Agilent Technologies, Inc. Income Statement

Income Statement Oct2009 Oct2010 Oct2011 Oct2012 Oct2013 Oct2014 Oct2015 Oct2016 Oct2017 Oct2018 Oct2019 Oct2020 Oct2021 Oct2022 Oct2023 Oct2024 Oct2025
Revenue & cost
Revenue 4,481.00M5,444.00M6,615.00M6,858.00M3,894.00M4,048.00M4,038.00M4,202.00M4,472.00M4,914.00M5,163.00M5,339.00M6,319.00M6,848.00M6,833.00M6,510.00M6,948.00M
Cost of Revenue 2,189.00M2,514.00M3,086.00M3,254.00M1,987.00M2,072.00M1,997.00M2,005.00M2,073.00M2,234.00M2,358.00M2,502.00M2,912.00M3,126.00M3,368.00M2,975.00M3,305.00M
Gross Profit 2,292.00M2,930.00M3,529.00M3,604.00M1,907.00M1,976.00M2,041.00M2,197.00M2,399.00M2,680.00M2,805.00M2,837.00M3,407.00M3,722.00M3,465.00M3,535.00M3,643.00M
Operating items
Research & Development 642.00M612.00M649.00M668.00M337.00M358.00M330.00M329.00M341.00M387.00M404.00M495.00M441.00M467.00M481.00M479.00M455.00M
Selling, General & Administrative 1,603.00M1,752.00M1,809.00M1,817.00M1,184.00M1,199.00M1,189.00M1,253.00M1,251.00M1,389.00M1,460.00M1,496.00M1,619.00M1,637.00M1,634.00M1,568.00M1,709.00M
Other Operating Expenses 2,189.00M132.00M3,086.00M3,254.00M1,987.00M2,072.00M1,997.00M2,005.00M2,073.00M2,234.00M2,358.00M2,502.00M2,912.00M3,126.00M3,368.00M2,975.00M3,305.00M
Operating Expenses 4,434.00M4,878.00M5,544.00M5,739.00M3,508.00M3,629.00M3,516.00M3,587.00M3,665.00M4,010.00M4,222.00M4,493.00M4,972.00M5,230.00M5,483.00M5,022.00M5,469.00M
Operating Income 47.00M566.00M1,071.00M1,119.00M386.00M419.00M522.00M615.00M807.00M904.00M941.00M846.00M1,347.00M1,618.00M1,350.00M1,488.00M1,479.00M
EBIT 47.00M566.00M1,071.00M1,119.00M386.00M419.00M522.00M615.00M807.00M904.00M941.00M846.00M1,347.00M1,618.00M1,350.00M1,488.00M1,479.00M
Non-operating items
Interest & Investment Income 29.00M20.00M14.00M9.00M7.00M9.00M7.00M11.00M22.00M38.00M36.00M8.00M2.00M9.00M51.00M80.00M62.00M
Other Non Operating Income 19.00M70.00M33.00M16.00M7.00M-89.00M17.00M-10.00M53.00M79.00M16.00M66.00M92.00M-39.00M33.00M49.00M6.00M
Non Operating Income 19.00M70.00M33.00M16.00M7.00M-89.00M17.00M-10.00M53.00M79.00M16.00M66.00M92.00M-39.00M33.00M49.00M6.00M
Net income details
EBT 233.00M692.00M1,032.00M1,043.00M293.00M229.00M480.00M544.00M803.00M946.00M919.00M842.00M1,360.00M1,504.00M1,339.00M1,521.00M1,435.00M
Tax Provisions 38.00M8.00M20.00M-110.00M68.00M-3.00M42.00M82.00M119.00M630.00M-152.00M123.00M150.00M250.00M99.00M232.00M132.00M
Profit After Tax -31.00M684.00M1,012.00M1,153.00M734.00M549.00M438.00M462.00M684.00M316.00M1,071.00M719.00M1,210.00M1,254.00M1,240.00M1,289.00M1,303.00M
Equity Income -2.00M-7.00M-9.00M-10.00M
Net Income - Minority -8.00M-3.00M-3.00M-3.00M-3.00M-3.00M-4.00M-4.00M
Income from Continuing Operations 195.00M684.00M1,012.00M1,153.00M225.00M232.00M438.00M462.00M684.00M316.00M1,071.00M719.00M1,210.00M1,254.00M1,240.00M1,289.00M1,303.00M
Consolidated Net Income 195.00M684.00M1,012.00M1,153.00M509.00M317.00M-37.00M462.00M684.00M316.00M1,071.00M719.00M1,210.00M1,254.00M1,240.00M1,289.00M1,303.00M
Income towards Parent Company 195.00M684.00M1,004.00M1,150.00M506.00M314.00M-40.00M459.00M680.00M312.00M1,071.00M719.00M1,210.00M1,254.00M1,240.00M1,289.00M1,303.00M
Net Income towards Common Stockholders 195.00M684.00M1,004.00M1,150.00M506.00M314.00M-40.00M459.00M680.00M312.00M1,071.00M719.00M1,210.00M1,254.00M1,240.00M1,289.00M1,303.00M
Additional items
EPS (Basic) -0.091.972.923.312.151.651.321.422.120.983.412.333.984.194.224.444.59
EPS (Weighted Average and Diluted) -0.091.942.853.272.131.621.311.402.100.973.372.303.944.184.194.434.57
Shares Outstanding (Weighted Average) 345.11M346.37M347.21M348.44M330.79M333.51M331.40M324.38M321.83M318.77M310.18M308.31M302.72M296.04M292.59M287.33M283.50M
Shares Outstanding (Diluted Average) 353.00M355.00M353.00M345.00M338.00M335.00M329.00M326.00M325.00M318.00M312.00M307.00M300.00M296.00M291.00M285.00M
EBITDA 47.00M566.00M1,071.00M1,119.00M386.00M419.00M522.00M615.00M807.00M904.00M941.00M846.00M1,347.00M1,618.00M1,350.00M1,488.00M1,479.00M
Interest Expenses 88.00M96.00M86.00M101.00M107.00M110.00M66.00M72.00M79.00M75.00M74.00M78.00M81.00M84.00M95.00M96.00M112.00M
Tax Rate 16.31%1.16%1.94%23.21%8.75%15.07%14.82%66.60%14.61%11.03%16.62%7.39%15.25%9.20%