|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 1.65B | 1.45B | 1.81B | 1.55B | 1.64B | 1.43B | 1.36B | 1.14B | 0.99B | 0.93B | 0.94B | 1.36B | 1.40B | 1.31B | 1.14B | 1.20B | 1.51B | 1.49B | 1.60B | 1.35B |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 0.03B | 0.02B | 0.01B | 0.06B | 0.22B | 0.21B | 0.13B | 0.11B | 0.09B | 0.03B | 0.03B | 0.02B | 0.04B | 0.01B | 0.03B | 0.04B | 0.07B | 0.04B | 0.05B | 0.12B |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 1.68B | 1.47B | 1.83B | 1.62B | 1.86B | 1.64B | 1.50B | 1.24B | 1.08B | 0.96B | 0.97B | 1.38B | 1.43B | 1.32B | 1.16B | 1.24B | 1.59B | 1.53B | 1.65B | 1.48B |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 0.64B | 0.77B | 0.76B | 0.95B | 0.90B | 0.75B | 0.78B | 0.75B | 0.70B | 0.69B | 0.66B | 0.87B | 0.94B | 0.86B | 1.10B | 1.20B | 0.98B | 1.04B | 1.06B | 1.19B |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 0.10B | 0.09B | 0.13B | 0.10B | 0.12B | 0.12B | 0.13B | 0.10B | 0.10B | 0.10B | 0.15B | 0.13B | 0.14B | 0.14B | 0.14B | 0.14B | 0.23B | 0.15B | 0.20B | 0.21B |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 0.74B | 0.86B | 0.88B | 1.05B | 1.02B | 0.87B | 0.91B | 0.85B | 0.81B | 0.80B | 0.81B | 1.00B | 1.07B | 1.01B | 1.24B | 1.35B | 1.20B | 1.19B | 1.27B | 1.40B |
|
Raw Materials (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 0.18B | 0.18B | 0.62B | 0.18B | 0.91B | 0.84B | 0.92B | 0.19B | 0.80B | 0.68B | 0.70B | 0.23B | 0.24B | 0.26B | 0.55B | 0.25B | 0.26B | 0.26B | 0.63B | 0.61B |
|
Work In Process (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 0.18B | 0.19B | 0.26B | 0.20B | 0.26B | 0.32B | 0.35B | 0.34B | 0.33B | 0.32B | 0.29B | 0.28B | 0.27B | 0.28B | 0.25B | 0.28B | 0.28B | 0.29B | 0.28B | 0.33B |
|
Finished Goods (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 0.28B | 0.38B | 0.53B | 0.74B | 0.58B | 0.49B | 0.39B | 0.40B | 0.43B | 0.40B | 0.35B | 0.33B | 0.32B | 0.38B | 0.41B | 0.41B | 0.40B | 0.46B | 0.39B | 0.44B |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 1.55B | 1.70B | 1.96B | 2.50B | 2.56B | 2.40B | 0.58B | 2.40B | 2.40B | 2.19B | 0.59B | 2.05B | 0.53B | 2.10B | 2.00B | 2.18B | 0.67B | 0.59B | 2.18B | 2.30B |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 0.23B | 0.25B | 0.36B | 0.43B | 0.42B | 0.44B | 0.42B | 0.03B | 0.38B | 0.42B | 0.47B | 0.45B | 0.42B | 0.45B | 0.51B | 0.44B | 0.39B | 0.37B | 0.38B | 0.51B |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 4.20B | 4.29B | 5.03B | 5.60B | 5.86B | 5.35B | 5.25B | 4.95B | 4.67B | 4.37B | 4.41B | 4.88B | 4.90B | 4.87B | 4.91B | 5.21B | 5.40B | 5.28B | 5.47B | 5.68B |
|
Construction in Progress (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 0.29B | | | | 0.52B | | | | 0.57B | | | | 0.61B | | | | 0.91B | |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 6.98B | 6.68B | 6.62B | 6.82B | 6.46B | 6.25B | 6.49B | 6.43B | 6.45B | 6.53B | 6.79B | 6.58B | 6.50B | 6.72B | 6.39B | 6.50B | 6.67B | 6.63B | 6.70B | 6.86B |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 1.11B | 0.00B | 1.20B | 1.22B | 0.01B | 0.02B | 0.00B | 1.05B | 1.03B | 1.00B | 0.98B | 0.97B | 0.99B | 0.98B | | 1.01B | 1.02B | 0.05B | 0.03B | 1.49B |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 0.14B | | 0.14B | 0.14B | 0.14B | 0.14B | 0.15B | 0.15B | 0.15B | 0.15B | 0.14B | 0.14B | 0.14B | 0.14B | 0.14B | 0.14B | | |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 0.04B | | 0.03B | 0.03B | 0.03B | 0.03B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.03B | 0.04B | 0.04B | 0.03B | 0.03B | 0.03B | 0.03B |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 0.18B | | 0.18B | 0.17B | 0.17B | 0.17B | 0.18B | 0.18B | 0.18B | 0.18B | 0.18B | 0.18B | 0.18B | 0.18B | 0.18B | 0.18B | 0.03B | 0.03B |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 0.73B | 0.70B | 0.51B | 0.67B | 0.45B | 0.42B | 0.30B | 0.34B | 0.32B | 0.40B | 0.33B | 0.29B | 0.31B | 0.33B | 0.28B | 0.31B | 0.32B | 0.52B | 0.69B | 0.66B |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 1.42B | 1.39B | 0.09B | 1.66B | 0.09B | 0.05B | 0.06B | 0.16B | 1.65B | 0.17B | 0.10B | 0.18B | 0.05B | 0.14B | 0.18B | 0.10B | 1.53B | 0.07B | 0.07B | 0.26B |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 10.24B | 9.91B | 7.33B | 10.39B | 9.85B | 9.54B | 6.99B | 9.42B | 9.46B | 9.55B | 0.42B | 9.45B | 9.40B | 9.68B | 7.04B | 9.37B | 9.59B | 10.69B | 0.51B | 10.96B |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 14.44B | 14.20B | 15.03B | 15.99B | 15.71B | 14.88B | 14.76B | 14.37B | 14.13B | 13.92B | 14.15B | 14.33B | 14.31B | 14.54B | 14.06B | 14.57B | 14.99B | 15.97B | 16.13B | 16.64B |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 1.39B | 1.48B | 1.67B | 1.65B | 1.75B | 1.59B | 1.76B | 1.49B | 1.49B | 1.47B | 1.71B | 1.59B | 1.62B | 1.54B | 1.80B | 1.63B | 1.63B | 1.62B | 1.94B | 1.77B |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 1.39B | 1.48B | 1.67B | 1.65B | 1.75B | 1.59B | 1.76B | 1.49B | 1.49B | 1.47B | 1.71B | 1.59B | 1.62B | 1.54B | 1.80B | 1.63B | 1.63B | 1.62B | 1.94B | 1.77B |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 0.38B | 0.38B | 0.38B | 0.36B | 0.34B | 0.33B | 0.34B | 0.33B | 0.34B | 0.34B | 0.36B | 0.33B | 0.36B | 0.36B | 0.36B | 0.32B | 0.35B | 0.37B | 0.38B | 0.35B |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 0.54B | 0.55B | 0.52B | 0.59B | 0.57B | 0.57B | 0.48B | 0.54B | 0.53B | 0.50B | 0.58B | 0.75B | 0.74B | 0.71B | 0.79B | 0.67B | 0.68B | 0.73B | 0.72B | 0.83B |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 0.00B | 0.00B | 0.27B | 0.51B | 0.00B | 0.17B | 0.20B | 0.21B | 0.00B | 0.00B | 0.08B | 0.20B | 0.08B | 0.27B | 0.26B | 0.26B | 0.07B | | 0.47B | 0.00B |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 0.13B | 0.22B | 0.37B | 0.36B | 0.34B | 0.30B | 0.23B | 0.21B | 0.07B | 0.11B | 0.09B | 0.09B | 0.12B | 0.11B | 0.10B | 0.09B | 0.23B | 0.34B | 0.29B | 0.31B |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 2.67B | 2.93B | 3.22B | 3.47B | 3.24B | 2.95B | 3.00B | 2.79B | 2.60B | 2.62B | 3.03B | 3.04B | 3.17B | 3.46B | 3.40B | 3.04B | 3.27B | 3.39B | 3.80B | 3.83B |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 2.22B | 1.72B | 1.73B | 1.73B | 1.73B | 1.73B | 1.81B | 1.81B | 1.81B | 1.81B | 1.73B | 2.47B | 2.47B | 2.47B | 2.47B | 2.57B | 2.57B | 2.58B | 2.44B | 2.44B |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 0.04B | | | | 0.03B | | | | 0.02B | | | | 0.01B | | | | 0.00B | |
|
Pension (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 0.68B | 0.63B | 0.65B | 0.64B | 0.63B | 0.62B | 0.21B | 0.47B | 0.45B | 0.44B | 0.28B | 0.44B | 0.43B | 0.42B | 0.26B | 0.41B | 0.23B | 0.23B | 0.26B | 0.42B |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 1.65B | 1.58B | 1.61B | 1.68B | 1.63B | 1.52B | 1.51B | 1.61B | 1.62B | 1.58B | 1.59B | 1.54B | 1.52B | | | 0.10B | 0.10B | 0.09B | 0.08B | 0.07B |
|
Liabilities from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 0.19B | 0.01B | 0.19B | 0.64B | 0.50B | 0.44B | 0.49B | 0.72B | 0.72B | 0.21B | 0.77B | 0.72B | 0.95B | 0.07B | 0.01B | 0.68B | 0.86B | 0.93B | 1.12B | 0.09B |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 8.83B | 8.73B | 0.07B | 9.09B | 7.92B | 7.55B | 0.02B | 7.35B | 6.95B | 7.62B | 0.03B | 8.08B | 7.94B | 9.22B | 4.53B | 7.97B | 7.89B | 8.61B | 0.12B | 9.66B |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 9.02B | 8.74B | 8.74B | 9.73B | 8.42B | 7.99B | 8.17B | 8.07B | 7.67B | 7.83B | 8.31B | 8.79B | 8.89B | 9.29B | 8.91B | 8.66B | 8.76B | 9.54B | 9.94B | 9.75B |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 2.22B | 1.73B | 2.00B | 2.24B | 1.73B | 1.89B | 2.01B | 2.02B | 1.81B | 1.81B | 1.81B | 2.67B | 2.55B | 2.74B | 2.73B | 2.83B | 2.65B | 2.58B | 2.90B | 2.44B |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 5.42B | 5.46B | 6.28B | 6.26B | 7.29B | 6.89B | 6.59B | 6.30B | 6.46B | 6.09B | 5.84B | 5.53B | 5.42B | 5.25B | 5.16B | 5.82B | 6.13B | 6.34B | 6.12B | 6.83B |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 5.42B | 5.46B | 6.28B | 6.26B | 7.29B | 6.89B | 6.59B | 6.30B | 6.46B | 6.09B | 5.84B | 5.53B | 5.42B | 5.25B | 5.16B | 5.82B | 6.13B | 6.34B | 6.12B | 6.83B |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 14.44B | 14.20B | 15.03B | 15.99B | 15.71B | 14.88B | 14.76B | 14.37B | 14.13B | 13.92B | 14.15B | 14.33B | 14.31B | 14.54B | 14.06B | 14.57B | 14.99B | 15.97B | 16.13B | 16.64B |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | -0.92B | -5.93B | -0.95B | -0.85B | -0.98B | -3.64B | -1.04B | -1.03B | -3.39B | -3.55B | -3.65B | -1.05B | -1.06B | -4.74B | -1.32B | -4.93B | -0.66B | -0.46B | -5.19B | -4.88B |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |