|
Revenue
|
408.67M | 407.60M | 478.85M | 555.87M | 669.39M | 724.34M | 811.55M | 804.18M | 836.27M | 927.40M | 978.62M | 1,034.13M | 990.65M | 1,183.87M | 958.38M | 875.49M | 889.20M |
|
Cost of Revenue
|
274.13M | 274.40M | 311.03M | 354.20M | 428.11M | 462.58M | 524.47M | 535.56M | 561.27M | 617.53M | 642.68M | 667.57M | 640.64M | 727.14M | 633.70M | 594.60M | 586.16M |
|
Gross Profit
|
134.53M | 133.21M | 167.82M | 201.68M | 241.28M | 261.76M | 287.08M | 268.62M | 275.00M | 309.87M | 335.94M | 366.56M | 350.01M | 456.73M | 324.68M | 280.89M | 303.04M |
|
Selling, General & Administrative
|
109.93M | 120.47M | 130.45M | 141.44M | 172.74M | 188.92M | 215.51M | 222.46M | 235.26M | 261.11M | 274.86M | 280.76M | 253.08M | 298.92M | 293.58M | | |
|
Other Operating Expenses
|
17.20M | 9.13M | 24.20M | 32.85M | 41.43M | | | | | | | | | | | | |
|
Operating Expenses
|
109.93M | 120.47M | 130.45M | 141.44M | 172.74M | 188.92M | 215.51M | 222.46M | 235.26M | 261.11M | 274.86M | 280.76M | 253.08M | 298.92M | 293.58M | | |
|
Operating Income
|
24.61M | 12.73M | 37.37M | 60.23M | 68.54M | 72.84M | 71.57M | 46.16M | 39.74M | 48.76M | 61.08M | 85.81M | 96.94M | 157.81M | 31.10M | 280.89M | 303.04M |
|
EBIT
|
24.61M | 12.73M | 37.37M | 60.23M | 68.54M | 72.84M | 71.57M | 46.16M | 39.74M | 48.76M | 61.08M | 85.81M | 96.94M | 157.81M | 31.10M | 280.89M | 303.04M |
|
Interest & Investment Income
|
2.06M | 1.18M | | | 1.41M | 0.71M | 0.64M | 0.53M | 0.03M | 0.49M | 1.69M | 3.65M | 3.52M | 3.59M | 1.92M | | |
|
Other Non Operating Income
|
0.04M | 0.10M | -0.01M | -0.38M | 0.33M | -1.59M | -0.56M | -0.83M | 0.45M | -0.85M | -0.44M | 1.53M | 2.00M | -0.89M | -0.56M | | |
|
Non Operating Income
|
0.04M | 0.10M | -0.01M | -0.38M | 0.33M | -1.59M | -0.56M | -0.83M | 0.45M | -0.85M | -0.44M | 1.53M | 2.00M | -0.89M | -0.56M | | |
|
EBT
|
26.67M | 14.01M | 38.85M | 62.79M | 75.05M | 71.96M | 80.45M | 46.87M | 40.22M | 54.40M | 68.28M | 93.74M | 108.41M | 167.00M | 40.63M | 280.89M | 303.04M |
|
Tax Provisions
|
9.50M | 4.88M | 14.65M | 24.34M | 29.75M | 26.99M | 29.07M | 19.75M | 16.88M | 21.60M | 18.93M | 24.11M | 30.12M | 41.22M | 11.43M | | |
|
Profit After Tax
|
17.17M | 9.13M | 24.20M | 37.35M | 42.16M | 45.95M | 43.19M | 28.79M | 25.90M | 26.80M | 45.20M | 66.88M | 76.23M | 119.29M | 21.03M | 280.89M | 303.04M |
|
Income from Continuing Operations
|
17.17M | 9.13M | 24.20M | 38.46M | 45.31M | 44.97M | 51.38M | 27.12M | 23.35M | 32.80M | 49.34M | 69.62M | 78.29M | 125.78M | 29.20M | 280.89M | 303.04M |
|
Consolidated Net Income
|
17.17M | 9.13M | 24.20M | 38.46M | 45.31M | 44.97M | 51.38M | 27.12M | 23.35M | 32.80M | 49.34M | 69.62M | 78.29M | 125.78M | 29.20M | 280.89M | 303.04M |
|
Income towards Parent Company
|
17.17M | 9.13M | 24.20M | 38.46M | 45.31M | 44.97M | 51.38M | 27.12M | 23.35M | 32.80M | 49.34M | 69.62M | 78.29M | 125.78M | 29.20M | 280.89M | 303.04M |
|
Net Income towards Common Stockholders
|
17.17M | 9.13M | 24.20M | 38.46M | 45.31M | 44.97M | 51.38M | 27.12M | 23.35M | 32.80M | 49.34M | 69.62M | 78.29M | 125.78M | 29.20M | 280.89M | 303.04M |
|
EPS (Basic)
|
0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M |
|
EPS (Weighted Average and Diluted)
|
0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | | |
|
Shares Outstanding (Weighted Average)
|
29.58M | 30.25M | 30.67M | 31.13M | 31.35M | 30.28M | 29.22M | 26.69M | 24.90M | 25.25M | 25.53M | 25.80M | 25.48M | 19.92M | 19.49M | 19.83M | 19.17M |
|
Shares Outstanding (Diluted Average)
|
0.03M | 30.13M | 0.03M | 31.12M | | | | | | | | | | | | | |
|
EBITDA
|
24.61M | 12.73M | 37.37M | 60.23M | 68.54M | 72.84M | 71.57M | 46.16M | 39.74M | 48.76M | 61.08M | 85.81M | 96.94M | 157.81M | 31.10M | 280.89M | 303.04M |
|
Tax Rate
|
35.62% | 34.81% | 37.71% | 38.76% | 39.63% | 37.51% | 36.13% | 42.14% | 41.95% | 39.71% | 27.73% | 25.72% | 27.78% | 24.68% | 28.14% | | |