|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.38B | 1.43B | 1.48B | 1.11B | 1.19B | 1.07B | 1.05B | 1.25B | 1.18B | 1.33B | 1.59B | 1.75B | 1.67B | 1.78B | 1.33B | 1.47B | 1.49B | 1.53B | 1.79B | 1.76B |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.09B | 0.04B | 0.02B | 0.01B | | | | | | | | | | | | | | |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.38B | 1.43B | 1.57B | 1.16B | 1.21B | 1.08B | 1.05B | 1.25B | 1.18B | 1.33B | 1.59B | 1.75B | 1.67B | 1.78B | 1.33B | 1.47B | 1.49B | 1.53B | 1.79B | 1.76B |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.07B | 1.12B | 1.17B | 1.21B | 1.24B | 1.34B | 1.41B | 1.46B | 1.40B | 1.34B | 1.29B | 1.29B | 1.25B | 1.23B | 1.32B | 1.33B | 1.37B | 1.38B | 1.49B | 1.52B |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.17B | 0.18B | 0.20B | 0.21B | 0.25B | 0.27B | 0.28B | 0.28B | 0.26B | 0.24B | 0.25B | 0.24B | 0.24B | 0.24B | 0.25B | 0.25B | 0.29B | 0.29B | 0.33B | 0.29B |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.24B | 1.30B | 1.37B | 1.41B | 1.48B | 1.62B | 1.68B | 1.74B | 1.66B | 1.58B | 1.54B | 1.53B | 1.49B | 1.47B | 1.57B | 1.58B | 1.66B | 1.68B | 1.82B | 1.81B |
|
Raw Materials (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Finished Goods (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.79B | 0.82B | 0.83B | 0.88B | 0.94B | 1.01B | 1.04B | 1.11B | 1.10B | 1.07B | 1.03B | 1.03B | 1.00B | 0.98B | 0.97B | 1.00B | 0.99B | 1.01B | 1.02B | 1.06B |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.27B | 0.26B | 0.22B | 0.23B | 0.26B | 0.26B | 0.28B | 0.26B | 0.27B | 0.29B | 0.27B | 0.26B | 0.28B | 0.27B | 0.33B | 0.32B | 0.36B | 0.32B | 0.29B | 0.28B |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.51B | 3.63B | 3.80B | 3.47B | 3.64B | 3.69B | 3.78B | 4.08B | 3.95B | 4.03B | 4.19B | 4.34B | 4.20B | 4.26B | 3.96B | 4.11B | 4.21B | 4.25B | 4.59B | 4.62B |
|
Buildings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.15B | | | | 1.25B | | | | 1.41B | | | | 1.79B | | | | 2.06B | |
|
Land & Improvements (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.88B | 0.91B | 0.94B | 0.97B | 1.01B | 1.05B | 1.10B | 1.15B | 1.18B | 1.21B | 1.27B | 1.31B | 1.37B | 1.45B | 1.78B | 1.82B | 1.91B | 1.97B | 2.02B | 2.08B |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.19B | 0.20B | 0.18B | 0.19B | 0.19B | 0.19B | 0.20B | 0.19B | 0.19B | 0.19B | 0.16B | 0.17B | 0.18B | 0.19B | 0.17B | 0.17B | 0.14B | 0.13B | 0.13B | 0.14B |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.05B | 3.98B | 3.98B | 3.96B | 3.96B | 3.95B | 3.95B | 3.98B | 3.98B | 3.98B | 3.96B | 3.97B | 3.96B | 3.96B | 4.48B | 4.43B | 4.47B | 4.47B | 4.47B | 4.48B |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.00B | 1.03B | 0.98B | 0.93B | 0.90B | 0.85B | 0.82B | 0.81B | 0.80B | 0.50B | 0.47B | 0.44B | 0.42B | 0.39B | 0.55B | 0.51B | 0.49B | 0.47B | 0.45B | 0.43B |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.06B | 5.01B | 4.96B | 4.89B | 4.85B | 4.80B | 4.77B | 4.79B | 4.78B | 4.49B | 4.43B | 4.41B | 4.38B | 4.36B | 5.02B | 4.94B | 4.97B | 4.94B | 4.92B | 4.91B |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.75B | 0.74B | 0.82B | 0.80B | 0.76B | 0.75B | 0.69B | 0.71B | 0.69B | 0.76B | 0.71B | 0.72B | 0.72B | 0.75B | 0.91B | 0.88B | 0.93B | 0.93B | 1.06B | 1.07B |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.88B | 6.86B | 6.91B | 6.85B | 6.81B | 6.79B | 6.75B | 6.84B | 6.84B | 6.64B | 6.58B | 6.61B | 6.65B | 6.74B | 7.89B | 7.81B | 7.95B | 7.97B | 8.13B | 8.20B |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.40B | 10.49B | 10.71B | 10.33B | 10.46B | 10.48B | 10.53B | 10.92B | 10.79B | 10.68B | 10.76B | 10.95B | 10.86B | 11.00B | 11.85B | 11.91B | 12.16B | 12.23B | 12.73B | 12.81B |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.42B | 0.42B | 0.45B | 0.47B | 0.50B | 0.56B | 0.58B | 0.54B | 0.48B | 0.45B | 0.42B | 0.49B | 0.46B | 0.50B | 0.54B | 0.55B | 0.52B | 0.53B | 0.57B | 0.60B |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.20B | 0.13B | | | 0.17B | 0.18B | 0.04B | 0.24B | | 0.06B | | | 0.42B | 0.80B | 0.04B | 0.02B | 0.15B | 0.06B | 0.30B | 0.30B |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.63B | 0.55B | 0.45B | 0.47B | 0.68B | 0.74B | 0.62B | 0.78B | 0.48B | 0.51B | 0.42B | 0.49B | 0.88B | 1.29B | 0.58B | 0.56B | 0.66B | 0.59B | 0.87B | 0.91B |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.39B | 0.31B | 0.49B | 0.33B | 0.28B | 0.39B | 0.46B | 0.30B | 0.31B | 0.33B | 0.37B | 0.27B | 0.33B | 0.26B | 0.37B | 0.26B | 0.37B | 0.34B | 0.44B | 0.30B |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.33B | | | | 0.33B | | | | 0.31B | | | | 0.40B | | | | 0.41B | |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.20B | 0.13B | | | 0.17B | 0.18B | 0.04B | 0.24B | | 0.06B | | | 0.42B | 0.80B | 0.04B | 0.02B | 0.15B | 0.06B | 0.30B | 0.30B |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.43B | 0.44B | 0.44B | 0.49B | 0.51B | 0.50B | 0.46B | 0.52B | 0.52B | 0.51B | 0.51B | 0.52B | 0.53B | 0.52B | 0.54B | 0.61B | 0.63B | 0.62B | 0.62B | 0.68B |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.76B | 1.72B | 1.71B | 1.58B | 1.81B | 1.90B | 1.86B | 1.94B | 1.67B | 1.76B | 1.60B | 1.62B | 1.96B | 2.39B | 1.90B | 1.87B | 2.01B | 1.89B | 2.35B | 2.23B |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.73B | 2.73B | 2.73B | 2.73B | 2.73B | | | | | | | | | | | | | | | |
|
Pension (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.38B | 0.36B | 0.22B | 0.21B | 0.19B | 0.18B | 0.10B | 0.10B | 0.10B | 0.09B | 0.10B | 0.10B | 0.10B | 0.10B | 0.13B | 0.12B | 0.13B | 0.12B | 0.13B | 0.13B |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Liabilities from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.10B | 0.11B | 0.09B | 0.09B | 0.07B | 0.07B | 0.07B | 0.00B | 0.01B | 0.00B | 0.48B | 0.00B | 0.00B | 0.47B | 0.58B | 0.55B | 0.54B | 0.49B | 0.46B | 0.49B |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.49B | 5.43B | 5.23B | 5.08B | 5.27B | 5.33B | 5.16B | 5.31B | 5.00B | 5.11B | 4.44B | 4.76B | 4.64B | 4.62B | 5.37B | 5.34B | 5.49B | 5.36B | 5.52B | 5.41B |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.59B | 5.54B | 5.32B | 5.17B | 5.33B | 5.39B | 5.23B | 5.31B | 5.01B | 5.12B | 4.92B | 4.76B | 4.64B | 5.09B | 5.95B | 5.89B | 6.02B | 5.86B | 5.99B | 5.91B |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.93B | 2.86B | 2.73B | 2.73B | 2.90B | 0.18B | 0.04B | 0.24B | | 0.06B | | | 0.42B | 0.80B | 0.04B | 0.02B | 0.15B | 0.06B | 0.30B | 0.30B |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.27B | -0.45B | 5.39B | 5.29B | -0.33B | 5.31B | 5.33B | 0.54B | 5.36B | 5.56B | -0.33B | 1.06B | 6.21B | 5.90B | 5.90B | 6.03B | 6.14B | -0.28B | 6.74B | -0.18B |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.81B | 5.31B | 5.39B | -0.30B | 5.29B | 5.31B | -0.35B | 5.61B | 5.78B | 5.56B | -0.33B | 6.19B | 6.21B | 5.90B | 5.90B | 6.03B | 5.50B | 6.37B | -0.23B | -0.18B |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.40B | 10.49B | 10.71B | 10.33B | 10.46B | 10.48B | 10.53B | 10.92B | 10.79B | 10.68B | 10.76B | 10.95B | 10.86B | 11.00B | 11.85B | 11.91B | 12.16B | 12.23B | 12.73B | 12.81B |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | | | | 0.00B | | | | 0.00B | | | | 0.00B | | | | 0.00B | |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.45B | 0.09B | -0.28B | -0.30B | -0.33B | 0.14B | -0.35B | -0.28B | -0.28B | -0.27B | -0.33B | -0.32B | -0.34B | -0.33B | 0.75B | 0.92B | -0.28B | 1.10B | 1.39B | 1.48B |