Gray Media (GTN) Other Working Capital Changes (2011 - 2026)
Gray Media's (GTN) quarterly Other Working Capital Changes came in at $1.0 million in Q1 2026, up 112.5% year-on-year from $470588.2 in Q1 2025, and up 112.5% on a QoQ basis from -$8.0 million in Q4 2025.
Gray Media (GTN) Other Working Capital Changes (2011 - 2026) Analysis & Trends
Gray Media (GTN) has 9 years of Other Working Capital Changes data on file, last reported at $1.0 million in Q1 2026.
- On a quarterly basis, Other Working Capital Changes rose 112.5% year-over-year to $1.0 million in Q1 2026; TTM through Dec 2025 was -$9.0 million, a 250.0% decrease from a year earlier, with the FY2025 full-year figure at -$9.0 million, down 250.0% from the prior year.
- Other Working Capital Changes for Q1 2026 stood at $1.0 million, up from -$8.0 million in the prior quarter.
- Over the last five years, Other Working Capital Changes for GTN reached as high as $17.0 million in Q3 2022 and fell as low as -$29.0 million in Q4 2024.
- Historically, Other Working Capital Changes has averaged -$1.4 million across 5 years, with a median of $1.0 million in 2022.
- Across the five-year window, Other Working Capital Changes surged 2000.0% in 2022 and slumped 96.43% in 2025, its largest moves.
- Year by year, Other Working Capital Changes stood at -$40.0 million in 2022, then jumped by 70.0% to -$12.0 million in 2023, then plunged by 83.33% to -$22.0 million in 2024, then soared by 63.64% to -$8.0 million in 2025, then surged by 112.5% to $1.0 million in 2026.
- Per Business Quant data, the three most recent Other Working Capital Changes figures were $1.0 million in Q1 2026, -$8.0 million in Q4 2025, and $1.0 million in Q3 2025.
Peer Comparison
| # | Company | Market Cap | Enterprise Value | Gross Profit (Qtr) |
|---|---|---|---|---|
| 1 | Nexstar Media | 5.66 Bn | 5.23 Bn | 785.00 Mn |
| 2 | Newsmax | 840.22 Mn | 799.79 Mn | 21.36 Mn |
| 3 | iHeartMedia | 565.51 Mn | 430.46 Mn | 509.13 Mn |
| 4 | Gray Media | 389.45 Mn | 130.45 Mn | 213.00 Mn |
| 5 | E.W. Scripps | 268.40 Mn | 184.68 Mn | 206.07 Mn |
| 6 | FuboTV | 251.35 Mn | -201.06 Mn | 399.10 Mn |
| 7 | CuriosityStream | 140.99 Mn | 107.64 Mn | 11.62 Mn |
| 8 | Mediaco Holding | 83.31 Mn | 80.20 Mn | -3.44 Mn |
| 9 | Saga Communications | 51.99 Mn | 21.56 Mn | 17.72 Mn |
| 10 | Beasley Broadcast | 37.48 Mn | 31.05 Mn | - |
Historic Data
Download Data| Date | Value |
|---|---|
| Mar 31, 2026 | 5.00 Mn |
| Mar 31, 2026 | 5.00 Mn |
| Mar 31, 2026 | 5.00 Mn |
| Dec 31, 2025 | -3.00 Mn |
| Dec 31, 2025 | -3.00 Mn |
| Dec 31, 2025 | -3.00 Mn |
| Sep 30, 2025 | 3.00 Mn |
| Sep 30, 2025 | 3.00 Mn |
| Sep 30, 2025 | 3.00 Mn |
| Jun 30, 2025 | -7.00 Mn |
| Jun 30, 2025 | -7.00 Mn |
| Jun 30, 2025 | -7.00 Mn |
| Mar 31, 2025 | 13.00 Mn |
| Mar 31, 2025 | 13.00 Mn |
| Mar 31, 2025 | 13.00 Mn |
| Dec 31, 2024 | -29.00 Mn |
| Dec 31, 2024 | -29.00 Mn |
| Dec 31, 2024 | -29.00 Mn |
| Sep 30, 2024 | 1.00 Mn |
| Sep 30, 2024 | 1.00 Mn |