Xponential Fitness (XPOF) Goodwill & Intangibles (2020 - 2026)
Xponential Fitness' (XPOF) quarterly Goodwill & Intangibles came in at $193.5 million in Q1 2026, down 17.53% YoY from $234.6 million in Q1 2025, and down 16.92% on a QoQ basis from $232.9 million in Q4 2025.
Xponential Fitness (XPOF) Goodwill & Intangibles (2020 - 2026) Analysis & Trends
Xponential Fitness (XPOF) has 7 years of Goodwill & Intangibles data on file, last reported at $193.5 million in Q1 2026.
- Quarterly Goodwill & Intangibles fell 17.53% year-over-year to $193.5 million in Q1 2026, while the trailing twelve-month figure through Mar 2026 was $193.5 million (down 17.53% YoY) and the FY2025 annual result came in at $232.9 million, up 69.16% from the prior year.
- Goodwill & Intangibles declined to $193.5 million in Q1 2026, from $232.9 million in the prior quarter.
- In the past five years, Goodwill & Intangibles ranged from a high of $339.3 million in Q1 2024 to a low of $132.1 million in Q2 2025.
- A 5-year average of $244.7 million and a median of $234.6 million in 2025 frame the typical range for Goodwill & Intangibles.
- Annual changes were most pronounced in 2022 — Goodwill & Intangibles surged 155.13% — and 2024, when it plunged 58.17%.
- Tracing XPOF's Goodwill & Intangibles over 5 years: stood at $302.9 million in 2022, then gained by 8.67% to $329.1 million in 2023, then tumbled by 58.17% to $137.7 million in 2024, then surged by 69.16% to $232.9 million in 2025, then dropped by 16.92% to $193.5 million in 2026.
- The last three Goodwill & Intangibles figures came in at $193.5 million (Q1 2026), $232.9 million (Q4 2025), and $224.6 million (Q3 2025), per Business Quant data.
Peer Comparison
| # | Company | Market Cap | Enterprise Value | Gross Profit (Qtr) |
|---|---|---|---|---|
| 1 | Amer Sports | 18.56 Bn | 17.88 Bn | 1.17 Bn |
| 2 | Hasbro | 13.70 Bn | 12.32 Bn | 867.20 Mn |
| 3 | Life Time Group Holdings | 9.94 Bn | 9.72 Bn | 412.26 Mn |
| 4 | Acushnet Holdings | 5.35 Bn | 5.28 Bn | 445.83 Mn |
| 5 | Mattel | 4.34 Bn | 3.82 Bn | 542.12 Mn |
| 6 | Planet Fitness | 3.91 Bn | 3.50 Bn | 300.73 Mn |
| 7 | YETI Holdings | 3.52 Bn | 3.46 Bn | 322.52 Mn |
| 8 | Callaway Golf | 2.96 Bn | 2.68 Bn | 306.70 Mn |
| 9 | Onespaworld Holdings | 2.72 Bn | 2.68 Bn | 84.35 Mn |
| 10 | Xponential Fitness | 207.21 Mn | 182.22 Mn | 54.53 Mn |
Historic Data
Download Data| Date | Value |
|---|---|
| Jun 30, 2026 | 233.57 Mn |
| Mar 31, 2026 | 193.48 Mn |
| Dec 31, 2025 | 232.87 Mn |
| Sep 30, 2025 | 224.63 Mn |
| Jun 30, 2025 | 132.10 Mn |
| Mar 31, 2025 | 234.61 Mn |
| Dec 31, 2024 | 137.66 Mn |
| Sep 30, 2024 | 280.79 Mn |
| Jun 30, 2024 | 158.37 Mn |
| Mar 31, 2024 | 339.34 Mn |
| Dec 31, 2023 | 329.13 Mn |
| Sep 30, 2023 | 158.29 Mn |
| Jun 30, 2023 | 295.62 Mn |
| Mar 31, 2023 | 333.46 Mn |
| Dec 31, 2022 | 302.87 Mn |
| Sep 30, 2022 | 143.09 Mn |
| Jun 30, 2022 | 337.51 Mn |
| Mar 31, 2022 | 326.62 Mn |
| Dec 31, 2021 | 326.30 Mn |
| Sep 30, 2021 | 132.56 Mn |