|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 34.05B | 34.94B | 37.12B | 28.10B | 27.50B | 23.65B | 20.54B | 24.69B | 28.41B | 29.96B | 40.76B | 32.70B | 25.57B | 29.94B | 30.30B | 28.16B | 36.27B | 35.93B | 45.32B | 45.57B |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 27.65B | 27.70B | 26.79B | 23.41B | 20.73B | 24.66B | 30.82B | 31.18B | 34.07B | 31.59B | 32.34B | 34.45B | 36.24B | 35.23B | 23.48B | 20.34B | 19.10B | 18.76B | 21.59B | 22.93B |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 61.70B | 62.64B | 63.91B | 51.51B | 48.23B | 48.30B | 51.35B | 55.87B | 62.48B | 61.55B | 73.10B | 67.15B | 61.80B | 65.17B | 53.77B | 48.50B | 55.37B | 54.70B | 66.91B | 68.51B |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 17.48B | 26.28B | 30.21B | 20.82B | 21.80B | 28.18B | 23.75B | 17.94B | 19.55B | 29.51B | 23.19B | 21.84B | 22.80B | 33.41B | 29.64B | 26.14B | 27.56B | 39.78B | 39.92B | 30.34B |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 16.43B | 25.23B | 35.04B | 24.59B | 20.44B | 32.75B | 30.43B | 17.96B | 19.64B | 31.48B | 26.91B | 19.31B | 20.38B | 32.83B | 29.67B | 23.66B | 19.28B | 33.18B | 30.40B | 23.17B |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 33.91B | 51.51B | 65.25B | 45.40B | 42.24B | 60.93B | 54.18B | 35.90B | 39.19B | 60.98B | 50.10B | 41.15B | 43.17B | 66.24B | 59.31B | 49.80B | 46.84B | 72.96B | 70.32B | 53.51B |
|
Raw Materials (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Finished Goods (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.18B | 6.58B | 5.88B | 5.46B | 5.43B | 4.95B | 6.82B | 7.48B | 7.35B | 6.33B | 6.51B | 6.23B | 6.17B | 7.29B | 6.91B | 6.27B | 5.92B | 5.72B | 5.88B | 6.75B |
|
Current Deferred Tax Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 13.64B | 14.11B | 18.11B | 15.81B | 16.39B | 21.22B | 16.42B | 13.66B | 13.64B | 14.70B | 13.98B | 13.88B | 14.30B | 14.29B | 13.25B | 14.11B | 14.36B | 14.59B | 15.00B | 15.35B |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 114.42B | 134.84B | 153.15B | 118.18B | 112.29B | 135.41B | 128.78B | 112.91B | 122.66B | 143.57B | 143.69B | 128.42B | 125.44B | 152.99B | 133.24B | 118.67B | 122.49B | 147.96B | 158.10B | 144.11B |
|
Land & Improvements (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 38.62B | 39.44B | 39.24B | 39.30B | 40.34B | 42.12B | 42.95B | 43.40B | 43.55B | 43.72B | 43.67B | 43.55B | 44.50B | 45.68B | 46.07B | 46.88B | 48.51B | 49.83B | 50.16B | 50.12B |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 131.95B | 127.88B | 138.68B | 141.22B | 131.08B | 120.81B | 114.09B | 110.46B | 104.06B | 100.54B | 99.47B | 95.19B | 91.24B | 91.48B | 87.59B | 84.42B | 77.61B | 77.72B | 77.89B | 78.09B |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 13.30B | | 25.80B |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 13.30B | | 25.80B |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 44.85B | 48.85B | 50.11B | 51.96B | 52.60B | 54.43B | 60.92B | 65.39B | 64.77B | 64.76B | 66.68B | 70.26B | 70.44B | 74.83B | 77.18B | 81.26B | 82.88B | 72.63B | 93.15B | 77.43B |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 215.42B | 216.17B | 228.04B | 232.48B | 224.02B | 217.35B | 217.97B | 219.25B | 212.38B | 209.02B | 209.82B | 209.00B | 206.18B | 211.99B | 210.84B | 212.56B | 209.00B | 211.28B | 221.19B | 226.97B |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 329.84B | 351.00B | 381.19B | 350.66B | 336.31B | 352.75B | 346.75B | 332.16B | 335.04B | 352.58B | 353.51B | 337.41B | 331.61B | 364.98B | 344.08B | 331.23B | 331.50B | 359.24B | 379.30B | 371.08B |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 40.41B | 54.76B | 74.36B | 52.68B | 48.34B | 64.11B | 57.92B | 42.95B | 46.70B | 62.61B | 58.15B | 45.75B | 47.57B | 68.96B | 61.91B | 54.13B | 50.37B | 69.86B | 70.59B | 57.35B |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.00B | 6.00B | 5.00B | 7.00B | 10.98B | 9.98B | 1.74B | 2.00B | 3.99B | 5.99B | 2.00B | 2.00B | 2.99B | 9.97B | 2.00B | 5.98B | 9.92B | 7.98B | 2.00B | 2.00B |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 48.41B | 60.76B | 79.36B | 59.68B | 59.33B | 74.10B | 59.66B | 44.94B | 50.69B | 68.60B | 60.14B | 47.75B | 50.57B | 78.93B | 63.91B | 60.11B | 60.30B | 77.84B | 72.58B | 59.35B |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 43.62B | 47.49B | 49.17B | 50.25B | 48.81B | 60.84B | 59.89B | 56.42B | 58.90B | 58.83B | 54.61B | 57.30B | 60.89B | 78.30B | 61.15B | 61.85B | 62.50B | 66.39B | 68.54B | 57.65B |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.04B | 9.61B | 11.17B | 9.66B | 14.01B | 11.13B | 9.74B | 10.58B | 7.22B | 9.82B | 10.95B | 10.76B | 12.11B | 10.91B | 10.85B | 13.64B | 9.35B | 12.35B | 11.83B | 8.31B |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 12.00B | 7.61B | 12.40B | 7.92B | 7.73B | 12.40B | 7.99B | 12.50B | 8.16B | 8.06B | 12.50B | 12.60B | 8.05B | 12.80B | 8.46B | 8.98B | 13.60B | 9.05B | 9.41B | 9.33B |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 107.75B | 125.48B | 147.57B | 127.51B | 129.87B | 153.98B | 137.29B | 120.08B | 124.96B | 145.31B | 133.97B | 123.82B | 131.62B | 176.39B | 144.37B | 144.57B | 141.12B | 165.63B | 162.37B | 134.64B |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 105.75B | 109.11B | 106.63B | 103.32B | 94.70B | 98.96B | 99.63B | 97.04B | 98.07B | 95.28B | 95.09B | 91.83B | 86.20B | 85.75B | 83.96B | 78.57B | 82.43B | 78.33B | 76.69B | 74.40B |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 52.05B | 53.33B | 55.06B | 52.43B | 53.63B | 49.14B | 53.11B | 52.89B | 51.73B | 49.85B | 50.35B | 47.56B | 47.08B | 45.89B | 49.01B | 41.30B | 42.12B | 41.55B | 52.05B | 55.55B |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 157.81B | 162.43B | 161.69B | 155.75B | 148.33B | 148.10B | 152.73B | 149.93B | 149.80B | 145.13B | 145.44B | 139.40B | 133.28B | 131.64B | 132.96B | 119.87B | 124.55B | 119.88B | 128.74B | 129.95B |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 265.56B | 287.91B | 309.26B | 283.26B | 278.20B | 302.08B | 290.02B | 270.00B | 274.76B | 290.44B | 279.41B | 263.22B | 264.90B | 308.03B | 277.33B | 264.44B | 265.67B | 285.51B | 291.11B | 264.59B |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 113.79B | 118.72B | 117.80B | 112.98B | 108.71B | 110.09B | 109.37B | 107.62B | 105.29B | 105.10B | 106.04B | 102.59B | 98.31B | 96.66B | 94.80B | 92.20B | 91.78B | 90.68B | 88.51B | 82.71B |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 64.28B | 63.09B | 71.93B | 67.40B | 58.11B | 50.67B | 56.73B | 62.16B | 60.27B | 62.15B | 74.10B | 74.19B | 66.71B | 56.95B | 66.76B | 66.80B | 65.83B | 73.73B | 88.19B | 106.49B |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 64.28B | 63.09B | 71.93B | 67.40B | 58.11B | 50.67B | 56.73B | 62.16B | 60.27B | 62.15B | 74.10B | 74.19B | 66.71B | 56.95B | 66.76B | 66.80B | 65.83B | 73.73B | 88.19B | 106.49B |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 329.84B | 351.00B | 381.19B | 350.66B | 336.31B | 352.75B | 346.75B | 332.16B | 335.04B | 352.58B | 353.51B | 337.41B | 331.61B | 364.98B | 344.08B | 331.23B | 331.50B | 359.24B | 379.30B | 371.08B |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.23B | 5.56B | -0.93B | -6.49B | 5.29B | -11.11B | 3.24B | -11.75B | 1.41B | -11.45B | 8.24B | 4.34B | -4.73B | -7.17B | -6.79B | -15.55B | -17.61B | -5.57B | -2.18B | -5.38B |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.25B | 0.24B | 0.25B | 0.25B | 0.20B | 0.20B | 0.23B | 0.23B | 0.18B | 0.18B | 0.21B | 0.20B | 0.17B | 0.16B | 0.19B | 0.18B | 0.15B | 0.15B | 0.18B | 0.17B |