Celsius Holdings (CELH) Other Working Capital Changes (2022 - 2026)
Celsius Holdings' (CELH) quarterly Other Working Capital Changes came in at $504000.0 in Q1 2026, up 121.19% YoY from $227854.0 in Q1 2025, and down 97.67% on a QoQ basis from $21.6 million in Q4 2025.
Analysis
Celsius Holdings (CELH) Other Working Capital Changes (2022 - 2026) Analysis & Trends
Celsius Holdings (CELH) has 5 years of Other Working Capital Changes data on file, last reported at $504000.0 in Q1 2026.
- Quarterly Other Working Capital Changes rose 121.19% year-over-year to $504000.0 in Q1 2026, while the trailing twelve-month figure through Mar 2026 was $258.0 million (up 16197.66% YoY) and the FY2025 annual result came in at $255.1 million, up 16015.6% from the prior year.
- Other Working Capital Changes retreated to $504000.0 in Q1 2026, from $21.6 million in the prior quarter.
- In the past five years, Other Working Capital Changes ranged from a high of $122.3 million in Q3 2025 to a low of -$59.5 million in Q1 2026.
- A 5-year average of $3.3 million and a median of $774500.0 in 2022 frame the typical range for Other Working Capital Changes.
- Annual changes were most pronounced in 2023 — Other Working Capital Changes plunged 836.48% — and 2025, when it jumped 45379.26%.
- Tracing CELH's Other Working Capital Changes over 5 years: stood at -$154.1 million in 2022, then surged by 98.62% to -$2.1 million in 2023, then soared by 151.69% to $1.1 million in 2024, then surged by 1866.12% to $21.6 million in 2025, then slumped by 97.67% to $504000.0 in 2026.
- The last three Other Working Capital Changes figures came in at $504000.0 (Q1 2026), $21.6 million (Q4 2025), and $234.7 million (Q3 2025), per Business Quant data.
Peer Set
Peer Comparison
| # | Company | Market Cap | Enterprise Value | Gross Profit (Qtr) |
|---|---|---|---|---|
| 1 | Coca Cola | 382.52 Bn | 368.36 Bn | 8.42 Bn |
| 2 | Pepsico | 191.23 Bn | 180.51 Bn | 13.11 Bn |
| 3 | Coca Cola Femsa Sab De Cv | 188.88 Bn | 188.88 Bn | 2.06 Bn |
| 4 | Monster Beverage | 86.19 Bn | 82.77 Bn | 1.42 Bn |
| 5 | Coca-Cola Europacific Partners | 49.77 Bn | 48.60 Bn | - |
| 6 | Keurig Dr Pepper | 44.74 Bn | 43.23 Bn | 3.07 Bn |
| 7 | Andina Bottling | 23.19 Bn | 22.72 Bn | 698.26 Mn |
| 8 | Coca-Cola Consolidated | 13.13 Bn | 12.95 Bn | 778.41 Mn |
| 9 | Celsius Holdings | 8.06 Bn | 7.43 Bn | 393.69 Mn |
| 10 | Primo Brands | 7.96 Bn | 7.59 Bn | 548.70 Mn |
Historic Data
Download Data
Historic Data
| Date | Value |
|---|---|
| Jun 30, 2026 | 73.17 Mn |
| Jun 30, 2026 | 73.17 Mn |
| Mar 31, 2026 | -6.00 Mn |
| Mar 31, 2026 | -6.00 Mn |
| Dec 31, 2025 | 21.65 Mn |
| Dec 31, 2025 | 21.65 Mn |
| Sep 30, 2025 | 240.78 Mn |
| Sep 30, 2025 | 240.78 Mn |
| Jun 30, 2025 | -4.94 Mn |
| Jun 30, 2025 | -4.94 Mn |
| Mar 31, 2025 | -2.38 Mn |
| Mar 31, 2025 | -2.38 Mn |
| Dec 31, 2024 | -2.38 Mn |
| Dec 31, 2024 | -2.38 Mn |
| Sep 30, 2024 | -2.38 Mn |
| Sep 30, 2024 | -2.38 Mn |
| Jun 30, 2024 | -2.38 Mn |
| Jun 30, 2024 | -2.38 Mn |
| Mar 31, 2024 | -2.38 Mn |
| Mar 31, 2024 | -2.38 Mn |