|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,525.00M | 1,586.00M | 1,660.00M | 1,674.00M | 1,607.00M | 1,718.00M | 1,849.00M | 1,756.00M | 1,717.00M | 1,672.00M | 1,688.00M | 1,658.00M | 1,573.00M | 1,578.00M | 1,701.00M | 1,681.00M | 1,668.00M | 1,738.00M | 1,861.00M | 1,798.00M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 708.00M | 734.00M | 760.00M | 764.00M | 746.00M | 779.00M | 837.00M | 788.00M | 793.00M | 1,014.00M | 773.00M | 750.00M | 717.00M | 723.00M | 785.00M | 782.00M | 802.00M | 850.00M | 871.00M | 852.00M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 817.00M | 852.00M | 900.00M | 910.00M | 861.00M | 939.00M | 1,012.00M | 968.00M | 924.00M | 658.00M | 915.00M | 908.00M | 856.00M | 855.00M | 916.00M | 899.00M | 866.00M | 888.00M | 990.00M | 946.00M |
|
Research & Development (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 109.00M | 113.00M | 116.00M | 117.00M | 115.00M | 116.00M | 119.00M | 123.00M | 126.00M | 118.00M | 114.00M | 128.00M | 113.00M | 127.00M | 111.00M | 113.00M | 112.00M | 111.00M | 119.00M | 117.00M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 420.00M | 403.00M | 389.00M | 417.00M | 386.00M | 412.00M | 422.00M | 419.00M | 415.00M | 407.00M | 393.00M | 396.00M | 380.00M | 395.00M | 397.00M | 410.00M | 454.00M | 417.00M | 428.00M | 476.00M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.00M | 1.00M | | | 1.00M | 56.00M | | | |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 708.00M | 734.00M | 760.00M | 764.00M | 746.00M | 779.00M | 837.00M | 788.00M | 793.00M | 1,014.00M | 773.00M | 747.00M | 716.00M | 723.00M | 785.00M | 781.00M | 746.00M | 850.00M | 871.00M | 852.00M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,237.00M | 1,250.00M | 1,265.00M | 1,298.00M | 1,247.00M | 1,307.00M | 1,378.00M | 1,330.00M | 1,334.00M | 1,539.00M | 1,280.00M | 1,274.00M | 1,210.00M | 1,245.00M | 1,293.00M | 1,305.00M | 1,368.00M | 1,378.00M | 1,418.00M | 1,445.00M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 288.00M | 336.00M | 395.00M | 376.00M | 360.00M | 411.00M | 471.00M | 426.00M | 383.00M | 133.00M | 408.00M | 384.00M | 363.00M | 333.00M | 408.00M | 376.00M | 300.00M | 360.00M | 443.00M | 353.00M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 288.00M | 336.00M | 395.00M | 376.00M | 360.00M | 411.00M | 471.00M | 426.00M | 383.00M | 133.00M | 408.00M | 384.00M | 363.00M | 333.00M | 408.00M | 376.00M | 300.00M | 360.00M | 443.00M | 353.00M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.00M | | 1.00M | 1.00M | 1.00M | 2.00M | 5.00M | 9.00M | 12.00M | 13.00M | 17.00M | 18.00M | 19.00M | 19.00M | 24.00M | 15.00M | 14.00M | 16.00M | 17.00M | 15.00M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.00M | 12.00M | 73.00M | -37.00M | -7.00M | 3.00M | 2.00M | | 6.00M | 10.00M | 17.00M | 23.00M | 12.00M | 13.00M | 1.00M | 4.00M | -25.00M | 18.00M | 9.00M | 21.00M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.00M | 12.00M | 73.00M | -37.00M | -7.00M | 3.00M | 2.00M | | 6.00M | 10.00M | 17.00M | 23.00M | 12.00M | 13.00M | 1.00M | 4.00M | -25.00M | 18.00M | 9.00M | 21.00M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 273.00M | 327.00M | 448.00M | 319.00M | 333.00M | 397.00M | 455.00M | 410.00M | 377.00M | 132.00M | 420.00M | 403.00M | 374.00M | 343.00M | 401.00M | 367.00M | 260.00M | 366.00M | 442.00M | 364.00M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 57.00M | 63.00M | 6.00M | 36.00M | 59.00M | 68.00M | 87.00M | 58.00M | 75.00M | 21.00M | -55.00M | 55.00M | 66.00M | 61.00M | 50.00M | 49.00M | 45.00M | 30.00M | 8.00M | 59.00M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 216.00M | 264.00M | 442.00M | 283.00M | 274.00M | 329.00M | 368.00M | 352.00M | 302.00M | 111.00M | 475.00M | 348.00M | 308.00M | 282.00M | 351.00M | 318.00M | 215.00M | 336.00M | 434.00M | 305.00M |
|
Net Income - Minority (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 216.00M | 264.00M | 442.00M | 283.00M | 274.00M | 329.00M | 368.00M | 352.00M | 302.00M | 111.00M | 475.00M | 348.00M | 308.00M | 282.00M | 351.00M | 318.00M | 215.00M | 336.00M | 434.00M | 305.00M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 216.00M | 264.00M | 442.00M | 283.00M | 274.00M | 329.00M | 368.00M | 352.00M | 302.00M | 111.00M | 475.00M | 348.00M | 308.00M | 282.00M | 351.00M | 318.00M | 215.00M | 336.00M | 434.00M | 305.00M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 216.00M | 264.00M | 442.00M | 283.00M | 274.00M | 329.00M | 368.00M | 352.00M | 302.00M | 111.00M | 475.00M | 348.00M | 308.00M | 282.00M | 351.00M | 318.00M | 215.00M | 336.00M | 434.00M | 305.00M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 216.00M | 264.00M | 442.00M | 283.00M | 274.00M | 329.00M | 368.00M | 352.00M | 302.00M | 111.00M | 475.00M | 348.00M | 308.00M | 282.00M | 351.00M | 318.00M | 215.00M | 336.00M | 434.00M | 305.00M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.71 | 0.87 | 1.46 | 0.94 | 0.92 | 1.10 | 1.24 | 1.19 | 1.02 | 0.38 | 1.63 | 1.19 | 1.05 | 0.97 | 1.23 | 1.12 | 0.75 | 1.18 | 1.54 | 1.08 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.70 | 0.86 | 1.44 | 0.93 | 0.91 | 1.10 | 1.24 | 1.19 | 1.02 | 0.38 | 1.61 | 1.18 | 1.05 | 0.97 | 1.23 | 1.11 | 0.75 | 1.18 | 1.52 | 1.07 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 304.00M | 305.00M | 304.00M | 301.00M | 299.00M | 300.00M | 299.00M | 296.00M | 296.00M | 295.00M | 294.00M | 293.00M | 293.00M | 290.00M | 290.00M | 285.00M | 285.00M | 284.00M | 284.00M | 283.00M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 307.00M | 307.00M | 307.00M | 303.00M | 301.00M | 299.00M | 300.00M | 297.00M | 297.00M | 295.00M | 296.00M | 294.00M | 294.00M | 293.00M | 291.00M | 287.00M | 285.00M | 285.00M | 285.00M | 284.00M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 288.00M | 336.00M | 395.00M | 376.00M | 360.00M | 411.00M | 471.00M | 426.00M | 383.00M | 133.00M | 408.00M | 384.00M | 363.00M | 333.00M | 408.00M | 376.00M | 300.00M | 360.00M | 443.00M | 353.00M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 20.00M | 21.00M | 21.00M | 21.00M | 21.00M | 19.00M | 23.00M | 25.00M | 24.00M | 24.00M | 22.00M | 22.00M | 20.00M | 22.00M | 32.00M | 28.00M | 29.00M | 28.00M | 27.00M | 25.00M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 20.88% | 19.27% | 1.34% | 11.29% | 17.72% | 17.13% | 19.12% | 14.15% | 19.89% | 15.91% | -13.10% | 13.65% | 17.65% | 17.78% | 12.47% | 13.35% | 17.31% | 8.20% | 1.81% | 16.21% |