|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 279.07M | 268.67M | 289.45M | 346.68M | 220.69M | 219.99M | 237.59M | 280.11M | 182.89M | 194.44M | 216.34M | 281.82M | 177.39M | 210.18M | 222.47M | 279.16M | 184.34M | 214.28M | 239.13M | 291.31M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 175.90M | 163.70M | 174.79M | 212.74M | 148.31M | 144.93M | 155.61M | 184.84M | 133.53M | 132.76M | 143.13M | -23.63M | 77.60M | 138.38M | 94.45M | -22.33M | 129.03M | 138.26M | 149.33M | 326.43M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 103.17M | 104.97M | 114.66M | 133.93M | 72.37M | 75.06M | 81.98M | 95.27M | 49.36M | 61.68M | 73.20M | 96.65M | 51.90M | 71.79M | 78.31M | 101.03M | 55.31M | 76.02M | 89.80M | 111.40M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 68.89M | 73.01M | 74.82M | 82.20M | 71.88M | 70.11M | 71.54M | 80.06M | 70.71M | 72.17M | 73.36M | 129.44M | | | 75.95M | 80.90M | | | 78.03M | 86.37M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 68.89M | 73.01M | 74.82M | 82.20M | 71.88M | 70.11M | 71.54M | 80.06M | 70.71M | 72.17M | 73.36M | 129.44M | | | 75.95M | 80.90M | | | 78.03M | 86.37M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 34.28M | 31.95M | 39.84M | 51.73M | 0.50M | 4.96M | 10.44M | 15.21M | -21.35M | -10.49M | -0.16M | -32.78M | 51.90M | 71.79M | 2.37M | 20.13M | 55.31M | 76.02M | 11.77M | 25.03M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 34.28M | 31.95M | 39.84M | 51.73M | 0.50M | 4.96M | 10.44M | 15.21M | -21.35M | -10.49M | -0.16M | -32.78M | 51.90M | 71.79M | 2.37M | 20.13M | 55.31M | 76.02M | 11.77M | 25.03M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.25M | -0.15M | 0.47M | -1.46M | 0.17M | 0.23M | -1.26M | 0.29M | -0.54M | 0.42M | -1.04M | 0.55M | | | -0.22M | -0.92M | | | -0.27M | 0.72M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.97M | 0.96M | 0.89M | 0.76M | 0.49M | 0.36M | 0.43M | 0.65M | 0.86M | 0.78M | 0.95M | 0.94M | | | 1.01M | 0.74M | | | 0.88M | 0.78M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 35.51M | 32.77M | 41.20M | 51.03M | 1.16M | 5.55M | 9.61M | 16.15M | -21.04M | -9.29M | -0.25M | -27.03M | -19.60M | 0.56M | 3.16M | -1.60M | 28.78M | -158.39M | 12.39M | 45.37M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.12M | 8.77M | 10.50M | 10.63M | 1.56M | 2.48M | 2.68M | 2.30M | -2.65M | -0.79M | 1.99M | 2.19M | -2.82M | 1.40M | 2.00M | 5.78M | | | 3.23M | 4.59M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 26.39M | 24.00M | 30.70M | 38.20M | -0.40M | 3.07M | 6.93M | 11.43M | -17.67M | -7.99M | -2.23M | -33.49M | -16.78M | 0.33M | 1.16M | 14.75M | 28.78M | -158.39M | 9.16M | 19.55M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.33M | 0.14M | | | -0.10M | 1.00M | | | | | | |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 26.39M | 24.00M | 30.70M | 40.40M | -0.40M | 3.07M | 6.93M | 13.85M | -18.38M | -8.51M | -2.23M | -29.22M | -16.78M | -0.85M | 1.16M | -7.38M | 28.78M | -158.39M | 9.16M | 40.78M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 26.39M | 24.00M | 30.70M | 40.40M | -0.40M | 3.07M | 6.93M | 13.85M | -18.38M | -8.51M | -2.23M | -29.22M | -16.78M | -0.85M | 1.16M | -7.38M | 28.78M | -158.39M | 9.16M | 40.78M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 26.39M | 24.00M | 30.70M | 40.40M | -0.40M | 3.07M | 6.93M | 13.85M | -18.38M | -8.51M | -2.23M | -29.22M | -16.78M | -0.85M | 1.16M | -7.38M | 28.78M | -158.39M | 9.16M | 40.78M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 26.39M | 24.00M | 30.70M | 40.40M | -0.40M | 3.07M | 6.93M | 13.85M | -18.38M | -8.51M | -2.23M | -29.22M | -16.78M | -0.85M | 1.16M | -7.38M | 28.78M | -158.39M | 9.16M | 40.78M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.05 | 0.95 | 1.26 | 1.67 | -0.02 | 0.16 | 0.36 | 0.72 | -0.96 | -0.44 | -0.12 | -58.44 | -0.86 | -0.04 | 0.06 | -0.39 | 1.59 | -9.49 | 0.57 | 2.43 |
|
EPS (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.03 | 0.94 | 1.25 | 1.64 | -0.02 | 0.16 | 0.36 | 0.71 | -0.96 | -0.44 | -0.12 | -1.51 | -0.86 | -0.04 | 0.06 | -0.39 | 1.59 | -9.49 | 0.55 | 2.36 |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 25.17M | 25.27M | 24.28M | 24.19M | 19.53M | 19.08M | 19.10M | 19.21M | 19.20M | 19.31M | 19.33M | 0.50M | 19.46M | 19.28M | 18.46M | 18.92M | 18.12M | 16.70M | 16.20M | 16.77M |
|
Shares Outstanding (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 25.68M | 25.65M | 24.63M | 24.59M | 19.53M | 19.26M | 19.25M | 19.43M | 19.20M | 19.31M | 19.33M | 19.29M | 19.46M | 19.28M | 18.88M | 18.92M | 18.12M | 16.70M | 16.65M | 17.25M |
|
Shares Outstanding (Entity) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 25.78M | 25.56M | 23.32M | 21.21M | 19.46M | 19.47M | 19.49M | 19.49M | 19.78M | 19.81M | 19.84M | 0.50M | 20.32M | 19.36M | 19.17M | 19.16M | 17.77M | 17.22M | 16.95M | 16.97M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 34.28M | 31.95M | 39.84M | 51.73M | 0.50M | 4.96M | 10.44M | 15.21M | -21.35M | -10.49M | -0.16M | -32.78M | 51.90M | 71.79M | 2.37M | 20.13M | 55.31M | 76.02M | 11.77M | 25.03M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 328.84M | 20.45M | 304.33M | 18.56M | 38.65M | 39.16M | 268.84M | 19.81M | 261.10M | 266.75M | 35.52M | 26.33M | 21.38M | 35.44M | 36.64M | 18.00M | 26.54M | 234.41M | 235.31M | 16.93M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 25.69% | 26.76% | 25.49% | 20.83% | 134.19% | 44.70% | 27.87% | 14.25% | 12.62% | 8.46% | -806.91% | -8.09% | 14.39% | 252.34% | 63.37% | -360.06% | | | 26.06% | 10.12% |