Wayfair (W) Free Cash Flow (2013 - 2026)
Wayfair (W) reported Free Cash Flow of -$58.0 million for Q1 2026, up 43.69% year-over-year from -$40.4 million in Q1 2025, and down 129.0% on a QoQ basis from $200.0 million in Q4 2025.
Wayfair (W) has 14 years of Free Cash Flow data on file, last reported at -$58.0 million in Q1 2026.
- Quarterly Free Cash Flow rose 43.69% year-over-year to -$58.0 million in Q1 2026, while the trailing twelve-month figure through Mar 2026 was $569.0 million (up 58.5% YoY) and the FY2025 annual result came in at $524.0 million, up 69.03% from the prior year.
- Free Cash Flow eased to -$58.0 million in Q1 2026 per W's latest filing, from $200.0 million in the prior quarter.
- Across five years, Free Cash Flow topped out at $263.0 million in Q2 2025 and bottomed at -$531.0 million in Q3 2022.
- The 5-year median for Free Cash Flow is $48.0 million (2022), against an average of $6.9 million.
- The widest annual swing landed in 2022, when Free Cash Flow plunged 410.58%; it then surged 412.5% in 2025.
- Tracing W's Free Cash Flow over 5 years: stood at $48.0 million in 2022, then soared by 131.25% to $111.0 million in 2023, then soared by 87.39% to $208.0 million in 2024, then declined by 3.85% to $200.0 million in 2025, then sank by 129.0% to -$58.0 million in 2026.
- Per Business Quant, the three latest W Free Cash Flow figures stand at -$58.0 million (Q1 2026), $200.0 million (Q4 2025), and $164.0 million (Q3 2025).
Peer Comparison
| # | Company | Market Cap | Enterprise Value | Gross Profit (Qtr) | Free Cash Flow (Qtr) |
|---|---|---|---|---|---|
| 1 | Amazon Com | 2,861.08 Bn | 2,717.99 Bn | 171.21 Bn | -18.17 Bn |
| 2 | Alibaba Group Holding | 348.49 Bn | 315.38 Bn | 12.18 Bn | 1.36 Bn |
| 3 | Mercadolibre | 84.38 Bn | 78.73 Bn | 3.86 Bn | 1.80 Bn |
| 4 | DoorDash | 69.78 Bn | 64.91 Bn | 2.04 Bn | 477.00 Mn |
| 5 | Ebay | 51.86 Bn | 48.00 Bn | 2.29 Bn | 898.00 Mn |
| 6 | Coupang | 29.42 Bn | 29.33 Bn | 2.30 Bn | -112.00 Mn |
| 7 | Maplebear | 9.86 Bn | 9.17 Bn | 738.00 Mn | 252.00 Mn |
| 8 | Wayfair | 8.79 Bn | 7.72 Bn | 880.00 Mn | -58.00 Mn |
| 9 | Chewy | 8.58 Bn | 7.71 Bn | 959.70 Mn | 232.00 Mn |
| 10 | Etsy | 6.00 Bn | 4.58 Bn | 455.60 Mn | 94.16 Mn |
Historic Data
Download Data| Date | Value |
|---|---|
| Mar 31, 2026 | -58.00 Mn |
| Mar 31, 2026 | -58.00 Mn |
| Dec 31, 2025 | 200.00 Mn |
| Dec 31, 2025 | 200.00 Mn |
| Sep 30, 2025 | 164.00 Mn |
| Sep 30, 2025 | 164.00 Mn |
| Jun 30, 2025 | 263.00 Mn |
| Jun 30, 2025 | 263.00 Mn |
| Mar 31, 2025 | -103.00 Mn |
| Mar 31, 2025 | -103.00 Mn |
| Dec 31, 2024 | 208.00 Mn |
| Dec 31, 2024 | 208.00 Mn |
| Sep 30, 2024 | 32.00 Mn |
| Sep 30, 2024 | 32.00 Mn |
| Jun 30, 2024 | 222.00 Mn |
| Jun 30, 2024 | 222.00 Mn |
| Mar 31, 2024 | -152.00 Mn |
| Mar 31, 2024 | -152.00 Mn |
| Dec 31, 2023 | 111.00 Mn |
| Dec 31, 2023 | 111.00 Mn |
| Sep 30, 2023 | 91.00 Mn |
| Sep 30, 2023 | 91.00 Mn |
| Jun 30, 2023 | 180.00 Mn |
| Jun 30, 2023 | 180.00 Mn |
| Mar 31, 2023 | -181.00 Mn |
| Mar 31, 2023 | -181.00 Mn |
| Dec 31, 2022 | 48.00 Mn |
| Dec 31, 2022 | 48.00 Mn |
| Sep 30, 2022 | -531.00 Mn |
| Sep 30, 2022 | -531.00 Mn |
| Jun 30, 2022 | -112.00 Mn |
| Jun 30, 2022 | -112.00 Mn |
| Mar 31, 2022 | -265.00 Mn |
| Mar 31, 2022 | -265.00 Mn |
| Dec 31, 2021 | 10.00 Mn |
| Dec 31, 2021 | 10.00 Mn |
| Sep 30, 2021 | -104.00 Mn |
| Sep 30, 2021 | -104.00 Mn |
| Jun 30, 2021 | 252.00 Mn |
| Jun 30, 2021 | 252.00 Mn |
| Mar 31, 2021 | 151.00 Mn |
| Mar 31, 2021 | 151.00 Mn |
| Dec 31, 2020 | 215.40 Mn |
| Dec 31, 2020 | 215.40 Mn |
| Sep 30, 2020 | 326.68 Mn |
| Sep 30, 2020 | 326.68 Mn |
| Jun 30, 2020 | 1.16 Bn |
| Jun 30, 2020 | 1.16 Bn |
| Mar 31, 2020 | -316.25 Mn |
| Mar 31, 2020 | -316.25 Mn |
| Dec 31, 2019 | -274.45 Mn |
| Dec 31, 2019 | -274.45 Mn |
| Sep 30, 2019 | -105.21 Mn |
| Sep 30, 2019 | -105.21 Mn |
| Jun 30, 2019 | 52.63 Mn |
| Jun 30, 2019 | 52.63 Mn |
| Mar 31, 2019 | -141.97 Mn |
| Mar 31, 2019 | -141.97 Mn |
| Dec 31, 2018 | -106.16 Mn |
| Dec 31, 2018 | -106.16 Mn |
| Sep 30, 2018 | 58.38 Mn |
| Sep 30, 2018 | 58.38 Mn |
| Jun 30, 2018 | -8.76 Mn |
| Jun 30, 2018 | -8.76 Mn |
| Mar 31, 2018 | -17.80 Mn |
| Mar 31, 2018 | -17.80 Mn |
| Dec 31, 2017 | -54.32 Mn |
| Dec 31, 2017 | -54.32 Mn |
| Sep 30, 2017 | 61.05 Mn |
| Sep 30, 2017 | 61.05 Mn |
| Jun 30, 2017 | -15.50 Mn |
| Jun 30, 2017 | -15.50 Mn |
| Mar 31, 2017 | -58.05 Mn |
| Mar 31, 2017 | -58.05 Mn |
| Dec 31, 2016 | 154.00 Mn |
| Dec 31, 2016 | 154.00 Mn |
| Sep 30, 2016 | -57.93 Mn |
| Sep 30, 2016 | -57.93 Mn |
| Jun 30, 2016 | 40.54 Mn |
| Jun 30, 2016 | 40.54 Mn |
| Mar 31, 2016 | -75.13 Mn |
| Mar 31, 2016 | -75.13 Mn |
| Dec 31, 2015 | 121.80 Mn |
| Dec 31, 2015 | 121.80 Mn |
| Sep 30, 2015 | 21.12 Mn |
| Sep 30, 2015 | 21.12 Mn |
| Jun 30, 2015 | 34.19 Mn |
| Jun 30, 2015 | 34.19 Mn |
| Mar 31, 2015 | -47.25 Mn |
| Mar 31, 2015 | -47.25 Mn |
| Dec 31, 2014 | 49.47 Mn |
| Dec 31, 2014 | 49.47 Mn |
| Sep 30, 2014 | 11.19 Mn |
| Sep 30, 2014 | 11.19 Mn |
| Jun 30, 2014 | -28.31 Mn |
| Jun 30, 2014 | -28.31 Mn |
| Mar 31, 2014 | -35.79 Mn |
| Mar 31, 2014 | -35.79 Mn |
| Dec 31, 2013 | 41.23 Mn |
| Dec 31, 2013 | 41.23 Mn |