Nexstar Media (NXST) Other Working Capital Changes (2011 - 2026)
Nexstar Media (NXST) reported Other Working Capital Changes of $6.0 million for Q1 2026, down 40.0% on a YoY basis from $10.0 million in Q1 2025, and down 90.48% quarter-over-quarter from $63.0 million in Q4 2025.
Nexstar Media (NXST) Other Working Capital Changes (2011 - 2026) Analysis & Trends
Nexstar Media has reported Other Working Capital Changes for 16 years, with the latest figure at $6.0 million in Q1 2026.
- For the quarter ending Q1 2026, Other Working Capital Changes fell 40.0% year-over-year to $6.0 million; the trailing twelve-month figure through Mar 2026 stood at $9.0 million (down 47.06% YoY), and the FY2025 full-year result was $13.0 million, up 30.0% from the prior year.
- Other Working Capital Changes for Q1 2026 stood at $6.0 million, down from $63.0 million in the prior quarter.
- The five-year high for Other Working Capital Changes was $63.0 million in Q4 2025, with the low at -$56.0 million in Q3 2025.
- Historically, Other Working Capital Changes has averaged $2.5 million across 5 years, with a median of $4.0 million in 2022.
- The largest YoY upside for Other Working Capital Changes was 2000.0% in 2025 against a maximum downside of 1020.0% in 2025.
- Nexstar Media's Other Working Capital Changes stood at $47.0 million in 2022, then slumped by 89.36% to $5.0 million in 2023, then sank by 40.0% to $3.0 million in 2024, then surged by 2000.0% to $63.0 million in 2025, then slumped by 90.48% to $6.0 million in 2026.
- The last three Other Working Capital Changes figures came in at $6.0 million (Q1 2026), $63.0 million (Q4 2025), and -$56.0 million (Q3 2025), per Business Quant data.
Peer Comparison
| # | Company | Market Cap | Enterprise Value | Gross Profit (Qtr) |
|---|---|---|---|---|
| 1 | Nexstar Media | 5.44 Bn | 5.04 Bn | -505.00 Mn |
| 2 | FuboTV | 3.41 Bn | 5.34 Bn | 348.72 Mn |
| 3 | Newsmax | 996.58 Mn | 956.14 Mn | 21.36 Mn |
| 4 | iHeartMedia | 598.23 Mn | 466.54 Mn | 509.13 Mn |
| 5 | Gray Media | 394.79 Mn | 135.79 Mn | 213.00 Mn |
| 6 | E.W. Scripps | 304.31 Mn | 220.58 Mn | 206.07 Mn |
| 7 | CuriosityStream | 163.77 Mn | 154.55 Mn | 11.62 Mn |
| 8 | Mediaco Holding | 58.80 Mn | 58.80 Mn | -3.44 Mn |
| 9 | Saga Communications | 54.09 Mn | 23.65 Mn | 17.72 Mn |
| 10 | Beasley Broadcast | 38.85 Mn | 32.43 Mn | - |
Historic Data
Download Data| Date | Value |
|---|---|
| Mar 31, 2026 | 6.00 Mn |
| Mar 31, 2026 | 6.00 Mn |
| Dec 31, 2025 | 63.00 Mn |
| Dec 31, 2025 | 63.00 Mn |
| Sep 30, 2025 | -56.00 Mn |
| Sep 30, 2025 | -56.00 Mn |
| Jun 30, 2025 | -4.00 Mn |
| Jun 30, 2025 | -4.00 Mn |
| Mar 31, 2025 | 10.00 Mn |
| Mar 31, 2025 | 10.00 Mn |
| Dec 31, 2024 | 3.00 Mn |
| Dec 31, 2024 | 3.00 Mn |
| Sep 30, 2024 | -5.00 Mn |
| Sep 30, 2024 | -5.00 Mn |
| Jun 30, 2024 | 9.00 Mn |
| Jun 30, 2024 | 9.00 Mn |
| Mar 31, 2024 | 3.00 Mn |
| Mar 31, 2024 | 3.00 Mn |
| Dec 31, 2023 | 5.00 Mn |
| Dec 31, 2023 | 5.00 Mn |