|
Revenue
|
42.91B | 65.22B | 108.25B | 156.51B | 170.91B | 182.79B | 233.72B | 215.64B | 229.23B | 265.60B | 260.17B | 274.51B | 365.82B | 394.33B | 383.29B | 391.04B | 416.16B |
|
Cost of Revenue
|
25.68B | 39.54B | 64.43B | 87.85B | 106.61B | 112.26B | 140.09B | 131.38B | 141.05B | 163.76B | 161.78B | 169.56B | 212.98B | 223.55B | 214.14B | 210.35B | 220.96B |
|
Gross Profit
|
17.22B | 25.68B | 43.82B | 68.66B | 64.30B | 70.54B | 93.63B | 84.26B | 88.19B | 101.84B | 98.39B | 104.96B | 152.84B | 170.78B | 169.15B | 180.68B | 195.20B |
|
Research & Development
|
1.33B | 1.78B | 2.43B | 3.38B | 4.47B | 6.04B | 8.07B | 10.04B | 11.58B | 14.24B | 16.22B | 18.75B | 21.91B | 26.25B | 29.91B | 31.37B | 34.55B |
|
Selling, General & Administrative
|
4.15B | 5.52B | 7.60B | 10.04B | 10.83B | 11.99B | 14.33B | 14.19B | 15.26B | 16.70B | 18.25B | 19.92B | 21.97B | 25.09B | 24.93B | 26.10B | 27.60B |
|
Other Operating Expenses
|
| | | -3.16B | -3.05B | -3.67B | -4.55B | | | | | | | | | | |
|
Operating Expenses
|
5.48B | 7.30B | 10.03B | 13.42B | 15.30B | 18.03B | 22.40B | 24.24B | 26.84B | 30.94B | 34.46B | 38.67B | 43.89B | 51.34B | 54.85B | 57.47B | 62.15B |
|
Operating Income
|
11.74B | 18.39B | 33.79B | 55.24B | 49.00B | 52.50B | 71.23B | 60.02B | 61.34B | 70.90B | 63.93B | 66.29B | 108.95B | 119.44B | 114.30B | 123.22B | 133.05B |
|
EBIT
|
11.74B | 18.39B | 33.79B | 55.24B | 49.00B | 52.50B | 71.23B | 60.02B | 61.34B | 70.90B | 63.93B | 66.29B | 108.95B | 119.44B | 114.30B | 123.22B | 133.05B |
|
Interest & Investment Income
|
| | 0.52B | 1.09B | 1.62B | 1.79B | 2.92B | | | | | | | | | | |
|
Other Non Operating Income
|
| | -0.10B | -0.57B | -0.32B | -0.43B | -0.90B | | | | | | | | | | |
|
Non Operating Income
|
-0.65B | -2.12B | -3.90B | -5.89B | -4.61B | 0.98B | 1.28B | 1.35B | 2.75B | 2.00B | 1.81B | 0.80B | 0.26B | -0.33B | -0.56B | 0.27B | -0.32B |
|
EBT
|
12.07B | 18.54B | 34.20B | 55.76B | 50.16B | 53.48B | 72.52B | 61.37B | 64.09B | 72.90B | 65.74B | 67.09B | 109.21B | 119.10B | 113.74B | 123.48B | 132.73B |
|
Tax Provisions
|
3.83B | 4.53B | 8.28B | 14.03B | 13.12B | 13.97B | 19.12B | 15.69B | 15.74B | 13.37B | 10.48B | 9.68B | 14.53B | 19.30B | 16.74B | 29.75B | 20.72B |
|
Profit After Tax
|
8.23B | 14.01B | 25.92B | 41.73B | 37.04B | 39.51B | 53.39B | 45.69B | 48.35B | 59.53B | 55.26B | 57.41B | 94.68B | 99.80B | 97.00B | 93.74B | 112.01B |
|
Income from Continuing Operations
|
8.23B | 14.01B | 25.92B | 41.73B | 37.04B | 39.51B | 53.39B | 45.69B | 48.35B | 59.53B | 55.26B | 57.41B | 94.68B | 99.80B | 97.00B | 93.74B | 112.01B |
|
Consolidated Net Income
|
8.23B | 14.01B | 25.92B | 41.73B | 37.04B | 39.51B | 53.39B | 45.69B | 48.35B | 59.53B | 55.26B | 57.41B | 94.68B | 99.80B | 97.00B | 93.74B | 112.01B |
|
Income towards Parent Company
|
8.23B | 14.01B | 25.92B | 41.73B | 37.04B | 39.51B | 53.39B | 45.69B | 48.35B | 59.53B | 55.26B | 57.41B | 94.68B | 99.80B | 97.00B | 93.74B | 112.01B |
|
Net Income towards Common Stockholders
|
8.23B | 14.01B | 25.92B | 41.73B | 37.04B | 39.51B | 53.39B | 45.69B | 48.35B | 59.53B | 55.26B | 57.41B | 94.68B | 99.80B | 97.00B | 93.74B | 112.01B |
|
EPS (Basic)
|
0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B |
|
EPS (Weighted Average and Diluted)
|
0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B |
|
Shares Outstanding (Weighted Average)
|
25.08B | 25.58B | 25.96B | 26.25B | 25.44B | 23.95B | 22.81B | 21.55B | 20.66B | 19.32B | 17.77B | 17.10B | 16.53B | 16.07B | 15.63B | 15.20B | 14.84B |
|
Shares Outstanding (Diluted Average)
|
0.91B | | 0.94B | 0.95B | 0.93B | 6.12B | 5.79B | 5.50B | 5.25B | 20.00B | 18.60B | 17.53B | 16.86B | 16.33B | 15.81B | 15.41B | 15.00B |
|
EBITDA
|
11.74B | 18.39B | 33.79B | 55.24B | 49.00B | 52.50B | 71.23B | 60.02B | 61.34B | 70.90B | 63.93B | 66.29B | 108.95B | 119.44B | 114.30B | 123.22B | 133.05B |
|
Tax Rate
|
31.75% | 24.42% | 24.22% | 25.16% | 26.15% | 26.13% | 26.37% | 25.56% | 24.56% | 18.34% | 15.94% | 14.43% | 13.30% | 16.20% | 14.72% | 24.09% | 15.61% |