Zumiez Growth Metrics (2009-2025) | ZUMZ

1Y3Y5Y7Y10YAll
Download Data
Growth Metrics May2009 Aug2009 Oct2009 Jan2010 May2010 Jul2010 Oct2010 Jan2011 Apr2011 Jul2011 Oct2011 Jan2012 Apr2012 Jul2012 Oct2012 Feb2013 May2013 Aug2013 Nov2013 Feb2014 May2014 Aug2014 Nov2014 Jan2015 May2015 Aug2015 Oct2015 Jan2016 Apr2016 Jul2016 Oct2016 Jan2017 Apr2017 Jul2017 Oct2017 Feb2018 May2018 Aug2018 Nov2018 Feb2019 May2019 Aug2019 Nov2019 Feb2020 May2020 Aug2020 Oct2020 Jan2021 May2021 Jul2021 Oct2021 Jan2022 Apr2022 Jul2022 Oct2022 Jan2023 Apr2023 Jul2023 Oct2023 Feb2024 May2024 Aug2024 Nov2024 Feb2025 May2025 Aug2025 Nov2025
Growth Ratios
Assets Growth (1y) 11.53%12.22%12.45%12.99%15.89%15.07%16.73%19.10%20.07%20.54%21.78%22.45%12.96%10.04%7.85%6.31%8.39%8.99%10.00%7.26%11.34%11.24%-7.80%-11.71%-16.00%-16.50%-5.42%2.71%2.89%5.99%8.39%9.54%17.07%9.89%13.14%12.18%6.94%69.76%66.32%60.77%71.15%3.20%6.19%8.84%9.20%18.15%10.02%0.41%-13.66%-24.53%-26.21%-23.35%-13.24%-3.47%-1.94%-0.90%-11.19%-11.45%-10.23%-13.06%-4.42%-8.76%-6.89%-1.99%
Assets Growth (3y) 15.78%15.89%16.92%18.11%16.27%15.14%15.31%15.74%13.70%13.07%13.05%11.77%10.88%10.09%3.03%0.22%0.45%0.41%-1.38%-0.92%-1.27%-0.52%-1.86%-0.22%0.39%-0.92%5.07%8.07%8.81%25.51%26.82%25.48%28.92%24.40%25.95%25.21%25.96%27.44%24.79%20.67%17.29%-2.73%-4.83%-5.73%-6.48%-4.87%-7.32%-8.63%-12.70%-13.59%-13.40%-12.92%-9.69%-7.95%-6.42%-5.48%
Assets Growth (5y) 13.70%13.30%13.65%13.44%13.66%13.10%9.23%7.98%6.57%6.07%4.73%4.83%3.33%3.38%2.32%2.52%4.07%3.35%3.30%3.63%3.80%12.93%12.21%12.37%13.12%11.25%15.42%17.17%19.21%19.24%18.97%16.64%15.10%11.41%10.16%8.60%8.41%8.56%7.05%5.94%4.45%-4.69%-5.37%-6.31%-7.03%-7.01%-7.82%-8.26%
Assets (QoQ) 4.32%7.47%1.65%-2.12%4.96%7.68%2.13%0.40%4.22%9.23%4.20%1.22%4.63%10.35%4.78%-6.63%1.93%8.15%3.28%-4.80%2.49%9.15%0.71%-1.17%2.40%-9.53%-3.56%-5.98%1.80%2.47%4.73%-5.82%4.86%4.79%5.84%0.65%-1.56%7.88%4.95%-4.05%56.26%5.69%1.45%2.15%-5.78%8.76%3.98%2.49%1.95%1.27%-5.10%-11.88%-10.89%-0.98%-1.42%-0.25%-0.86%0.58%-0.38%-10.61%-1.14%1.97%-3.52%-1.72%-5.64%4.05%1.56%
Capital Expenditures Growth (1y) 1,621.03%-125.61%975.78%175.52%-83.28%117.65%-79.95%160.35%36.55%212.97%84.95%44.04%-1.26%-25.18%-39.25%4.54%24.82%6.39%41.68%-15.80%-22.80%30.04%-2.75%-33.52%13.75%-49.14%-33.86%-30.45%-53.74%58.68%-27.88%33.99%39.74%-49.63%2.47%0.17%7.11%-7.09%-9.40%-15.75%-7.45%-24.83%-49.20%-55.83%-68.28%12.82%2.90%37.58%342.38%26.09%158.04%120.27%13.92%52.67%-3.74%-42.00%-47.64%-53.18%-42.24%-13.51%20.58%-12.84%-16.72%-40.76%
Capital Expenditures Growth (3y) 76.22%48.07%73.78%69.06%-39.14%34.13%-39.15%57.68%18.95%35.56%16.76%8.23%-1.64%1.16%-5.76%-16.36%3.11%-11.06%-3.05%-26.98%-25.94%1.63%-22.59%-14.75%-9.74%-25.92%-21.23%-2.27%-11.53%-9.44%-12.52%4.18%11.48%-29.40%-22.16%-28.03%-32.00%-7.63%-22.06%-20.00%9.10%2.26%10.49%10.20%16.92%29.50%36.73%20.68%38.18%-3.41%12.78%3.38%-10.40%-14.59%-22.64%-33.27%
Capital Expenditures Growth (5y) 44.41%24.51%36.83%35.05%-26.32%20.79%-20.86%17.02%8.13%10.50%0.47%-10.13%-12.92%-3.53%-16.78%-11.42%-6.66%-10.87%-7.60%-12.18%-9.47%-13.25%-15.51%-12.16%-6.13%-22.26%-25.80%-19.06%-27.29%-8.83%-18.94%-7.23%14.22%-12.93%4.60%2.47%9.64%8.69%3.30%-8.14%-4.98%-5.23%-5.60%-7.66%0.18%-2.39%4.22%-2.07%
Capital Expenditures (QoQ) -232.81%39.72%-3.88%829.78%-149.37%334.01%-91.04%61.55%-47.88%165.87%16.31%-15.27%19.45%57.12%-9.42%-41.92%-9.49%27.57%55.87%-30.65%-22.86%69.89%-7.37%-36.41%29.94%27.05%-36.68%8.81%-41.90%65.22%-33.41%-27.62%99.30%-24.91%23.71%-24.52%-28.16%52.75%20.93%-19.28%-37.68%48.93%12.46%-11.33%-49.38%0.64%-2.22%-36.32%80.05%-8.21%30.74%104.75%-48.68%87.84%11.60%5.89%-31.23%18.44%-32.76%-4.41%-38.50%46.11%0.70%33.26%-55.55%39.61%-28.37%
Cash & Equivalents Growth (1y) -95.26%-60.96%-67.88%-85.05%624.30%-12.01%106.91%785.27%30.13%-29.89%-10.93%-23.78%18.95%84.14%51.45%-49.76%11.69%43.78%15.39%159.36%6.25%-43.99%0.59%-65.30%106.90%43.06%-11.58%276.28%-53.09%32.15%-11.78%-40.78%18.74%30.21%139.48%178.05%118.05%108.57%54.18%7.72%0.01%5.14%109.73%166.02%40.42%27.89%-44.58%-11.06%59.22%-23.31%-20.30%-34.69%-30.47%6.65%-2.18%-0.75%9.05%12.32%13.68%-0.87%26.77%-16.49%19.82%65.09%
Cash & Equivalents Growth (3y) -23.54%-37.78%-16.04%0.29%123.81%4.34%40.80%50.22%20.02%22.89%15.89%-0.23%12.18%14.03%20.69%-23.25%34.91%4.83%0.87%50.18%1.03%1.93%-7.77%-8.21%4.84%35.02%23.16%83.67%6.69%53.10%48.24%21.05%37.32%41.87%97.85%99.73%45.22%41.02%21.46%36.60%30.77%1.03%-2.52%15.61%15.84%1.51%-24.40%-16.77%6.48%-2.79%-3.95%-13.71%-1.31%0.01%10.04%17.55%
Cash & Equivalents Growth (5y) -9.89%-8.61%0.68%5.62%67.80%-1.77%26.50%24.99%30.61%8.26%6.72%5.34%6.50%22.90%6.52%0.15%6.46%14.67%16.74%41.02%21.70%23.52%23.71%18.29%20.24%40.10%43.29%77.77%11.27%37.00%30.51%33.22%42.08%22.87%27.88%35.86%27.66%18.06%6.92%10.56%11.14%4.31%0.59%8.74%16.53%-0.38%-10.06%-1.16%
Cash & Equivalents (QoQ) 0.00%-35.55%-50.77%-85.05%723.15%-46.99%-77.08%624.30%0.00%24.65%-1.95%6.47%-46.13%58.38%-16.10%66.15%-16.60%30.26%-72.17%269.41%7.36%4.54%-37.45%51.34%-43.41%87.75%-78.42%802.24%-60.87%16.04%-8.16%12.48%10.24%-22.53%-38.35%125.53%20.89%42.48%-28.42%76.86%15.63%5.33%-49.99%64.20%21.56%110.11%-36.57%-13.32%10.70%-8.95%1.80%55.17%-46.68%-5.37%-16.58%65.20%-18.22%-13.20%-15.36%81.50%-15.76%-12.15%-26.19%132.10%-44.51%26.05%1.70%
Cash from Investing Activities Growth (1y) -429.11%80.76%179.32%55.99%-9.64%30.98%-399.74%-49.30%-30.56%-389.49%49.82%-11.16%85.09%71.21%62.55%-61.53%-183.44%185.92%-983.83%43.60%-157.29%-510.01%511.09%133.19%113.09%-18.92%-91.27%-282.87%-613.99%84.34%-178.14%-220.64%9.60%284.27%-70.55%51.99%29.37%-54.96%-172.46%-100.09%-183.14%1,770.20%44.39%-151.92%-28.79%-149.77%-80.33%200.56%204.35%375.37%86.97%-93.23%-108.23%-102.93%109.57%-290.41%129.56%565.75%2,809.93%169.21%472.43%-152.37%-2.62%-75.04%
Cash from Investing Activities Growth (3y) -88.62%13.38%-6.06%9.94%40.24%0.93%-36.86%-38.92%17.98%47.52%-26.76%-0.42%-2.83%-0.46%165.36%32.05%43.49%-61.20%80.58%30.05%-20.06%-40.33%34.55%-24.85%15.28%32.82%-28.39%-68.86%-74.15%28.66%-77.91%-45.50%-21.82%159.74%-37.23%-34.26%-37.07%-83.63%-39.80%91.92%79.72%194.84%49.25%29.50%52.00%-26.83%26.46%49.38%26.52%33.44%33.20%-55.31%-48.17%-27.48%67.65%-30.97%
Cash from Investing Activities Growth (5y) -31.89%16.66%-37.09%7.83%-9.25%-27.92%90.51%20.13%16.93%-42.63%22.25%9.28%6.07%28.35%-2.62%-12.13%-34.70%26.26%-38.96%12.03%-2.02%-8.72%-5.43%-13.33%-3.99%37.37%-16.83%-74.52%-69.44%-3.88%-41.34%57.86%34.67%87.66%9.49%16.70%26.05%-18.52%15.26%8.15%15.91%28.47%18.78%17.36%16.94%-15.97%21.41%15.13%
Cash from Investing Activities (QoQ) -348.88%84.63%-537.98%-34.86%85.45%163.36%-453.99%-235.97%90.84%-175.18%-76.31%-193.81%65.66%71.79%-290.59%60.59%33.70%63.30%-1,584.68%30.85%120.10%-563.00%12.34%-215.44%67.98%564.21%-92.92%24.38%-391.03%134.07%-248.30%-249.61%91.13%-69.96%-508.53%1.43%118.08%-257.30%-71.30%-45.00%111.53%-1,051.51%-25.80%-105.18%176.14%-128.29%-469.88%-4.90%70.58%-2.52%417.79%8.85%-22.35%-104.85%265.17%-232.25%72.34%115.84%-3,386.03%120.53%335.80%-1.03%-21.84%69.80%-139.87%284.05%-79.97%
Cash from Operations Growth (1y) 48.03%-70.20%-61.16%179.80%22.59%36.57%337.23%33.09%27.68%59.27%14.34%-1.75%-11.30%-24.09%-37.18%-13.79%18.91%276.42%154.75%-66.74%22.71%-89.81%-105.10%-112.78%-11.99%60.25%625.74%-390.82%-8.95%72.53%-124.05%510.78%16.15%-183.39%2,235.26%-81.73%-6.58%353.39%31.80%-409.43%58.77%-277.87%214.40%445.93%-26.05%253.49%-68.31%0.29%11.22%-190.91%-98.74%-161.87%-42.82%47.38%-3,680.82%110.97%4.56%-44.24%127.71%-1,481.55%45.16%-18.88%298.83%128.58%
Cash from Operations Growth (3y) 32.32%-13.46%24.75%54.09%11.56%18.19%46.44%4.07%10.43%65.72%22.31%-34.45%8.98%-33.73%-27.68%-26.76%8.69%-14.98%-11.94%-30.23%-0.56%-34.45%-27.33%37.10%-2.37%-62.68%207.23%78.45%-0.40%53.91%89.16%-32.41%19.88%-79.24%348.94%25.04%3.13%107.38%9.50%120.60%9.30%-64.88%-76.75%-28.99%-22.23%9.79%-28.93%-59.17%-12.72%-39.07%-49.98%-43.22%-4.61%3.37%240.76%34.50%
Cash from Operations Growth (5y) 19.57%13.12%25.45%0.96%15.16%-8.74%-19.21%-15.42%7.78%-5.77%-13.28%-16.83%0.73%-4.25%-16.03%-5.88%6.31%-23.60%28.52%-30.99%1.30%-9.86%12.65%-28.15%6.66%-65.44%157.80%110.59%3.01%58.34%46.48%58.66%7.22%-48.59%18.67%-26.29%-6.95%-27.04%-20.99%-6.14%-4.83%-31.17%-34.06%-26.60%-6.52%-4.71%-30.84%-23.11%
Cash from Operations (QoQ) -51.66%-49.84%-16.73%633.21%-90.27%-34.62%499.89%221.25%-89.16%109.31%82.60%208.18%-86.48%50.27%56.91%178.21%-88.43%24.35%115.33%283.74%-63.37%-15.84%-71.89%1,315.87%-96.96%-142.12%29.54%9,849.50%-94.46%38.19%-165.78%1,908.62%-89.51%-119.26%1,223.58%411.39%-107.53%593.22%-90.39%2,515.56%-79.56%156.55%-122.56%1,442.02%-122.90%553.47%-75.17%186.89%-52.48%-6.39%-21.42%218.16%-138.84%101.30%-3,953.14%394.07%-135.74%11.58%111.80%2,703.35%-149.31%116.98%-688.53%394.54%-140.38%156.98%-57.83%
EBITDA Margin Growth (1y) 293.0082.00371.00658.00553.00606.00559.0085.00166.00318.00-37.00-293.00-94.00-288.00217.00-107.00168.00-43.00160.0089.00-567.004.00-361.00-426.00-323.00-460.00-485.0019.00172.00591.001.00140.00-95.00-26.0039.00128.00205.00181.00248.00-2067.00811.00477.00137.003,250.00-133.00-21.00-131.00-1206.00-964.00-937.00-949.00-1190.00-765.00-447.002,887.004,093.003,956.00114.00190.0075.00132.00386.00
EBITDA Margin Growth (3y) 1,011.001,007.00893.00450.00624.00637.00739.00-315.00239.00-13.00340.00-311.00-493.00-327.0016.00-444.00-722.00-499.00-686.00-318.00-718.00-255.00-405.00-11.00-315.0010.00-6.00351.00273.00701.00157.00428.00921.00632.00424.001,311.00883.00637.00255.00-23.00-286.00-481.00-943.00854.00-1862.00-1405.001,806.001,697.002,226.00-1270.002,127.002,978.003,322.0053.00
EBITDA Margin Growth (5y) 1,084.00675.001,270.00432.00225.00598.00538.00-652.00-650.00-469.00-506.00-718.00-645.00122.00-423.00-410.00-354.00-190.00-342.00-539.00-182.00-146.00-250.00276.00-2254.001,027.00652.00736.001,456.001,379.00613.00434.00-176.00-326.00-656.00-1085.00-846.00-747.002,192.002,880.002,905.00-814.002,133.005,022.002,225.00-905.00
EBITDA Margin (QoQ) -1140.00-166.001,352.00247.00-1350.00123.001,639.00141.00-1296.0075.001,166.00221.00-1144.00-279.00909.00420.00-1337.00225.00585.00695.00-1549.00429.00514.0039.00-977.0063.00450.00142.00-1115.0038.00954.00295.00364.00433.00-1282.00389.00433.00498.00-1192.00466.00410.00565.00-3507.003,344.0075.00226.00-395.00-39.00187.00116.00-1470.00203.00214.00104.00-1711.00628.00532.003,437.00-504.00490.00-3309.003,513.00-619.00547.00-3055.00
EBIT Growth (1y) 50.16%5.35%54.69%127.06%84.11%178.43%249.92%20.25%30.39%184.56%6.42%-6.21%15.29%-44.52%107.38%-3.38%11.63%-7.84%48.12%20.78%-22.39%11.12%-54.23%-39.04%-31.25%-195.52%-121.39%11.09%29.77%32.92%11.20%32.41%979.00%-2.20%2.02%156.64%74.28%32.16%29.61%-2,976.86%183.66%55.76%10.14%223.10%-3.50%5.22%-3.85%-98.55%-84.49%-73.80%-70.60%-4,396.58%-311.77%-101.50%535.44%343.04%784.21%1,608.28%4.53%6.58%5.88%397.17%
EBIT Growth (3y) 53.33%60.21%39.64%36.81%40.40%47.94%74.45%2.91%18.84%13.31%48.41%3.06%-0.04%-17.18%12.03%-10.73%-15.86%-43.87%-28.97%-6.48%-11.53%-27.36%-9.02%5.71%-34.15%8.03%6.51%20.58%30.95%130.68%12.86%20.52%256.88%26.27%13.35%180.45%68.34%29.39%11.13%-19.93%-24.85%-24.56%-32.22%8.47%-32.32%-26.08%21.56%14.83%30.97%-60.97%25.00%381.02%148.48%4.09%
EBIT Growth (5y) 35.92%25.23%33.38%24.48%19.12%26.72%33.52%-4.31%-2.18%-28.80%-18.33%-5.81%-2.28%-17.10%-2.55%0.47%-19.37%-3.09%-2.31%-1.33%-23.58%0.12%-0.54%9.33%-54.31%44.19%19.99%20.13%60.64%97.60%18.69%13.14%53.43%-11.11%-16.27%-65.71%-28.96%-14.97%20.72%121.75%43.81%-37.23%15.64%31.86%18.08%-20.84%
EBIT Margin Growth (1y) 293.0082.00371.00658.00553.00606.00559.0085.00166.00318.00-37.00-293.00-94.00-288.00217.00-107.00168.00-43.00160.0089.00-567.004.00-361.00-426.00-323.00-460.00-359.0019.00172.0024.001.00140.00346.00-26.0039.00128.00205.00181.00248.00-2067.00811.00477.00137.003,250.00-133.00-21.00-131.00-1206.00-964.00-937.00-949.00-1190.00-765.00-447.002,887.004,093.003,956.00114.00190.0075.00132.00386.00
EBIT Margin Growth (3y) 1,011.001,007.00893.00450.00624.00637.00739.00-315.00239.00-13.00340.00-311.00-493.00-327.0016.00-444.00-722.00-499.00-560.00-318.00-718.00-696.00-405.00-11.00-315.0010.00-6.00351.00273.00575.00157.00428.001,362.00632.00424.001,311.00883.00637.00255.00-23.00-286.00-481.00-943.00854.00-1862.00-1405.001,806.001,697.002,226.00-1270.002,127.002,978.003,322.0053.00
EBIT Margin Growth (5y) 1,084.00675.001,270.00432.00225.00598.00538.00-652.00-650.00-469.00-380.00-718.00-645.00-319.00-423.00-410.00-354.00-190.00-342.00-539.00-182.00-146.00-250.00276.00-2254.001,027.00652.00736.001,456.001,253.00613.00434.00265.00-326.00-656.00-1085.00-846.00-747.002,192.002,880.002,905.00-814.002,133.005,022.002,225.00-905.00
EBIT Margin (QoQ) -1140.00-166.001,352.00247.00-1350.00123.001,639.00141.00-1296.0075.001,166.00221.00-1144.00-279.00909.00420.00-1337.00225.00585.00695.00-1549.00429.00514.0039.00-977.0063.00450.00142.00-1115.00164.00828.00295.00805.00433.00-1282.00389.00433.00498.00-1192.00466.00410.00565.00-3507.003,344.0075.00226.00-395.00-39.00187.00116.00-1470.00203.00214.00104.00-1711.00628.00532.003,437.00-504.00490.00-3309.003,513.00-619.00547.00-3055.00
EBIT (QoQ) -139.58%-52.01%259.91%56.07%-124.95%27.23%901.31%26.56%-89.37%39.11%542.73%37.24%-76.81%-47.98%466.46%68.69%-88.84%94.47%163.92%94.89%-90.79%212.55%115.21%25.24%-86.81%28.74%186.60%41.25%-118.33%71.17%1,588.82%65.00%2,568.24%96.45%-104.63%491.93%174.62%104.94%-97.43%1,105.89%108.26%100.97%-157.00%218.90%14.35%42.11%-36.29%-6.79%24.69%29.85%-99.04%896.98%110.68%45.70%-240.39%50.86%98.50%61,661.15%-46.30%38.33%-96.70%4,166.60%-45.25%37.43%-84.51%
EBT Growth (1y) 48.43%7.01%59.97%127.35%80.29%208.90%302.49%19.36%33.92%149.01%20.79%-7.25%25.98%-47.25%62.35%-5.54%-3.01%-2.86%52.88%22.90%-0.43%11.68%-56.58%-38.81%-44.48%-176.72%-126.28%10.83%27.82%49.19%10.10%53.32%1,136.65%1.18%2.52%203.41%81.38%36.01%20.28%-1,451.65%163.22%51.33%16.77%233.15%-4.46%6.41%-7.32%-96.73%-83.07%-76.67%-57.73%-1,911.97%-267.60%-102.56%297.53%346.70%872.39%1,386.18%4.53%6.58%5.88%291.56%
EBT Growth (3y) 53.03%65.36%43.89%36.02%44.89%50.82%81.42%1.50%17.84%8.46%44.20%2.49%6.75%-16.98%2.53%-10.78%-18.76%-41.49%-29.55%-5.89%-10.93%-27.20%-9.28%2.85%-34.43%11.44%7.28%26.18%37.13%126.06%14.86%23.65%272.03%27.70%12.92%174.18%65.84%29.86%9.19%-16.20%-24.78%-27.85%-22.95%7.60%-31.44%-26.13%15.91%13.49%29.88%-57.50%20.66%262.52%139.32%8.83%
EBT Growth (5y) 34.36%26.91%34.67%23.92%24.05%28.85%35.91%-4.69%-1.98%-25.34%-18.56%-6.10%-2.89%-16.48%-2.82%1.00%-19.78%-1.68%-1.47%2.12%-13.10%1.74%0.54%6.05%-51.56%45.88%20.51%23.06%65.48%91.90%19.53%15.39%58.50%-12.36%-10.82%-61.61%-26.92%-15.02%16.95%92.31%40.68%-34.17%13.71%32.44%17.25%-20.38%
EBT Margin Growth (1y) 294.0080.00376.00673.00538.00616.00557.0076.00214.00303.001.00-311.0057.00-322.00139.00-132.00-74.00-32.00181.00107.00-222.006.00-388.00-421.00-625.00-448.00-365.0017.00159.0040.00-6.00332.00364.000.0053.00185.00242.00213.00166.00-2028.00799.00460.00255.003,208.00-150.00-6.00-213.00-1220.00-968.00-1019.00-791.00-1203.00-730.00-416.002,562.004,076.003,894.00154.00190.0075.00132.00376.00
EBT Margin Growth (3y) 1,047.00999.00934.00439.00810.00598.00697.00-366.00197.00-50.00321.00-335.00-239.00-348.00-68.00-446.00-921.00-473.00-572.00-297.00-688.00-713.00-411.00-134.00-343.0039.0010.00544.00290.00647.00206.00550.001,406.00672.00474.001,365.00892.00667.00208.00-40.00-318.00-565.00-749.00785.00-1848.00-1440.001,558.001,653.002,196.00-1281.001,960.002,948.003,296.00114.00
EBT Margin Growth (5y) 1,030.00645.001,254.00414.00514.00572.00490.00-681.00-649.00-492.00-432.00-740.00-705.00-393.00-435.00-430.00-368.00-167.00-304.00-303.00-152.00-106.00-198.0085.00-2186.001,081.00683.00965.001,470.001,296.00661.00593.00288.00-352.00-530.00-1058.00-806.00-768.001,979.002,833.002,845.00-827.002,003.004,936.002,178.00-911.00
EBT Margin (QoQ) -1125.00-176.001,331.00265.00-1340.00120.001,628.00130.00-1262.0061.001,147.00269.00-1173.00-242.00835.00636.00-1552.00219.00565.00694.00-1510.00432.00491.00365.00-1282.0038.00457.00161.00-1104.00121.00839.00304.00793.00642.00-1491.00421.00428.00695.00-1358.00478.00399.00648.00-3552.003,305.0059.00443.00-600.00-53.00204.00236.00-1607.00199.00152.00463.00-2018.00672.00467.003,441.00-504.00490.00-3274.003,477.00-619.00547.00-3030.00
EBT (QoQ) -133.91%-59.66%273.27%58.22%-121.25%31.27%1,084.10%25.47%-87.17%27.79%480.09%40.78%-76.14%-38.01%345.41%91.22%-90.01%90.80%159.14%96.35%-89.99%200.28%108.32%59.07%-88.78%16.76%193.53%44.35%-115.51%60.01%1,338.05%66.47%2,782.97%131.81%-104.43%476.52%161.87%134.87%-95.53%560.42%96.37%107.71%-150.18%228.61%12.89%60.28%-42.78%-7.72%25.74%39.60%-97.98%377.69%73.30%152.97%-186.53%55.82%97.35%39,389.02%-46.30%38.33%-95.59%3,093.20%-45.25%37.43%-83.70%
Enterprise Value Growth (1y) -37.50%-3.13%-11.29%-12.71%-19.20%-33.00%-44.44%-48.66%-34.16%-32.96%26.59%28.26%40.29%42.96%1.88%4.23%-13.55%-10.36%-19.42%-15.41%-32.00%-39.99%28.78%52.96%51.14%58.82%35.21%3.83%-4.33%-23.13%-35.12%-74.43%-54.65%-54.23%-87.93%-49.09%-35.63%-42.38%-41.94%-39.70%-51.93%-29.32%-58.57%-76.98%-49.50%-84.32%-37.72%-6.93%21.58%56.80%59.66%58.26%41.09%10.18%15.76%3.75%1.10%5.61%9.30%26.89%14.00%31.14%15.93%-5.20%
Enterprise Value Growth (3y) -30.04%-22.18%-5.67%-6.33%1.53%-0.29%-1.33%-0.71%3.11%5.76%4.90%7.44%3.63%4.13%5.86%19.59%9.86%13.99%18.02%19.48%12.37%10.79%14.57%7.59%7.62%7.87%-18.05%-35.74%-29.83%-39.31%-53.32%-53.73%-47.16%-41.61%-61.72%-54.48%-45.51%-50.28%-45.81%-38.28%-21.22%-0.98%4.14%7.56%11.61%10.58%22.36%24.55%22.98%28.46%32.45%33.53%20.57%16.42%13.72%9.54%
Enterprise Value Growth (5y) -8.31%-2.80%-6.69%-5.85%-7.43%-9.28%2.42%11.12%10.12%13.56%16.88%18.54%14.53%14.88%6.09%2.70%-3.39%-3.86%-6.95%-6.31%-7.13%-9.28%-10.71%-10.45%-10.19%-7.56%-29.93%-43.96%-37.81%-45.16%-51.08%-47.05%-30.16%-17.72%-18.63%-10.47%-7.31%-5.66%-1.04%-1.21%-0.74%2.68%7.61%11.08%10.09%14.21%18.62%19.87%
Enterprise Value (QoQ) -19.46%12.60%0.30%-32.09%10.40%5.68%-0.96%-39.70%0.03%-2.43%-3.91%-26.08%0.92%43.45%-1.56%-4.92%5.36%2.71%0.87%-24.40%8.02%-5.27%4.19%-42.28%2.45%46.44%36.72%-47.78%17.77%15.75%6.06%-60.31%2.96%7.54%-21.27%-42.13%3.22%-12.65%3.79%-29.29%-1.60%-12.30%5.30%-40.61%13.52%-37.71%-5.70%-18.78%-6.62%-2.89%17.94%12.90%41.27%3.92%15.08%-22.94%10.46%9.89%2.97%-26.32%14.55%13.41%21.78%-48.60%31.58%-5.72%2.13%
EPS (Basic) Growth (1y) -100.00%-14.60%100.00%-100.00%67.79%100.00%300.00%12.20%29.83%150.00%-12.50%-10.87%15.39%-46.67%128.57%-2.44%20.00%12.50%62.50%35.00%-32.22%11.11%-57.69%-33.33%-19.67%-180.00%-127.27%22.22%51.02%33.33%9.09%9.46%1,000.00%14.58%45.68%130.00%100.00%38.18%27.12%-2,900.00%183.33%53.95%14.67%225.00%-6.86%7.69%-2.91%-101.90%-83.16%-71.43%-64.07%-4,700.00%-375.00%-133.33%150.00%850.00%
EPS (Basic) Growth (3y) -96.07%25.99%25.99%-97.60%35.97%25.99%81.71%-0.82%21.59%14.47%48.12%5.49%-2.09%-12.64%16.26%-4.24%-13.23%-44.22%-29.81%3.23%-6.32%-27.59%-3.85%9.91%-44.22%17.84%15.17%34.04%33.42%141.01%19.98%26.56%275.63%34.58%28.53%132.08%74.11%31.83%12.27%-38.67%-23.69%-22.05%-26.32%-4.55%-34.47%-28.11%-63.75%16.55%
EPS (Basic) Growth (5y) -84.68%14.87%14.87%-88.74%15.37%14.87%36.56%-2.57%-0.43%-27.23%-18.89%-0.89%2.63%-17.98%3.20%1.55%-26.58%2.38%6.58%5.57%-19.73%6.72%7.07%19.72%-59.74%56.11%26.58%28.55%72.16%102.04%23.42%17.68%58.49%-5.59%-5.83%-57.20%-34.76%-17.27%-39.82%-13.40%
EPS (Basic) (QoQ) -358.91%30.22%254.77%-100.00%-10,612,858.46%100.00%1,125.00%22.11%-88.02%33.33%475.00%41.30%-76.92%-53.33%485.71%82.93%-89.33%100.00%150.00%125.00%-90.00%188.89%107.69%12.96%-83.61%10.00%227.27%36.11%-116.33%62.50%1,566.67%68.18%2,500.00%68.75%-112.35%280.00%205.56%114.55%-97.46%1,100.00%111.11%97.37%-156.00%221.43%14.71%47.01%-38.95%-9.52%32.63%32.54%-101.20%900.00%125.00%66.67%-260.00%54.17%72.73%
EPS (Weighted Average and Diluted) Growth (1y) -100.00%-14.60%100.00%66.81%100.00%300.00%12.50%30.85%133.33%-12.50%-11.11%16.06%-42.86%128.57%-2.50%20.27%12.50%62.50%38.46%-33.71%0.00%-57.69%-33.33%-16.95%-188.89%-127.27%19.44%48.98%33.33%11.63%9.59%950.00%14.58%46.25%130.00%111.76%36.36%26.50%-2,900.00%180.56%54.67%13.51%222.62%-6.93%7.76%-1.79%-101.94%-82.98%-71.20%-64.24%-4,700.00%-375.00%-133.33%150.00%816.67%
EPS (Weighted Average and Diluted) Growth (3y) -96.11%25.99%25.99%36.32%25.99%81.71%-0.84%22.24%14.47%48.12%6.27%-2.55%-13.69%16.26%-3.45%-12.84%-44.22%-29.81%3.31%-6.39%-27.59%-3.85%10.68%-45.98%15.62%15.17%33.66%33.42%141.01%20.37%26.56%274.44%34.20%28.06%130.84%76.83%31.48%12.14%-38.67%-23.69%-21.70%-26.40%-4.55%-34.55%-28.13%-63.66%15.17%
EPS (Weighted Average and Diluted) Growth (5y) -84.77%14.87%14.87%15.10%14.87%36.56%-2.09%0.11%-27.23%-18.89%-0.91%2.74%-17.98%3.71%1.57%-26.58%1.22%7.12%5.62%-19.73%6.72%6.79%20.19%-62.51%55.81%26.37%27.94%71.59%101.64%23.79%17.72%58.49%-5.59%-5.91%-57.20%-35.62%-17.27%-39.66%-13.86%
EPS (Weighted Average and Diluted) (QoQ) -354.52%30.22%-10,840,950.56%100.00%1,100.00%21.82%-87.69%33.33%462.50%41.69%-78.04%-50.00%471.43%85.00%-89.19%100.00%143.75%128.21%-89.89%188.89%107.69%9.26%-84.75%22.22%227.27%36.11%-116.33%62.50%1,533.33%69.77%2,500.00%66.67%-112.50%270.00%223.53%112.73%-97.44%1,100.00%108.33%97.33%-156.76%220.24%14.85%44.83%-38.69%-8.74%32.98%32.00%-101.21%900.00%125.00%63.89%-262.71%54.17%72.73%
FCF Margin Growth (1y) -1929.00-25.00-4526.00-177.002,106.00-1943.003,550.00-174.00129.00-296.00-380.00-271.00-563.0077.00178.00-132.00225.00734.00306.00-270.00278.00-1002.00-800.00-55.00-188.00299.00457.0038.00-145.00-119.00476.00-38.00951.00-334.00-105.00669.00264.00-236.00771.00-1762.002,186.001,065.00-518.002,319.00-2235.00-71.00-44.00-2134.00-1131.00-1397.00-613.00269.00-627.00692.00186.00-189.00890.00-865.00590.00-128.00470.001,132.00
FCF Margin Growth (3y) 306.00-2264.00-1357.00-622.001,671.00-2163.003,347.00-578.00-210.00514.00103.00-674.00-61.00-192.00-317.00-458.00315.0030.00-38.00-288.00-55.00-462.00458.00-370.0039.001,289.00180.00-287.00410.001,096.00-94.00629.003,401.00496.00148.001,226.00215.00759.00208.00-1577.00-1180.00-402.00-1176.00453.00-3993.00-776.00-472.00-2054.00-869.00-1570.00163.00-48.00732.00959.00
FCF Margin Growth (5y) -33.00-1454.00-874.00-1025.002,174.00-2432.002,853.00-903.00-120.00-190.00-240.00-691.00-393.0021.0056.00133.00-230.00795.00-146.00-198.00-294.00753.00-111.00296.00-1054.003,739.001,010.00-35.00966.001,048.00901.0066.0035.00-972.00-510.00-639.00-1543.0054.00-219.00-1498.00-917.00-575.00-400.00137.00-2634.00-509.00
FCF Margin (QoQ) 416.00-1044.00-302.00-998.002,320.00-5546.004,047.001,285.00-1729.00-53.00323.001,588.00-2154.00-136.00432.001,295.00-1514.00-36.00122.001,653.00-1006.00-464.00-454.002,201.00-2286.00-261.00291.002,068.00-1799.00-103.00-128.001,885.00467.001,372.00-1876.00989.00-819.001,601.00-1102.00584.00-1318.002,608.00-3635.004,531.00-2438.001,024.00-798.00-22.00-275.001,050.00-2888.00981.00-540.001,834.00-2006.0085.00779.001,328.00-2381.001,164.00-976.002,783.00-3099.001,761.00-314.00
Free Cash Flow Growth (1y) -118.68%14.61%-498.98%-9.92%838.34%-94.92%101.12%-23.87%26.04%-395.97%-1,316.41%-71.83%-13.31%27.50%43.12%-157.26%17.56%596.40%191.27%-661.10%33.68%-172.84%-591.30%-12.50%-15.58%75.04%69.18%2.66%-0.54%-37.64%-70.02%147.21%14.09%-205.18%319.77%-236.88%-8.04%187.35%48.25%-136.30%67.01%-406.94%278.70%253.13%-23.13%220.22%-70.64%-5.03%1.79%-216.34%-128.18%-220.13%-49.84%34.67%-179.74%84.85%19.24%-15.32%96.83%-647.04%48.19%-15.05%1,778.76%113.83%
Free Cash Flow Growth (3y) 20.25%-29.51%-36.49%-42.19%115.93%-28.24%57.39%-28.52%8.71%120.03%84.84%-47.78%10.86%-37.88%-36.63%-90.41%9.88%3.36%-11.39%-102.75%3.93%-31.04%-66.00%36.03%-1.42%-1.60%46.61%14.32%1.43%78.31%96.08%-15.15%20.56%-101.51%142.94%70.46%5.69%73.51%18.12%75.84%9.33%-84.63%-32.26%-20.44%-26.79%2.96%-30.68%-29.52%-15.25%-42.22%-26.51%-49.77%-3.94%4.65%51.66%29.20%
Free Cash Flow Growth (5y) 12.12%-9.11%-22.38%-23.23%71.14%-19.08%19.08%-25.00%7.71%-31.53%-63.16%-27.31%2.73%2.07%-5.97%17.64%8.53%-30.55%48.26%-40.04%3.32%-7.78%53.01%-10.83%8.03%-22.97%53.29%33.72%6.02%73.10%52.17%33.37%6.51%-62.82%-0.41%-50.22%-9.63%-19.63%-26.97%8.96%-4.81%-39.24%-15.19%-14.60%-7.06%-3.93%-34.22%-29.14%
Free Cash Flow (QoQ) -23.25%-45.45%-6.86%-147.92%570.82%-289.88%121.03%292.73%-96.76%-58.22%1,332.03%550.21%-107.61%-71.73%133.16%1,901.10%-106.36%-34.74%66.62%4,208.34%-73.14%-75.23%-378.39%821.61%-114.64%-67.10%36.25%641.49%-104.33%-106.29%-101.33%653.27%-105.99%-154.82%155.90%1,237.11%-116.02%283.50%-134.82%998.30%-84.78%211.44%-155.50%734.91%-127.97%484.25%-77.56%218.71%-56.25%-6.17%-27.40%241.58%-150.00%77.27%-209.43%242.63%-165.12%2.67%83.25%1,222.77%-162.98%97.33%-3,849.38%322.73%-148.90%139.03%-67.45%
Gross Margin Growth (1y) 279.0011.00228.00329.00276.00274.00202.0036.0059.00106.00113.00-181.00-33.00-11.0055.00-22.0056.00-129.00-45.00-54.00-93.0082.00-234.00-221.00-306.00-295.00-136.0012.0091.0034.00-49.00153.00202.0099.0021.0087.0067.0090.00162.00-1399.00249.00323.006.001,974.00279.0056.00-46.00-417.00-495.00-511.00-462.00-581.00-240.00-67.0028.00227.00244.00136.00190.0075.00132.00235.00
Gross Margin Growth (3y) 615.00390.00544.00183.00302.00369.00370.00-168.0082.00-34.00123.00-257.00-70.00-58.00-224.00-297.00-343.00-342.00-415.00-263.00-308.00-337.00-257.00-62.00-149.00100.0063.00266.00233.00303.00141.00337.00518.00513.00190.00663.00594.00470.00122.00158.0033.00-132.00-502.00976.00-456.00-521.00-480.00-771.00-491.00-441.00-244.00-279.00136.00305.00
Gross Margin Growth (5y) 637.00250.00554.00107.00265.00321.0091.00-442.00-317.00-247.00-247.00-466.00-285.00-327.00-334.00-98.00-197.00-179.00-212.00-133.0020.00-68.00-67.00122.00-1460.00415.00476.00434.00809.00830.00520.00297.00302.0058.00-319.00-335.00-140.00-108.00-312.00-196.0036.00-62.00-284.001,278.00-81.00-150.00
Gross Margin (QoQ) -385.0042.00649.00-26.00-654.00260.00749.00-79.00-657.00188.00583.00-55.00-610.00196.00289.0092.00-588.00261.00212.00171.00-773.00346.00203.00132.00-598.0030.00216.0047.00-587.00188.00364.00125.00282.00328.00-686.00279.00179.00249.00-620.00258.00203.00321.00-2181.001,905.00277.005.00-213.00210.0054.00-98.00-584.00133.0038.00-49.00-702.00473.00212.0046.00-504.00490.00104.0099.00-619.00547.00208.00
Gross Profit Growth (1y) 14.67%16.43%23.76%31.16%27.20%30.17%22.29%14.36%19.55%26.85%24.47%11.52%21.00%13.95%18.73%5.54%2.56%5.34%10.51%9.99%11.26%11.88%-5.15%-10.02%-13.83%-11.63%-5.07%8.73%11.59%9.03%9.44%21.95%21.30%4.21%-0.63%6.19%6.43%8.87%12.63%-64.29%17.69%11.87%1.01%334.65%15.54%8.37%3.33%-29.85%-28.49%-28.50%-28.87%-31.80%-17.83%-10.71%1.45%5.15%16.40%6.98%4.53%6.58%5.88%14.67%
Gross Profit Growth (3y) 20.36%24.34%23.50%18.71%22.54%23.45%21.81%10.41%14.05%15.04%17.76%8.99%11.35%10.33%7.56%1.46%-0.56%1.36%-0.17%2.48%2.28%-0.61%2.30%5.45%3.45%7.88%7.43%10.58%9.98%12.07%7.48%10.93%14.96%8.27%4.17%18.13%13.11%9.69%5.54%2.88%-0.93%-4.65%-9.45%27.64%-12.11%-11.55%-9.32%-20.47%-11.89%-11.93%-8.97%-8.57%0.42%3.08%
Gross Profit Growth (5y) 16.70%18.20%19.84%14.19%15.99%17.26%13.63%5.90%7.30%8.52%8.02%4.84%5.83%5.19%4.44%6.00%5.46%5.64%4.18%5.33%5.63%4.85%3.97%5.59%-15.93%9.48%8.59%9.00%15.61%13.86%8.52%7.33%4.65%-0.33%-3.64%-4.64%-3.19%-3.37%-3.24%-4.83%-1.44%-3.70%-4.67%18.44%-3.50%-3.23%
Gross Profit (QoQ) -46.07%12.53%62.71%16.13%-45.24%19.61%72.44%12.63%-43.97%12.37%61.26%17.74%-40.55%10.27%44.48%27.74%-44.01%14.90%28.43%24.14%-42.50%20.54%27.82%25.58%-42.18%2.19%21.27%20.27%-40.71%9.78%38.90%23.42%39.42%37.54%-45.42%15.89%19.77%31.16%-41.67%16.15%22.51%35.69%-81.50%282.75%16.46%22.51%-20.41%1.74%9.24%16.80%-45.96%3.72%9.22%16.21%-48.19%24.96%18.69%32.03%-46.30%38.33%9.08%29.01%-45.25%37.43%18.13%
Net Cash Flow Growth (1y) -109.25%103.58%362.19%108.40%238.13%312.66%-82.29%-116.37%-70.29%-461.11%480.54%-781.74%632.85%61.32%-11.93%-550.31%113.43%151.33%-77.25%41.85%-44.70%-764.06%962.30%-118.62%393.70%-196.91%-72.65%91.65%-94.39%107.91%-293.55%-341.24%489.11%160.65%320.72%-76.36%78.03%126.92%-71.09%-180.66%-6.99%-3.06%1,798.65%-52.13%-160.39%-40.46%-109.98%103.01%438.79%-840.60%61.18%-592.17%-31.05%73.18%-324.72%0.91%32.51%27.71%23.42%-146.06%65.00%-395.57%250.65%109.15%
Net Cash Flow Growth (3y) -66.39%18.90%68.13%50.51%71.08%-98.02%-3.25%-124.98%66.87%-10.50%5.16%-221.87%105.28%-9.65%28.63%-102.20%79.95%-116.30%-12.90%52.65%-46.49%15.94%-96.81%6.96%17.75%37.71%5.32%13.38%-16.19%35.13%7.29%-179.53%113.67%78.99%141.67%-96.00%-44.22%9.41%-36.58%28.64%23.92%-84.44%-39.85%39.12%12.15%-47.09%-29.36%47.23%72.08%-50.90%-8.09%-141.01%14.66%1.33%90.38%30.51%
Net Cash Flow Growth (5y) -9.90%16.06%-0.98%14.45%40.88%-84.96%16.95%-69.36%66.22%-74.40%27.57%-43.51%19.11%18.22%-25.61%-24.95%14.02%32.51%23.07%3.75%9.96%55.93%29.11%-31.87%22.00%27.32%45.01%-22.64%-18.44%17.81%-34.12%24.58%81.98%-93.72%14.05%-2.24%18.49%-35.70%-23.76%8.90%11.70%-23.12%-34.44%11.26%25.27%-44.21%-28.28%15.25%
Net Cash Flow (QoQ) -153.74%108.14%-1,782.63%87.44%120.79%951.53%-69.44%106.73%-37.89%-54.87%-128.25%475.10%-854.98%172.56%-142.91%411.76%-139.85%265.19%-416.88%202.32%-90.42%-26.79%-910.08%197.31%-215.06%217.11%-266.71%319.76%-169.20%110.79%-150.90%247.72%-2.54%-364.11%-16.05%297.22%-56.88%123.65%-192.72%299.08%-45.03%-71.51%-1,000.25%165.97%-42.71%457.99%-172.13%73.81%156.48%-193.50%121.79%2,843.91%-223.47%95.10%-176.27%512.41%-148.03%22.39%35.55%651.52%-126.20%17.77%-107.10%469.84%-178.69%125.00%-87.42%
Net Income Growth (1y) 39.78%-14.60%60.65%142.70%70.47%199.26%313.43%14.82%32.24%140.03%-19.49%-10.40%31.18%-44.82%127.18%-6.37%-0.60%-0.08%57.33%32.61%-0.66%10.98%-56.91%-38.62%-55.32%-177.15%-126.08%10.79%36.11%27.45%11.47%65.92%819.90%15.95%30.15%130.42%106.19%38.75%20.38%-2,760.91%181.35%51.93%10.42%225.04%-5.49%5.36%-0.38%-101.50%-87.22%-77.42%-56.15%-4,530.23%-377.44%-132.18%393.19%382.34%943.74%151.95%4.53%6.58%5.88%690.34%
Net Income Growth (3y) 46.61%67.87%38.84%35.67%43.54%49.10%80.73%-1.24%19.91%9.79%42.24%3.62%9.01%-15.10%15.49%-8.66%-23.87%-41.87%-29.60%-3.39%-15.47%-27.68%-8.82%0.30%-43.28%10.85%12.71%43.24%33.35%133.74%21.49%37.50%252.40%34.70%20.05%129.71%76.33%30.47%9.81%-35.73%-30.22%-28.77%-21.57%4.49%-32.67%-27.58%29.15%25.30%44.09%-66.45%31.24%420.89%191.56%9.74%
Net Income Growth (5y) 32.66%28.51%34.59%25.39%23.90%28.16%35.97%-4.75%-5.21%-25.66%-18.37%-5.43%-4.66%-18.04%-1.20%-0.08%-24.93%-1.58%3.11%5.46%-20.49%3.89%4.05%9.59%-57.26%51.20%24.73%31.33%70.35%98.27%23.48%23.38%47.76%-10.28%-5.45%-47.79%-31.58%-16.67%23.42%130.77%51.40%-42.95%19.99%35.82%24.52%-20.66%
Net Income (QoQ) -126.33%-86.07%264.44%73.51%-121.59%36.11%1,114.17%21.87%-87.43%37.38%445.62%40.36%-77.18%-53.92%507.24%105.49%-90.40%89.71%150.26%118.15%-90.35%198.72%110.93%63.42%-89.22%15.99%200.44%18.96%-118.61%60.79%1,376.25%46.13%2,060.86%117.51%-110.05%267.89%215.81%144.15%-97.65%1,038.08%112.51%111.84%-151.94%220.34%14.76%53.96%-41.19%-9.05%27.94%45.57%-100.89%872.54%126.02%182.70%-193.80%53.71%73.78%4,432.18%-46.30%38.33%-98.39%8,617.26%-45.25%37.43%-87.95%
Net Income towards Common Stockholders Growth (1y) 39.78%-14.60%60.65%142.70%70.47%199.26%313.43%14.82%32.24%140.03%-19.49%-10.40%31.18%-44.82%127.18%-6.37%-0.60%-0.08%57.33%32.61%-0.66%10.98%-56.91%-38.62%-55.32%-177.15%-126.08%10.79%36.11%27.45%11.47%65.92%819.90%15.95%30.15%130.42%106.19%38.75%20.38%-2,760.91%181.35%51.93%10.42%225.04%-5.49%5.36%-0.38%-101.50%-87.22%-77.42%-56.15%-4,530.23%-377.44%-132.18%393.19%382.34%943.74%151.95%4.53%6.58%5.88%690.34%
Net Income towards Common Stockholders Growth (3y) 46.61%67.87%38.84%35.67%43.54%49.10%80.73%-1.24%19.91%9.79%42.24%3.62%9.01%-15.10%15.49%-8.66%-23.87%-41.87%-29.60%-3.39%-15.47%-27.68%-8.82%0.30%-43.28%10.85%12.71%43.24%33.35%133.74%21.49%37.50%252.40%34.70%20.05%129.71%76.33%30.47%9.81%-35.73%-30.22%-28.77%-21.57%4.49%-32.67%-27.58%29.15%25.30%44.09%-66.45%31.24%420.89%191.56%9.74%
Net Income towards Common Stockholders Growth (5y) 32.66%28.51%34.59%25.39%23.90%28.16%35.97%-4.75%-5.21%-25.66%-18.37%-5.43%-4.66%-18.04%-1.20%-0.08%-24.93%-1.58%3.11%5.46%-20.49%3.89%4.05%9.59%-57.26%51.20%24.73%31.33%70.35%98.27%23.48%23.38%47.76%-10.28%-5.45%-47.79%-31.58%-16.67%23.42%130.77%51.40%-42.95%19.99%35.82%24.52%-20.66%
Net Income towards Common Stockholders (QoQ) -126.33%-86.07%264.44%73.51%-121.59%36.11%1,114.17%21.87%-87.43%37.38%445.62%40.36%-77.18%-53.92%507.24%105.49%-90.40%89.71%150.26%118.15%-90.35%198.72%110.93%63.42%-89.22%15.99%200.44%18.96%-118.61%60.79%1,376.25%46.13%2,060.86%117.51%-110.05%267.89%215.81%144.15%-97.65%1,038.08%112.51%111.84%-151.94%220.34%14.76%53.96%-41.19%-9.05%27.94%45.57%-100.89%872.54%126.02%182.70%-193.80%53.71%73.78%4,432.18%-46.30%38.33%-98.39%8,617.26%-45.25%37.43%-87.95%
Net Margin Growth (1y) 163.003.00238.00458.00296.00391.00355.0012.00119.00170.00-76.00-215.0081.00-180.00146.00-83.00-19.00-15.00122.00117.00-147.003.00-243.00-265.00-520.00-280.00-226.0011.00119.0015.002.00248.00232.0070.00267.00164.00195.00171.00128.00-1569.00619.00349.00117.002,477.00-121.00-15.00-64.00-963.00-754.00-769.00-590.00-987.00-577.00-395.002,730.003,931.003,853.00155.00190.0075.00132.00331.00
Net Margin Growth (3y) 577.00564.00517.00255.00495.00381.00424.00-286.00180.00-25.00191.00-181.00-85.00-193.0024.00-231.00-686.00-292.00-347.00-137.00-548.00-454.00-252.00-153.00-282.0021.0083.00634.00161.00442.00243.00643.001,046.00590.00512.001,072.00693.00505.00181.00-55.00-256.00-435.00-536.00526.00-1452.00-1179.002,076.001,980.002,523.00-1009.002,330.003,019.003,408.0091.00
Net Margin Growth (5y) 639.00369.00784.00289.00329.00369.00303.00-434.00-487.00-302.00-278.00-435.00-486.00-186.00-219.00-319.00-295.00-100.00-65.00-32.00-116.00-27.00-11.00242.00-1688.00835.00603.00880.001,069.00940.00578.00696.00171.00-193.00-142.00-879.00-638.00-659.002,321.002,888.003,021.00-674.002,383.004,532.002,534.00-692.00
Net Margin (QoQ) -718.00-146.00810.00216.00-878.0089.001,030.0054.00-783.0053.00687.00161.00-731.00-194.00549.00456.00-992.00132.00320.00520.00-987.00269.00315.00257.00-838.0023.00294.001.00-597.0077.00530.00110.00517.00356.00-968.00326.00356.00553.00-1071.00358.00331.00509.00-2767.002,546.0061.00278.00-408.00-52.00167.00228.00-1307.00157.00152.00408.00-1705.00567.00334.003,533.00-504.00490.00-3364.003,567.00-619.00547.00-3165.00
Operating Income Growth (1y) 50.16%5.35%54.69%127.06%84.11%178.43%249.92%20.25%30.39%184.56%6.42%-6.21%15.29%-44.52%107.38%-3.38%11.63%-7.84%48.12%20.78%-22.39%11.12%-54.23%-39.04%-31.25%-195.52%-121.39%11.09%29.77%32.92%11.20%32.41%979.00%-2.20%2.02%156.64%74.28%32.16%29.61%-2,976.86%183.66%55.76%10.14%223.10%-3.50%5.22%-3.85%-98.55%-84.49%-73.80%-70.60%-4,396.58%-311.77%-101.50%535.44%343.04%784.21%1,608.28%4.53%6.58%5.88%397.17%
Operating Income Growth (3y) 53.33%60.21%39.64%36.81%40.40%47.94%74.45%2.91%18.84%13.31%48.41%3.06%-0.04%-17.18%12.03%-10.73%-15.86%-43.87%-28.97%-6.48%-11.53%-27.36%-9.02%5.71%-34.15%8.03%6.51%20.58%30.95%130.68%12.86%20.52%256.88%26.27%13.35%180.45%68.34%29.39%11.13%-19.93%-24.85%-24.56%-32.22%8.47%-32.32%-26.08%21.56%14.83%30.97%-60.97%25.00%381.02%148.48%4.09%
Operating Income Growth (5y) 35.92%25.23%33.38%24.48%19.12%26.72%33.52%-4.31%-2.18%-28.80%-18.33%-5.81%-2.28%-17.10%-2.55%0.47%-19.37%-3.09%-2.31%-1.33%-23.58%0.12%-0.54%9.33%-54.31%44.19%19.99%20.13%60.64%97.60%18.69%13.14%53.43%-11.11%-16.27%-65.71%-28.96%-14.97%20.72%121.75%43.81%-37.23%15.64%31.86%18.08%-20.84%
Operating Income (QoQ) -139.58%-52.01%259.91%56.07%-124.95%27.23%901.31%26.56%-89.37%39.11%542.73%37.24%-76.81%-47.98%466.46%68.69%-88.84%94.47%163.92%94.89%-90.79%212.55%115.21%25.24%-86.81%28.74%186.60%41.25%-118.33%71.17%1,588.82%65.00%2,568.24%96.45%-104.63%491.93%174.62%104.94%-97.43%1,105.89%108.26%100.97%-157.00%218.90%14.35%42.11%-36.29%-6.79%24.69%29.85%-99.04%896.98%110.68%45.70%-240.39%50.86%98.50%61,661.15%-46.30%38.33%-96.70%4,166.60%-45.25%37.43%-84.51%
Operating Margin Growth (1y) 293.0082.00371.00658.00553.00606.00559.0085.00166.00318.00-37.00-293.00-94.00-288.00217.00-107.00168.00-43.00160.0089.00-567.004.00-361.00-426.00-323.00-460.00-359.0019.00172.0024.001.00140.00346.00-26.0039.00128.00205.00181.00248.00-2067.00811.00477.00137.003,250.00-133.00-21.00-131.00-1206.00-964.00-937.00-949.00-1190.00-765.00-447.002,887.004,093.003,956.00114.00190.0075.00132.00386.00
Operating Margin Growth (3y) 1,011.001,007.00893.00450.00624.00637.00739.00-315.00239.00-13.00340.00-311.00-493.00-327.0016.00-444.00-722.00-499.00-560.00-318.00-718.00-696.00-405.00-11.00-315.0010.00-6.00351.00273.00575.00157.00428.001,362.00632.00424.001,311.00883.00637.00255.00-23.00-286.00-481.00-943.00854.00-1862.00-1405.001,806.001,697.002,226.00-1270.002,127.002,978.003,322.0053.00
Operating Margin Growth (5y) 1,084.00675.001,270.00432.00225.00598.00538.00-652.00-650.00-469.00-380.00-718.00-645.00-319.00-423.00-410.00-354.00-190.00-342.00-539.00-182.00-146.00-250.00276.00-2254.001,027.00652.00736.001,456.001,253.00613.00434.00265.00-326.00-656.00-1085.00-846.00-747.002,192.002,880.002,905.00-814.002,133.005,022.002,225.00-905.00
Operating Margin (QoQ) -1140.00-166.001,352.00247.00-1350.00123.001,639.00141.00-1296.0075.001,166.00221.00-1144.00-279.00909.00420.00-1337.00225.00585.00695.00-1549.00429.00514.0039.00-977.0063.00450.00142.00-1115.00164.00828.00295.00805.00433.00-1282.00389.00433.00498.00-1192.00466.00410.00565.00-3507.003,344.0075.00226.00-395.00-39.00187.00116.00-1470.00203.00214.00104.00-1711.00628.00532.003,437.00-504.00490.00-3309.003,513.00-619.00547.00-3055.00
Profit After Tax Growth (1y) 39.78%-14.60%-139.35%142.70%70.47%199.26%313.43%14.82%32.24%140.03%-19.49%-10.40%15.33%-44.82%127.18%-6.37%17.34%-0.08%57.33%32.61%-34.78%10.98%-56.91%-38.62%-24.92%-177.15%-126.08%10.79%38.29%27.45%11.47%9.64%819.90%15.95%48.53%130.42%106.19%38.75%27.93%-2,760.91%181.35%51.93%12.97%225.04%-5.49%5.36%-10.73%-101.50%-87.22%-77.42%-70.08%-4,530.23%-377.44%-132.18%745.44%382.34%943.74%151.95%4.53%6.58%5.88%690.34%
Profit After Tax Growth (3y) 46.61%67.87%-12.23%35.67%37.50%49.10%80.73%-1.24%21.41%9.79%42.24%3.62%-4.08%-15.10%15.49%-8.66%-16.86%-41.87%-29.60%-3.39%-12.18%-27.68%-8.82%4.42%-43.28%10.85%12.71%31.08%33.35%133.74%21.49%27.72%252.40%34.70%29.00%129.71%76.33%30.47%8.86%-35.73%-30.22%-28.77%-32.93%4.49%-32.67%-27.58%31.20%25.30%44.09%-66.45%38.29%420.89%191.56%9.74%
Profit After Tax Growth (5y) 33.65%28.51%19.30%25.39%14.75%28.16%35.97%-4.75%-2.61%-25.66%-18.37%-5.43%-1.73%-18.04%-1.20%-2.72%-24.93%-1.58%3.11%1.98%-20.49%3.89%4.05%16.69%-57.26%51.20%24.73%26.62%70.35%98.27%23.48%16.01%47.76%-10.28%-10.53%-47.79%-31.58%-16.67%26.69%130.77%51.40%-42.95%21.68%35.82%24.52%-20.66%
Profit After Tax (QoQ) -126.33%286.07%64.44%73.51%-121.59%36.11%1,114.17%21.87%-87.43%37.38%445.62%40.36%-77.18%-53.92%507.24%80.66%-89.08%89.71%150.26%126.40%-90.70%198.72%110.93%11.36%-84.18%15.99%200.44%36.22%-116.25%60.79%1,376.25%70.02%2,060.86%67.23%-113.08%267.89%215.81%114.22%-97.32%1,038.08%112.51%97.53%-155.70%220.34%14.76%46.87%-38.35%-9.05%27.94%24.43%-101.04%872.54%126.02%64.92%-260.79%53.71%73.78%4,432.18%-46.30%38.33%-98.39%8,617.26%-45.25%37.43%-87.95%
Property, Plant & Equipment (Net) Growth (1y) -10.72%2.01%5.01%8.11%18.54%2.37%7.20%12.82%14.35%21.79%33.09%33.05%29.05%22.38%11.81%10.93%10.28%11.67%11.56%8.57%6.52%6.64%2.17%2.49%1.17%-1.54%-3.87%-5.93%-5.52%-4.03%-3.35%-3.27%-0.62%-4.93%-5.15%-5.98%-6.48%-7.31%-7.13%-6.42%-6.18%-6.21%-8.66%-11.59%-13.00%-12.38%-12.46%-9.69%-7.02%-5.93%-1.86%-0.40%2.51%4.55%3.29%1.46%-3.45%-4.86%-7.03%-8.76%-11.41%-11.27%-11.21%-12.63%
Property, Plant & Equipment (Net) Growth (3y) 6.57%8.34%14.42%17.51%20.49%15.12%16.84%18.52%17.63%18.51%18.41%17.02%14.88%13.38%8.42%7.27%5.92%5.45%3.10%1.53%0.60%0.25%-1.72%-2.30%-1.70%-3.51%-4.12%-5.07%-4.24%-5.44%-5.22%-5.23%-4.46%-6.16%-6.99%-8.03%-8.61%-8.68%-9.45%-9.26%-8.79%-8.22%-7.76%-7.35%-6.05%-4.84%-3.91%-3.00%-2.73%-2.19%-1.96%-2.67%-4.29%-4.08%-5.18%-6.83%
Property, Plant & Equipment (Net) Growth (5y) 11.49%11.69%13.32%14.34%15.49%12.69%12.70%13.13%11.89%11.81%10.27%9.09%7.70%6.61%3.44%2.35%2.22%1.36%0.09%-0.98%-1.10%-2.35%-3.51%-3.88%-3.58%-4.83%-5.65%-6.68%-6.45%-7.02%-7.40%-7.44%-6.74%-7.39%-7.12%-6.89%-6.16%-5.61%-5.52%-5.46%-5.56%-5.12%-5.50%-5.94%-6.64%-6.17%-6.04%-6.17%
Property, Plant & Equipment (Net) (QoQ) 2.39%-1.76%-3.43%-8.09%16.99%1.12%-0.57%0.78%1.03%5.90%4.64%2.15%7.60%15.72%4.61%-0.92%2.04%5.72%3.79%-1.50%3.32%5.62%1.00%-3.36%3.45%1.19%1.31%-4.60%0.67%-1.20%-0.86%-4.19%2.26%-0.49%-0.79%-1.56%-2.18%-0.72%-1.65%-2.09%-3.05%-0.52%-0.90%-1.84%-3.08%-3.12%-4.08%-3.41%-2.39%-3.21%-1.04%-0.55%-1.24%0.98%0.43%2.35%0.72%-0.24%-1.35%-2.60%-0.75%-2.51%-3.19%-5.43%-0.59%-2.44%-4.74%
Return on Assets Growth (1y) -4.00-3.000.004.005.006.006.004.003.002.001.000.000.00-1.000.001.00-1.000.00-1.001.000.000.000.00-1.00-4.00-5.00-6.00-5.00-1.001.001.001.002.001.002.002.002.001.00-1.00-1.00-1.00-2.000.001.000.007.005.005.006.000.00-2.00-5.00-10.00-11.00-10.00-8.006.0019.0033.0035.0026.0016.005.005.00
Return on Assets Growth (3y) 4.005.007.007.007.007.007.004.002.001.000.001.000.00-1.000.000.00-4.00-5.00-6.00-6.00-5.00-4.00-4.00-5.00-3.00-3.00-2.00-2.003.002.002.003.002.000.002.002.000.005.004.005.005.004.004.000.00-4.00-4.00-7.00-9.002.008.0021.0021.0022.0025.0028.0031.00
Return on Assets Growth (5y) 3.004.007.008.007.007.006.003.00-2.00-4.00-5.00-5.00-5.00-5.00-5.00-4.00-3.00-3.00-3.00-2.00-1.00-2.00-3.00-3.00-3.00-5.00-3.00-1.002.007.008.008.008.006.005.002.00-4.00-5.00-8.00-9.001.0013.0026.0027.0028.0032.0031.0031.00
Return on Assets (QoQ) -1.00-3.00-1.001.000.000.002.002.001.001.000.001.000.00-1.00-1.002.000.000.00-1.000.000.000.000.000.000.000.00-1.00-3.00-1.00-1.000.001.001.000.000.002.000.001.000.001.00-1.00-1.000.001.00-2.002.001.000.005.000.000.001.00-2.00-2.00-3.00-3.00-2.00-2.00-1.0011.0011.0012.001.002.002.001.000.00
Return on Capital Employed Growth (1y) -6.00-4.002.007.009.0011.0012.008.005.004.002.000.00-1.00-2.00-1.000.000.001.001.002.00-1.00-2.00-4.00-5.00-4.00-6.00-7.00-5.00-2.002.007.0010.004.00-2.00-7.00-2.00-6.00-5.00-2.00-4.001.002.001.0012.008.008.009.000.00-3.00-9.00-16.00-18.00-18.00-15.006.0026.0047.0049.0035.0022.008.008.00
Return on Capital Employed Growth (3y) 8.0011.0016.0015.0013.0013.0013.007.004.003.002.002.00-3.00-4.00-4.00-3.00-6.00-7.00-10.00-8.00-8.00-9.00-3.004.00-4.00-1.000.001.000.000.000.001.00-1.00-5.00-9.006.003.005.008.008.006.001.00-6.00-6.00-12.00-15.00-1.008.0026.0025.0025.0030.0037.0042.00
Return on Capital Employed Growth (5y) 7.0010.0016.0017.0012.0011.0010.004.00-2.00-5.00-9.00-9.00-9.00-9.00-1.002.00-5.00-4.00-3.00-5.00-8.00-11.00-10.00-6.00-10.00-6.00-3.00-1.008.009.0010.0011.004.00-6.00-16.00-12.00-17.00-18.00-2.0016.0036.0035.0035.0041.0042.0041.00
Return on Capital Employed (QoQ) -2.00-4.00-1.002.000.001.004.003.002.002.000.001.001.000.00-2.000.000.001.00-2.000.001.001.000.00-3.000.000.00-2.00-3.00-1.00-2.000.001.005.003.00-7.003.00-1.00-2.00-2.00-2.000.001.00-4.003.001.000.007.000.001.001.00-2.00-3.00-5.00-7.00-4.00-3.00-2.0015.0016.0018.000.001.002.004.000.00
Return on Equity Growth (1y) 5.004.003.001.000.000.00-1.001.001.00-1.00-1.00-1.001.001.001.000.00-2.00-6.00-7.00-8.00-7.00-1.001.002.002.003.001.003.003.002.003.003.004.003.00-3.000.000.00-1.0012.007.007.0010.001.000.00-8.00-18.00-21.00-21.00-17.0011.0037.0066.0072.0051.0033.0013.0012.00
Return on Equity Growth (3y) 5.002.001.001.001.000.00-1.000.000.00-6.00-7.00-9.00-7.00-6.00-5.00-6.00-7.00-4.00-4.00-3.00-2.004.006.008.008.008.002.006.007.004.0012.0010.0011.0012.0010.006.00-1.00-8.00-8.00-14.00-18.004.0018.0045.0047.0045.0050.0058.0067.00
Return on Equity Growth (5y) 5.00-2.00-5.00-7.00-7.00-7.00-7.00-6.00-5.00-4.00-5.00-4.00-3.00-1.000.000.000.001.00-4.000.002.006.0015.0015.0016.0017.0015.0012.006.00-4.00-7.00-11.00-14.006.0027.0052.0054.0054.0062.0065.0066.00
Return on Equity (QoQ) 2.001.001.000.001.000.000.00-1.002.00-1.001.00-1.00-1.000.001.001.00-1.000.000.000.00-5.00-2.00-1.000.001.000.000.000.003.00-1.001.000.001.000.001.001.000.00-5.004.001.000.007.00-1.001.003.00-2.00-3.00-6.00-7.00-5.00-3.00-2.0021.0021.0026.003.000.003.006.003.00
Return on Invested Capital Growth (1y) 5.003.003.001.00-1.000.00-1.000.000.000.001.001.002.00-1.00-1.00-2.00-3.00-4.00-5.00-6.00-5.00-1.002.005.007.002.00-1.00-3.003.003.003.003.00-2.000.001.00-1.0011.007.007.0010.001.00-1.00-8.00-18.00-20.00-19.00-20.0076.0011.00
Return on Invested Capital Growth (3y) 5.003.002.001.002.00-1.00-2.00-1.00-1.00-5.00-6.00-8.00-7.00-6.00-7.00-4.001.00-4.00-3.00-2.003.004.006.007.007.005.003.00-1.0012.0010.0011.0012.0010.006.000.00-9.00-8.00-13.00-21.0049.0067.00
Return on Invested Capital Growth (5y) 3.00-2.00-4.00-7.00-7.00-6.00-6.00-1.000.00-4.00-4.00-3.00-2.00-2.00-2.00-2.001.00-3.000.002.004.0013.0014.0014.0016.0011.002.00-8.00-7.00-10.00-17.0056.0066.00
Return on Invested Capital (QoQ) 2.001.001.000.001.000.00-1.00-1.001.00-1.001.00-1.000.000.001.001.00-2.000.000.00-1.00-3.00-2.00-1.000.001.004.003.00-5.001.000.001.000.001.001.001.00-5.004.001.00-1.007.00-1.001.003.00-2.00-3.00-6.00-7.00-4.00-1.00-7.00
Return on Sales Growth (1y) 2.000.002.005.003.004.004.000.001.002.00-1.00-2.001.00-2.001.00-1.000.000.001.001.00-1.000.00-2.00-3.00-5.00-3.00-2.000.001.005.000.000.002.00-5.002.001.003.002.002.002.001.00-16.006.003.001.0025.00-1.000.00-1.00-10.00-8.00-8.00-6.00-10.00-6.00-4.0027.0039.0039.002.002.001.001.003.00
Return on Sales Growth (3y) 6.006.005.003.005.004.004.00-3.002.000.002.00-2.00-1.00-2.000.00-2.00-7.00-3.00-3.00-1.00-5.002.00-5.00-3.00-2.00-3.000.001.006.002.004.002.006.00-19.0010.006.005.0011.007.005.002.00-1.00-3.00-4.00-5.005.00-15.00-12.0021.0020.0025.00-10.0023.0030.0034.001.00
Return on Sales Growth (5y) 6.004.008.003.003.004.003.00-4.00-5.00-3.00-3.00-4.00-5.000.00-2.00-2.00-3.00-3.00-1.00-1.000.00-1.000.000.002.00-17.008.006.009.0011.009.006.007.00-4.002.00-2.00-1.00-9.00-6.00-7.0023.0029.0030.00-7.0024.0045.0025.00-7.00
Return on Sales (QoQ) -7.00-1.008.002.00-9.001.0010.001.00-8.001.007.002.00-7.00-2.005.005.00-10.001.003.005.00-10.003.003.003.00-8.000.003.000.00-6.001.005.001.00-2.00-4.005.004.00-10.003.004.006.00-11.004.003.005.00-28.0025.001.003.00-4.00-1.002.002.00-13.002.002.004.00-17.006.003.0035.00-5.005.00-34.0036.00-6.005.00-32.00
Revenue Growth (1y) 5.56%16.00%14.71%20.03%17.94%18.81%14.85%13.32%17.71%22.72%20.37%16.94%22.05%14.32%16.87%6.18%1.08%9.72%11.94%11.61%13.99%9.01%1.76%-4.23%-6.24%-2.61%-0.86%8.36%8.74%7.84%11.01%16.92%13.90%1.24%-1.19%3.22%4.32%6.12%7.94%-35.30%9.62%2.62%0.85%102.56%7.30%6.83%4.57%-20.92%-18.12%-17.92%-19.20%-17.13%-11.62%-8.94%0.61%-3.01%8.10%2.84%-0.94%3.92%1.95%7.49%
Revenue Growth (3y) 13.59%19.14%16.61%16.73%19.22%18.56%17.34%12.05%13.24%15.46%16.34%11.49%12.04%10.99%10.01%4.31%2.61%5.22%4.14%5.02%5.14%2.85%4.83%6.03%5.12%6.79%6.79%7.90%7.17%8.61%6.05%7.64%9.21%3.31%2.46%10.60%7.06%5.18%4.41%1.20%-1.25%-3.45%-5.20%9.90%-8.08%-7.23%-5.27%-14.02%-7.86%-8.40%-6.97%-5.82%-0.87%0.22%
Revenue Growth (5y) 12.57%16.23%15.72%13.51%14.32%14.79%12.98%8.50%9.19%10.32%9.70%7.54%7.47%7.32%6.42%6.55%6.80%6.76%5.41%6.07%5.50%5.27%4.35%4.92%-4.95%6.85%5.81%6.46%10.04%8.55%5.51%5.63%2.73%-0.67%-1.90%-2.38%-2.35%-2.76%-1.54%-3.59%-1.65%-3.37%-3.22%6.00%-3.07%-2.47%
Revenue (QoQ) -38.78%10.89%32.90%17.00%-32.72%9.66%39.05%14.97%-32.23%6.01%37.20%19.43%-29.35%3.98%33.29%24.65%-33.83%6.30%21.09%18.67%-28.17%8.46%20.73%21.20%-31.31%1.24%13.63%18.65%-28.65%3.07%24.19%19.08%27.83%25.43%-33.08%6.15%13.62%22.42%-30.09%7.28%15.58%24.52%-58.09%81.74%8.21%22.36%-15.83%-3.73%7.74%19.77%-36.34%-0.31%8.00%17.90%-34.71%6.32%11.26%30.27%-37.06%18.49%5.85%25.48%-33.97%16.24%11.60%
Share-based Compensation Growth (1y) -1.76%108.53%5.65%-14.76%16.55%11.15%11.73%12.89%-0.54%15.87%0.00%8.33%27.24%-5.79%18.00%23.69%-141.18%-37.34%-29.90%-28.36%727.69%65.82%-1.73%-1.65%-72.95%-34.16%4.22%3.97%2.25%23.48%2.95%3.57%11.28%28.48%12.29%16.23%9.76%3.11%10.94%13.19%8.54%-8.09%4.54%2.74%5.76%11.83%6.35%2.30%2.72%-2.30%7.21%2.90%2.59%12.12%-13.40%-5.99%9.87%-12.12%9.43%5.33%-10.08%9.13%4.37%6.05%
Share-based Compensation Growth (3y) 4.43%39.00%5.69%1.40%13.83%6.66%9.65%14.79%-36.10%-11.89%-6.13%-1.35%48.71%-0.71%-6.67%-4.48%-11.24%-11.89%-10.46%-9.85%55.17%10.47%1.78%1.93%-32.48%1.46%6.41%7.77%7.69%17.83%8.65%10.86%9.85%6.78%9.20%10.57%8.01%1.95%7.24%5.96%5.65%0.14%6.03%2.65%3.68%7.00%-0.42%-0.34%5.01%-1.26%0.53%0.63%0.45%2.45%-0.37%1.64%
Share-based Compensation Growth (5y) -21.03%9.65%-0.48%-1.57%30.69%4.74%-1.91%1.28%-2.42%-5.67%-3.26%-0.37%-1.87%-4.47%-2.70%-1.26%-4.47%1.65%-3.66%-2.48%32.74%12.30%5.60%6.86%-18.18%-0.20%6.92%7.79%7.47%10.95%7.35%7.45%7.57%5.87%8.23%7.31%5.83%3.03%2.75%2.85%5.86%-0.21%2.47%1.38%1.94%3.27%2.43%2.03%
Share-based Compensation (QoQ) -47.45%98.33%5.14%-10.34%11.54%0.48%-15.16%22.58%6.37%1.01%-14.29%8.00%23.92%-12.83%-7.14%26.85%-8.25%9.19%-2.66%-142.23%239.62%22.15%-0.52%269.97%-63.12%-27.61%-0.44%1.77%-10.23%14.59%-0.67%0.08%8.40%-4.46%-0.08%7.54%25.15%-16.50%3.43%1.55%17.57%-10.16%5.52%-2.62%-0.45%2.19%3.71%0.24%5.26%-2.82%-0.24%0.65%0.12%6.65%-4.25%0.35%9.41%-17.63%3.95%17.28%-12.49%2.57%0.06%0.12%6.22%-1.91%1.67%
Shareholder's Equity Growth (1y) 8.27%17.68%21.64%20.72%20.09%21.22%19.43%19.33%11.44%7.43%9.55%8.27%10.62%7.60%7.50%5.84%7.11%12.43%-8.26%-12.98%-17.40%-20.61%-8.15%-3.37%3.40%5.62%12.22%12.84%15.91%15.35%12.89%12.92%12.51%11.77%13.85%15.75%16.39%9.44%16.28%16.95%18.56%34.94%26.44%6.52%-15.25%-35.22%-36.35%-28.41%-13.02%3.97%1.88%-0.32%-13.29%-13.91%-17.03%-16.44%-6.86%-11.52%-8.56%-5.85%
Shareholder's Equity Growth (3y) 15.23%16.34%16.75%15.97%13.97%11.90%12.04%10.99%9.71%9.13%2.61%-0.09%-0.72%-1.34%-3.25%-3.81%-2.93%-1.95%-1.85%-1.74%-0.34%-1.10%5.18%7.18%10.48%10.84%12.99%13.83%14.93%12.16%14.33%15.19%15.79%18.18%18.73%12.97%5.36%-1.47%-2.18%-3.74%-4.39%-3.14%-6.40%-8.74%-13.86%-16.61%-18.66%-15.83%-11.11%-7.48%-8.22%-7.78%
Shareholder's Equity Growth (5y) 13.53%13.29%9.43%7.51%5.54%4.57%3.45%2.83%2.43%1.73%2.17%1.69%3.24%3.19%2.79%2.55%3.59%3.98%3.98%4.40%5.33%3.42%9.03%10.76%13.23%15.00%16.22%12.94%8.81%4.29%3.76%3.11%2.74%2.14%1.66%0.57%-2.48%-3.06%-4.58%-5.77%-6.73%-7.09%-9.05%-9.77%
Shareholder's Equity (QoQ) 7.25%8.74%2.03%2.23%6.44%8.17%2.99%0.72%6.35%1.02%-0.72%2.71%5.10%3.22%-3.43%2.61%3.49%4.45%1.36%-16.27%-1.83%-0.86%-2.58%-3.13%3.28%6.09%-0.48%2.92%3.84%8.98%-0.96%0.72%3.87%8.59%-1.62%2.60%5.60%9.19%-7.49%9.02%6.20%10.70%5.28%2.15%-10.53%-11.93%-19.52%0.37%0.63%7.00%-3.80%-1.64%-1.55%-6.92%-4.49%-5.20%-0.85%3.75%-9.27%-2.02%2.09%
Tax Rate Growth (1y) 404.00-1250.00106.00-402.00355.00587.00-333.00241.0078.00218.002,167.00207.00-252.00-269.00-1729.0052.00-157.00-174.00-176.00-462.0015.0039.0048.00-20.001,267.00-35.0046.002.00-339.00-2630.00-79.00-457.002,681.00-935.00-1621.009,644.00-834.00-148.00-7.00-3893.00-477.00-30.00416.00482.0080.0074.00-541.0010,850.001,793.00239.00-290.00-12157.00-3624.00-83478.0087,028.00-3731.00
Tax Rate Growth (3y) 837.00-446.001,940.0047.00182.00536.00105.00501.00-331.00-225.00261.00-203.00-394.00-403.00-1858.00-430.001,125.00-169.00-83.00-480.00944.00-2536.00-97.00472.00-7433.0097.00-1012.00-2417.002,246.00-783.00-1162.00-2085.001,370.00-1113.00-1212.006,233.00-1231.00-104.00-132.007,439.001,396.00283.00-416.00-825.00-1751.00-83165.003,788.00-181.00
Tax Rate Growth (5y) 428.00-888.0034.00-363.0039.00401.00-24.0019.00951.00-220.00355.00-221.00535.00-4442.00-507.00329.00-7568.00-32.00-1494.00-1135.002,251.00-689.00-1180.00-1156.00-1682.00-1214.00-1190.00-2008.00-1165.00-1180.00-1118.00-2210.003,243.00-800.00-2044.004,926.00-3062.00-83343.003,833.00132.00
Tax Rate (QoQ) 1,550.00-890.00319.00-575.00-105.00466.00-188.00182.00127.00-454.00386.0018.00267.001,496.00-1574.00-441.00250.0035.00208.00-650.00233.0033.00-78.00-173.00258.0041.00-146.001,114.00-1044.00121.00-190.00774.002,361.00396.00-7647.007,571.00-1255.00-290.003,619.00-2907.00-569.00-149.00-268.00509.00-122.00297.00-202.00107.00-128.00-318.0011,189.00-8950.00-1682.00-848.00-678.00-416.00-81537.00
Total Debt Growth (1y) -3.36%
Total Debt (QoQ) -91.72%397.99%19.74%