Teekay (TK) EV to FCF (2009 - 2025)
Teekay's (TK) quarterly EV to FCF came in at 13.51 in Q4 2025, down 173.13% on a YoY basis from 18.47 in Q4 2024, and down 173.13% quarter-over-quarter from 18.47 in Q4 2024.
Analysis
Teekay (TK) EV to FCF (2009 - 2025) Analysis & Trends
Teekay (TK) has reported EV to FCF for 17 consecutive years, with 13.51 the latest figure, recorded in Q4 2025.
- For the quarter ending Q4 2025, EV to FCF fell 173.13% year-over-year to 13.51; the trailing twelve-month figure through Dec 2025 stood at 5.25 (up 119.32% YoY), and the FY2025 full-year result was 2.59, up 24.4% from the prior year.
- EV to FCF fell to 13.51 in Q4 2025 per TK's latest filing, from 18.47 in the prior quarter.
- Across five years, EV to FCF topped out at 225.24 in Q2 2022 and bottomed at 143.59 in Q4 2021.
- Historically, EV to FCF has averaged 5.31 across 5 years, with a median of 7.74 in 2024.
- The sharpest annual moves came in 2021 and 2022: EV to FCF plunged 3613.23% in 2021, then surged 362.79% in 2022.
- Over 5 years, EV to FCF stood at 143.59 in 2021, then jumped by 104.25% to 6.11 in 2022, then soared by 51.26% to 9.24 in 2023, then jumped by 99.88% to 18.47 in 2024, then plunged by 173.13% to 13.51 in 2025.
- According to Business Quant data, EV to FCF over the past three periods registered 13.51, 18.47, and 15.18 for Q4 2025, Q4 2024, and Q3 2024 respectively.
Peer Set
Peer Comparison
| # | Company | Market Cap | Enterprise Value | Gross Profit (Qtr) |
|---|---|---|---|---|
| 1 | Frontline | 10.27 Bn | 9.94 Bn | - |
| 2 | Kirby | 7.43 Bn | 7.39 Bn | 290.80 Mn |
| 3 | Matson | 6.74 Bn | 6.62 Bn | - |
| 4 | International Seaways | 5.17 Bn | 5.17 Bn | 467.16 Mn |
| 5 | Hafnia | 4.59 Bn | 4.31 Bn | 372.91 Mn |
| 6 | Cmb.Tech | 4.47 Bn | 4.31 Bn | 970.62 Mn |
| 7 | Scorpio Tankers | 4.26 Bn | 2.42 Bn | 343.91 Mn |
| 8 | Star Bulk Carriers | 3.68 Bn | 3.11 Bn | 299.80 Mn |
| 9 | Torm | 3.56 Bn | -626.52 Mn | 652.00 Mn |
| 10 | Teekay | 1.17 Bn | 2.05 Bn | - |
Historic Data
Download Data
Historic Data
| Date | Value |
|---|---|
| Dec 31, 2025 | -13.51 |
| Dec 31, 2024 | 18.47 |
| Sep 30, 2024 | 15.18 |
| Jun 30, 2024 | 7.74 |
| Mar 31, 2024 | 11.74 |
| Dec 31, 2023 | 9.24 |
| Sep 30, 2023 | 8.00 |
| Jun 30, 2023 | 5.30 |
| Mar 31, 2023 | 6.49 |
| Dec 31, 2022 | 6.11 |
| Sep 30, 2022 | 8.35 |
| Jun 30, 2022 | 225.24 |
| Mar 31, 2022 | -12.80 |
| Dec 31, 2021 | -143.59 |
| Sep 30, 2021 | 35.03 |
| Jun 30, 2021 | -85.71 |
| Mar 31, 2021 | -11.00 |
| Dec 31, 2020 | -3.87 |
| Sep 30, 2020 | -876.49 |
| Jun 30, 2020 | 5.41 |