Alcoa Growth Metrics (2015-2025) | AA

Growth Metrics Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Growth Ratios
Assets Growth (1y) -0.29%4.22%0.12%-2.43%-6.20%-7.54%-6.67%-7.08%-9.36%-9.30%-14.45%-13.35%-2.86%1.57%9.38%8.56%-0.37%1.11%7.08%8.80%4.85%-1.79%-10.13%-10.06%-6.50%-4.07%-0.29%1.27%4.49%-0.64%1.72%4.77%9.81%
Assets Growth (3y) -5.36%-4.39%-7.19%-7.73%-6.18%-5.21%-4.41%-4.39%-4.27%-2.34%0.07%0.78%0.49%0.28%1.72%2.03%-0.79%-1.61%-1.36%-0.30%0.80%-2.18%-3.04%-1.55%2.37%
Assets Growth (5y) -3.88%-2.14%-1.31%-1.48%-2.91%-3.29%-3.42%-3.08%-2.97%-2.58%-2.13%-1.40%-0.18%-0.79%1.32%2.42%2.30%
Assets (QoQ) -3.26%2.00%-0.86%1.92%1.12%-2.01%-3.38%-2.02%-0.33%-1.09%-3.80%-4.42%-0.27%-6.70%-2.57%7.14%4.28%0.48%-3.30%-1.67%5.83%6.41%-1.75%-5.25%-0.87%-2.62%-1.68%-1.49%1.71%1.22%-0.15%1.64%-3.29%3.63%2.85%6.53%
Capital Expenditures Growth (1y) 9.77%-376.74%-105.81%479.07%2.74%131.09%2,000.00%-83.53%-1.33%-6.76%-6.32%6.10%-9.46%31.88%-13.48%-14.94%-17.16%-17.58%2.60%12.16%37.84%-1.33%35.44%54.22%11.76%12.16%7.48%13.28%9.94%21.69%42.61%0.69%-10.11%-7.92%-20.12%3.42%
Capital Expenditures Growth (3y) 3.63%-7.08%1.15%0.39%-2.82%33.56%159.13%-47.03%-9.55%0.45%-5.96%0.40%1.11%2.36%6.33%13.74%8.47%-3.02%14.31%25.13%19.20%10.43%27.57%20.71%3.37%7.92%6.98%5.66%
Capital Expenditures Growth (5y) -3.55%-2.70%-1.68%-0.71%0.94%18.24%87.86%-23.79%2.66%2.32%3.90%12.08%4.90%7.92%13.00%10.91%4.75%0.44%11.21%15.33%
Capital Expenditures (QoQ) -35.34%0.00%0.00%69.77%-263.01%97.90%10,060.00%-69.88%-50.67%28.38%-13.68%80.49%-53.38%28.99%-2.25%54.02%-32.09%-15.38%-3.90%50.00%-32.43%5.33%5.06%84.34%-51.63%44.59%19.63%33.59%-51.46%38.55%26.09%29.66%-46.28%62.38%-10.98%15.75%-44.97%40.86%15.27%
Cash & Equivalents Growth (1y) -53.74%53.14%123.96%187.35%364.32%59.20%48.76%14.15%-8.67%-18.04%-14.97%-23.42%-17.71%-21.02%-18.49%15.71%106.42%82.82%206.88%71.19%-16.36%12.88%-38.92%-0.85%-1.38%-24.86%-26.77%-39.56%-35.34%-30.74%19.33%41.01%41.79%20.55%-11.49%8.45%13.10%
Cash & Equivalents Growth (3y) 25.18%25.95%41.50%35.94%51.68%1.01%1.03%0.38%15.76%5.77%28.61%14.90%12.42%17.68%15.18%25.23%19.41%15.75%11.14%0.86%-18.90%-16.25%-18.88%-5.46%-3.30%-14.39%-8.21%-2.59%1.22%
Cash & Equivalents Growth (5y) 27.22%23.60%47.94%37.84%43.22%16.29%14.09%11.42%5.06%0.07%-0.99%-1.89%-1.95%-3.24%5.95%10.85%9.32%5.30%7.71%9.43%-3.08%
Cash & Equivalents (QoQ) 6.91%-35.55%-7.52%-27.41%253.94%-5.74%18.66%17.30%21.36%-11.93%-8.95%-6.15%8.90%-8.63%-17.99%0.84%4.52%-5.69%16.41%79.90%-7.43%58.31%-35.06%-12.11%24.93%-14.33%5.41%-12.58%-4.82%-16.51%-13.01%-6.46%1.94%43.86%2.80%-5.95%-13.33%5.62%25.96%-1.92%
Cash from Investing Activities Growth (1y) 10.00%237.86%-256.67%-373.68%-18.06%-152.11%-6.38%20.19%12.94%20.27%-99.00%8.43%9.46%281.36%60.30%-2.63%12.69%380.37%143.04%1.28%180.34%-118.09%-373.53%-79.22%-281.91%-9.68%-29.03%-20.29%-15.20%-14.71%-36.67%7.83%11.68%7.69%19.51%92.81%
Cash from Investing Activities Growth (3y) 2.57%16.95%-74.53%-58.74%2.37%-9.00%5.63%9.14%11.71%107.59%32.76%2.47%38.12%-16.38%22.40%-22.00%-8.47%-43.47%-14.95%-28.63%-18.97%-30.60%-89.67%-25.72%-56.74%-5.11%-12.38%56.96%
Cash from Investing Activities Growth (5y) 6.07%47.54%-10.74%-32.12%21.55%-21.57%0.21%-5.82%-0.12%-6.63%-3.71%-14.87%-5.89%-14.67%3.79%-15.02%-5.36%-24.65%-10.81%32.41%
Cash from Investing Activities (QoQ) 35.62%158.25%-36.67%-478.95%198.61%-166.20%-10.64%-63.46%56.47%-35.14%17.00%-78.31%60.14%-237.29%61.81%-76.32%179.85%-173.83%1.27%-50.00%539.32%-93.39%-326.47%222.08%-198.94%0.00%-48.39%-23.91%40.35%-17.65%-38.33%-18.67%40.61%-40.17%6.71%-13.73%37.93%-22.22%91.67%
Cash from Operations Growth (1y) 350.94%120.61%479.27%452.29%90.38%-25.68%-238.26%-25.00%17.58%205.45%119.07%-39.58%-51.03%-153.57%251.22%-9.20%-85.50%106.67%-129.86%175.32%1,386.84%466.67%723.26%-69.20%-79.12%-579.41%-102.43%-48.51%67.80%-36.81%2,307.69%107.25%109.60%133.63%70.03%-40.56%
Cash from Operations Growth (3y) 116.12%35.14%44.22%53.21%3.11%-47.61%-2.53%-25.62%-56.29%-52.22%41.52%14.74%1.84%-41.29%86.98%-8.34%-23.35%-21.89%-26.93%-24.13%73.36%-239.60%74.76%-30.98%-9.77%30.17%-3.08%-14.08%
Cash from Operations Growth (5y) -6.44%15.06%-0.96%43.05%18.78%-14.40%11.50%-18.99%-23.66%-37.77%50.33%-24.86%-18.03%-27.18%28.47%-3.85%9.64%23.16%11.12%-11.66%
Cash from Operations (QoQ) -777.36%77.16%-32.93%319.27%-69.04%320.27%23.47%18.49%-87.91%-881.82%166.98%85.76%-68.60%-51.19%112.20%50.57%-134.35%420.00%-45.14%-75.95%-84.21%-1,533.33%605.81%29.89%-93.98%1,476.47%-75.00%-11.94%-238.14%92.02%630.77%186.96%-212.63%228.70%-50.17%190.21%-81.93%550.67%-82.58%
Dividends Paid - Common Growth (1y) 62.86%14.00%188.24%-3.26%71.93%368.42%20.41%103.37%166.33%-19.85%-38.98%-43.65%-67.82%-85.51%4.17%-54.90%-34.52%100.00%0.00%-13.04%-30.91%161.29%-76.00%-55.00%57.89%-88.89%0.00%0.00%-70.00%5.56%0.00%44.44%44.44%36.84%44.44%0.00%
Dividends Paid - Common Growth (3y) 95.37%62.36%28.42%3.50%13.80%-18.37%-8.53%-19.75%-17.51%-38.54%-14.02%-39.54%-47.39%-8.86%-37.00%-43.91%-10.61%-16.57%-37.86%-26.86%-31.09%-32.58%-37.86%-13.38%-11.88%-45.66%13.04%13.04%
Dividends Paid - Common Growth (5y) 9.46%4.40%17.14%-15.34%-7.79%23.23%-28.75%-27.36%-9.35%-41.69%-31.34%-36.97%-41.42%-38.39%-24.21%-23.92%-20.91%-3.46%-19.09%-10.78%
Dividends Paid - Common (QoQ) 42.86%-32.00%170.59%-38.04%0.00%71.93%-9.18%10.11%172.45%-55.81%53.39%44.20%-18.01%-66.36%41.67%-17.65%-63.10%141.94%-38.67%19.57%12.73%20.97%-46.67%-5.00%326.32%-88.89%0.00%233.33%-70.00%0.00%0.00%0.00%5.56%-5.26%44.44%0.00%0.00%0.00%0.00%
EBITDA Margin Growth (1y) 9,842.0013,810.001,143.00260.00588.001,167.00-121.00753.00382.00-699.00-751.00-919.00-949.00-826.0096.00-924.00-40.00268.00408.001,345.001,004.001,609.001,100.00412.00-1715.00-2968.00-2007.00-2085.00-299.00359.00-348.00909.001,376.001,948.001,641.00-660.00-635.00
EBITDA Margin Growth (3y) 10,813.0014,278.00271.0094.0021.00-358.00-775.00-1090.00-608.00-1257.00-247.00-499.0014.001,051.001,604.00833.00-752.00-1092.00-500.00-328.00-1011.00-1001.00-1255.00-764.00-638.00-662.00-714.00-1836.00442.00
EBITDA Margin Growth (5y) 9,823.0013,720.00775.00514.00985.001,518.00732.00666.00-1319.00-2616.00-1155.00-2172.00-2000.00-1559.00-751.00-343.00325.001,215.00794.00-79.00-269.00
EBITDA Margin (QoQ) -3751.0013,263.00485.00-155.00217.00596.00-399.00174.00795.00-691.00475.00-197.00-285.00-743.00307.00-227.00-163.00179.00-714.00657.00146.00319.00224.00316.00751.00-190.00-464.00-1811.00-503.00771.00-542.00-25.00156.0064.00715.00442.00727.00-242.00-1587.00467.00
EBIT Growth (1y) 16.31%24.23%22.20%73.29%129.86%122.38%145.61%8.75%19.24%25.15%-54.23%-75.48%-71.49%-106.86%-14.33%1.56%42.33%783.72%78.40%349.23%157.62%-159.86%82.42%39.73%-80.95%-253.98%-94.33%-89.34%-65.15%116.53%-247.17%213.79%767.39%466.99%1,180.77%-5.49%-268.92%
EBIT Growth (3y) 31.96%30.30%29.31%-22.69%28.09%73.22%29.64%-35.30%-21.50%-16.28%-11.23%3.81%1.49%-31.63%40.75%85.42%-11.28%-143.78%-43.05%-12.53%-44.49%-29.50%-29.11%-22.39%-16.81%74.55%-3.36%-31.87%-92.25%
EBIT Growth (5y) 16.23%15.99%17.59%16.09%18.86%39.87%20.89%11.20%-24.99%-26.53%-40.85%-30.12%-41.35%-30.32%-17.43%16.36%16.12%73.19%24.05%14.69%-35.13%
EBIT Margin Growth (1y) 310.003,231.003,645.00486.009,871.0010,404.008,414.00-220.0080.00297.00-1137.00-986.00-1219.00-2052.00-27.00133.00401.001,406.00579.001,456.001,092.00-1756.001,052.00178.00-1766.00-1813.00-2638.00-1915.00-286.002,736.00-499.00615.001,197.001,278.002,802.00-85.00-3624.00
EBIT Margin Growth (3y) 10,261.0013,931.0010,922.00-720.008,731.008,649.007,251.00-1074.00-738.00-349.00-585.00603.00273.00-2402.001,604.001,767.00-273.00-2163.00-1007.00-281.00-961.00-832.00-2084.00-1122.00-855.002,202.00-334.00-1384.00-2713.00
EBIT Margin Growth (5y) 9,443.0013,285.0011,474.00869.0010,224.008,298.008,882.00560.00-1413.00-3918.00-2170.00-1134.00-1779.00-1478.00-1532.00467.00638.001,852.001,297.00250.00-3388.00
EBIT Margin (QoQ) -3751.002,366.0010,882.00-9187.00-831.002,780.007,724.00197.00-297.00790.00-910.00497.00-81.00-643.00-760.00264.00-913.001,382.00-600.00532.0092.00555.00277.00168.00-2756.003,363.00-597.00-1776.00-2802.002,538.00126.00-147.00220.00-697.001,240.00435.00301.00827.00-1647.00-3105.00
EBIT (QoQ) -32.81%30.19%113.43%-772.20%-20.25%28.32%129.91%15.83%-9.89%46.11%-28.69%27.01%-5.43%-46.57%-61.79%47.66%-122.75%767.44%-54.70%106.92%9.29%74.15%14.06%18.66%-125.40%630.68%-12.63%-83.82%-571.97%108.51%64.15%-47.13%123.91%-175.73%450.00%46.15%46.37%44.35%-69.40%-361.24%
EBT Growth (1y) 628.57%57.13%312.18%323.21%182.35%245.30%17.46%21.94%57.99%21.10%-81.26%-161.25%-111.43%-175.57%138.04%40.68%142.31%142.29%42.47%539.05%2,159.09%62.19%144.55%96.96%-246.68%-30.41%-123.59%-110.90%68.72%-118.69%-80.56%192.93%180.70%994.81%305.54%75.00%-9.24%
EBT Growth (3y) 219.13%40.17%35.12%-72.81%-35.90%-9.97%-19.38%-34.68%-57.57%-27.12%-14.03%16.84%2.99%-19.67%102.42%92.47%-141.12%35.31%-41.31%1.94%-131.23%-30.27%-44.89%-41.56%-28.20%5.19%-4.34%-43.82%30.63%
EBT Growth (5y) 9.46%17.51%29.08%52.44%37.26%23.84%12.79%30.82%-35.28%-15.26%-18.80%-18.56%-20.12%-15.63%-40.79%20.30%40.82%22.85%24.99%28.72%49.99%
EBT Margin Growth (1y) 386.003,619.002,500.00588.00534.005,529.0015.00-21.00371.00444.00-1251.00-1460.00-1545.00-6958.00581.00164.00296.005,069.00167.002,116.001,506.00247.001,230.00865.00-4156.00-225.00-2991.00-2861.001,681.00-1844.00-576.00685.001,510.002,273.003,233.00217.00-76.00
EBT Margin Growth (3y) 1,290.009,592.001,264.00-894.00-641.00-985.00-655.00-1318.00-879.00-1445.00-502.00820.00256.00-1643.001,979.003,145.00-2354.005,090.00-1594.00120.00-969.00-1823.00-2338.00-1311.00-965.00204.00-334.00-1958.003,115.00
EBT Margin Growth (5y) 41.007,703.002,012.001,386.001,161.004,331.00743.001,663.00-3529.00-1424.00-2263.00-1176.00-2218.00-3712.00-1589.00969.00836.005,519.001,063.001,022.00465.00
EBT Margin (QoQ) -6229.005,252.001,166.00197.00-2996.004,133.00-745.00143.001,999.00-1382.00-782.00535.002,073.00-3077.00-991.00450.00-3340.004,462.00-1409.00582.001,433.00-439.00540.00-29.00174.00545.00175.00-5049.004,104.00-2221.00305.00-507.00580.00-954.001,567.00317.001,343.006.00-1449.0024.00
EBT (QoQ) -10,914.29%86.99%128.43%82.14%-736.27%164.41%-43.30%21.52%227.43%-47.93%-41.14%57.44%150.99%-91.94%-292.39%70.62%-1,559.62%125.38%-147.95%120.95%1,559.09%-14.52%47.76%7.81%19.11%28.89%19.00%-180.29%156.52%-143.69%45.00%-130.30%66.23%-322.08%128.31%100.00%274.46%-3.05%-75.90%3.73%
Enterprise Value Growth (1y) 465.64%161.24%513.09%488.86%-46.19%-36.79%-39.24%-29.36%-7.41%-2.22%-14.32%9.43%-4.00%16.62%-15.28%-36.87%-113.50%-90.62%-242.81%-104.44%191.06%-380.52%106.42%-742.86%-205.36%107.41%503.33%325.85%628.81%3,781.25%-55.80%-84.43%-311.22%-287.28%-810.62%-1,891.57%-9.48%
Enterprise Value Growth (3y) 56.34%17.32%60.71%71.07%-21.80%-10.34%-23.88%-21.27%-28.46%-52.53%-44.81%-26.63%-50.95%-32.13%-57.32%-30.77%-28.66%-73.09%-17.89%-5.42%91.96%100.54%29.49%70.59%-139.67%-75.27%-175.67%-84.70%-130.39%
Enterprise Value Growth (5y) 25.08%-29.30%-21.07%39.02%-43.26%-16.97%-47.35%-16.90%-16.16%-53.30%-16.67%-10.19%-8.04%-2.48%-27.00%-39.19%-28.08%-27.86%-30.18%-34.25%-63.63%
Enterprise Value (QoQ) 183.69%-182.34%7.52%673.80%-40.21%30.20%-12.95%-20.60%-29.76%25.14%1.22%4.06%-25.82%9.66%29.27%-8.72%-9.88%-20.34%-3.67%-119.52%162.60%-1,312.99%97.00%500.00%-292.86%127.78%-493.33%50.00%113.56%2,162.50%47.24%17.07%-0.48%-74.24%-48.12%-1,687.95%11.76%2.24%-30.78%2.96%
EPS (Basic) Growth (1y) 206.03%241.38%1,116.67%-55.88%-14.63%-87.80%-104.92%125.47%-201.90%-4,440.00%-3,866.67%-703.70%140.19%51.15%78.15%98.77%118.60%256.60%792.31%-10,400.00%170.21%81.33%-331.67%-3.81%-151.18%-118.94%77.46%61.47%-8.46%119.30%141.49%216.67%247.52%472.73%125.64%
EPS (Basic) Growth (3y) 2.66%-95.59%-170.69%-33.83%-29.55%-66.13%-34.37%73.38%-3.62%221.40%295.79%-113.84%63.54%50.18%-51.89%-10.18%-71.26%18.68%-53.48%-247.60%-51.83%-59.53%-39.94%35.11%-6.44%-40.63%30.28%
EPS (Basic) Growth (5y) 22.96%50.51%100.00%-25.30%15.61%48.99%-54.62%-15.51%-26.49%-68.04%-99.16%-38.58%-5.67%15.45%18.41%21.07%37.06%21.01%40.03%
EPS (Basic) (QoQ) 75.00%79.31%-1,033.33%280.88%-66.67%48.78%-273.77%199.06%-95.24%-160.00%1,000.00%-496.30%-102.80%45.16%-36.97%126.38%-346.51%75.47%92.31%4,800.00%76.60%8.43%-216.67%220.95%18.50%-238.54%47.72%40.37%56.15%-64.91%10.64%-67.86%107.80%254.55%151.28%112.24%-69.71%39.68%
EPS (Weighted Average and Diluted) Growth (1y) 204.31%237.93%1,100.00%-55.88%-14.05%-87.50%-105.00%125.47%-202.88%-4,440.00%-3,866.67%-703.70%140.19%51.15%78.15%98.77%116.28%253.77%776.92%-10,200.00%167.74%80.98%-336.93%-4.37%-152.21%-119.32%77.46%60.93%-8.46%119.30%140.43%216.67%246.81%463.64%131.58%
EPS (Weighted Average and Diluted) Growth (3y) 2.66%-95.59%-170.69%-33.83%-29.17%-66.91%-34.50%73.38%-3.66%219.45%292.93%-112.75%62.95%49.77%-51.89%-9.67%-71.26%18.68%-53.48%-247.60%-52.06%-59.29%-40.01%35.28%-5.97%-40.54%30.28%
EPS (Weighted Average and Diluted) Growth (5y) 22.88%50.11%99.16%-24.82%15.53%49.13%-55.01%-15.19%-26.58%-68.04%-99.16%-38.58%-5.67%15.45%18.32%21.07%36.93%20.92%40.03%
EPS (Weighted Average and Diluted) (QoQ) 75.00%79.31%-1,033.33%277.94%-66.94%50.00%-276.67%198.11%-95.19%-160.00%1,000.00%-496.30%-102.80%45.16%-36.97%126.38%-346.51%75.47%92.31%4,750.00%75.27%7.98%-217.05%220.87%18.47%-241.36%48.44%39.53%56.15%-64.91%10.64%-67.86%107.80%245.45%157.89%111.22%-70.05%41.94%
FCF Margin Growth (1y) 693.003,265.001,828.00453.00594.00-1237.00-2572.00992.00196.00426.001,441.00-269.00-632.00-1124.001,008.0016.00-831.00520.00-1565.00777.001,539.00119.001,760.00-1111.00-1433.00-800.00-1654.00-313.00238.00-325.00900.00282.00667.001,193.00760.00-210.00
FCF Margin Growth (3y) 1,484.002,454.00697.001,176.00159.00-1935.00-123.00740.00-1266.00-179.00884.00525.0076.00-486.001,203.00-318.00-724.00-161.00-1459.00-647.00344.00-1006.001,006.00-1143.00-528.0068.006.00-241.00
FCF Margin Growth (5y) 21.001,850.00141.001,969.00867.00-1297.0072.00406.00-1160.00-860.00990.00-900.00-1119.00-1611.00449.00-349.00180.00707.00201.00-576.00
FCF Margin (QoQ) -1764.001,367.00-114.001,204.00809.00-70.00-1490.001,346.00-1022.00-1405.002,075.00550.00-793.00-390.00365.00187.00-1286.001,742.00-627.00-660.0065.00-342.001,715.00101.00-1355.001,299.00-1156.00-220.00-722.00444.00185.00331.00-1285.001,670.00-434.00716.00-759.001,236.00-1403.00
FCF Payout Ratio Growth (1y) 240.09%262.60%253.24%-65.47%-47.58%-7,791.97%-172.47%212.54%109.90%115.38%-4,476.27%33.43%-2.69%-107.92%103.46%-53.29%-214.81%-424.64%-227.88%-79.25%112.24%-350.73%109.23%2,540.00%-1,327.41%98.19%-435.16%-107.89%259.00%19.86%204.07%-3,559.26%-94.13%-2,363.16%-50.23%95.45%
FCF Payout Ratio Growth (3y) 52.43%176.93%-270.41%64.91%2.30%-43.22%4.65%39.27%-63.18%60.01%-26.46%-49.43%-48.48%-57.05%26.08%36.78%-55.02%24.68%-33.81%-34.49%63.73%59.74%32.42%-327.75%4.64%29.08%20.18%-28.69%
FCF Payout Ratio Growth (5y) -11.48%-51.56%-17.57%17.51%-31.53%-89.08%-32.97%42.34%-40.75%65.06%8.95%-17.81%21.69%-15.18%15.03%-56.51%-30.59%-53.18%-27.17%-22.15%
FCF Payout Ratio (QoQ) 74.32%-80.12%-133.12%229.91%-70.19%69.75%-351.74%141.16%-4,473.52%98.40%490.92%-23.24%220.52%-575.83%111.40%-44.03%-126.10%307.54%54.06%-237.58%-19.26%49.41%125.00%-18.83%-4,491.05%101.04%7,050.00%-137.74%93.54%-92.19%-68.42%860.00%-103.26%349.55%-6,022.22%101.22%-1,466.67%105.04%-640.91%
Free Cash Flow Growth (1y) 216.25%170.11%288.10%41.54%227.96%-106.09%-266.14%280.70%26.89%621.05%98.67%-57.77%-66.93%-282.83%3,114.29%-3.45%-157.03%61.88%-178.20%319.05%664.38%42.03%360.00%-98.30%-112.86%-515.00%-129.84%-1,366.67%118.87%-31.71%196.09%96.05%2,360.00%94.44%190.24%-2,100.00%
Free Cash Flow Growth (3y) 89.80%30.50%65.33%34.74%11.24%-37.16%-12.60%39.88%-30.83%-53.71%32.01%19.55%2.11%-33.96%298.51%-58.99%-34.15%-10.77%-37.62%-42.68%28.81%-67.46%40.02%-26.17%-15.79%23.37%-5.94%-135.13%
Free Cash Flow Growth (5y) 1.81%31.12%0.36%30.64%34.67%-16.31%6.31%15.47%-16.80%-66.89%24.59%-18.83%-51.87%-39.45%81.27%-15.26%13.96%36.97%11.09%-22.74%
Free Cash Flow (QoQ) -456.25%62.25%-16.07%147.69%235.48%1.28%-136.08%367.54%-106.23%-2,663.16%139.24%87.86%-74.42%-107.07%1,342.86%47.13%-241.41%216.57%-60.19%-186.90%5.48%-139.13%313.33%17.05%-109.71%1,172.50%-98.60%-983.33%-364.15%47.97%40.63%113.16%-3,340.00%137.96%-102.44%8,300.00%-107.32%2,083.33%-118.49%
Gross Margin Growth (1y) -92.00515.001,145.00349.00555.001,045.00170.00314.00564.00-275.00-568.00-382.00-928.00-892.00-487.00-920.00-359.00155.00519.001,384.001,149.001,118.001,363.0017.00-1889.00-2614.00-2381.00-1777.00-131.00404.00-246.00654.001,248.001,559.002,013.00-71.00-758.00
Gross Margin Growth (3y) 1,027.001,286.00747.00281.00191.00-122.00-885.00-988.00-723.00-1012.00-536.0082.00-138.00380.001,395.00481.00-1099.00-1341.00-499.00-376.00-872.00-1092.00-1264.00-1106.00-772.00-651.00-613.00-1194.00360.00
Gross Margin Growth (5y) -260.00548.00779.00745.00981.001,151.00996.00413.00-1463.00-2508.00-1554.00-1678.00-2158.00-1830.00-1232.00-642.0018.00622.001,268.00207.00-381.00
Gross Margin (QoQ) -443.0036.00409.00-94.00165.00666.00-387.00112.00655.00-210.00-242.00362.00-185.00-503.00-57.00-184.00-149.00-98.00-490.00377.00365.00266.00376.00142.00334.00512.00-970.00-1765.00-390.00745.00-367.00-119.00144.0095.00533.00476.00455.00549.00-1551.00-211.00
Gross Profit Growth (1y) -17.95%47.96%140.30%49.21%72.85%101.38%24.68%44.91%45.03%-5.14%-31.60%-36.80%-50.61%-53.31%-33.95%-58.62%-26.85%7.73%62.36%213.43%140.67%128.95%92.39%29.54%-76.75%-93.00%-76.08%-80.73%-27.32%153.73%-26.69%120.71%284.21%354.12%377.44%-1.88%-41.29%
Gross Profit Growth (3y) 27.17%41.39%27.02%10.97%7.38%-3.74%-17.41%-27.64%-19.38%-21.86%-9.82%-6.42%-4.55%4.82%27.30%18.88%-25.75%-44.31%-9.26%-7.85%-25.91%-25.91%-30.39%-18.02%-13.41%-6.91%-5.75%-25.27%17.91%
Gross Profit Growth (5y) -5.76%7.29%17.06%12.13%16.87%17.08%11.96%9.00%-21.76%-40.20%-19.52%-27.19%-31.85%-27.19%-18.40%-6.50%2.71%14.75%21.20%11.12%-1.71%
Gross Profit (QoQ) -33.18%-10.54%45.25%-5.50%20.50%45.29%-9.81%9.47%40.38%-10.05%4.82%9.56%-8.18%-35.14%-3.15%-14.37%-13.20%-8.25%-39.33%51.39%27.83%38.28%17.13%16.25%21.60%16.20%-21.13%-79.13%-63.39%297.01%-36.47%-21.30%27.82%14.71%91.28%37.00%51.08%20.60%-60.69%-18.03%
Interest Coverage Ratio Growth (1y) 13.82%-1.03%-91.51%357.47%176.95%135.09%145.61%-15.04%-6.05%22.37%-60.34%-73.84%-68.64%-107.01%-14.33%-4.79%4.14%678.53%27.43%114.56%82.11%-191.56%206.47%212.05%-55.81%-315.01%-94.54%-88.15%-66.49%114.98%-241.72%111.81%412.55%242.33%650.58%-32.50%-325.23%
Interest Coverage Ratio Growth (3y) 37.91%34.51%32.88%0.55%30.58%68.89%29.17%-40.41%-32.55%-20.81%-24.35%-18.85%-15.91%-33.35%49.56%85.42%-5.72%-180.13%-40.27%-7.43%-35.39%-17.12%-30.78%-7.83%-8.78%60.42%-24.77%-44.67%-80.37%
Interest Coverage Ratio Growth (5y) 17.12%16.82%18.92%15.74%19.43%30.73%21.11%7.21%-24.40%-31.19%-40.85%-27.70%-38.49%-25.40%-17.70%9.85%7.56%67.73%10.70%2.55%-38.59%
Interest Coverage Ratio (QoQ) 0.39%-0.36%113.02%-762.17%-16.76%-90.24%131.10%11.38%-46.75%147.26%-42.06%23.16%-30.65%-19.86%-61.79%47.66%-115.51%1,078.91%-57.53%61.50%-13.83%115.61%-28.50%37.08%-143.32%821.73%-27.19%-80.59%-506.87%109.49%58.07%-45.09%81.93%-189.75%336.25%32.87%21.51%44.35%-71.03%-543.32%
Net Cash Flow Growth (1y) 3,831.25%79.53%579.31%271.88%-63.12%-277.27%-169.78%-145.45%-59.91%45.78%-93.81%122.67%-62.37%70.00%173.40%4,441.18%-505.71%3,611.11%-752.90%-124.22%428.87%-128.27%110.43%-1.07%-116.70%16.04%-267.02%67.20%108.97%284.00%130.57%-51.61%-2,285.71%-89.37%502.08%67.02%
Net Cash Flow Growth (3y) 79.80%25.19%-86.46%29.61%-61.82%15.02%-0.24%67.25%-37.72%97.56%-110.21%-35.60%71.24%-43.87%35.72%-135.84%-61.71%-102.74%-46.40%-27.66%27.02%-24.13%27.10%20.49%-32.53%29.35%45.41%45.26%
Net Cash Flow Growth (5y) -61.17%45.00%-98.82%-14.27%-5.78%-43.53%-7.53%-25.76%-18.50%-6.27%-10.11%3.74%-40.39%45.85%17.66%-49.74%-44.83%29.41%15.93%-15.33%
Net Cash Flow (QoQ) -1,443.75%86.51%-231.03%755.21%-107.00%415.91%18.71%40.61%-171.55%41.57%22.68%224.00%-196.77%-108.89%109.04%105.88%-177.14%611.11%459.42%-118.39%767.61%-195.04%79.25%349.73%-157.39%135.07%-301.06%58.73%-188.46%30.22%60.51%111.29%5,814.29%-88.41%-295.83%-62.77%128.76%556.82%-110.73%
Net Income Growth (1y) 115.87%56.35%243.26%1,250.00%1,590.00%196.86%10.39%-5.07%15.38%39.76%-117.06%-323.66%-175.38%-196.63%339.66%48.81%86.39%134.79%57.55%333.33%1,950.00%-7.84%152.51%92.57%-307.84%-21.09%-141.95%-117.95%74.90%-117.67%-32.33%125.62%150.78%1,448.78%278.50%387.10%122.45%
Net Income Growth (3y) 72.08%37.35%35.39%-190.11%-155.61%-9.37%-23.30%-45.61%-28.43%-22.26%-13.64%38.76%23.80%-32.34%125.94%62.62%-73.59%31.10%-54.24%6.91%-112.90%-28.64%-50.40%-55.42%-35.78%23.44%-0.30%-39.27%31.68%
Net Income Growth (5y) 20.51%17.07%24.73%98.95%105.89%19.33%12.42%37.33%-45.63%-19.33%-21.82%-23.93%-24.49%-15.36%-39.55%16.06%21.67%21.09%31.57%24.63%66.77%
Net Income (QoQ) -2,449.21%86.61%94.42%183.33%-7,110.00%143.94%-55.19%22.46%301.78%-49.93%-61.47%48.85%386.67%-106.11%-405.17%49.83%-523.81%115.16%-207.91%86.67%1,695.00%-31.35%59.82%5.71%-20.54%88.10%21.88%-214.09%130.17%-200.00%47.84%-59.50%78.76%-648.78%110.10%216.13%464.29%-0.90%-72.45%44.37%
Net Income towards Common Stockholders Growth (1y) 115.87%56.35%243.26%1,250.00%1,590.00%196.86%10.39%-5.07%15.38%39.76%-117.06%-323.66%-175.38%-196.63%339.66%48.81%86.39%134.79%57.55%333.33%1,950.00%-7.84%152.51%92.57%-307.84%-21.09%-141.95%-117.95%74.90%-117.67%-32.33%125.62%150.78%1,448.78%278.50%387.10%122.45%
Net Income towards Common Stockholders Growth (3y) 72.08%37.35%35.39%-190.11%-155.61%-9.37%-23.30%-45.61%-28.43%-22.26%-13.64%38.76%23.80%-32.34%125.94%62.62%-73.59%31.10%-54.24%6.91%-112.90%-28.64%-50.40%-55.42%-35.78%23.44%-0.30%-39.27%31.68%
Net Income towards Common Stockholders Growth (5y) 20.51%17.07%24.73%98.95%105.89%19.33%12.42%37.33%-45.63%-19.33%-21.82%-23.93%-24.49%-15.36%-39.55%16.06%21.67%21.09%31.57%24.63%66.77%
Net Income towards Common Stockholders (QoQ) -2,449.21%86.61%94.42%183.33%-7,110.00%143.94%-55.19%22.46%301.78%-49.93%-61.47%48.85%386.67%-106.11%-405.17%49.83%-523.81%115.16%-207.91%86.67%1,695.00%-31.35%59.82%5.71%-20.54%88.10%21.88%-214.09%130.17%-200.00%47.84%-59.50%78.76%-648.78%110.10%216.13%464.29%-0.90%-72.45%44.37%
Net Margin Growth (1y) 278.003,789.002,170.00534.00527.004,902.00-60.00-117.005.00699.00-1314.00-1447.00-1148.00-6602.00797.00382.00488.005,098.00179.001,934.001,275.00-453.00916.00614.00-3887.00-9.00-2548.00-2300.001,956.00-1029.00-312.00557.001,079.001,744.002,808.00394.00390.00
Net Margin Growth (3y) 810.009,390.00797.00-1029.00-616.00-1001.00-576.00-1181.00-655.00-806.00-337.00869.00615.00-1958.001,893.002,930.00-2125.004,636.00-1453.00248.00-657.00-1492.00-1944.00-1129.00-853.00706.00-53.00-1349.003,425.00
Net Margin Growth (5y) 151.007,886.001,773.001,287.001,147.003,643.00519.001,367.00-3267.00-1268.00-1969.00-817.00-1317.00-2996.00-968.001,187.00910.005,351.001,043.001,199.00812.00
Net Margin (QoQ) -6317.005,543.00958.0095.00-2806.003,923.00-677.0087.001,569.00-1039.00-734.00209.002,263.00-3051.00-867.00508.00-3192.004,348.00-1282.00614.001,418.00-571.00472.00-45.00-310.00799.00170.00-4547.003,568.00-1740.00418.00-291.00584.00-1023.001,288.00231.001,249.0040.00-1126.00228.00
Operating Income Growth (1y) 16.31%24.23%22.20%73.29%129.86%122.38%145.61%8.75%19.24%25.15%-54.23%-75.48%-71.49%-106.86%-14.33%1.56%42.33%783.72%78.40%349.23%157.62%-159.86%82.42%39.73%-80.95%-253.98%-94.33%-89.34%-65.15%116.53%-247.17%213.79%767.39%466.99%1,180.77%-5.49%-268.92%
Operating Income Growth (3y) 31.96%30.30%29.31%-22.69%28.09%73.22%29.64%-35.30%-21.50%-16.28%-11.23%3.81%1.49%-31.63%40.75%85.42%-11.28%-143.78%-43.05%-12.53%-44.49%-29.50%-29.11%-22.39%-16.81%74.55%-3.36%-31.87%-92.25%
Operating Income Growth (5y) 16.23%15.99%17.59%16.09%18.86%39.87%20.89%11.20%-24.99%-26.53%-40.85%-30.12%-41.35%-30.32%-17.43%16.36%16.12%73.19%24.05%14.69%-35.13%
Operating Income (QoQ) -32.81%30.19%113.43%-772.20%-20.25%28.32%129.91%15.83%-9.89%46.11%-28.69%27.01%-5.43%-46.57%-61.79%47.66%-122.75%767.44%-54.70%106.92%9.29%74.15%14.06%18.66%-125.40%630.68%-12.63%-83.82%-571.97%108.51%64.15%-47.13%123.91%-175.73%450.00%46.15%46.37%44.35%-69.40%-361.24%
Operating Margin Growth (1y) 310.003,231.003,645.00486.009,871.0010,404.008,414.00-220.0080.00297.00-1137.00-986.00-1219.00-2052.00-27.00133.00401.001,406.00579.001,456.001,092.00-1756.001,052.00178.00-1766.00-1813.00-2638.00-1915.00-286.002,736.00-499.00615.001,197.001,278.002,802.00-85.00-3624.00
Operating Margin Growth (3y) 10,261.0013,931.0010,922.00-720.008,731.008,649.007,251.00-1074.00-738.00-349.00-585.00603.00273.00-2402.001,604.001,767.00-273.00-2163.00-1007.00-281.00-961.00-832.00-2084.00-1122.00-855.002,202.00-334.00-1384.00-2713.00
Operating Margin Growth (5y) 9,443.0013,285.0011,474.00869.0010,224.008,298.008,882.00560.00-1413.00-3918.00-2170.00-1134.00-1779.00-1478.00-1532.00467.00638.001,852.001,297.00250.00-3388.00
Operating Margin (QoQ) -3751.002,366.0010,882.00-9187.00-831.002,780.007,724.00197.00-297.00790.00-910.00497.00-81.00-643.00-760.00264.00-913.001,382.00-600.00532.0092.00555.00277.00168.00-2756.003,363.00-597.00-1776.00-2802.002,538.00126.00-147.00220.00-697.001,240.00435.00301.00827.00-1647.00-3105.00
Profit After Tax Growth (1y) 108.06%87.28%243.26%350.91%1,590.00%-51.94%10.39%-5.07%15.38%215.82%-158.53%-406.87%-213.33%-256.39%169.85%51.00%77.83%104.79%57.55%277.66%855.10%-2,270.59%152.51%92.57%-307.84%-57.45%-141.95%-117.95%74.90%60.93%-32.33%125.62%150.78%204.85%278.50%429.03%136.73%
Profit After Tax Growth (3y) 52.87%30.53%2.54%-94.07%-188.85%-40.13%-23.30%-50.77%-31.81%27.79%-13.64%38.76%23.80%-53.62%68.44%54.34%-51.53%-17.85%-54.24%15.00%-57.93%-148.54%-50.40%-55.42%-35.78%38.30%-0.30%-37.57%32.03%
Profit After Tax Growth (5y) 16.95%15.06%24.73%52.93%105.89%-23.39%12.42%37.33%-45.63%-24.28%-21.82%-23.93%-24.49%-24.57%-9.06%15.74%19.56%21.71%31.57%23.15%46.44%
Profit After Tax (QoQ) -717.74%78.80%74.42%118.18%-1,390.00%338.76%-55.19%22.46%-215.98%273.47%-61.47%48.85%16.41%-187.67%-102.01%45.02%-60.63%139.15%-241.73%75.13%134.69%1,188.24%59.82%5.71%-199.73%249.86%21.88%-214.09%24.45%60.07%47.84%-59.50%-17.62%-35.24%110.10%216.13%142.86%130.25%-70.07%41.46%
Property, Plant & Equipment (Net) Growth (1y) -0.69%-3.40%-2.01%-4.24%-7.37%-9.99%-8.88%-7.81%-3.31%-5.10%-4.94%-14.02%-11.89%-8.56%-9.17%-3.21%-4.29%-7.88%-7.89%-1.53%-7.44%-6.36%-1.96%-5.83%-0.19%4.45%4.50%2.35%0.90%2.89%-5.84%-1.22%2.58%-1.37%
Property, Plant & Equipment (Net) Growth (3y) -3.93%-6.20%-5.31%-8.78%-7.59%-7.91%-7.68%-8.46%-6.58%-7.19%-7.35%-6.42%-7.93%-7.61%-6.39%-3.54%-4.02%-3.42%-1.91%-1.73%-2.31%0.21%-1.19%-1.62%1.09%1.96%
Property, Plant & Equipment (Net) Growth (5y) -5.20%-7.02%-6.61%-6.27%-6.91%-7.59%-6.61%-6.59%-5.51%-4.80%-4.01%-4.61%-4.70%-3.25%-4.20%-1.92%-1.76%-1.78%
Property, Plant & Equipment (Net) (QoQ) -2.96%1.17%-2.09%0.49%-1.55%-1.14%-5.29%-2.35%-0.34%0.01%-0.66%-4.16%-0.16%-9.55%1.80%-0.54%-0.83%-3.62%0.66%-4.26%-0.84%3.03%-5.38%-3.14%3.82%-1.03%0.30%1.35%3.87%-3.07%-1.13%3.35%-4.94%1.69%2.68%-0.63%
Return on Assets Growth (1y) 13.0010.009.009.003.000.00-3.00-5.00-20.00-16.00-13.00-10.0012.0011.0014.0016.006.008.006.00-4.00-4.00-11.00-18.00-7.00-9.00-4.003.001.007.0013.0013.0011.00
Return on Assets Growth (3y) -4.00-6.00-7.00-6.00-5.00-5.00-2.001.00-2.003.007.002.0014.008.002.005.00-6.00-7.00-9.00-10.00-6.00-2.00-3.005.00
Return on Assets Growth (5y) 14.0012.0013.005.00-3.00-8.00-14.00-10.00-14.00-12.00-9.00-5.0012.0017.0017.0016.00
Return on Assets (QoQ) 3.001.001.008.000.000.000.002.00-2.00-3.00-2.00-13.001.001.001.009.000.003.003.000.002.002.00-7.000.00-5.00-6.004.00-2.000.001.002.004.006.001.000.00
Return on Capital Employed Growth (1y) 41.0054.0053.0038.0020.000.00-3.00-8.00-14.00-12.00-8.00-5.003.006.009.0013.006.007.004.00-4.00-4.00-14.00-21.00-18.00-8.00-2.006.0010.008.0017.0015.002.00
Return on Capital Employed Growth (3y) 46.0043.0041.0025.009.00-6.00-3.000.00-5.001.005.004.006.00-1.00-8.00-9.00-6.00-9.00-11.00-12.00-3.002.000.00-5.00
Return on Capital Employed Growth (5y) 56.0055.0054.0033.0011.00-13.00-20.00-22.00-17.00-15.00-10.00-4.006.0014.0013.003.00
Return on Capital Employed (QoQ) 3.002.0017.0019.0016.001.001.001.00-3.00-3.00-3.00-5.000.000.001.003.002.003.004.00-4.003.001.00-4.00-3.00-7.00-6.00-1.006.00-1.002.003.004.008.00-1.00-10.00
Return on Equity Growth (1y) 13.0016.0028.0024.0021.0020.004.00-2.00-7.00-12.00-45.00-37.00-31.00-25.0029.0028.0036.0041.0015.0018.0011.00-13.00-11.00-26.00-42.00-16.00-20.00-10.005.001.0017.0034.0032.0028.00
Return on Equity Growth (3y) 27.0024.00-12.00-16.00-16.00-17.00-12.00-11.00-1.004.00-1.008.0017.004.0033.0019.005.0013.00-16.00-19.00-26.00-27.00-14.00-3.00-5.0013.00
Return on Equity Growth (5y) 33.0041.0032.0030.0031.0012.00-7.00-20.00-32.00-24.00-32.00-28.00-21.00-11.0030.0043.0042.0042.00
Return on Equity (QoQ) -1.006.006.002.002.0018.001.000.001.003.00-5.00-5.00-5.00-30.002.002.001.0024.002.009.006.00-2.004.003.00-17.000.00-12.00-12.009.00-5.00-2.002.005.0011.0015.000.001.00
Return on Invested Capital Growth (1y) 213.0081.0089.00390.00-124.0010.0024.00-3.00-7.00-12.00-9.00-5.000.007.00-3.001.009.0012.006.007.000.00-17.00-8.00-22.00-30.00-34.00-5.004.0014.0044.008.0025.0021.00-8.00
Return on Invested Capital Growth (3y) 81.0080.00103.00382.00-131.006.0012.00-7.002.008.00-6.003.009.003.00-5.00-15.00-21.00-38.00-6.00-11.00-16.00-7.00-5.007.005.002.00
Return on Invested Capital Growth (5y) 90.0099.00107.00390.00-123.001.0010.00-22.00-28.00-43.00-18.00-15.00-7.0013.00-1.0014.0013.00-3.00
Return on Invested Capital (QoQ) -3.00-18.00-280.00514.00-135.00-11.0022.00-1.000.003.00-5.00-5.00-4.005.00-1.000.003.00-5.003.008.006.00-11.003.001.00-10.00-2.00-11.00-7.00-14.0027.00-2.003.0016.00-9.0015.00-1.00-13.00
Return on Sales Growth (1y) 3.0038.0022.005.005.0049.00-1.00-1.000.007.00-13.00-14.00-11.00-66.008.004.005.0051.002.0019.0013.00-5.009.006.00-39.000.00-25.00-23.0020.00-10.00-3.006.0011.0017.0028.004.004.00
Return on Sales Growth (3y) 8.0094.008.00-10.00-6.00-10.00-6.00-12.00-7.00-8.00-3.009.006.00-20.0019.0029.00-21.0046.00-15.002.00-7.00-15.00-19.00-11.00-9.007.00-1.00-13.0034.00
Return on Sales Growth (5y) 2.0079.0018.0013.0011.0036.005.0014.00-33.00-13.00-20.00-8.00-13.00-30.00-10.0012.009.0054.0010.0012.008.00
Return on Sales (QoQ) -63.0055.0010.001.00-28.0039.00-7.001.0016.00-10.00-7.002.0023.00-31.00-9.005.00-32.0043.00-13.006.0014.00-6.005.000.00-3.008.002.00-45.0036.00-17.004.00-3.006.00-10.0013.002.0012.000.00-11.002.00
Revenue Growth (1y) -13.06%3.51%24.71%23.07%27.26%25.11%16.38%25.18%14.37%5.36%-12.01%-24.25%-24.28%-27.15%-12.43%-20.77%-7.87%-1.81%20.54%31.89%31.46%39.63%14.74%28.63%-8.30%-20.27%-18.92%-26.34%-8.73%-2.55%-2.66%8.27%11.61%34.34%29.63%3.85%3.13%
Revenue Growth (3y) 8.16%10.91%8.50%5.28%3.30%-1.35%-3.57%-9.09%-7.25%-9.00%-2.43%-7.50%-2.84%-0.04%6.59%10.36%3.56%3.01%3.89%7.71%3.23%2.75%-3.25%0.85%-2.25%1.44%0.76%-6.09%1.66%
Revenue Growth (5y) -2.46%-0.49%6.16%4.05%5.95%5.65%4.40%4.97%-0.77%-3.45%-2.88%-5.59%-5.15%-4.95%-0.90%1.40%2.50%7.43%7.19%7.04%4.84%
Revenue (QoQ) -8.51%-13.14%9.11%0.26%8.93%4.65%7.68%3.67%7.09%-2.65%15.83%-5.28%-1.36%-18.69%-0.29%-5.31%-5.10%-2.26%-9.79%10.10%1.14%19.98%-1.29%9.74%7.43%-1.41%10.66%-21.76%-6.59%0.26%0.52%-3.06%-0.27%0.15%11.81%-0.07%20.04%-3.36%-10.42%-0.76%
Share-based Compensation Growth (1y) 1,725.00%-12.50%-30.00%16.67%-95.89%42.86%42.86%28.57%100.00%0.00%10.00%-11.11%-83.33%-20.00%-18.18%-12.50%0.00%0.00%11.11%14.29%1,200.00%12.50%10.00%0.00%-7.69%11.11%0.00%-25.00%-33.33%0.00%9.09%50.00%-37.50%10.00%0.00%11.11%
Share-based Compensation Growth (3y) 14.47%7.72%3.23%10.06%-76.07%4.55%8.74%0.00%-30.66%-7.17%0.00%-3.85%29.40%-3.45%0.00%0.00%128.94%7.72%6.92%-5.01%100.00%7.72%6.27%4.00%-27.28%6.92%2.94%7.72%
Share-based Compensation Growth (5y) -24.21%0.00%0.00%5.92%-29.19%5.15%9.46%2.71%31.95%0.00%1.92%-7.79%5.92%0.00%1.76%2.38%37.97%6.58%5.92%7.39%
Share-based Compensation (QoQ) 100.00%25.00%-40.00%1,116.67%-90.41%0.00%0.00%-57.14%233.33%0.00%-10.00%-33.33%66.67%10.00%-27.27%-87.50%700.00%12.50%-22.22%-85.71%700.00%25.00%-20.00%62.50%-30.77%22.22%-27.27%50.00%-16.67%10.00%-45.45%33.33%25.00%20.00%-25.00%-44.44%120.00%9.09%-16.67%
Shareholder's Equity Growth (1y) -22.69%-33.15%-30.90%-30.82%-10.91%-11.68%-7.91%-13.31%-10.26%11.62%-5.77%-3.50%-12.01%-22.43%-17.96%-22.38%-21.70%-14.78%-16.14%1.77%8.81%25.28%28.40%34.59%26.20%4.85%0.62%-11.44%-11.61%-11.29%-12.10%-16.14%-13.82%-11.77%5.08%13.28%20.86%
Shareholder's Equity Growth (3y) -14.82%-12.97%-15.68%-16.66%-11.06%-8.55%-10.71%-13.41%-14.81%-9.64%-13.45%-8.65%-9.16%-6.09%-4.05%2.06%2.45%3.83%2.71%6.65%6.67%5.23%4.33%-0.01%-1.30%-6.38%-2.41%-5.60%-2.72%
Shareholder's Equity Growth (5y) -15.70%-15.31%-16.23%-14.49%-9.73%-3.98%-5.18%-2.32%-3.22%-0.62%-3.48%-1.90%-3.51%-5.09%-4.82%-4.61%-3.91%-2.61%0.01%2.88%4.80%
Shareholder's Equity (QoQ) -2.32%2.61%0.32%-23.11%-15.53%6.05%0.44%-0.99%-16.26%10.58%-5.44%2.49%4.16%-6.66%-3.16%-6.55%-8.17%-1.27%-8.38%-5.73%-0.06%-2.85%11.18%0.79%15.07%-0.43%16.54%-5.49%-4.40%-4.45%2.57%-5.67%-4.05%-5.32%-2.13%-3.06%-1.77%12.76%5.50%3.42%
Tax Rate Growth (1y) -45980.00-194.003,545.00-7966.00-4888.003,601.00444.001,290.001,582.00-1110.0013,229.00-12021.00-23984.00-2316.00-12651.002,268.0037,360.001,886.00-672.006,694.00-16536.003,774.00-228.00169.00-3104.00-665.00-5641.00-4799.002,084.00306.003,443.008,853.003,139.00-2701.001,243.00-6009.00-7728.00
Tax Rate Growth (3y) -49286.002,298.0017,218.00-18697.00-27289.00176.001,021.00-8463.0014,959.00-1539.00-95.00-3059.00-3159.003,344.00-13552.009,131.0017,721.004,995.00-6542.002,063.00-17556.003,415.00-2427.004,223.002,119.00-3060.00-956.00-1956.00-2505.00
Tax Rate Growth (5y) -35909.001,868.003,894.00-9735.00-6464.005,835.00121.00-1600.00-4681.001,569.00-5964.00-7689.00-4179.002,985.00-15751.0013,184.0022,943.002,600.00-1857.004,907.00-22145.00
Tax Rate (QoQ) -55608.00-306.0013,057.00-3123.00-9821.003,433.001,546.00-45.00-1332.00276.002,392.00247.00-4024.0014,614.00-22858.00-11716.0017,644.004,279.00-7939.0023,377.00-17831.001,720.00-573.00148.002,478.00-2281.00-175.00-3126.004,918.00-7258.00667.003,757.003,140.00-4121.006,077.00-1957.00-2700.00-177.00-1175.00-3675.00
Total Debt Growth (1y) 548.44%3.04%7.81%7.37%43.84%28.23%19.71%21.05%-9.29%-4.15%-0.90%-0.27%-1.49%38.84%37.51%57.31%32.76%-22.16%-22.06%-24.26%-20.19%-6.48%0.30%-9.91%0.82%6.40%-2.99%32.44%37.86%45.70%40.44%5.87%5.15%-0.89%
Total Debt Growth (3y) 103.03%8.20%8.55%9.04%8.73%19.50%17.72%23.84%5.86%1.18%2.03%5.92%1.44%0.35%2.44%2.39%2.22%-8.16%-8.81%-3.32%3.52%13.18%10.97%8.10%13.48%15.39%
Total Debt Growth (5y) 62.71%6.48%6.51%9.08%6.37%4.43%4.98%5.32%-0.93%0.61%0.66%7.23%7.72%9.40%7.93%8.52%9.14%2.27%
Total Debt (QoQ) -1.29%-0.55%-0.96%5.98%3.28%-0.95%32.67%-5.52%-3.58%0.16%-0.58%-0.16%-0.32%0.80%-1.81%40.71%-1.27%15.32%-17.13%-17.50%-1.14%12.05%-12.67%-3.32%6.03%0.65%-2.28%2.03%-3.33%37.41%1.72%7.83%-6.82%3.59%1.02%1.64%