|
Gross Margin
|
| | | | | | | | | | | | | | | | | 91.28% | | | | | | | 91.66% | 100.00% | 97.71% | 99.80% | 96.08% | 95.09% | 98.91% | 96.06% | 92.01% | 95.03% | 90.50% | 94.89% | 19.69% | 37.76% | 88.63% | 93.41% | 52.20% | 95.26% |
|
EBT Margin
|
| | | | | | | | | -661.97% | 932.20% | 1,818.79% | 706.98% | | | | | 26.75% | -439.32% | -275.44% | 12.43% | -158.08% | -205.49% | -84.97% | 51.75% | -89.52% | -103.37% | 311.48% | -1,904.38% | -429.68% | 319.93% | -419.40% | -31.25% | -351.99% | -153.96% | -487.36% | -446.28% | -897.97% | -169.56% | -9.40% | 296.93% | -3.74% |
|
EBIT Margin
|
| | | | | | | | | 628.81% | 721.79% | 1,024.20% | 980.13% | | | | | 28.21% | -320.49% | -180.71% | 37.54% | -63.01% | -135.84% | 57.44% | 48.67% | -113.08% | -110.07% | -46.89% | -1,908.85% | -234.83% | -452.13% | -404.00% | -73.81% | -530.71% | -117.31% | -598.13% | -534.84% | -738.00% | -128.34% | -26.28% | -274.28% | 15.87% |
|
EBITDA Margin
|
| | | | | | | | | 628.81% | 721.79% | 1,024.20% | 980.13% | | | | | 28.21% | -320.49% | -180.71% | 37.54% | -63.01% | -135.84% | 57.44% | 48.67% | -113.08% | -110.07% | -46.89% | -1,908.85% | -234.83% | -452.13% | -404.00% | -73.81% | -530.71% | -117.31% | -598.13% | -534.84% | -738.00% | -128.34% | -26.28% | -274.28% | 15.87% |
|
Operating Margin
|
| | | | | | | | | 628.81% | 721.79% | 1,024.20% | 980.13% | | | | | 28.21% | -320.49% | -180.71% | 37.54% | -63.01% | -135.84% | 57.44% | 48.67% | -113.08% | -110.07% | -46.89% | -1,908.85% | -234.83% | -452.13% | -404.00% | -73.81% | -530.71% | -117.31% | -598.13% | -534.84% | -738.00% | -128.34% | -26.28% | -274.28% | 15.87% |
|
Net Margin
|
| | | | | | | | | -662.24% | 930.88% | 1,818.24% | 1,065.68% | | | | | 16.65% | -438.74% | -275.44% | 12.43% | -156.31% | -205.24% | -393.99% | -89.23% | -89.52% | -104.69% | -47.01% | -1,849.38% | -230.20% | -446.14% | -370.50% | -30.38% | -358.10% | -153.96% | -485.31% | -447.85% | -897.97% | -297.53% | -15.19% | 288.44% | -2.08% |
|
FCF Margin
|
| | | | | | | | | 10.37% | | 977.74% | 644.96% | | | | | -19.48% | -225.51% | -97.32% | 31.80% | -54.60% | -45.86% | -21.37% | 137.88% | -139.13% | -33.50% | -90.01% | -316.85% | -230.55% | -222.35% | -128.27% | -103.03% | -165.80% | -125.62% | -471.97% | -429.51% | -490.30% | -135.28% | -40.79% | -14.73% | 15.92% |
|
Inventory Average
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.26M | 1.83M | 1.24M |
|
Assets Average
|
| | | | 13.92M | 40.33M | 63.98M | 58.00M | 83.26M | 108.29M | 99.59M | 68.60M | 38.32M | 26.37M | 22.74M | 23.31M | 16.44M | 12.95M | 11.70M | 9.70M | 10.61M | 11.77M | 11.21M | 50.82M | 114.62M | 137.99M | 135.06M | 129.32M | 124.98M | 121.90M | 117.45M | 110.97M | 106.06M | 122.25M | 155.65M | 161.81M | 147.85M | 167.98M | 184.84M | 175.42M | 214.49M | 263.20M |
|
Equity Average
|
| | | | -51.43M | -25.44M | -1.14M | -7.93M | -10.80M | -5.57M | -4.73M | -44.74M | -81.61M | -89.44M | -80.96M | -70.70M | -78.19M | -76.08M | -72.54M | -71.57M | -65.77M | -62.59M | -64.37M | 8.92M | 107.46M | 131.20M | 129.43M | 279.76M | 433.28M | 434.66M | 255.13M | 256.19M | 438.43M | 250.56M | 61.69M | 55.34M | 40.65M | 51.12M | 54.72M | 40.34M | 79.13M | 125.20M |
|
Invested Capital
|
| | | -48.51M | -54.35M | 3.46M | -5.75M | -10.12M | -11.48M | 0.33M | -9.80M | -79.68M | -83.55M | -95.34M | -66.57M | -74.84M | -81.55M | -70.62M | -74.46M | -68.67M | -62.86M | -62.33M | -66.02M | 84.93M | 130.66M | 131.74M | 127.12M | 432.39M | 434.17M | 435.15M | 75.12M | 437.26M | 439.60M | 61.52M | 99.56M | 48.82M | 32.48M | 69.77M | 99.17M | 41.02M | 177.92M | 194.47M |
|
Asset Utilization Ratio
|
| | | | | | | | | -0.01 | -0.03 | -0.06 | -0.15 | -0.16 | -0.13 | -0.06 | | 0.89 | 1.10 | 1.54 | 2.06 | 1.05 | 1.19 | 0.46 | 0.25 | 0.21 | 0.21 | 0.16 | 0.08 | 0.09 | 0.09 | 0.08 | 0.16 | 0.14 | 0.18 | 0.17 | 0.16 | 0.15 | 0.13 | 0.23 | 0.29 | 0.32 |
|
Interest Coverage Ratio
|
-16.38 | -4.33 | -25.08 | -11.87 | -4.90 | -9.11 | -9.43 | -10.43 | -6.06 | -6.29 | -7.22 | -10.24 | -9.80 | -13.14 | -7.47 | -9.25 | -6.32 | 2.68 | -3.71 | -3.00 | 2.17 | -1.04 | -2.76 | 34.97 | 364.56 | -370.33 | -568.40 | -371.80 | -689.31 | -54.43 | -53.78 | -70.50 | -31.74 | -41.98 | -20.05 | -27.87 | -11.28 | -11.81 | -7.03 | -2.72 | -35.36 | 2.02 |
|
Debt to Equity
|
| | | -0.22 | -0.20 | 3.27 | -2.01 | -1.10 | | | | | | | | | | | | | -0.01 | -0.01 | -0.01 | 0.01 | | | | | 0.03 | 0.03 | 0.17 | 0.03 | 0.03 | 0.63 | 0.69 | 0.78 | 1.80 | 0.84 | 1.50 | 1.46 | 0.52 | 0.46 |
|
Debt Ratio
|
| | | 0.79 | 0.79 | 0.17 | 0.19 | 0.20 | | | | | | | | | | | | | 0.06 | 0.07 | 0.07 | 0.01 | | | | | 0.10 | 0.11 | 0.11 | 0.12 | 0.12 | 0.28 | 0.25 | 0.25 | 0.40 | 0.31 | 0.33 | 0.35 | 0.24 | 0.23 |
|
Equity Ratio
|
| | | -3.54 | -3.85 | 0.05 | -0.09 | -0.19 | -0.10 | 0.00 | -0.10 | -1.87 | -2.46 | -5.09 | -2.49 | -3.77 | -6.27 | -5.48 | -7.09 | -7.73 | -5.10 | -5.56 | -5.92 | 0.93 | 0.94 | 0.96 | 0.96 | 3.44 | 3.49 | 3.64 | 0.65 | 4.10 | 4.17 | 0.44 | 0.36 | 0.32 | 0.22 | 0.36 | 0.22 | 0.24 | 0.46 | 0.49 |
|
Times Interest Earned
|
-16.38 | -4.33 | -25.08 | -11.87 | -4.90 | -9.11 | -9.43 | -10.43 | -6.06 | -6.29 | -7.22 | -10.24 | -9.80 | -13.14 | -7.47 | -9.25 | -6.32 | 2.68 | -3.71 | -3.00 | 2.17 | -1.04 | -2.76 | 34.97 | 364.56 | -370.33 | -568.40 | -371.80 | -689.31 | -54.43 | -53.78 | -70.50 | -31.74 | -41.98 | -20.05 | -27.87 | -11.28 | -11.81 | -7.03 | -2.72 | -35.36 | 2.02 |
|
Enterprise Value
|
-1.05M | -22.95M | -19.02M | 13.95M | 17.94M | -64.22M | -59.01M | -51.32M | -111.00M | -129.12M | -112.71M | -34.62M | -28.20M | -13.03M | -21.67M | -13.44M | -7.31M | -6.52M | -3.22M | -2.36M | -6.37M | -5.27M | -4.21M | -75.92M | -132.29M | -131.50M | -112.35M | -101.58M | -80.98M | -75.89M | -82.37M | -74.58M | -86.89M | -82.94M | -67.74M | -52.72M | -49.26M | -89.38M | -69.50M | -62.63M | -202.61M | -199.51M |
|
Return on Sales
|
| | | | | | | | | -6.62% | 9.31% | 18.18% | 7.04% | 15.04% | 19.74% | 29.98% | | 0.27% | -4.39% | -2.75% | 0.12% | -1.56% | -2.05% | -0.85% | 0.52% | -0.90% | -1.05% | 3.12% | -19.62% | -4.29% | 3.59% | -4.16% | -0.30% | -3.58% | -1.54% | -4.85% | -4.48% | -8.98% | -2.98% | -0.15% | 2.88% | -0.02% |
|
Return on Capital Employed
|
| | | | -1.82% | -0.59% | -0.40% | -0.46% | -0.34% | -0.30% | -0.36% | -0.76% | -2.33% | -7.09% | -5.21% | -6.45% | -31.71% | -9.92% | -3.24% | 0.19% | 0.04% | 0.12% | -1.53% | 0.11% | 0.08% | 0.05% | 0.06% | -0.01% | -0.27% | -0.32% | -0.40% | -0.56% | -0.40% | -0.43% | -0.61% | -0.43% | -0.64% | -0.65% | -0.58% | -0.48% | -0.64% | -0.37% |
|
Return on Invested Capital
|
| | | | 0.35% | 0.82% | 20.19% | 2.88% | 2.47% | 5.39% | 7.16% | 0.93% | 0.59% | 0.64% | 0.69% | 0.74% | 0.59% | 0.33% | 0.28% | | 0.04% | 0.11% | 0.09% | 0.54% | 0.08% | | 0.06% | 0.00% | -0.08% | -0.09% | -0.17% | -0.21% | -0.08% | -0.17% | | -0.77% | -1.85% | | -1.21% | -1.25% | -0.13% | -0.31% |
|
Return on Assets
|
| | | | -2.05% | -1.36% | -0.90% | -0.94% | -0.62% | -0.11% | -0.16% | -0.48% | -1.04% | -2.45% | -2.48% | -1.83% | -2.54% | -1.83% | -2.10% | -1.85% | -0.74% | -1.18% | -1.14% | -0.34% | -0.10% | -0.08% | -0.06% | 0.11% | -0.14% | -0.23% | -0.16% | -0.39% | -0.20% | -0.15% | -0.30% | -0.31% | -0.45% | -0.53% | -0.57% | -0.52% | 0.01% | 0.13% |
|
Return on Equity
|
| | | | 0.55% | 2.15% | 50.20% | 6.89% | 4.78% | 2.17% | 3.33% | 0.73% | 0.49% | 0.72% | 0.70% | 0.60% | 0.53% | 0.31% | 0.34% | 0.25% | 0.12% | 0.22% | 0.20% | -1.94% | -0.11% | -0.08% | -0.07% | 0.05% | -0.04% | -0.06% | -0.07% | -0.17% | -0.05% | -0.08% | -0.75% | -0.89% | -1.64% | -1.75% | -1.93% | -2.28% | 0.03% | 0.28% |