Agilent Technologies Growth Metrics (2009-2025) | A

1Y3Y5Y7Y10YAll
Download Data
Growth Metrics Apr2009 Jul2009 Oct2009 Jan2010 Apr2010 Jul2010 Oct2010 Jan2011 Apr2011 Jul2011 Oct2011 Jan2012 Apr2012 Jul2012 Oct2012 Jan2013 Apr2013 Jul2013 Oct2013 Jan2014 Apr2014 Jul2014 Oct2014 Jan2015 Apr2015 Jul2015 Oct2015 Jan2016 Apr2016 Jul2016 Oct2016 Jan2017 Apr2017 Jul2017 Oct2017 Jan2018 Apr2018 Jul2018 Oct2018 Jan2019 Apr2019 Jul2019 Oct2019 Jan2020 Apr2020 Jul2020 Oct2020 Jan2021 Apr2021 Jul2021 Oct2021 Jan2022 Apr2022 Jul2022 Oct2022 Jan2023 Apr2023 Jul2023 Oct2023 Jan2024 Apr2024 Jul2024 Oct2024 Jan2025 Apr2025 Jul2025 Oct2025
Growth Ratios
Assets Growth (1y) 5.75%38.45%27.38%6.21%11.36%-3.81%-6.59%13.12%8.83%11.47%16.33%17.08%12.47%5.34%1.42%-0.14%4.15%0.99%1.21%-29.32%-32.78%-30.14%-30.85%-2.89%3.08%6.66%4.21%7.81%4.92%6.81%8.11%10.49%9.58%1.07%1.36%2.92%2.71%3.31%10.67%6.13%4.80%10.68%1.85%1.82%9.97%9.90%11.20%6.75%0.55%-0.07%-1.62%5.73%3.22%1.82%2.19%0.27%0.59%3.01%10.06%8.82%11.99%11.19%7.44%
Assets Growth (3y) 8.31%14.07%11.44%12.04%10.88%4.14%3.29%9.76%8.43%5.85%6.09%-6.16%-7.66%-9.42%-10.79%-11.83%-10.30%-9.04%-9.98%-9.55%-10.08%-7.33%-7.98%4.98%5.82%4.81%4.53%7.03%5.70%3.70%6.64%6.47%5.66%4.94%4.54%3.61%5.78%7.91%7.82%4.88%5.04%6.72%3.67%4.75%4.51%3.80%3.79%4.21%1.45%1.58%3.43%4.88%5.16%5.26%6.51%
Assets Growth (5y) 8.23%9.57%7.28%-0.15%-0.93%-4.44%-5.06%-1.92%-2.45%-2.45%-2.96%-2.86%-3.16%-3.27%-4.37%-3.97%-3.67%-4.07%-4.38%-3.39%-3.93%-3.64%-2.66%4.79%4.99%5.65%5.18%5.79%6.36%6.29%6.55%5.58%5.46%4.88%4.56%4.65%4.20%5.04%4.73%4.11%3.77%4.98%4.62%4.63%5.16%5.07%5.74%
Assets (QoQ) 15.81%-0.50%2.55%17.16%6.55%-17.04%7.52%1.20%3.47%0.46%3.45%3.65%7.98%1.11%-0.62%-2.92%3.97%-0.45%3.65%-5.86%4.19%-30.48%-1.42%-2.17%3.14%-2.37%4.63%1.23%0.78%1.00%1.83%3.06%2.00%3.23%0.99%-4.95%2.30%4.81%0.78%-4.40%9.59%0.52%-0.48%0.96%0.85%0.49%7.48%0.89%2.04%-3.53%1.24%0.28%0.46%3.67%-1.16%-1.08%0.82%1.72%-0.84%1.29%7.73%0.57%2.05%0.56%4.10%
Capital Expenditures Growth (1y) -173.53%132.35%10.00%13.33%252.00%-35.44%48.48%47.06%21.05%-27.45%0.00%24.00%28.26%37.84%8.16%-48.39%-23.73%3.92%20.75%34.38%-28.89%-62.26%-70.31%-37.21%18.75%25.00%26.32%92.59%-15.79%72.00%79.17%11.54%87.50%11.63%-23.26%-37.93%-35.00%-18.75%42.42%-16.67%-12.82%-15.38%-46.81%-10.00%20.59%-6.06%116.00%129.63%82.93%106.45%51.85%12.90%1.33%-10.94%-1.22%20.00%18.42%80.70%13.58%10.71%7.78%10.68%11.96%0.00%
Capital Expenditures Growth (3y) 10.60%2.86%17.77%27.38%63.37%-13.57%17.11%-2.00%5.80%1.29%9.31%-4.90%-11.39%-18.54%-27.08%-24.20%-13.64%-21.15%-23.21%17.57%-10.74%-6.73%-12.42%10.49%23.31%33.89%20.20%10.06%0.87%15.98%25.11%-16.75%2.04%-8.45%-16.54%-22.50%-11.92%-13.56%17.84%19.87%24.36%17.95%20.38%32.64%30.75%19.98%47.97%45.98%29.96%49.22%19.43%14.47%8.95%21.22%7.90%9.93%
Capital Expenditures Growth (5y) 5.77%9.28%16.36%7.47%26.82%-24.02%-10.45%-4.51%0.00%-13.29%-13.30%0.79%-7.00%3.05%-2.58%-1.32%0.34%-1.21%-9.04%2.38%-2.82%-5.95%-5.99%-6.95%1.22%10.53%5.64%0.00%1.53%4.40%17.61%3.58%18.57%8.28%13.78%3.83%4.84%3.50%19.67%18.47%18.20%21.44%14.38%25.39%23.33%28.14%32.73%28.06%
Capital Expenditures (QoQ) 0.00%-11.76%0.00%-183.33%416.00%-58.23%3.03%11.76%34.21%-3.92%2.04%-8.00%-19.57%32.43%26.53%-4.84%-13.56%3.92%-39.62%40.63%17.78%20.75%-32.81%-25.58%-37.50%-5.00%42.11%40.74%-34.21%-4.00%116.67%-38.46%34.38%0.00%34.88%3.45%-20.00%-31.25%9.09%8.33%0.00%20.51%-36.17%13.33%-2.94%-24.24%8.00%51.85%-24.39%74.19%14.81%20.97%-14.67%28.13%-14.63%8.57%-25.00%42.11%3.70%7.14%14.44%-10.68%1.09%4.30%17.53%-9.65%-9.71%
Cash & Equivalents Growth (1y) 82.16%89.00%56.66%6.86%6.33%12.43%33.84%33.14%38.82%30.96%-37.99%-33.34%-33.10%-35.34%21.16%13.78%11.92%17.11%2.62%-17.08%-22.76%-25.53%-13.22%-9.69%-8.83%-2.64%5.98%14.28%16.05%11.69%16.55%17.34%28.83%26.04%-16.86%-16.34%-28.75%-28.23%-17.18%-38.50%-40.40%-38.73%-23.06%4.27%8.40%4.23%5.15%2.98%-16.25%-14.06%-25.00%-29.04%12.31%-0.93%24.09%51.00%39.84%42.21%33.86%-16.42%-16.08%-11.07%-13.72%34.61%
Cash & Equivalents Growth (3y) 39.05%40.66%9.14%-1.75%-0.42%-1.63%0.19%0.33%1.30%-0.28%-8.30%-14.33%-16.68%-17.38%2.57%-5.20%-7.63%-5.30%-1.91%-5.06%-6.50%-6.79%2.34%6.59%10.88%11.08%0.89%3.91%2.13%0.34%-7.07%-15.48%-18.21%-17.86%-19.08%-18.74%-22.79%-22.90%-12.49%-12.91%-18.51%-18.13%-15.34%-8.66%0.65%-3.90%-0.72%3.33%9.57%6.59%7.60%-3.61%9.64%7.81%12.75%19.32%
Cash & Equivalents Growth (5y) 15.02%16.08%10.08%-2.20%-3.11%-3.65%-2.18%-5.44%-6.05%-6.39%-6.64%-8.28%-9.35%-9.32%5.91%2.70%3.34%3.63%-1.77%-3.43%-5.59%-6.03%-5.89%-9.03%-10.36%-9.63%-8.13%-6.37%-7.20%-8.39%-8.27%-8.30%-13.06%-13.07%-16.01%-17.08%-15.42%-17.16%-9.01%-6.68%-3.20%-5.01%0.16%-0.78%3.65%2.34%2.48%4.42%
Cash & Equivalents (QoQ) 2.79%5.64%67.61%0.08%6.65%-12.43%14.33%-0.42%12.77%4.24%13.74%3.83%6.39%-50.64%22.26%4.21%2.82%-7.50%14.81%2.50%7.59%-18.95%-7.24%-4.51%3.73%-5.55%-3.47%-3.59%10.77%2.81%4.09%-2.10%6.60%7.28%4.80%7.48%4.30%-29.23%5.44%-8.46%5.06%-18.32%-21.70%-11.29%7.99%2.57%6.11%-7.77%3.84%3.48%3.92%-25.00%6.56%-9.70%-1.68%18.71%-6.00%13.11%19.64%9.94%-4.41%6.46%-25.30%10.38%1.30%3.30%16.55%
Cash from Investing Activities Growth (1y) -181.82%88.24%-18,200.00%-315.00%4,938.71%-6,200.00%97.09%-11.63%-101.20%55.56%-6,775.00%-91.67%-300.00%-26.79%97.55%44.57%34.72%22.54%-29.63%-13.73%34.04%87.27%-24.29%-374.14%9.68%-1,442.86%72.41%71.64%-260.71%60.19%-320.83%24.36%33.66%-18.60%-368.32%-93.22%-332.84%-9.80%89.22%-946.49%87.93%5.36%37.25%97.74%-20.00%-1,007.55%-90.63%-118.52%-88.10%87.05%-19.67%-86.44%-31.65%-1.32%-21.92%63.64%8.65%-41.56%-12.36%-2,285.00%1.05%-4.59%4.00%90.57%
Cash from Investing Activities Growth (3y) -17.84%-48.79%-615.74%-87.58%-32.43%-228.66%63.36%-5.85%-26.65%24.14%-29.81%-6.51%-19.87%50.00%65.93%-44.05%27.01%-15.01%23.69%-15.21%-29.04%7.88%-13.00%-0.57%-29.29%-93.86%-75.84%25.44%-117.98%19.66%-28.56%-148.23%29.76%-7.22%31.83%22.94%14.42%-125.78%49.48%19.71%35.17%-10.72%-12.70%54.82%-43.77%-13.26%-40.63%-14.00%-31.27%42.95%-17.91%-152.87%-5.97%-14.47%-9.56%6.47%
Cash from Investing Activities Growth (5y) -33.70%-26.47%-63.45%-37.42%0.00%-28.47%39.77%-44.93%-15.08%3.04%5.59%-10.20%-41.19%5.15%46.00%8.50%1.43%6.40%-54.35%-17.45%-43.90%-0.36%6.14%-83.08%-2.46%-49.91%18.13%37.14%-8.45%-40.30%-20.51%5.43%4.79%-12.06%6.29%-13.27%-9.19%-8.59%28.40%18.90%20.00%-14.25%-14.42%4.37%-21.85%-16.55%-24.57%-27.23%
Cash from Investing Activities (QoQ) -54.55%64.71%433.33%-255.00%93.55%-54,800.00%96.08%3,588.37%-108.40%74.60%-50.00%62.50%-211.11%-3,828.57%95.82%21.74%1.39%23.94%5.56%7.84%-17.02%-27.27%17.14%46.55%77.42%-1,142.86%-216.09%89.82%-285.71%77.78%-225.00%-29.49%57.43%-134.88%41.58%-13.56%23.88%-827.45%75.90%-154.39%80.69%8.93%-2,239.22%97.07%-51.43%39.62%15.63%-55.56%-1,297.62%89.61%3.28%-33.90%3.80%3.95%-50.68%5.45%25.96%-15.58%55.06%-137.50%-14.74%8.26%-854.00%90.15%-21.28%15.79%6.25%
Cash from Operations Growth (1y) 76.47%64.23%119.51%75.12%300.00%68.00%180.00%36.73%25.00%-6.61%-4.76%-4.90%63.33%-10.76%-10.42%-22.27%-20.82%3.17%-86.98%-51.19%-110.31%-40.00%242.86%30.98%655.00%30.26%102.08%-2.90%4.50%1.18%17.53%23.08%85.34%17.90%-13.60%29.17%-0.93%-16.83%22.84%-15.59%-127.70%24.21%19.83%20.06%503.39%50.80%15.17%16.98%7.14%-40.04%-2.40%1.59%16.08%40.64%72.39%15.18%63.85%-16.33%-19.57%-6.78%-11.13%-33.63%-19.91%13.31%
Cash from Operations Growth (3y) 106.64%37.09%80.22%31.56%101.38%11.87%33.68%0.36%17.37%-4.91%-51.93%-28.81%-28.73%-17.95%-26.32%-20.79%-23.20%-6.92%-3.37%-14.70%-15.75%-7.53%101.18%16.11%133.62%15.83%27.08%15.57%24.27%-0.26%7.65%10.30%-35.88%6.79%8.35%9.39%3.45%15.92%19.24%5.84%6.18%3.94%10.44%12.58%91.45%8.34%24.68%11.03%26.78%-10.98%10.61%2.94%19.12%-7.91%3.55%6.75%
Cash from Operations Growth (5y) 62.73%18.86%-7.34%-2.88%-21.67%-2.82%1.30%-8.36%-1.55%-7.64%-5.10%-14.43%-5.01%-6.15%-1.02%-9.90%-2.58%-0.77%-1.73%-0.27%1.89%-4.96%53.93%11.28%-24.16%9.93%24.75%9.36%16.48%13.19%11.48%13.51%17.06%1.95%7.41%9.24%6.60%5.61%23.33%6.76%17.89%5.73%13.31%8.90%56.22%-6.72%4.54%7.65%
Cash from Operations (QoQ) 705.88%-70.07%419.51%-85.92%650.00%-60.00%314.44%-67.83%215.00%-33.33%102.38%-70.59%135.33%-32.01%102.08%-49.48%28.57%-31.75%75.35%-48.54%67.53%-91.38%557.14%-110.87%1,075.00%-50.77%151.04%-53.94%128.83%-23.62%20.62%-50.43%121.55%-11.28%26.32%-25.35%40.93%-34.98%88.83%-42.74%18.31%-3.97%29.75%-118.79%630.51%-7.35%30.00%-36.87%98.32%-29.24%32.04%-42.18%10.98%15.19%37.42%-33.93%34.46%41.21%-8.19%-6.01%-31.34%35.74%6.42%-10.40%-48.72%63.80%50.55%
Dividends Paid - Common Growth (1y) 17.14%17.14%14.71%25.71%7.32%7.32%12.82%-22.73%-25.00%-25.00%-25.00%11.76%12.12%12.12%15.15%10.53%16.22%13.51%13.16%14.29%11.63%14.29%9.30%8.33%8.33%6.25%8.51%7.69%5.77%9.80%7.84%5.36%7.27%5.36%7.27%6.78%6.78%5.08%5.08%6.35%4.76%6.45%6.45%2.99%4.55%3.03%3.03%2.90%1.45%4.41%2.94%
Dividends Paid - Common Growth (3y) -1.94%-1.94%-0.99%2.78%-3.36%-3.36%-0.86%-1.54%-0.76%-1.54%-0.76%12.18%13.30%13.30%12.51%11.02%12.01%11.29%10.31%10.06%8.55%10.06%8.55%7.12%7.12%7.12%7.87%6.61%6.61%6.73%6.73%6.16%6.27%5.63%6.27%5.36%5.36%4.85%4.85%4.07%3.57%4.62%4.13%
Dividends Paid - Common Growth (5y) 4.20%3.71%4.81%6.52%3.20%3.20%3.80%3.40%3.40%3.00%3.00%10.49%10.76%11.16%10.76%9.20%9.78%9.78%9.20%8.45%7.94%8.10%7.59%6.90%6.58%6.58%7.03%5.82%5.82%5.92%5.92%4.86%4.94%4.86%4.94%
Dividends Paid - Common (QoQ) 0.00%-2.86%2.94%17.14%0.00%-4.88%12.82%0.00%0.00%0.00%-22.73%-2.94%0.00%0.00%15.15%-2.63%0.00%2.70%10.53%2.38%-2.33%2.38%11.63%0.00%0.00%-2.08%10.64%0.00%-1.92%0.00%9.80%-1.79%1.82%-1.79%7.27%0.00%0.00%0.00%6.78%0.00%-1.59%0.00%8.06%-1.49%0.00%0.00%4.55%0.00%-1.45%0.00%4.41%-1.41%1.43%-1.41%
EBITDA Margin Growth (1y) 811.00837.00514.00268.00145.00-95.00-238.00-366.00-501.00-138.00820.00-62.00-278.00-130.00-1722.00-109.00160.00122.00836.00387.00174.00-22.00140.00423.00538.00406.0027.00-40.00-83.0033.00212.0056.003.00-71.00-57.00-363.00-921.0058.00187.00534.001,065.00295.00363.00127.00352.00274.00168.00180.00-10.00-1597.00-130.00-110.0077.001,315.00-18.00-79.00-509.00-39.00-18.00
EBITDA Margin Growth (3y) 1,452.00455.00604.001,096.00-159.00-635.00-363.00-1140.00-537.00-620.00-147.00-66.00216.0056.00-30.00-746.00700.00873.00506.001,003.00770.00630.00417.00378.00439.00459.00368.00182.00-346.00-1000.0020.00343.00228.00147.00281.00494.00299.00495.00626.00719.00842.001,407.00-1028.00401.00197.00419.00-8.0019.00-9.00-442.00-321.00-167.00
EBITDA Margin Growth (5y) 1,024.00336.00596.00210.00119.00-301.00-263.00-164.00273.0093.00237.00100.00599.00512.00409.00-508.00717.00793.00468.001,158.00464.00-287.00404.00509.00611.00603.00720.00732.00315.00416.00588.00874.00535.00489.00-1042.00531.00369.00563.00344.00570.00652.00975.00247.00364.00
EBITDA Margin (QoQ) 49.00473.0092.00197.0076.00150.00-154.0074.00-164.006.00-282.00-62.00199.00965.00-1163.00-279.00347.00-627.00450.00-10.00309.0087.001.00-222.00113.00249.00283.00-107.00-20.00-131.00217.00-150.0096.0049.0061.00-202.0021.0063.00-244.00-760.001,000.00192.00103.00-230.00230.00261.00-133.00-6.00152.00155.00-121.00-195.00-1435.001,622.00-101.00-8.00-197.00288.00-162.00-438.00273.00309.00
EBIT Growth (1y) 182.98%144.35%54.19%28.44%12.78%-3.91%-11.18%-19.93%-29.00%-12.59%-200.72%-42.86%-55.87%-44.49%125.00%-7.26%13.83%9.92%122.86%34.78%22.43%1.39%17.31%32.90%53.44%37.67%8.74%11.17%4.48%9.95%22.61%9.17%2.86%1.81%2.46%-14.00%-52.78%2.22%19.60%52.56%182.35%46.09%32.11%14.63%25.00%22.32%19.24%13.30%6.39%-67.64%-13.38%-9.86%-5.22%150.38%0.00%-2.08%-17.36%8.11%8.58%
EBIT Growth (3y) 124.35%31.35%27.08%-50.06%-16.24%-29.30%-22.46%-39.30%-24.85%-29.08%-18.90%-17.52%-10.61%-14.96%-14.79%38.44%18.44%28.83%15.34%41.66%25.81%25.20%15.35%16.08%17.27%18.14%15.51%10.96%1.44%-20.24%4.59%14.54%12.72%11.10%14.99%17.42%14.57%18.56%22.24%23.51%25.60%55.43%-16.69%10.92%5.39%8.02%-0.30%1.09%0.00%-5.90%-4.32%-2.02%
EBIT Growth (5y) 38.88%2.62%4.60%-5.13%-5.98%-13.21%-12.27%-10.18%-5.34%-7.70%-5.73%-6.47%1.08%-0.28%-1.30%23.49%15.05%18.10%11.42%28.99%13.33%-0.95%9.82%13.90%16.17%17.06%18.14%16.64%12.79%12.36%15.38%18.80%13.22%12.77%-9.66%10.83%8.96%10.94%8.16%10.29%11.83%24.08%9.37%8.18%
EBIT Margin Growth (1y) 811.00837.00514.00268.00145.00-95.00-238.00-366.00-501.00-138.00820.00-62.00-278.00-130.00-1722.00-109.00160.00122.00836.00387.00174.00-22.00140.00423.00538.00406.0027.00-40.00-83.0033.00212.0056.003.00-71.00-57.00-363.00-921.0058.00187.00534.001,065.00295.00363.00127.00352.00274.00168.00180.00-10.00-1597.00-130.00-110.0077.001,315.00-18.00-79.00-509.00-39.00-18.00
EBIT Margin Growth (3y) 1,452.00455.00604.001,096.00-159.00-635.00-363.00-1140.00-537.00-620.00-147.00-66.00216.0056.00-30.00-746.00700.00873.00506.001,003.00770.00630.00417.00378.00439.00459.00368.00182.00-346.00-1000.0020.00343.00228.00147.00281.00494.00299.00495.00626.00719.00842.001,407.00-1028.00401.00197.00419.00-8.0019.00-9.00-442.00-321.00-167.00
EBIT Margin Growth (5y) 1,024.00336.00596.00210.00119.00-301.00-263.00-164.00273.0093.00237.00100.00599.00512.00409.00-508.00717.00793.00468.001,158.00464.00-287.00404.00509.00611.00603.00720.00732.00315.00416.00588.00874.00535.00489.00-1042.00531.00369.00563.00344.00570.00652.00975.00247.00364.00
EBIT Margin (QoQ) 49.00473.0092.00197.0076.00150.00-154.0074.00-164.006.00-282.00-62.00199.00965.00-1163.00-279.00347.00-627.00450.00-10.00309.0087.001.00-222.00113.00249.00283.00-107.00-20.00-131.00217.00-150.0096.0049.0061.00-202.0021.0063.00-244.00-760.001,000.00192.00103.00-230.00230.00261.00-133.00-6.00152.00155.00-121.00-195.00-1435.001,622.00-101.00-8.00-197.00288.00-162.00-438.00273.00309.00
EBIT (QoQ) 22.34%76.52%3.94%26.07%5.64%11.39%-13.42%10.70%-10.00%2.96%-21.94%-1.84%10.80%-218.64%144.29%-24.19%39.36%-46.56%64.29%-6.96%34.58%8.33%-0.64%-15.48%11.45%25.34%12.57%-2.43%0.00%-1.00%15.08%-8.30%5.24%10.41%2.46%-13.60%4.17%11.11%-14.00%-52.56%125.49%30.00%9.70%-12.20%16.67%17.56%-4.81%-4.26%14.17%14.60%-9.55%-10.09%-65.27%206.77%-5.88%-5.47%-8.26%22.52%-7.84%-20.21%20.00%23.06%
EBT Growth (1y) 290.36%23.79%20.58%-4.83%-9.57%-15.30%-12.63%-23.83%-32.42%-10.92%-221.88%-50.26%-65.15%-59.91%92.95%16.49%39.13%50.59%750.00%25.66%21.88%4.69%5.59%35.92%63.25%44.03%49.67%20.73%18.85%25.39%7.96%6.44%-3.96%-8.26%-5.33%-11.69%-44.50%-1.35%22.51%42.47%125.62%49.32%58.30%2.24%21.98%21.41%1.56%28.53%13.21%-66.75%-7.69%-1.71%-0.80%159.85%-4.52%-8.93%-30.48%6.71%10.22%
EBT Growth (3y) 111.65%33.62%-2.25%-48.64%-28.82%-40.28%-32.87%-27.55%-23.86%-31.06%-18.68%-17.64%-10.03%-16.08%-14.18%35.43%25.78%40.41%31.44%130.66%27.28%33.22%23.65%19.50%20.43%23.05%18.33%15.22%4.30%-14.11%4.30%7.79%10.22%6.34%10.55%22.45%8.75%15.17%21.38%25.35%23.25%46.06%-15.53%14.07%8.91%11.06%1.61%-3.63%4.78%-7.92%-2.67%-0.96%
EBT Growth (5y) 29.15%2.95%-10.83%-10.06%-12.00%-18.43%-13.77%-12.42%-5.49%-8.20%-4.10%-2.46%3.62%2.77%2.68%22.71%20.65%25.87%21.17%65.72%14.15%4.74%11.34%14.63%17.05%18.47%19.53%24.30%10.57%11.76%15.52%15.02%11.97%10.68%-11.42%11.47%10.20%11.40%9.09%11.66%10.88%16.53%10.82%9.33%
EBT Margin Growth (1y) 1,248.0034.00143.00-205.00-241.00-280.00-247.00-405.00-548.00-98.001,218.00-198.00-445.00-441.00-2878.00139.00299.00420.001,593.00280.00151.0021.00-23.00427.00585.00449.00542.00115.00149.00279.00-15.007.00-121.00-269.00-196.00-318.00-784.00-6.00218.00402.00813.00325.00791.00-110.00282.00249.00-238.00429.00124.00-1521.0027.0096.00182.001,384.00-131.00-247.00-819.00-68.0018.00
EBT Margin Growth (3y) 1,334.00459.00-344.001,114.00-809.00-1234.00-819.00-1907.00-464.00-694.00-119.00-67.00221.005.000.00-1308.00847.001,035.00890.002,112.00823.00885.00749.00504.00550.00613.00459.00331.00-195.00-756.004.008.0091.00-92.0050.00813.00-26.00311.00568.00771.00721.001,218.00-947.00580.00415.00587.00112.00-341.00278.00-513.00-205.00-86.00
EBT Margin Growth (5y) 731.00313.00-365.00-171.00-390.00-784.00-378.00-336.00243.0043.00351.00452.00763.00739.00728.00-781.00969.001,063.00900.001,901.00512.00-20.00474.00527.00634.00642.00778.001,340.0097.00339.00578.00560.00411.00313.00-1222.00603.00499.00617.00431.00668.00569.00581.00369.00467.00
EBT Margin (QoQ) 943.00-75.00218.00161.00-270.0034.00-130.00125.00-309.0067.00-288.00-18.00140.001,383.00-1704.00-264.00144.00-1053.001,312.00-104.00265.00119.000.00-233.00135.0076.00450.00-76.00-1.00168.0023.00-42.00129.00-126.0046.00-171.00-18.00-53.00-76.00-636.00759.00172.00107.00-225.00272.00637.00-793.00167.00239.00150.00-126.00-139.00-1406.001,699.00-58.00-53.00-204.00184.00-174.00-624.00547.00269.00
EBT (QoQ) 173.49%7.05%10.70%20.45%-13.27%4.27%-12.63%14.45%-18.77%7.56%-23.83%1.54%7.07%-247.17%131.09%-28.87%23.19%-125.88%613.64%-15.04%33.33%11.72%-0.70%-17.61%14.53%12.69%27.81%-1.04%1.05%17.10%3.10%-2.58%6.61%0.83%1.64%-12.10%1.83%4.05%-5.19%-44.75%80.99%29.22%10.25%-12.50%19.78%37.00%-28.79%4.39%19.22%14.61%-9.89%-8.05%-64.99%218.18%-4.05%-7.20%-8.29%16.91%-8.48%-29.16%40.77%20.77%
Enterprise Value Growth (1y) 46.33%812.48%14.50%55.50%63.30%42.94%56.23%-0.64%-6.58%-24.46%-1.68%8.98%18.04%10.22%14.89%38.52%26.06%26.96%24.64%14.89%-36.27%-22.38%-29.02%-35.19%0.27%-3.61%16.36%12.68%27.79%36.18%23.68%62.16%54.14%18.47%14.11%-4.17%6.39%4.30%6.52%34.88%6.67%18.12%40.24%20.95%50.33%75.52%58.77%53.49%15.11%-12.08%-13.51%-13.44%6.99%12.39%-11.14%-28.19%-16.91%-0.98%13.96%26.03%14.94%-24.16%-21.27%9.95%
Enterprise Value Growth (3y) 30.69%113.21%20.71%18.97%21.66%5.97%20.85%14.47%11.61%1.87%12.08%20.15%-1.76%2.80%0.54%1.04%-6.96%-1.70%0.97%-5.68%-6.53%0.63%0.71%5.80%25.46%15.86%17.98%20.53%27.97%18.94%14.55%27.98%20.49%13.43%19.46%16.06%19.49%29.31%33.36%35.80%22.67%22.15%24.41%17.13%22.79%20.15%6.86%-1.56%0.77%-0.73%-4.32%-7.82%0.72%-5.50%-7.27%-0.17%
Enterprise Value Growth (5y) 27.14%66.42%20.29%21.79%7.66%3.24%9.32%2.24%-2.34%-4.58%3.06%4.84%3.97%7.35%7.90%13.52%9.67%8.91%7.75%5.45%6.01%4.72%4.42%8.89%17.52%13.89%19.66%23.36%27.43%28.39%27.33%31.23%24.80%17.63%18.54%15.74%16.01%16.40%12.76%9.25%10.41%15.19%14.29%7.78%12.07%5.43%1.83%5.74%
Enterprise Value (QoQ) -128.09%562.41%-6.50%20.48%36.78%-25.69%26.99%26.52%19.72%-18.78%-19.24%18.96%-3.20%5.72%-10.48%28.86%-9.62%10.20%7.93%17.26%-8.97%8.18%-0.51%-34.96%10.88%-1.08%-9.15%0.61%6.60%19.41%-12.01%14.10%13.60%8.44%15.37%8.45%-12.69%4.45%-3.12%20.41%-14.40%6.67%22.68%-4.78%-5.21%26.65%5.80%18.35%10.68%14.56%2.29%-11.25%-15.47%12.70%2.37%9.70%-11.20%-10.89%-17.28%26.93%5.82%2.56%-8.52%15.77%-30.18%6.47%27.75%
EPS (Basic) Growth (1y) 152.17%61.02%0.00%17.86%25.86%-26.32%45.24%-21.21%-34.25%-28.57%-45.90%13.46%-12.50%-12.00%-68.18%-52.54%-33.33%-22.73%104.76%32.14%0.00%11.76%-9.30%40.54%82.14%44.74%41.03%-290.38%25.49%34.55%9.09%259.60%-10.94%-17.57%5.00%-59.49%-42.11%4.92%14.29%46.87%115.15%35.94%102.78%0.00%29.58%26.44%-15.07%26.60%10.87%-65.45%31.45%0.00%2.94%155.26%-24.54%-5.88%-28.57%21.65%25.20%
EPS (Basic) Growth (3y) 53.68%27.79%-5.37%-7.72%1.75%-10.20%-22.63%-37.00%-24.86%-27.34%-21.39%-29.36%-10.72%-16.45%-8.74%-16.08%-4.12%6.69%7.72%37.84%-76.90%31.73%29.59%11.74%62.24%26.74%17.09%17.33%7.17%-13.51%5.18%9.39%43.41%3.52%5.54%34.50%-15.89%17.30%21.72%25.32%22.97%45.67%-15.95%31.31%8.18%13.93%3.69%-5.55%6.01%-6.58%2.37%7.49%
EPS (Basic) Growth (5y) 26.54%4.01%-10.44%-12.53%-7.95%-13.55%-16.74%-14.23%-4.66%-6.92%-4.71%-14.73%-31.31%5.92%8.16%-1.89%21.78%6.30%6.75%24.57%17.98%3.34%13.49%10.86%20.50%20.45%18.02%30.21%12.57%12.52%14.87%17.66%26.21%9.77%-12.48%22.13%-5.51%13.00%9.72%14.32%11.84%17.84%13.02%16.42%
EPS (Basic) (QoQ) 156.52%42.37%-33.33%3.57%63.79%-11.58%-21.43%10.61%-4.11%74.29%-57.38%-7.69%4.17%32.00%-10.61%-28.81%4.76%-52.27%33.33%0.00%21.43%26.47%-13.95%-24.32%35.71%2.63%33.33%-1.92%7.84%0.00%-280.00%164.65%15.63%-18.92%163.33%-63.92%7.02%3.28%1.59%-48.44%93.94%12.50%30.56%-24.47%22.54%67.82%-35.62%-2.13%19.57%12.73%-4.03%-14.29%-62.75%328.95%-26.99%-11.76%-7.62%26.80%-8.94%-33.04%57.33%30.51%
EPS (Weighted Average and Diluted) Growth (1y) 154.55%58.62%-2.41%20.37%28.57%-25.00%49.38%-21.54%-33.33%-28.99%-45.45%13.73%-14.58%-12.24%-69.70%-51.72%-34.15%-20.93%110.00%28.57%3.70%11.76%-9.52%44.44%78.57%42.11%42.11%-290.38%26.00%35.19%11.11%258.59%-9.52%-17.81%5.00%-59.87%-43.86%6.67%12.70%47.62%118.75%34.38%102.82%0.00%30.00%27.91%-13.89%27.96%12.09%-65.45%29.84%-0.84%2.94%155.26%-23.60%-5.93%-28.57%21.65%23.58%
EPS (Weighted Average and Diluted) Growth (3y) 52.91%29.70%-5.47%-7.36%2.41%-9.87%-22.39%-37.26%-24.48%-27.89%-21.02%-29.72%-10.96%-16.45%-8.13%-16.81%-3.57%6.84%7.89%39.25%-76.90%32.64%29.01%12.62%63.38%26.74%16.45%18.35%6.61%-13.82%5.83%9.55%43.25%3.57%5.61%33.89%-16.02%16.88%22.39%25.32%23.61%47.17%-15.95%31.38%8.26%14.47%4.09%-5.12%6.08%-6.24%2.37%7.02%
EPS (Weighted Average and Diluted) Growth (5y) 26.11%4.18%-10.13%-12.74%-7.79%-12.94%-16.21%-14.05%-4.36%-7.03%-4.78%-14.90%-31.56%5.59%8.30%-1.89%22.04%6.81%6.89%25.79%17.61%3.46%13.49%11.07%20.90%20.11%17.75%30.53%12.33%12.72%15.29%18.09%26.21%10.12%-12.24%21.82%-5.55%13.00%10.08%14.32%11.99%18.57%13.02%16.44%
EPS (Weighted Average and Diluted) (QoQ) 163.64%43.10%-34.94%3.70%64.29%-11.96%-19.75%10.77%-4.17%75.36%-57.85%-5.88%2.08%34.69%-12.12%-29.31%4.88%-53.49%40.00%-3.57%25.93%23.53%-14.29%-22.22%35.71%0.00%36.84%-3.85%8.00%0.00%-283.33%163.64%15.87%-17.81%161.67%-63.69%5.26%5.00%0.00%-49.21%100.00%10.94%30.99%-24.73%22.86%67.44%-35.42%-2.15%20.88%12.73%-4.03%-14.29%-62.75%323.68%-26.71%-11.02%-7.62%26.80%-9.76%-32.43%57.33%28.81%
FCF Margin Growth (1y) 320.00935.00746.00792.00496.0096.00-126.00-92.00-268.00471.00-299.00-128.00-5343.00371.001,229.00-1337.004,301.00-1985.00-936.001,116.00716.001,217.00430.00869.00-429.0077.00-305.0032.00296.00493.00173.00-297.00662.0075.00-394.00167.00-519.00-2040.00541.00571.00283.001,958.00630.00-336.00-77.00-197.00-1529.00-345.00-239.00178.00623.001,457.00515.001,130.00-524.00-595.00-278.00-395.00-821.00-791.00148.00
FCF Margin Growth (3y) 782.001,020.001,162.00321.00572.00-5115.00938.00803.00-1557.00-1310.00-1143.00-6.00-349.00-326.00-397.00723.00648.004,587.00-691.00-811.002,017.00583.001,787.00297.00604.00529.00645.00-527.00-98.00439.00-1473.00320.00441.00426.00-7.00777.00402.00-313.00-280.00-358.00-110.00-33.001,938.00-276.00775.00199.001,110.00-1430.00516.00-2.00912.00-721.0070.00384.00
FCF Margin Growth (5y) 1,624.00-445.00120.00614.00351.00-99.00170.00297.00428.00-1024.00151.00118.00552.00-459.00173.00590.00383.005,545.00-123.00-1033.001,887.00726.00-179.00444.001,342.00292.00562.00645.00137.00645.00288.00-579.00-240.00110.00-27.00-128.001,514.00-37.001,027.00-258.00751.00203.002,672.00-1620.00-611.0069.00
FCF Margin (QoQ) 1,143.00-795.001,758.00-1626.001,410.00-749.001,462.00-2026.001,187.00-715.001,285.00-1287.00417.00-544.00-3929.004,427.001,275.00-3110.001,709.00-1859.002,324.00-1058.001,308.00-1358.001,537.00-619.0010.00-851.001,155.00-281.00274.00-654.00834.00-751.001,233.00-1241.00365.00-190.00547.00-2763.002,947.00-160.00259.00-1087.001,619.00-1126.00518.00-1208.00288.0057.00624.00-792.00733.00891.00-318.00-177.00-920.00819.000.00-294.00-1345.00849.00939.00
FCF Payout Ratio Growth (1y) 40.22%38.11%40.64%56.93%4.16%-582.93%176.05%-321.42%16.57%135.06%-50.58%179.61%-14.32%-49.22%35.40%-3.95%24.36%4.31%-10.46%-38.06%-6.32%28.92%-25.18%-3.50%29.69%-10.64%28.38%-301.49%-19.54%-19.20%-12.49%149.74%-31.89%-0.29%-0.94%16.86%115.02%20.59%5.36%-12.99%-32.72%-46.00%-6.85%-42.64%55.00%37.66%14.71%21.69%118.07%45.13%-11.63%
FCF Payout Ratio Growth (3y) 19.41%32.74%24.26%40.38%1.33%-4.90%22.69%19.19%7.50%29.78%-15.70%35.24%-0.06%-11.94%-3.20%-16.89%14.75%6.31%-4.90%-47.43%-0.75%-2.36%-5.63%-1.11%-10.76%-10.37%3.63%5.41%5.62%-0.96%-2.98%35.83%-0.49%-13.41%-0.93%-16.45%30.89%-3.58%4.03%-15.31%31.50%2.56%-1.90%
FCF Payout Ratio Growth (5y) 12.65%4.38%18.39%10.48%3.92%2.95%4.35%0.24%8.58%17.23%-10.46%1.63%0.82%-13.19%0.38%-10.47%-3.70%-0.65%-5.70%-6.89%7.44%2.28%-2.58%-0.33%0.56%-14.06%1.78%-10.18%4.21%-6.30%-0.49%18.67%27.20%5.34%-0.29%
FCF Payout Ratio (QoQ) 65.45%-56.14%134.11%-17.47%62.96%-55.33%161.23%-45.22%-855.56%125.53%-309.53%128.84%127.27%-64.02%237.57%-68.96%34.71%-4.07%139.47%-59.81%12.99%-17.65%65.64%-39.22%55.49%-52.21%113.65%-18.31%7.13%-31.34%-435.32%132.62%7.58%-25.64%90.59%-55.33%57.50%-26.12%124.83%-17.81%-11.67%-35.45%85.67%-36.45%-29.11%11.34%14.34%71.74%-37.04%-7.22%21.29%207.75%-58.10%-43.51%
Free Cash Flow Growth (1y) 423.53%41.75%418.18%85.25%49.09%123.97%256.14%35.69%26.83%-3.36%-5.91%-8.04%78.85%-16.46%-15.18%-18.44%-19.89%3.03%-122.22%-59.13%-134.90%-35.66%313.89%51.77%240.38%30.86%120.78%-14.95%15.07%-6.55%8.82%26.37%84.52%19.16%-11.35%46.09%12.26%-16.47%18.90%-15.48%-153.45%31.46%35.90%23.24%311.83%57.50%5.66%8.29%-8.63%-50.34%-12.86%-0.26%22.22%55.71%97.13%14.29%79.55%-32.55%-25.16%-10.19%-15.44%-53.48%-28.06%16.49%
Free Cash Flow Growth (3y) 100.98%45.31%158.95%32.22%50.10%21.83%41.65%0.59%22.03%-5.95%-29.61%-32.58%-35.72%-17.88%-26.13%-20.32%-26.78%-4.63%1.62%-19.20%-17.39%-7.68%92.55%17.72%70.78%13.37%28.66%16.23%33.58%-2.39%4.68%15.99%-45.92%9.37%12.73%15.02%8.32%20.03%19.52%4.10%1.14%0.93%7.76%10.00%63.44%6.79%21.98%7.27%26.10%-19.51%8.74%0.79%22.88%-21.24%2.01%6.14%
Free Cash Flow Growth (5y) 60.84%21.44%-39.45%-5.08%-24.12%3.69%6.20%-8.79%-2.30%-6.88%-3.49%-16.93%-4.18%-7.50%-0.64%-11.47%-3.58%-0.69%0.25%-0.53%3.15%-4.77%49.29%15.03%-12.33%9.86%28.04%10.34%21.96%14.00%10.49%15.80%16.47%0.46%5.69%10.45%7.26%5.98%24.01%5.15%17.82%1.55%13.05%6.44%41.09%-17.50%-0.46%5.25%
Free Cash Flow (QoQ) 705.88%-89.32%1,563.64%-69.95%165.45%-60.96%494.74%-75.81%298.78%-37.92%126.60%-77.39%203.85%-39.56%121.47%-56.03%41.94%-38.64%112.96%-56.81%82.55%-113.24%491.67%-136.88%436.54%-56.00%177.92%-65.89%213.70%-25.76%7.06%-53.85%154.76%-13.55%24.32%-32.61%64.52%-35.69%104.88%-48.21%22.41%-8.45%45.64%-132.75%401.08%-5.36%32.08%-43.71%123.86%-36.51%35.36%-52.51%21.67%11.42%54.92%-41.80%55.00%41.06%-10.19%-8.56%-41.77%56.52%7.78%-13.92%-67.96%142.06%74.52%
Gross Margin Growth (1y) -74.00-1.0071.00-26.00-70.00-110.00-112.00-107.00-153.0016.00936.00-179.00-235.00-206.00-1561.00-60.0076.0084.00577.00224.00217.00132.00123.00156.00171.00159.0065.00153.00-40.00128.00114.00-26.0072.00-46.00-80.00-178.00-97.00-126.00-78.0086.0050.0067.00108.0023.000.0094.0052.0076.0024.00-1530.00-53.00-36.0060.001,483.00-36.00-128.00-250.00-309.00-65.00
Gross Margin Growth (3y) 294.00-297.00-94.00895.00-312.00-458.00-300.00-737.00-346.00-313.00-106.00-49.00-14.0057.0010.00-861.00320.00463.00375.00765.00533.00347.00419.00302.00282.00203.00240.0099.00-52.00-65.00-45.00-44.00-119.0026.00-106.00-50.00-70.00-46.0034.0082.00185.0075.00-1370.00107.0063.0084.0046.00-37.00-88.00-166.00-356.00-154.00
Gross Margin Growth (5y) 8.00-457.00-217.00-90.00-148.00-166.00-83.00-37.0034.0075.00185.00140.00295.00187.00296.00-682.00447.00495.00456.00799.00328.00323.00246.00144.00190.00156.00180.00129.0057.00-14.00116.00116.00-20.0050.00-1543.00-51.00-30.0038.00-13.00-6.0020.00-115.00-196.006.00
Gross Margin (QoQ) -165.00-17.00113.00-5.00-92.0055.0016.00-48.00-132.0052.0020.00-94.0037.00972.00-1094.00-151.0066.00-383.00407.00-16.0075.00110.0055.00-23.00-10.00101.0087.00-8.00-22.007.00175.00-201.00146.00-7.0035.00-102.0028.00-40.00-63.00-21.00-2.008.00100.00-56.0015.0050.0014.00-78.00108.008.0039.00-131.00-1446.001,485.0056.00-35.00-24.00-33.00-37.00-156.00-83.00210.00
Gross Profit Growth (1y) 36.36%21.20%11.91%7.11%2.00%-0.22%0.11%0.69%-2.94%-3.82%-178.09%-42.05%-45.57%-41.36%166.53%0.59%-1.03%2.19%11.69%4.68%10.42%5.65%9.91%6.89%11.70%9.96%8.33%16.72%8.61%10.57%11.15%5.52%4.04%5.01%4.10%2.26%-1.79%-3.32%6.92%15.91%24.35%27.35%14.21%8.59%5.39%10.21%12.44%6.37%7.32%-29.93%-9.58%-6.20%-7.36%29.94%0.11%-0.99%1.17%3.86%8.08%
Gross Profit Growth (3y) 14.06%10.52%5.16%-42.19%-14.50%-18.62%-17.44%-19.58%-16.27%-19.44%-16.78%-16.59%-15.18%-15.90%-14.13%41.23%4.02%6.87%5.89%9.97%9.31%10.24%8.71%9.79%9.60%8.07%8.48%7.82%8.00%3.53%3.93%7.35%7.74%8.31%8.94%8.33%8.78%8.77%10.71%11.15%10.22%12.04%-0.55%5.11%2.71%1.57%0.12%0.59%-0.40%0.19%-1.84%-0.73%
Gross Profit Growth (5y) -2.84%-6.17%-6.96%-8.25%-8.03%-10.05%-9.48%-8.58%-8.07%-8.40%-7.71%-7.13%-5.31%-6.32%-5.10%24.43%6.75%6.64%6.63%9.00%7.10%6.48%5.45%8.05%9.31%9.04%9.47%8.89%9.65%7.78%9.52%9.70%7.64%7.52%-0.03%5.26%5.13%5.05%4.32%4.44%4.45%5.68%5.83%4.67%
Gross Profit (QoQ) 11.52%11.82%-0.85%10.29%-0.89%3.25%-5.10%5.03%-3.05%3.60%-4.56%1.25%-3.93%-184.11%170.83%-4.90%3.51%-4.58%7.10%-6.43%6.88%4.29%0.37%-1.30%2.26%8.49%-2.38%3.14%0.68%6.88%5.18%-4.03%2.49%7.44%-0.14%-5.37%3.44%6.50%-1.90%-9.13%1.83%17.79%6.35%-2.51%4.28%5.63%1.11%-5.38%9.06%7.77%-4.35%-4.55%-28.79%39.06%-0.77%-5.73%-0.12%7.13%-1.86%-3.67%2.54%11.49%
Interest Coverage Ratio Growth (1y) 225.43%193.22%81.00%13.62%-9.77%-19.93%-21.43%-16.72%-29.00%-22.30%-187.29%-50.74%-63.22%-46.47%132.61%68.09%100.88%81.05%220.36%19.81%15.63%1.39%-1.21%19.61%38.09%23.18%3.31%11.17%9.98%16.06%36.24%21.30%14.96%1.81%-12.18%-22.60%-59.86%-3.16%32.19%60.59%182.35%32.17%19.53%3.72%19.05%35.20%8.87%-4.83%-6.91%-74.38%-9.44%2.43%13.73%173.14%-31.25%-23.07%-43.00%-15.06%28.69%
Interest Coverage Ratio Growth (3y) 128.87%27.75%22.19%-47.99%-22.47%-38.24%-30.69%-39.30%-11.65%-19.35%-9.03%-3.03%-0.27%-5.12%-0.59%44.74%34.05%47.48%31.25%48.42%16.79%20.65%13.17%11.61%17.27%20.41%13.33%7.32%1.44%-20.24%4.59%16.51%14.67%9.22%9.23%11.54%8.83%10.50%20.06%19.82%16.60%46.26%-22.93%5.63%0.37%8.02%-1.83%-12.16%-9.14%-15.50%-15.92%-7.12%
Interest Coverage Ratio Growth (5y) 43.56%9.02%12.07%5.34%-1.26%-11.36%-9.38%-6.68%-0.24%-3.48%-1.22%-1.43%5.70%5.34%7.03%28.12%26.57%32.31%21.72%31.36%8.38%-4.12%7.40%10.05%14.92%14.62%13.25%14.32%11.69%11.27%15.38%15.53%8.28%7.62%-14.71%6.47%4.68%7.39%3.90%1.38%4.55%15.19%1.21%0.84%
Interest Coverage Ratio (QoQ) 17.24%56.91%22.02%44.98%5.64%-3.14%-23.41%15.13%-6.25%-4.96%-18.82%-1.84%2.59%-206.78%145.81%-26.72%49.32%-34.95%136.16%-12.43%34.58%15.10%-11.68%-15.48%18.01%12.15%6.94%-2.43%5.26%-5.95%15.08%-3.47%11.08%10.41%2.46%-8.52%-1.62%-4.76%-9.70%-52.56%137.36%30.00%9.70%-16.59%11.11%17.56%-4.81%-4.26%26.18%-5.33%-16.79%-6.35%-65.27%234.65%-5.88%3.98%-16.60%-15.77%5.32%-22.96%24.29%27.61%
Net Cash Flow Growth (1y) 104.65%320.51%-647.54%-68.51%-800.00%95.12%136.83%38.02%1,064.29%-26.25%-1,699.19%-2.55%-18.52%-66.53%91.31%-21.14%-28.18%150.63%-227.49%100.90%-1,226.58%-56.57%81.07%-110.04%93.71%106.98%161.32%249.25%23.21%-17.42%140.00%23.00%530.23%-6.12%-654.49%3.25%-207.57%-24.64%54.80%-400.79%22.11%0.00%106.91%121.20%22.58%-50.96%88.89%-28.40%-208.33%64.71%-313.73%-105.17%147.30%-182.14%238.53%9,266.67%-14.29%2.90%-29.80%-262.91%4.67%86.57%-55.66%156.92%
Net Cash Flow Growth (3y) 72.57%82.23%-224.74%-24.90%280.30%-21.61%20.00%1.98%96.98%-14.79%-87.13%15.58%-104.82%-28.57%62.23%-29.25%-35.89%31.10%33.52%-32.97%-36.52%-9.45%31.59%-43.08%30.21%17.07%-101.33%57.35%-52.60%-16.40%-100.13%-79.88%-53.33%-10.89%-44.27%-13.00%-38.36%-28.24%27.22%-22.99%-22.97%-6.87%34.67%80.12%46.26%-38.62%77.50%50.30%48.12%-49.09%27.62%-113.44%34.34%-28.20%34.46%343.10%
Net Cash Flow Growth (5y) 30.86%38.39%-62.07%-7.67%-238.89%-12.11%20.51%-17.23%-31.95%-11.07%-11.98%-25.37%-18.32%-9.03%15.77%-21.81%10.96%11.80%-38.29%-17.48%-35.21%-12.08%6.93%-20.80%29.50%3.87%17.66%26.26%-16.47%-22.12%-4.74%-10.32%-53.80%-10.59%-21.96%-15.15%-1.11%-20.11%16.81%16.71%22.46%-21.47%17.83%-3.24%24.68%-15.85%11.72%25.78%
Net Cash Flow (QoQ) 190.70%56.41%1,529.51%-99.80%8,100.00%-303.66%193.71%-104.47%2,385.71%-61.56%251.22%-68.75%74.81%-933.47%121.40%-73.87%-28.18%-316.46%294.15%-76.20%150.63%-382.83%219.11%-233.43%109.66%-223.26%36.79%16.42%417.86%-63.48%53.85%-143.00%441.86%6.12%-21.15%50.41%-25.41%-726.81%114.68%-256.69%152.26%-475.96%2.30%59.42%167.10%-74.04%200.00%-248.15%142.50%0.00%13.73%-737.93%122.70%-229.76%97.25%5,933.33%-139.43%318.84%82.12%-45.45%-144.67%258.21%-522.64%135.04%-105.73%622.22%442.55%
Net Income Growth (1y) 234.18%60.98%-1.03%-12.88%-3.41%-26.36%47.06%-22.17%-34.90%-30.86%-167.76%-58.66%-40.36%-50.00%120.83%-140.54%-105.05%-102.38%133.33%503.33%1,920.00%6,300.00%-10.00%38.84%80.22%41.13%40.48%-290.48%25.00%34.86%10.17%257.50%-11.22%-19.07%-0.51%-60.91%-44.51%4.19%14.43%46.19%113.86%32.66%99.10%-1.74%26.85%24.62%-16.74%24.38%10.22%-66.26%29.08%-1.14%1.99%154.05%-26.11%-8.62%-30.19%19.15%23.65%
Net Income Growth (3y) 53.17%28.08%-6.42%-44.01%-34.56%-27.89%-36.62%-40.79%-28.67%-26.40%-26.16%-30.94%-12.24%-18.16%-9.63%34.58%31.43%18.32%27.72%43.42%-120.13%250.34%393.24%11.68%60.90%25.99%15.49%15.47%5.45%-14.92%4.38%7.84%42.60%1.76%3.81%31.36%-17.50%14.61%19.87%23.79%21.35%44.07%-17.68%28.86%6.51%12.56%2.22%-7.40%3.96%-7.76%0.70%5.65%
Net Income Growth (5y) 2.95%-15.59%-14.98%-13.67%-14.45%-19.19%-17.78%-15.30%-6.09%-8.45%-6.35%-16.07%-30.52%4.31%7.03%21.77%46.77%12.95%17.86%26.45%53.66%85.90%151.94%9.66%18.94%18.87%16.32%28.53%10.99%10.81%13.46%15.76%25.39%8.06%-14.00%19.49%-7.14%11.10%8.10%12.59%10.05%16.31%11.04%14.35%
Net Income (QoQ) 159.49%42.44%-9.59%0.00%25.00%-12.42%-20.42%10.87%-4.71%74.90%-57.88%-7.26%1.20%-271.43%125.69%33.78%-15.15%-28.57%-150.00%83.33%60.00%7,100.00%-13.57%-24.79%36.26%1.61%33.33%-2.38%6.71%1.14%-280.79%164.06%15.12%-17.37%158.46%-63.89%4.95%1.57%1.55%-48.73%97.03%11.56%29.73%-25.00%22.22%67.42%-35.97%-3.18%20.07%11.85%-4.35%-14.20%-63.25%327.93%-26.74%-11.49%-8.44%24.47%-9.40%-32.39%56.28%29.17%
Net Income towards Common Stockholders Growth (1y) 234.18%60.98%-3.77%-12.88%-3.41%-27.27%50.18%-23.48%-36.08%-31.25%-168.96%-59.66%-41.10%-50.91%119.59%-146.48%-108.33%-106.17%140.35%457.58%1,200.00%2,520.00%-10.22%39.83%82.95%42.15%40.65%-296.36%27.33%37.21%10.40%255.56%-11.22%-19.07%1.57%-60.91%-44.51%4.19%14.43%46.19%113.86%32.66%99.10%-1.74%26.85%24.62%-16.74%24.38%10.22%-66.26%29.08%-1.14%1.99%154.05%-26.11%-8.62%-30.19%19.15%23.65%
Net Income towards Common Stockholders Growth (3y) 53.17%27.31%-6.98%-44.17%-35.45%-28.62%-37.39%-41.24%-28.94%-26.65%-26.43%-31.27%-12.48%-18.57%-9.82%34.31%32.46%18.81%28.53%44.79%-114.13%202.30%266.43%11.71%62.25%27.41%16.43%16.40%6.09%-14.40%4.98%8.67%42.42%1.76%3.81%32.27%-17.50%14.61%19.87%23.79%21.35%44.07%-17.68%28.86%6.51%12.56%2.22%-7.40%3.96%-7.76%0.70%5.65%
Net Income towards Common Stockholders Growth (5y) 2.10%-16.01%-15.15%-14.05%-14.88%-19.73%-18.18%-15.23%-6.43%-8.79%-6.45%-16.33%-30.88%4.69%7.42%21.58%47.99%13.65%18.72%27.76%51.46%71.01%110.98%10.14%19.54%19.67%16.89%29.15%11.39%11.22%13.85%16.29%25.28%8.06%-14.00%19.99%-7.14%11.10%8.10%12.59%10.05%16.31%11.04%14.35%
Net Income towards Common Stockholders (QoQ) 159.49%42.44%-9.59%0.00%25.00%-14.85%-18.15%10.87%-5.88%75.83%-58.29%-7.39%1.23%-276.36%124.40%35.21%-15.63%-29.63%-157.89%75.76%37.50%2,840.00%-13.87%-25.42%37.50%1.65%34.15%-2.42%6.83%0.58%-287.28%163.27%15.12%-19.07%163.87%-63.89%4.95%1.57%1.55%-48.73%97.03%11.56%29.73%-25.00%22.22%67.42%-35.97%-3.18%20.07%11.85%-4.35%-14.20%-63.25%327.93%-26.74%-11.49%-8.44%24.47%-9.40%-32.39%56.28%29.17%
Net Margin Growth (1y) 923.00482.00-240.00-331.00-103.00-559.00762.00-359.00-530.00-394.0099.00-343.0031.00-196.00-1941.00-1026.00-1055.00-852.00777.001,469.00947.001,208.00-217.00399.00597.00385.00348.00-4222.00239.00418.0021.006,601.00-230.00-463.00-57.00-2474.00-654.0079.0078.00409.00601.0086.001,166.00-170.00289.00250.00-672.00314.0054.00-1251.00824.0094.00199.001,123.00-750.00-207.00-669.00146.00269.00
Net Margin Growth (3y) 858.00290.00-471.00621.00-1034.00-603.00-1149.00-1080.00-1728.00-1555.00-1442.00-1065.00100.00-78.00160.00-1380.00842.00489.00741.00909.00-2354.001,783.002,011.00152.002,777.00607.00340.00312.00-95.00-645.0034.0042.004,536.00-283.00-297.001,187.00-2235.00235.00416.00571.00553.00943.00-914.001,317.00238.00542.00123.00-599.00201.00-416.0018.00342.00
Net Margin Growth (5y) 155.00-734.00-1519.00-542.00-590.00-711.00-793.00-519.00140.00-10.00151.00-933.00-3723.00759.00963.00-1011.003,221.00498.00696.00873.001,773.00899.001,627.00173.00713.00553.00506.001,556.00144.00244.00371.00535.004,680.0059.00-1298.001,338.00-1826.00488.00288.00644.00440.00473.00355.00835.00
Net Margin (QoQ) 818.00396.00-128.00-164.00377.00-325.00-219.0065.00-79.00995.00-1341.00-107.0058.001,488.00-1783.00267.00-169.00-256.00-868.00239.0034.001,373.00-176.00-284.00295.00-52.00439.00-85.0083.00-89.00-4130.004,375.00262.00-486.002,449.00-2455.0029.00-80.0033.00-636.00762.00-81.00363.00-444.00248.00998.00-972.0014.00210.0075.0014.00-246.00-1095.002,150.00-715.00-141.00-171.00276.00-172.00-603.00644.00399.00
Operating Income Growth (1y) 182.98%144.35%54.19%28.44%12.78%-3.91%-11.18%-19.93%-29.00%-12.59%-200.72%-42.86%-55.87%-44.49%125.00%-7.26%13.83%9.92%122.86%34.78%22.43%1.39%17.31%32.90%53.44%37.67%8.74%11.17%4.48%9.95%22.61%9.17%2.86%1.81%2.46%-14.00%-52.78%2.22%19.60%52.56%182.35%46.09%32.11%14.63%25.00%22.32%19.24%13.30%6.39%-67.64%-13.38%-9.86%-5.22%150.38%0.00%-2.08%-17.36%8.11%8.58%
Operating Income Growth (3y) 124.35%31.35%27.08%-50.06%-16.24%-29.30%-22.46%-39.30%-24.85%-29.08%-18.90%-17.52%-10.61%-14.96%-14.79%38.44%18.44%28.83%15.34%41.66%25.81%25.20%15.35%16.08%17.27%18.14%15.51%10.96%1.44%-20.24%4.59%14.54%12.72%11.10%14.99%17.42%14.57%18.56%22.24%23.51%25.60%55.43%-16.69%10.92%5.39%8.02%-0.30%1.09%0.00%-5.90%-4.32%-2.02%
Operating Income Growth (5y) 38.88%2.62%4.60%-5.13%-5.98%-13.21%-12.27%-10.18%-5.34%-7.70%-5.73%-6.47%1.08%-0.28%-1.30%23.49%15.05%18.10%11.42%28.99%13.33%-0.95%9.82%13.90%16.17%17.06%18.14%16.64%12.79%12.36%15.38%18.80%13.22%12.77%-9.66%10.83%8.96%10.94%8.16%10.29%11.83%24.08%9.37%8.18%
Operating Income (QoQ) 22.34%76.52%3.94%26.07%5.64%11.39%-13.42%10.70%-10.00%2.96%-21.94%-1.84%10.80%-218.64%144.29%-24.19%39.36%-46.56%64.29%-6.96%34.58%8.33%-0.64%-15.48%11.45%25.34%12.57%-2.43%0.00%-1.00%15.08%-8.30%5.24%10.41%2.46%-13.60%4.17%11.11%-14.00%-52.56%125.49%30.00%9.70%-12.20%16.67%17.56%-4.81%-4.26%14.17%14.60%-9.55%-10.09%-65.27%206.77%-5.88%-5.47%-8.26%22.52%-7.84%-20.21%20.00%23.06%
Operating Margin Growth (1y) 811.00837.00514.00268.00145.00-95.00-238.00-366.00-501.00-138.00820.00-62.00-278.00-130.00-1722.00-109.00160.00122.00836.00387.00174.00-22.00140.00423.00538.00406.0027.00-40.00-83.0033.00212.0056.003.00-71.00-57.00-363.00-921.0058.00187.00534.001,065.00295.00363.00127.00352.00274.00168.00180.00-10.00-1597.00-130.00-110.0077.001,315.00-18.00-79.00-509.00-39.00-18.00
Operating Margin Growth (3y) 1,452.00455.00604.001,096.00-159.00-635.00-363.00-1140.00-537.00-620.00-147.00-66.00216.0056.00-30.00-746.00700.00873.00506.001,003.00770.00630.00417.00378.00439.00459.00368.00182.00-346.00-1000.0020.00343.00228.00147.00281.00494.00299.00495.00626.00719.00842.001,407.00-1028.00401.00197.00419.00-8.0019.00-9.00-442.00-321.00-167.00
Operating Margin Growth (5y) 1,024.00336.00596.00210.00119.00-301.00-263.00-164.00273.0093.00237.00100.00599.00512.00409.00-508.00717.00793.00468.001,158.00464.00-287.00404.00509.00611.00603.00720.00732.00315.00416.00588.00874.00535.00489.00-1042.00531.00369.00563.00344.00570.00652.00975.00247.00364.00
Operating Margin (QoQ) 49.00473.0092.00197.0076.00150.00-154.0074.00-164.006.00-282.00-62.00199.00965.00-1163.00-279.00347.00-627.00450.00-10.00309.0087.001.00-222.00113.00249.00283.00-107.00-20.00-131.00217.00-150.0096.0049.0061.00-202.0021.0063.00-244.00-760.001,000.00192.00103.00-230.00230.00261.00-133.00-6.00152.00155.00-121.00-195.00-1435.001,622.00-101.00-8.00-197.00288.00-162.00-438.00273.00309.00
Profit After Tax Growth (1y) 75.90%144.30%60.98%-1.03%-12.88%32.12%-26.36%47.06%-22.17%-34.90%-30.86%-48.00%8.94%-16.27%-12.50%-69.23%-52.31%-33.81%-23.13%105.88%30.11%-1.09%9.73%-10.00%38.84%80.22%41.13%40.48%-290.48%25.00%34.86%10.17%257.50%-11.22%-19.07%-0.51%-60.91%-44.51%4.19%14.43%46.19%113.86%32.66%99.10%-1.74%26.85%24.62%-16.74%24.38%10.22%-66.26%29.08%-1.14%1.99%154.05%-26.11%-8.62%-30.19%19.15%23.65%
Profit After Tax Growth (3y) 53.17%36.80%28.08%-6.42%-8.87%-9.61%-10.36%-23.63%-38.26%-26.05%-28.81%-22.53%-30.94%-12.24%-18.16%-9.63%-17.08%-4.85%5.67%5.98%37.56%-75.88%30.61%27.82%11.68%60.90%25.99%15.49%15.47%5.45%-14.92%4.38%7.84%42.60%1.76%3.81%31.36%-17.50%14.61%19.87%23.79%21.35%44.07%-17.68%28.86%6.51%12.56%2.22%-7.40%3.96%-7.76%0.70%5.65%
Profit After Tax Growth (5y) 24.96%-16.35%3.09%-11.23%-13.67%-14.45%-13.96%-17.78%-15.30%-6.09%-8.45%-6.35%-16.07%-30.52%4.31%7.03%-2.47%20.91%5.54%5.38%23.33%16.20%1.88%11.98%9.66%18.94%18.87%16.32%28.53%10.99%10.81%13.46%15.76%25.39%8.06%-14.00%19.49%-7.14%11.10%8.10%12.59%10.05%16.31%11.04%14.35%
Profit After Tax (QoQ) 159.49%42.44%-9.59%-26.89%70.98%-12.42%-20.42%10.87%-4.71%74.90%-57.88%-7.26%1.20%31.55%-11.76%-28.72%5.76%-53.74%36.76%-1.08%22.83%23.89%-13.57%-24.79%36.26%1.61%33.33%-2.38%6.71%1.14%-280.79%164.06%15.12%-17.37%158.46%-63.89%4.95%1.57%1.55%-48.73%97.03%11.56%29.73%-25.00%22.22%67.42%-35.97%-3.18%20.07%11.85%-4.35%-14.20%-63.25%327.93%-26.74%-11.49%-8.44%24.47%-9.40%-32.39%56.28%29.17%
Property, Plant & Equipment (Net) Growth (1y) 0.72%14.06%15.98%17.32%20.82%4.49%2.65%2.55%-0.80%13.90%15.71%15.49%15.16%0.00%-2.58%-2.92%-0.70%0.26%-44.36%-45.97%-47.94%-48.60%-4.28%-2.62%2.87%6.13%5.79%9.93%10.66%14.93%18.47%21.29%18.22%11.87%8.59%4.67%3.63%4.74%3.41%1.81%1.09%0.83%-0.59%2.61%5.74%6.97%11.83%12.47%14.25%16.46%16.40%17.76%17.23%14.90%15.45%14.56%15.79%19.41%40.00%38.20%39.46%35.96%13.78%
Property, Plant & Equipment (Net) Growth (3y) 6.61%10.73%11.27%11.59%11.34%5.98%4.99%4.76%4.29%4.53%-14.40%-15.39%-15.87%-19.83%-19.64%-20.07%-18.98%-18.22%-17.40%-16.68%-16.00%-14.41%6.26%9.09%10.40%10.92%10.82%11.75%10.68%10.43%9.98%8.93%7.39%5.72%3.73%3.02%3.47%4.15%4.76%5.52%6.89%7.90%8.97%10.77%12.30%12.70%14.55%14.91%15.75%16.91%23.45%23.08%23.71%23.10%22.52%
Property, Plant & Equipment (Net) Growth (5y) 6.32%6.36%-5.67%-6.13%-6.53%-9.31%-9.23%-9.57%-9.49%-9.03%-8.68%-8.30%-7.49%-8.87%-8.25%-7.40%-7.00%-6.80%-6.23%-5.99%-6.20%-5.98%6.14%6.71%7.11%7.58%6.95%7.83%7.70%7.75%8.14%8.33%8.39%8.04%7.76%7.69%8.21%8.62%9.09%9.65%10.64%11.50%15.91%16.56%17.99%18.37%19.08%
Property, Plant & Equipment (Net) (QoQ) 0.72%-0.95%-0.72%15.16%2.40%0.20%2.24%-0.40%0.60%0.10%-1.09%14.36%2.19%-0.09%-1.38%-0.70%-0.44%-0.44%0.89%0.26%-44.75%-3.33%-2.79%-1.01%2.90%-1.66%2.69%2.13%2.57%2.19%3.37%6.07%5.73%4.62%0.76%0.38%2.62%0.85%-0.24%1.45%1.31%-0.71%-0.95%1.20%-0.12%2.49%2.08%2.38%4.42%3.07%3.70%4.36%4.36%4.27%3.23%2.28%4.87%3.46%4.34%5.47%22.96%2.14%5.29%2.82%2.90%
Return on Assets Growth (1y) 6.003.000.00-3.00-2.00-2.00-2.00-2.00-9.00-9.00-9.00-9.001.001.001.001.00-2.001.003.006.005.003.003.002.002.00-4.00-5.00-4.00-4.0011.0010.009.008.00-5.00-5.00-5.00-4.000.002.002.004.003.003.003.001.001.000.00-2.000.00-1.00-1.002.000.00-1.00-2.00-3.00-1.00
Return on Assets Growth (3y) -5.00-8.00-12.00-14.00-10.00-10.00-10.00-10.00-10.00-7.00-5.00-3.004.005.007.008.005.000.001.003.002.0010.008.006.006.002.000.00-1.00-1.006.007.006.008.00-2.000.001.000.004.005.003.004.003.002.003.000.00-1.00-2.00-3.00-1.00
Return on Assets Growth (5y) -5.00-6.00-8.00-7.00-7.00-6.00-5.00-3.00-3.00-8.00-7.00-6.002.0012.0012.0012.009.006.006.007.006.005.005.003.005.005.005.005.004.0010.0010.007.008.00-2.00-1.001.00-1.003.002.003.003.00
Return on Assets (QoQ) 3.003.001.000.00-1.000.00-1.001.00-1.00-1.00-1.00-7.00-1.00-1.00-1.003.00-1.00-1.00-1.001.002.001.002.000.001.001.000.000.00-6.000.001.000.009.00-1.000.000.00-4.00-1.000.000.001.001.000.002.000.001.001.00-1.000.000.00-2.001.000.000.002.00-2.00-1.00-1.000.000.00
Return on Capital Employed Growth (1y) 8.007.004.002.00-2.00-3.00-4.00-5.00-9.00-9.00-9.00-10.000.002.005.006.003.004.003.002.001.001.002.002.002.002.000.000.001.001.000.002.001.000.00-1.00-3.00-3.000.003.005.005.004.003.004.004.003.001.00-2.00-4.00-5.00-4.002.001.001.000.00-3.00-1.00
Return on Capital Employed Growth (3y) -3.00-5.00-10.00-13.00-10.00-10.00-9.00-9.00-5.00-3.00-2.00-2.005.007.009.0011.007.007.005.005.004.003.003.004.005.002.000.00-2.00-1.001.002.003.003.004.005.005.005.007.008.006.004.002.001.003.000.00-1.00-3.00-4.00-4.00
Return on Capital Employed Growth (5y) 1.000.00-3.00-4.00-6.00-5.00-5.00-4.00-2.00-1.000.001.008.009.0010.0012.009.007.004.003.002.003.005.005.006.006.006.007.007.007.007.004.002.002.003.004.002.003.004.004.004.00
Return on Capital Employed (QoQ) 1.003.002.002.000.000.000.00-2.00-1.00-1.00-1.00-6.00-1.00-1.00-1.004.000.001.000.001.001.001.000.000.001.001.001.000.000.000.000.001.000.000.001.001.00-2.00-1.00-1.001.002.002.001.001.000.001.001.001.000.00-1.00-3.00-1.00-1.000.003.00-2.00-1.00-1.000.001.00
Return on Equity Growth (1y) 6.000.00-4.00-7.00-4.00-4.00-5.00-3.00-18.00-19.00-18.00-19.001.002.002.001.00-3.002.006.0011.008.006.005.003.004.00-8.00-8.00-8.00-8.0020.0017.0015.0016.00-8.00-8.00-8.00-9.000.005.006.009.007.005.006.001.001.00-1.00-6.0023.0018.00-4.003.00-26.00-21.00-1.00-4.00-2.00
Return on Equity Growth (3y) -17.00-23.00-27.00-29.00-21.00-21.00-21.00-21.00-20.00-15.00-10.00-7.006.0010.0012.0015.009.000.003.006.004.0018.0013.0011.0012.004.001.000.00-1.0012.0014.0014.0017.00-1.003.004.002.008.0010.006.0033.0026.001.003.00-2.00-2.00-5.00-6.00-4.00
Return on Equity Growth (5y) -19.00-19.00-20.00-17.00-16.00-13.00-11.00-7.00-8.00-17.00-14.00-12.002.0021.0021.0022.0017.0011.0012.0014.0011.0010.0011.009.0013.0011.0011.0012.0010.0020.0019.0013.0040.0018.00-2.002.00-1.005.005.005.006.00
Return on Equity (QoQ) 4.003.000.00-1.00-2.00-1.00-3.002.00-2.00-2.000.00-14.00-2.00-1.00-2.006.00-1.00-2.00-2.002.004.002.003.000.001.002.001.000.00-10.001.001.000.0017.00-2.000.001.00-7.00-2.000.000.002.003.001.003.00-1.002.001.00-2.000.000.00-4.0027.00-5.00-22.003.00-1.00-1.00-2.000.000.00
Return on Invested Capital Growth (1y) 3.002.007.003.001.001.000.000.001.002.002.00-6.00-7.00-7.00-6.000.003.004.005.004.003.004.002.002.000.00-4.006.005.00-2.003.00-9.00-8.00-1.00-3.00-1.00
Return on Invested Capital Growth (3y) -19.00-18.00-15.00-13.003.005.009.00-3.00-5.00-4.00-4.002.000.00-1.00-1.008.0010.009.0010.005.006.004.0014.0010.001.003.00-1.00-2.00-4.00-4.00-3.00
Return on Invested Capital Growth (5y) -12.00-15.00-14.00-13.00-10.00-1.006.002.002.001.002.004.005.007.006.006.007.006.0014.0013.0010.0019.002.002.003.004.00
Return on Invested Capital (QoQ) -1.000.00-3.00-1.00-2.002.000.000.001.000.000.000.001.001.000.000.00-8.001.001.000.00-1.000.000.002.002.000.002.000.001.001.000.000.000.00-3.0010.00-2.00-8.003.00-2.00-1.00-1.000.001.00
Return on Sales Growth (1y) 6.002.000.00-3.00-1.00-1.00-2.00-1.00-11.00-12.00-13.00-15.002.002.001.002.00-5.001.006.0011.008.006.005.003.004.00-8.00-8.00-8.00-9.0019.0017.0015.0014.00-8.00-9.00-8.00-7.000.003.003.006.004.003.004.00-1.000.000.00-4.000.00-1.000.006.002.001.00-1.00-4.00-1.00
Return on Sales Growth (3y) -6.00-11.00-15.00-20.00-10.00-11.00-14.00-14.00-14.00-10.00-6.00-2.005.008.0011.0016.007.00-1.002.006.004.0017.0014.0010.0010.003.000.00-1.00-2.0010.0011.0010.0013.00-4.00-3.00-1.00-2.004.006.003.005.004.003.006.001.001.00-2.00-2.000.00
Return on Sales Growth (5y) -9.00-8.00-8.00-6.00-6.00-5.00-3.00-1.00-2.00-12.00-10.00-8.001.0019.0020.0023.0013.009.0010.0013.0011.008.007.005.008.007.006.006.003.0015.0014.0010.0012.00-5.00-3.001.00-1.005.005.005.005.00
Return on Sales (QoQ) 3.002.001.000.00-1.000.00-1.002.00-1.00-1.00-1.00-8.00-2.00-2.00-4.0010.00-3.00-3.00-2.002.004.002.003.00-1.001.001.001.001.00-11.001.001.000.0016.00-1.00-1.000.00-6.00-2.000.000.001.001.000.003.000.001.001.00-2.001.000.00-3.002.000.000.003.00-2.00-1.00-2.000.001.00
Revenue Growth (1y) 11.78%5.32%38.25%21.22%10.42%7.64%3.34%1.89%2.26%2.75%-0.06%-4.12%-166.21%-40.00%-42.96%-38.92%189.15%1.79%-2.53%0.50%-0.77%0.19%5.82%2.96%7.34%3.79%8.15%6.70%7.02%13.50%9.44%7.99%8.83%6.03%2.65%5.90%5.64%5.69%0.00%-1.02%8.49%14.08%23.18%25.77%11.94%8.14%5.38%8.32%11.39%4.90%6.85%-2.68%-8.71%-5.58%-8.39%-5.62%0.77%1.39%6.04%10.14%9.41%
Revenue Growth (3y) 11.93%11.35%5.94%12.61%5.80%-40.06%-12.78%-16.17%-15.81%-15.49%-14.39%-17.79%-16.20%-16.33%-15.10%-16.21%-14.18%43.41%1.91%3.71%3.35%4.46%5.68%7.79%5.86%7.73%7.69%6.70%6.86%7.16%8.34%3.96%4.22%7.64%8.53%8.14%9.65%8.66%9.24%9.09%10.48%10.59%8.97%11.52%9.86%4.41%2.31%1.04%-0.17%0.82%0.14%1.25%0.39%0.22%
Revenue Growth (5y) -2.87%-4.16%-6.83%-4.51%-6.18%-7.94%-7.51%-9.48%-9.19%-8.46%-8.18%-8.66%-8.35%-7.62%-6.34%-6.98%-6.15%25.44%4.96%4.61%4.77%5.56%5.75%5.15%4.46%7.46%8.53%8.40%8.72%8.36%9.43%7.84%9.05%9.23%7.71%7.32%6.81%5.46%5.25%4.91%4.37%4.47%4.38%6.14%6.63%4.65%
Revenue (QoQ) 19.07%15.00%12.19%-2.94%10.40%0.83%2.19%-5.38%5.99%-0.58%2.55%-4.92%3.10%-4.62%-170.82%186.15%-1.98%2.13%3.37%-1.63%-6.14%5.30%2.07%-0.68%-0.88%2.45%6.42%-3.96%3.28%1.09%6.73%1.85%-0.41%-0.25%7.56%-0.77%-3.58%2.91%7.30%-0.73%-8.77%1.86%17.61%4.38%-1.49%4.00%4.67%0.84%-4.00%6.91%7.63%-5.03%-2.22%-2.62%0.96%-1.78%-5.13%0.32%7.79%-1.18%-0.77%4.20%7.08%
Share-based Compensation Growth (1y) 19.05%-23.53%-16.67%12.00%23.08%7.69%-6.67%-3.57%12.50%14.29%7.14%14.81%0.00%6.25%26.67%16.13%22.22%11.76%0.00%-38.89%-50.00%-47.37%-42.11%4.55%18.18%10.00%0.00%-13.04%15.38%18.18%9.09%55.00%-20.00%0.00%16.67%-22.58%33.33%30.77%7.14%12.50%6.25%11.76%33.33%48.15%52.94%15.79%10.00%10.00%3.85%27.27%18.18%0.00%-11.11%3.57%-46.15%0.00%29.17%-3.45%85.71%-9.09%-3.23%14.29%0.00%
Share-based Compensation Growth (3y) 8.74%-2.00%-5.90%7.43%11.46%9.35%8.20%8.74%11.20%10.72%10.72%-6.60%-15.14%-14.50%-9.82%-9.47%-10.28%-13.51%-16.65%-17.79%-11.99%-11.88%-14.20%12.11%2.94%9.14%8.37%1.43%7.17%15.62%10.89%10.52%4.26%13.48%18.56%8.87%29.40%19.17%16.26%22.39%19.06%18.10%20.12%17.68%12.18%15.14%-11.21%3.23%6.04%8.37%5.73%-3.13%3.57%4.55%0.00%
Share-based Compensation Growth (5y) 11.38%2.25%1.09%-2.52%-3.29%-5.11%-6.01%-3.86%-4.07%-4.71%-4.71%-5.83%-3.58%-4.07%-4.36%0.00%-7.79%-5.22%-5.92%-7.79%-6.17%-2.20%-4.62%4.18%9.10%13.70%12.70%11.70%14.87%14.87%14.87%17.08%12.47%16.59%16.72%7.26%14.87%17.41%0.00%12.89%14.14%10.49%11.63%8.18%12.03%10.99%5.39%
Share-based Compensation (QoQ) 5.88%38.89%-48.00%0.00%15.38%86.67%-42.86%-12.50%0.00%92.86%-33.33%-11.11%-6.25%106.67%-41.94%-5.56%11.76%89.47%-38.89%-13.64%0.00%15.79%-50.00%-9.09%10.00%109.09%-43.48%-15.38%0.00%81.82%-25.00%-13.33%-7.69%158.33%-61.29%8.33%7.69%71.43%-33.33%6.25%-11.76%80.00%-37.04%11.76%5.26%100.00%-35.00%-15.38%0.00%100.00%-38.64%3.70%-7.14%69.23%-45.45%20.83%-51.72%214.29%-29.55%-9.68%-7.14%53.85%-25.00%6.67%-18.75%
Shareholder's Equity Growth (1y) 12.90%28.72%28.52%50.49%49.47%33.37%34.74%19.29%16.02%20.13%18.94%12.34%-1.70%2.22%1.79%6.05%17.75%0.08%-22.16%-26.08%-27.20%-21.38%-4.53%0.10%5.85%1.82%6.23%5.04%6.10%13.87%5.26%5.53%-0.93%-5.46%11.27%11.00%3.92%3.87%-3.73%-6.97%4.93%11.86%-0.91%0.88%-0.70%1.47%7.29%6.49%2.93%-1.19%8.83%12.87%9.17%-106.14%10.32%7.49%6.21%1,903.67%-2.60%-1.26%7.91%14.29%
Shareholder's Equity Growth (3y) 25.10%27.29%27.23%26.34%19.46%17.88%17.72%12.43%10.33%7.11%-1.96%-4.15%-5.55%-7.00%-8.88%-7.77%-3.19%-7.12%-7.58%-8.06%-6.49%-3.04%2.20%3.53%3.62%3.11%7.55%7.16%2.99%3.80%4.08%2.91%2.61%3.18%2.01%1.37%2.69%5.64%0.78%-0.02%2.36%3.90%4.98%6.63%3.72%-27.27%8.81%8.91%6.07%3.05%5.35%6.21%7.76%8.18%
Shareholder's Equity Growth (5y) 17.77%16.10%10.29%9.59%7.88%5.20%3.93%1.01%0.69%-0.33%-0.90%-1.53%-1.10%-1.39%-3.29%-2.75%-0.94%-2.92%-1.56%-1.86%-3.39%-2.19%2.72%2.76%3.94%4.96%3.48%2.92%2.62%4.88%3.69%3.20%2.00%1.95%4.38%4.60%4.00%-15.68%4.21%3.93%4.46%4.43%4.45%5.17%5.04%4.88%
Shareholder's Equity (QoQ) 1.00%3.34%1.31%6.76%15.16%3.18%18.63%6.03%2.76%4.24%5.02%3.13%6.40%3.20%-0.80%-9.76%10.65%2.77%3.34%0.20%-5.96%-20.06%-1.86%-1.32%1.56%-2.93%2.89%4.35%-2.30%1.27%1.74%5.39%4.86%-6.39%2.01%-1.06%0.07%10.17%1.77%-7.38%0.02%2.11%-1.65%4.47%6.63%-9.55%0.12%2.83%8.96%-4.36%-0.62%-0.61%4.60%5.33%3.07%-3.86%-105.88%1,992.35%0.42%-5.00%-0.08%2.19%1.81%3.81%5.82%
Tax Rate Growth (1y) 1,370.00830.00-555.00-195.00319.002,587.00513.00-3786.00-1416.00-291.001,806.00-426.001,446.00-184.00-809.00186.00513.00-444.00-685.00-160.00682.001,148.00-406.002.00-483.00554.00-235.00435.001,013.00-2022.00359.00-316.00-214.001,778.00286.00218.00-122.00-50.00-225.00188.00-30.00-34.00-959.00-1066.00
Tax Rate Growth (3y) 1,134.001,106.002,351.00754.00-880.00658.00606.00-1329.00886.00-2789.00-1656.00552.00-924.001,798.00-571.00650.00-54.00-291.00239.00-19.00-13.001,119.001,679.00-1874.00120.00316.00310.00410.00336.00678.00596.00-323.00-148.001,113.00207.00-41.00-893.00-1731.00
Tax Rate Growth (5y) -65.00203.001,293.00370.001,519.00280.00117.00-647.00-1828.001,239.00-2552.00-1192.00-765.001,236.00-259.001,946.00-710.00-134.001,180.00-1522.00-167.00358.00780.00-256.001,020.001,343.00113.00382.00-355.00331.0078.00-94.00-1974.00
Tax Rate (QoQ) 487.001,666.00879.00281.00796.00459.00-1306.00-1615.00-1353.00755.00-962.001,269.00743.00-1476.00909.00-360.00118.00-481.001,235.00-721.001,760.00-255.00205.00-597.00648.00-740.001,242.00-1386.001,319.00-161.00-1793.00995.00643.00-59.00199.00-497.00575.00-398.00400.0014.00-532.0088.00396.00-911.00-639.00
Total Debt Growth (1y) 142.77%27.06%-26.52%-25.92%-41.05%-40.80%1.96%1.54%2.12%8.10%8.25%8.22%22.00%14.27%14.15%14.30%-17.96%-38.38%-38.48%-38.51%-25.32%-0.48%4.52%14.07%14.02%15.05%14.95%8.15%10.28%5.62%7.68%3.52%-13.55%-10.54%-16.18%-14.99%-0.06%33.80%36.93%38.38%29.20%-1.99%1.50%17.85%23.03%15.68%9.24%-0.92%-93.70%-98.68%-91.28%-69.44%1,345.45%-65.24%-92.58%575.56%
Total Debt Growth (3y) 13.48%-6.66%-6.74%-6.63%-9.78%-9.91%8.01%7.90%0.73%-8.70%-8.73%-8.71%-9.24%-11.18%-9.79%-7.10%-11.27%-10.98%-9.58%-8.80%-2.07%6.54%8.96%8.50%2.82%2.82%1.23%-1.63%-1.60%8.13%7.32%6.79%3.74%5.46%5.22%11.50%16.68%14.90%14.94%17.34%-53.57%-75.36%-54.11%-71.29%-47.68%-34.72%-74.55%-81.97%-63.10%-31.05%103.64%
Total Debt Growth (5y) 7.90%-10.56%-10.65%-10.56%-14.76%-14.82%-4.12%-2.50%-2.74%-2.72%-1.80%-1.26%-1.23%-3.17%-1.90%-2.14%-7.81%-7.79%-7.78%-7.76%-4.09%7.68%8.23%8.48%7.02%7.35%7.60%9.19%8.66%7.47%6.51%7.29%-38.71%-55.27%-35.58%-50.22%-25.24%-15.06%-54.88%-63.48%-43.28%-52.03%-33.62%
Total Debt (QoQ) 91.75%0.21%-0.58%27.09%0.35%-42.05%0.23%1.12%0.78%-0.18%-0.18%1.70%6.68%-0.04%-0.21%14.64%-0.07%-0.15%-0.07%-17.71%-24.95%-0.30%-0.12%-0.06%0.00%4.71%9.00%-0.11%0.90%4.62%2.56%1.86%-3.36%6.66%-1.40%-14.94%0.00%-0.06%0.00%0.00%33.87%2.29%1.06%-6.63%1.55%5.93%17.33%-2.52%-4.51%0.04%6.41%-93.80%-80.00%561.11%89.29%-94.34%-64.44%812.50%-59.59%415.25%