Service Corp International (SCI) Other Working Capital Changes (2009 - 2026)
Service Corp International (SCI) recorded quarterly Other Working Capital Changes of -$27.7 million in Q1 2026, down 303.59% quarter-over-quarter from $13.6 million in Q4 2025, and down 1271.8% on a YoY basis from $2.4 million in Q1 2025.
Service Corp International (SCI) Other Working Capital Changes (2009 - 2026) Analysis & Trends
Service Corp International's Other Working Capital Changes history runs 18 years deep, the most recent figure standing at -$27.7 million for Q1 2026.
- In Q1 2026, Other Working Capital Changes fell 1271.8% year-over-year to -$27.7 million; the TTM figure through Mar 2026 stood at $1.6 million (up 102.87% YoY), while the FY2025 annual figure was $31.7 million, up 148.78% from the prior year.
- Other Working Capital Changes was -$27.7 million for Q1 2026 at Service Corp International, down from $13.6 million in the prior quarter.
- In the past five years, Other Working Capital Changes ranged from a high of $125.4 million in Q3 2023 to a low of -$52.6 million in Q4 2024.
- Historically, Other Working Capital Changes has averaged $4.6 million across 5 years, with a median of $2.4 million in 2025.
- The sharpest annual moves came in 2023 and 2026: Other Working Capital Changes surged 13410.4% in 2023, then plunged 1271.8% in 2026.
- A 5-year view of Other Working Capital Changes shows it stood at $10.8 million in 2022, then plunged by 378.04% to -$30.1 million in 2023, then tumbled by 74.65% to -$52.6 million in 2024, then soared by 125.89% to $13.6 million in 2025, then slumped by 303.59% to -$27.7 million in 2026.
- The last three Other Working Capital Changes figures came in at -$27.7 million (Q1 2026), $13.6 million (Q4 2025), and $2.0 million (Q3 2025), per Business Quant data.
Peer Comparison
| # | Company | Market Cap | Enterprise Value | Gross Profit (Qtr) |
|---|---|---|---|---|
| 1 | Rollins | 21.62 Bn | 21.51 Bn | 460.90 Mn |
| 2 | Service Corp International | 10.11 Bn | 9.85 Bn | 286.45 Mn |
| 3 | Frontdoor | 5.02 Bn | 4.41 Bn | 248.00 Mn |
| 4 | H&R Block | 4.36 Bn | 4.34 Bn | 1.37 Bn |
| 5 | Bright Horizons Family Solutions | 3.49 Bn | 3.36 Bn | 163.49 Mn |
| 6 | Carriage Services | 593.84 Mn | 590.93 Mn | 38.64 Mn |
| 7 | Andersen | 468.18 Mn | 1.07 Bn | 74.37 Mn |
| 8 | Medifast | 121.56 Mn | -47.38 Mn | 51.76 Mn |
| 9 | Regis | 69.19 Mn | 69.19 Mn | - |
| 10 | E-Home Household Service Holdings | 2.17 Mn | -258.54 Mn | - |
Historic Data
Download Data| Date | Value |
|---|---|
| Mar 31, 2026 | -27.71 Mn |
| Mar 31, 2026 | -27.71 Mn |
| Dec 31, 2025 | 13.61 Mn |
| Dec 31, 2025 | 13.61 Mn |
| Sep 30, 2025 | 2.01 Mn |
| Sep 30, 2025 | 2.01 Mn |
| Jun 30, 2025 | 13.75 Mn |
| Jun 30, 2025 | 13.75 Mn |
| Mar 31, 2025 | 2.37 Mn |
| Mar 31, 2025 | 2.37 Mn |
| Dec 31, 2024 | -52.58 Mn |
| Dec 31, 2024 | -52.58 Mn |
| Sep 30, 2024 | 3.51 Mn |
| Sep 30, 2024 | 3.51 Mn |
| Jun 30, 2024 | -10.80 Mn |
| Jun 30, 2024 | -10.80 Mn |
| Mar 31, 2024 | -5.17 Mn |
| Mar 31, 2024 | -5.17 Mn |
| Dec 31, 2023 | -30.11 Mn |
| Dec 31, 2023 | -30.11 Mn |