Gray Media (GTN) Other Working Capital Changes (2010 - 2026)
Gray Media (GTN) reported Other Working Capital Changes of $1.0 million for Q1 2026, up 112.5% year-over-year from $470588.2 in Q1 2025, and down 85.71% quarter-over-quarter from $7.0 million in Q4 2025.
Gray Media (GTN) Other Working Capital Changes (2010 - 2026) Analysis & Trends
Gray Media (GTN) has 17 years of Other Working Capital Changes data on file, last reported at $1.0 million in Q1 2026.
- Other Working Capital Changes for Q1 2026 came in at $1.0 million, up 112.5% year-over-year; the trailing twelve-month figure through Mar 2026 was $15.0 million (up 142.86% YoY), and the FY2025 annual result was $6.0 million, up 122.22% from the prior year.
- Other Working Capital Changes eased to $1.0 million in Q1 2026 per GTN's latest filing, from $7.0 million in the prior quarter.
- Over five years, Other Working Capital Changes peaked at $11.0 million in Q4 2022 and troughed at -$29.0 million in Q4 2024.
- A 5-year average of -$733333.3 and a median of $1.0 million in 2023 frame the typical range for Other Working Capital Changes.
- The sharpest annual moves came in 2022 and 2024: Other Working Capital Changes jumped 200.0% in 2022, then plunged 1550.0% in 2024.
- A 5-year view of Other Working Capital Changes shows it stood at $11.0 million in 2022, then sank by 81.82% to $2.0 million in 2023, then sank by 1550.0% to -$29.0 million in 2024, then soared by 124.14% to $7.0 million in 2025, then plunged by 85.71% to $1.0 million in 2026.
- Business Quant data shows GTN's Other Working Capital Changes at $1.0 million in Q1 2026, $7.0 million in Q4 2025, and $1.0 million in Q3 2025.
Peer Comparison
| # | Company | Market Cap | Enterprise Value | Gross Profit (Qtr) |
|---|---|---|---|---|
| 1 | Nexstar Media | 5.44 Bn | 5.04 Bn | -505.00 Mn |
| 2 | FuboTV | 3.41 Bn | 5.34 Bn | 348.72 Mn |
| 3 | Newsmax | 996.58 Mn | 956.14 Mn | 21.36 Mn |
| 4 | iHeartMedia | 598.23 Mn | 466.54 Mn | 509.13 Mn |
| 5 | Gray Media | 394.79 Mn | 135.79 Mn | 213.00 Mn |
| 6 | E.W. Scripps | 304.31 Mn | 220.58 Mn | 206.07 Mn |
| 7 | CuriosityStream | 163.77 Mn | 154.55 Mn | 11.62 Mn |
| 8 | Mediaco Holding | 58.80 Mn | 58.80 Mn | -3.44 Mn |
| 9 | Saga Communications | 54.09 Mn | 23.65 Mn | 17.72 Mn |
| 10 | Beasley Broadcast | 38.85 Mn | 32.43 Mn | - |
Historic Data
Download Data| Date | Value |
|---|---|
| Mar 31, 2026 | 1.00 Mn |
| Mar 31, 2026 | 1.00 Mn |
| Dec 31, 2025 | 7.00 Mn |
| Dec 31, 2025 | 7.00 Mn |
| Sep 30, 2025 | 1.00 Mn |
| Sep 30, 2025 | 1.00 Mn |
| Jun 30, 2025 | 6.00 Mn |
| Jun 30, 2025 | 6.00 Mn |
| Mar 31, 2025 | -8.00 Mn |
| Mar 31, 2025 | -8.00 Mn |
| Dec 31, 2024 | -29.00 Mn |
| Dec 31, 2024 | -29.00 Mn |
| Sep 30, 2024 | 2.00 Mn |
| Sep 30, 2024 | 2.00 Mn |
| Dec 31, 2023 | 2.00 Mn |
| Dec 31, 2023 | 2.00 Mn |
| Sep 30, 2023 | 1.00 Mn |
| Sep 30, 2023 | 1.00 Mn |
| Jun 30, 2023 | -5.00 Mn |
| Jun 30, 2023 | -5.00 Mn |