025.0029.0027.0032.0039.0030.0029.0029.0028.0028.0029.0033.0043.0032.0038.0038.0043.0032.00
Return on Capital Employed (QoQ) 3.00-1.002.001.000.001.003.00-1.006.00-2.00-2.00-1.00-3.00-7.00-2.000.000.00-1.001.001.002.00-3.002.002.00-2.00-4.00-2.00-1.00-1.00-2.000.000.000.00-1.003.004.00-3.00-1.002.002.00-1.000.002.001.005.001.007.006.003.00-3.005.007.00-9.00-2.003.004.00-3.00-1.006.0012.00-12.006.002.006.00-6.00
Return on Equity Growth (1y) 2.005.005.006.005.007.006.001.001.00-6.00-10.00-8.00-6.00-5.000.003.004.009.008.008.0010.006.001.00-3.00-8.00-9.00-5.00-2.000.002.006.0011.0017.0016.0011.009.006.0011.0017.0022.0024.0033.0045.0053.0065.0052.0034.0029.0035.0028.0012.00-4.00-25.00-29.00-23.00-10.00-7.007.0010.005.009.00-10.00
Return on Equity Growth (3y) 8.006.001.00-1.00-1.00-3.00-3.00-4.00-2.00-2.00-2.002.007.009.009.008.006.005.004.003.002.00-1.002.007.0010.009.0012.0018.0023.0029.0034.0043.0047.0060.0073.0084.0095.0096.0095.00104.00124.00113.0091.0077.0075.0051.0023.0015.003.007.00-1.00-9.00-23.00-32.00
Return on Equity Growth (5y) 5.0010.009.0010.0013.0011.006.001.000.00-5.00-6.00-2.000.003.0010.0017.0024.0024.0021.0023.0025.0026.0030.0038.0040.0054.0074.0093.00113.00114.00112.00124.00147.00140.00119.00108.00105.0095.0084.0090.0092.0092.0078.0072.0077.0048.00
Return on Equity (QoQ) -1.001.001.001.002.001.002.00-1.004.001.00-3.00-1.00-2.00-4.00-1.001.00-1.001.002.002.004.000.002.004.000.00-4.00-2.00-1.00-1.000.001.001.001.003.006.007.00-1.00-2.004.004.005.004.009.006.0014.0016.0017.0019.000.00-3.0012.0025.00-6.00-19.00-4.004.00-10.00-13.009.007.004.00-10.004.0011.00-15.00
Return on Invested Capital Growth (1y) 3.005.005.006.005.007.006.001.001.00-6.00-10.00-10.00-10.00-8.00-3.000.001.004.003.007.0015.0012.009.002.00-8.00-9.00-5.00-3.00-1.001.004.0010.0016.0014.009.006.002.009.0014.0020.0023.0030.0041.0047.001.00-32.00-45.00-57.00-13.004.001.00-1.00-3.000.000.003.000.003.005.004.0011.008.00
Return on Invested Capital Growth (3y) 8.006.001.00-3.00-5.00-7.00-7.00-9.00-8.00-10.00-11.00-3.006.008.008.009.008.008.006.006.006.004.008.009.007.006.008.0012.0017.0023.0027.0036.0041.0052.0064.0073.0025.007.0010.0010.0010.002.00-3.00-11.00-15.00-28.00-44.00-56.00-16.007.006.005.009.0011.00
Return on Invested Capital Growth (5y) -1.002.001.004.0011.0010.004.000.00-1.00-6.00-8.00-5.00-3.000.007.0015.0023.0022.0019.0022.0024.0026.0030.0035.0032.0044.0062.0079.0040.0021.0023.0025.0028.0025.0020.0015.0010.0011.0011.0012.008.005.002.00-5.00-4.00-17.00
Return on Invested Capital (QoQ) -1.001.001.001.002.001.002.00-1.004.000.00-3.00-1.00-2.00-4.00-3.00-1.000.001.000.000.003.00-1.005.008.000.00-4.00-2.00-1.00-1.00-1.000.001.001.003.006.007.00-1.00-2.002.003.005.003.009.006.0012.0014.0015.00-41.00-20.001.002.003.00-3.00-2.000.002.000.00-2.003.00-1.002.000.002.007.00-1.00
Return on Sales Growth (1y) 5.002.000.001.001.005.002.006.005.000.00-1.00-4.00-8.00-6.00-3.00-1.001.001.000.001.001.001.001.000.00-3.00-3.00-2.00-1.000.001.001.000.002.002.002.001.00-3.00-3.00-1.001.00-1.000.00-2.002.007.008.005.002.00-1.00-3.00-2.00-2.000.001.003.003.001.001.00-10.001.000.000.0011.000.00
Return on Sales Growth (3y) 12.006.002.002.00-1.00-1.00-1.000.00-2.00-5.00-3.00-4.00-6.00-4.00-1.000.00-1.00-1.00-1.000.00-2.00-2.000.00-1.00-1.000.001.00-1.00-1.000.002.001.00-2.000.00-1.003.004.005.002.004.006.005.002.001.006.005.006.003.000.00-2.00-9.001.000.001.004.004.00
Return on Sales Growth (5y) 5.002.00-1.003.001.001.000.002.00-3.00-7.00-4.00-5.00-9.00-6.00-2.00-1.001.002.002.001.00-2.00-2.001.000.00-4.00-3.00-2.002.006.008.005.005.005.004.003.003.003.003.003.005.006.006.00-6.005.007.006.007.003.00
Return on Sales (QoQ) 1.002.001.001.00-2.000.001.002.001.00-2.005.001.00-4.00-2.001.00-2.00-2.001.003.000.00-2.00-1.004.00-1.00-2.000.003.00-3.00-2.001.004.00-2.00-2.001.002.000.00-1.001.001.00-4.00-1.003.003.00-5.000.001.006.001.000.00-2.003.00-2.00-2.000.003.000.00-1.001.003.00-2.00-1.00-9.0014.00-3.00-1.002.002.00
Revenue Growth (1y) 48.60%61.29%66.65%70.51%82.73%81.98%38.97%73.27%58.86%22.58%27.22%17.65%11.27%0.86%4.19%5.65%4.69%5.97%12.41%29.53%27.09%32.52%22.26%1.71%-12.85%-14.61%-9.03%3.27%4.63%7.20%12.22%12.69%15.58%17.30%19.63%-4.51%-5.11%1.02%1.81%8.91%0.51%10.92%1.03%21.37%53.63%36.44%28.84%11.22%8.59%1.87%8.14%-5.48%-2.51%-1.40%-0.72%2.07%-4.31%4.87%6.07%3.95%5.08%9.63%7.94%15.65%
Revenue Growth (3y) 62.79%53.23%43.36%51.48%47.82%31.03%22.58%29.14%22.77%9.42%14.22%17.21%13.97%12.30%12.71%11.65%5.06%6.24%7.73%10.80%5.04%6.65%7.67%5.78%1.77%2.40%6.89%3.58%4.69%8.30%10.98%5.43%3.30%9.54%7.16%8.07%13.58%15.20%9.84%13.71%18.80%15.52%12.07%8.46%17.60%11.08%11.42%2.38%0.43%1.75%4.43%0.10%-0.66%4.27%4.36%7.06%
Revenue Growth (5y) 38.11%30.92%28.11%36.60%33.86%25.87%20.41%23.19%15.43%8.19%10.63%11.08%6.18%5.33%7.89%10.13%6.99%8.56%10.91%7.92%4.91%7.53%8.74%4.24%0.10%3.77%4.67%7.99%12.12%13.97%12.21%9.61%12.96%12.81%11.39%5.82%9.18%8.96%7.31%7.24%9.36%9.77%8.19%6.24%10.34%9.52%9.63%5.22%
Revenue (QoQ) 7.16%25.41%28.48%-13.93%16.30%29.57%31.45%-7.76%15.83%-1.05%63.89%-15.43%-10.62%2.69%51.57%-20.01%-18.99%6.08%53.70%-20.75%-18.00%12.53%77.10%-22.24%-14.49%3.82%47.32%-33.37%-16.22%10.61%67.23%-32.49%-14.16%15.79%67.92%-30.76%-12.88%18.09%34.04%-31.19%-7.25%19.01%43.38%-36.49%2.35%8.40%72.24%-19.61%-9.10%2.37%48.69%-21.52%-14.72%8.66%29.96%-19.05%-13.75%9.41%33.61%-24.10%-5.48%10.67%30.94%-23.28%-1.39%8.96%40.30%
Share-based Compensation Growth (1y) 27.62%22.35%24.44%45.85%24.24%29.68%33.04%40.47%47.74%57.75%50.34%29.76%35.61%29.02%23.88%24.95%21.04%25.26%37.30%30.40%33.19%18.23%20.08%21.40%13.05%23.13%12.57%16.51%16.13%13.19%13.98%3.18%10.76%13.24%14.57%20.29%12.31%10.73%11.45%9.69%12.09%13.50%15.01%18.13%16.74%15.43%12.82%12.13%13.68%14.44%17.12%28.26%19.27%16.67%15.23%3.17%10.35%9.63%8.88%9.64%8.84%10.42%11.37%9.37%
Share-based Compensation Growth (3y) 32.81%35.77%35.52%38.53%35.52%38.20%35.32%31.57%34.35%36.61%36.75%28.35%29.79%24.09%26.88%25.53%22.15%22.17%22.89%22.63%20.47%18.11%15.50%13.43%13.29%16.43%13.70%13.09%13.05%12.38%13.32%10.83%11.72%12.49%13.66%15.94%13.69%13.21%13.08%13.26%14.15%14.45%14.97%19.32%16.54%15.51%15.04%14.05%14.38%13.54%13.69%13.21%12.73%12.20%11.80%7.35%
Share-based Compensation Growth (5y) 30.91%32.24%33.46%34.07%32.04%31.34%32.51%29.24%29.57%29.99%28.15%24.49%23.48%21.64%21.25%18.92%18.58%18.51%19.37%18.02%16.82%15.62%14.49%14.00%12.85%14.68%13.51%13.38%13.58%13.21%13.56%12.52%13.10%13.46%14.18%17.52%14.78%14.14%14.31%13.96%14.38%13.91%13.78%13.96%13.71%13.28%13.05%12.21%
Share-based Compensation (QoQ) -1.10%0.56%13.89%12.68%-5.19%2.28%33.48%-4.01%-1.05%4.93%40.94%0.95%5.66%0.00%21.65%5.50%0.52%-3.98%22.70%2.20%4.02%5.25%16.54%4.39%-7.66%6.89%17.81%-2.78%0.57%-2.28%21.94%-3.11%-1.97%-1.59%10.39%4.01%0.22%-0.44%15.91%-2.89%-1.19%0.20%14.08%-0.76%0.06%1.53%17.17%-1.93%-1.06%-0.77%16.45%-0.57%-0.40%1.56%27.52%-7.54%-2.57%0.31%14.17%-1.10%-3.21%-0.38%14.98%-1.83%-1.80%0.47%12.91%
Shareholder's Equity Growth (1y) 66.53%51.05%52.83%56.24%60.85%60.31%64.73%66.73%61.15%54.29%41.41%32.19%10.39%4.52%1.84%-11.30%-1.96%-9.71%-4.90%7.34%3.92%7.00%4.00%1.12%0.69%7.45%3.21%2.78%4.65%4.52%5.90%-5.37%-13.20%-20.07%-15.91%-16.57%-16.09%-15.55%-24.06%-25.92%-25.06%-27.79%-26.03%-11.79%-11.07%-3.44%8.62%-2.57%-9.60%-19.68%-21.14%-7.78%3.73%22.64%30.63%19.36%10.67%-8.36%-9.91%-9.97%-1.32%29.47%32.10%
Shareholder's Equity Growth (3y) 62.82%55.17%52.70%51.01%41.97%37.25%33.37%25.04%20.37%13.34%11.05%7.97%3.99%0.32%0.24%-1.25%0.85%1.25%0.69%3.72%3.07%6.32%4.37%-0.55%-2.93%-3.53%-2.77%-6.73%-8.65%-10.97%-12.22%-16.37%-18.28%-21.30%-22.12%-18.31%-17.61%-16.18%-15.18%-13.97%-15.54%-17.57%-14.11%-7.46%-5.88%-1.66%3.82%2.36%1.24%-3.36%-2.46%-0.30%4.25%13.32%15.84%
Shareholder's Equity Growth (5y) 36.11%28.66%28.09%26.81%23.86%20.09%18.60%16.24%12.78%10.85%8.01%5.52%3.45%2.55%1.94%-1.30%-1.40%-2.81%-1.89%-2.51%-4.42%-4.10%-6.20%-9.47%-10.47%-11.35%-12.38%-11.92%-12.67%-13.23%-11.49%-12.85%-15.19%-17.68%-16.55%-13.30%-12.11%-10.32%-8.87%-6.86%-7.11%-8.84%-5.70%-3.16%-1.85%2.45%5.90%
Shareholder's Equity (QoQ) 22.22%13.05%10.01%9.56%10.86%14.39%12.46%12.80%10.49%17.54%13.82%9.02%5.78%7.73%6.40%-8.96%0.16%4.97%-7.33%0.63%-7.77%10.56%4.60%-2.58%-5.03%7.47%1.71%-3.00%1.35%3.23%1.28%-1.24%1.22%4.59%-9.50%-9.40%-6.79%10.03%-10.21%-8.88%-6.19%-1.06%-12.40%-7.83%-9.61%1.35%4.46%-7.08%-1.85%14.01%-6.30%-13.79%-12.80%11.95%9.57%-3.03%3.11%19.24%0.13%-10.09%-14.63%17.22%0.06%-1.45%12.01%19.61%
Tax Rate Growth (1y) -840.00-789.00-1099.00-440.0051.00-72.00355.0065.0096.00212.00-15.0075.0085.00126.00143.0019.000.00-77.0026.000.0089.0013.00-5.00-90.00-127.00-70.00-10.0073.00-75.00-262.00-303.00-24.00-1038.00-963.00-903.00-928.00167.00239.00115.00-228.00-182.00-133.00-18.0016.00128.00-357.00-335.00166.00138.00494.00436.00-24.00-214.00-317.00-99.0010.0088.00332.003,526.00-120.00-30.0053.00-3396.00277.00
Tax Rate Growth (3y) -693.00-649.00-759.00-301.00232.00266.00483.00158.00180.00261.00153.0093.00173.0062.00163.00-72.00-38.00-134.0010.00-18.00-113.00-318.00-318.00-41.00-1240.00-1294.00-1216.00-879.00-946.00-986.00-1091.00-1180.00-1053.00-857.00-806.00-1140.00113.00-251.00-238.00-46.0084.004.0083.00158.0052.00-180.002.00152.0012.00510.003,863.00-134.00-156.0069.0031.00167.00
Tax Rate Growth (5y) -609.00-600.00-591.00-282.00320.00202.00503.0068.00142.00205.00138.0076.00-28.00-269.00-150.00-23.00-1151.00-1358.00-1196.00-970.00-983.00-1042.00-1106.00-1197.00-1255.00-1189.00-1119.00-1091.00-1000.00-1476.00-1444.00-998.00-787.00-720.00-705.00-998.0037.00-74.0099.00-60.00-42.0020.003,510.0048.00110.00206.00132.00309.00
Tax Rate (QoQ) -1.000.00-310.00-530.0050.00-309.00349.00-39.00-73.00118.0059.00-8.0043.00-109.00148.002.0085.00-93.0025.00-17.008.0010.00-1.0073.00-68.00-8.00-87.0036.00-11.0051.00-3.00-112.00-198.0010.00275.00-1126.00-122.0070.00250.00-30.00-51.00-54.00-93.0015.00-2.0061.00-59.00127.00-487.0083.00443.0099.00-131.0025.00-17.00-91.00-233.00243.0092.00-13.0011.003,436.00-3555.0077.0094.00-13.00119.00
Total Debt Growth (1y) 92.60%45.11%41.37%38.33%23.17%33.02%31.39%43.30%24.09%6.50%-1.14%-6.94%-8.33%-4.05%-0.44%0.53%-1.22%3.14%5.26%3.62%17.26%12.05%10.50%10.05%-3.14%-4.47%-7.27%-7.16%-4.75%-3.15%-4.53%-3.04%-4.67%-6.63%-8.03%-10.60%-10.13%-6.65%-6.19%-6.64%
Total Debt Growth (3y) 52.94%27.15%22.46%22.64%11.90%10.77%8.95%10.26%3.96%1.77%1.19%-1.03%2.02%3.50%5.01%4.66%3.91%3.35%2.55%1.92%2.66%1.21%-0.73%-0.31%-4.19%-4.76%-6.62%-6.98%-6.55%-5.49%-6.26%-6.81%
Total Debt Growth (5y) 28.63%15.26%13.99%13.96%10.17%9.45%8.51%8.86%5.00%2.44%1.20%-0.19%-0.41%0.51%0.50%0.63%0.37%-0.03%-1.08%-1.70%-1.51%-2.01%-3.34%-3.73%
Total Debt (QoQ) 11.84%-0.22%29.03%0.79%8.96%-2.37%14.89%8.84%7.62%6.48%-0.51%-6.58%-0.10%0.24%-2.00%-2.23%3.66%1.21%-3.70%2.09%5.79%-0.37%8.97%-2.45%4.33%-0.78%-4.09%-3.78%1.27%-0.65%-1.60%-2.17%-0.17%0.89%-3.25%-4.17%-1.68%-1.92%-2.74%-0.47%-1.20%-2.39%