Gray Media (GTN) Other Working Capital Changes (2011 - 2026)

Gray Media's (GTN) quarterly Other Working Capital Changes came in at $1.0 million in Q1 2026, up 112.5% year-on-year from $470588.2 in Q1 2025, and up 112.5% on a QoQ basis from -$8.0 million in Q4 2025.

Gray Media (GTN) Other Working Capital Changes (2011 - 2026) Analysis & Trends

Gray Media (GTN) has 9 years of Other Working Capital Changes data on file, last reported at $1.0 million in Q1 2026.

  • On a quarterly basis, Other Working Capital Changes rose 112.5% year-over-year to $1.0 million in Q1 2026; TTM through Dec 2025 was -$9.0 million, a 250.0% decrease from a year earlier, with the FY2025 full-year figure at -$9.0 million, down 250.0% from the prior year.
  • Other Working Capital Changes for Q1 2026 stood at $1.0 million, up from -$8.0 million in the prior quarter.
  • Over the last five years, Other Working Capital Changes for GTN reached as high as $17.0 million in Q3 2022 and fell as low as -$29.0 million in Q4 2024.
  • Historically, Other Working Capital Changes has averaged -$1.4 million across 5 years, with a median of $1.0 million in 2022.
  • Across the five-year window, Other Working Capital Changes surged 2000.0% in 2022 and slumped 96.43% in 2025, its largest moves.
  • Year by year, Other Working Capital Changes stood at -$40.0 million in 2022, then jumped by 70.0% to -$12.0 million in 2023, then plunged by 83.33% to -$22.0 million in 2024, then soared by 63.64% to -$8.0 million in 2025, then surged by 112.5% to $1.0 million in 2026.
  • Per Business Quant data, the three most recent Other Working Capital Changes figures were $1.0 million in Q1 2026, -$8.0 million in Q4 2025, and $1.0 million in Q3 2025.

Peer Comparison

# Company Market Cap Enterprise Value Gross Profit (Qtr)
1 Nexstar Media 5.66 Bn 5.23 Bn 785.00 Mn
2 Newsmax 840.22 Mn 799.79 Mn 21.36 Mn
3 iHeartMedia 565.51 Mn 430.46 Mn 509.13 Mn
4 Gray Media 389.45 Mn 130.45 Mn 213.00 Mn
5 E.W. Scripps 268.40 Mn 184.68 Mn 206.07 Mn
6 FuboTV 251.35 Mn -201.06 Mn 399.10 Mn
7 CuriosityStream 140.99 Mn 107.64 Mn 11.62 Mn
8 Mediaco Holding 83.31 Mn 80.20 Mn -3.44 Mn
9 Saga Communications 51.99 Mn 21.56 Mn 17.72 Mn
10 Beasley Broadcast 37.48 Mn 31.05 Mn -

Historic Data

Download Data
DateValue
Mar 31, 2026 5.00 Mn
Mar 31, 2026 5.00 Mn
Mar 31, 2026 5.00 Mn
Dec 31, 2025 -3.00 Mn
Dec 31, 2025 -3.00 Mn
Dec 31, 2025 -3.00 Mn
Sep 30, 2025 3.00 Mn
Sep 30, 2025 3.00 Mn
Sep 30, 2025 3.00 Mn
Jun 30, 2025 -7.00 Mn
Jun 30, 2025 -7.00 Mn
Jun 30, 2025 -7.00 Mn
Mar 31, 2025 13.00 Mn
Mar 31, 2025 13.00 Mn
Mar 31, 2025 13.00 Mn
Dec 31, 2024 -29.00 Mn
Dec 31, 2024 -29.00 Mn
Dec 31, 2024 -29.00 Mn
Sep 30, 2024 1.00 Mn
Sep 30, 2024 1.00 Mn