Wayfair (W) Free Cash Flow (2013 - 2026)
Wayfair (W) posted quarterly Free Cash Flow of -$77.0 million for Q1 2026, up 25.24% year-over-year from -$61.5 million in Q1 2025, and down 155.0% quarter-over-quarter from $140.0 million in Q4 2025.
Analysis
Wayfair (W) Free Cash Flow (2013 - 2026) Analysis & Trends
Wayfair (W) has reported Free Cash Flow for 14 consecutive years, with -$77.0 million the latest figure, recorded in Q1 2026.
- In Q1 2026, Free Cash Flow rose 25.24% year-over-year to -$77.0 million; the TTM figure through Mar 2026 stood at $490.0 million (up 36.49% YoY), while the FY2025 annual figure was $464.0 million, up 49.68% from the prior year.
- Free Cash Flow declined to -$77.0 million in Q1 2026 per W's latest filing, from $140.0 million in the prior quarter.
- Across five years, Free Cash Flow topped out at $262.0 million in Q2 2025 and bottomed at -$531.0 million in Q3 2022.
- Historically, Free Cash Flow has averaged $2.2 million across 5 years, with a median of $21.0 million in 2023.
- Annual changes were most pronounced in 2022 — Free Cash Flow tumbled 321.43% — and 2025, when it jumped 1400.0%.
- Wayfair's Free Cash Flow stood at $48.0 million in 2022, then soared by 131.25% to $111.0 million in 2023, then soared by 87.39% to $208.0 million in 2024, then plunged by 32.69% to $140.0 million in 2025, then plunged by 155.0% to -$77.0 million in 2026.
- Business Quant data shows W's Free Cash Flow at -$77.0 million in Q1 2026, $140.0 million in Q4 2025, and $165.0 million in Q3 2025.
Peer Set
Peer Comparison
| # | Company | Market Cap | Enterprise Value | Gross Profit (Qtr) | Free Cash Flow (Qtr) |
|---|---|---|---|---|---|
| 1 | Amazon Com | 2,748.52 Bn | 2,625.53 Bn | 198.88 Bn | -26.99 Bn |
| 2 | PDD Holdings | 116.58 Bn | -48,009.82 Bn | 9.45 Bn | 3.77 Bn |
| 3 | DoorDash | 100.08 Bn | 94.73 Bn | 2.35 Bn | 803.00 Mn |
| 4 | Mercadolibre | 99.02 Bn | 83.83 Bn | 4.16 Bn | 3.22 Bn |
| 5 | Sea | 67.54 Bn | 59.14 Bn | 3.55 Bn | 1.51 Bn |
| 6 | Ebay | 46.96 Bn | 43.65 Bn | 2.30 Bn | 326.00 Mn |
| 7 | JD.com | 39.78 Bn | 7.22 Bn | 16.50 Bn | 6.29 Bn |
| 8 | Coupang | 28.55 Bn | 22.44 Bn | 2.49 Bn | 50.00 Mn |
| 9 | Wayfair | 12.76 Bn | 11.62 Bn | 1.05 Bn | 334.00 Mn |
| 10 | Maplebear | 11.78 Bn | 10.93 Bn | 751.00 Mn | 481.00 Mn |
Historic Data
Download Data
Historic Data
| Date | Value |
|---|---|
| Jun 30, 2026 | 334.00 Mn |
| Jun 30, 2026 | 334.00 Mn |
| Mar 31, 2026 | -77.00 Mn |
| Mar 31, 2026 | -77.00 Mn |
| Dec 31, 2025 | 177.00 Mn |
| Dec 31, 2025 | 177.00 Mn |
| Sep 30, 2025 | 128.00 Mn |
| Sep 30, 2025 | 128.00 Mn |
| Jun 30, 2025 | 262.00 Mn |
| Jun 30, 2025 | 262.00 Mn |
| Mar 31, 2025 | -103.00 Mn |
| Mar 31, 2025 | -103.00 Mn |
| Dec 31, 2024 | 142.00 Mn |
| Dec 31, 2024 | 142.00 Mn |
| Sep 30, 2024 | 32.00 Mn |
| Sep 30, 2024 | 32.00 Mn |
| Jun 30, 2024 | 229.00 Mn |
| Jun 30, 2024 | 229.00 Mn |
| Mar 31, 2024 | -159.00 Mn |
| Mar 31, 2024 | -159.00 Mn |