|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 81.50M | 74.21M | 75.55M | 117.22M | 62.50M | 59.14M | 49.34M | 81.50M | 66.66M | 57.85M | 48.97M | 88.88M | 74.86M | 4.00M | 48.54M | 112.67M | 62.52M | 78.80M | 80.14M | 127.86M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 318.89M | 337.77M | 262.54M | 177.26M | 110.45M | 107.04M | 91.78M | 91.99M | 88.68M | 82.13M | 86.86M | 82.70M | 71.76M | 61.19M | 50.76M | 34.89M | 38.44M | 27.94M | 24.33M | 32.76M |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 400.39M | 411.98M | 338.09M | 294.48M | 172.95M | 166.18M | 141.11M | 173.49M | 155.34M | 139.98M | 135.82M | 171.58M | 146.62M | 65.19M | 99.30M | 147.56M | 100.96M | 106.74M | 104.47M | 160.62M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 20.48M | 24.83M | 22.11M | 7.96M | 23.61M | 24.20M | 19.82M | 20.61M | 20.66M | 23.91M | 23.02M | 13.78M | 13.41M | 23.13M | 14.93M | 12.82M | 14.84M | 22.04M | 13.76M | 13.96M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.52M | | | | 0.33M | | | | 0.80M | | | | 1.78M | | | | 1.93M |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 20.48M | 24.83M | 22.11M | 8.48M | 23.61M | 24.20M | 19.82M | 20.94M | 20.66M | 23.91M | 23.02M | 14.57M | 13.41M | 23.13M | 14.93M | 14.60M | 14.84M | 22.04M | 13.76M | 15.88M |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 136.50M | 149.37M | 175.11M | 128.73M | 141.88M | 151.07M | 177.21M | 134.82M | 147.87M | 156.65M | 175.88M | 128.83M | 146.81M | 158.75M | 187.23M | 146.65M | 149.86M | 157.72M | 180.73M | 147.00M |
|
Current Deferred Tax Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.48M | 11.66M | 11.63M | 10.01M | 10.35M | 14.05M | 15.17M | 11.25M | 12.76M | 14.52M | 11.31M | 12.40M | 14.18M | 17.94M | 16.92M | 15.35M | 15.53M | 14.26M | 16.07M | 14.41M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 566.85M | 597.84M | 546.93M | 447.65M | 348.79M | 355.50M | 353.31M | 340.18M | 336.62M | 335.07M | 346.04M | 326.59M | 321.03M | 326.78M | 318.38M | 322.38M | 281.19M | 300.76M | 315.03M | 335.98M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 96.00M | 92.92M | 91.96M | 91.45M | 90.31M | 91.20M | 91.59M | 93.75M | 94.42M | 94.19M | 92.92M | 90.51M | 89.83M | 87.57M | 84.78M | 80.18M | 79.70M | 77.76M | 74.07M | 72.81M |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 61.31M | 60.44M | 59.52M | 57.56M | 55.33M | 54.02M | 52.90M | 56.57M | 56.92M | 56.89M | 55.15M | 15.37M | 15.38M | 15.36M | 15.38M | 15.26M | 15.33M | 15.33M | 15.37M | 15.52M |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 16.00M | 15.63M | 15.41M | 20.73M | 14.09M | 13.68M | 13.20M | 14.44M | 14.40M | 14.41M | 13.82M | 20.06M | 14.12M | 14.20M | 14.22M | 13.58M | 14.66M | 14.85M | 14.96M | 15.51M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 77.30M | 76.07M | 74.93M | 78.29M | 69.42M | 67.70M | 66.10M | 71.01M | 71.33M | 71.30M | 68.96M | 35.43M | 29.50M | 29.55M | 29.60M | 28.84M | 29.99M | 30.19M | 30.33M | 31.03M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.17M | 5.88M | 7.78M | 8.66M | 7.91M | 6.55M | 6.79M | 8.21M | 11.03M | 12.16M | 10.79M | 8.62M | 11.16M | 9.93M | 8.55M | 8.68M | 10.21M | 8.78M | 6.84M | 6.35M |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.69M | 11.44M | 11.80M | 11.81M | 11.63M | 11.43M | 11.60M | 12.53M | 12.01M | 11.57M | 11.32M | 12.16M | 12.49M | 11.95M | 11.94M | 11.56M | 12.10M | 12.09M | 12.09M | 12.39M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 450.95M | 432.90M | 431.25M | 315.99M | 419.32M | 405.11M | 396.50M | 407.73M | 404.88M | 410.76M | 396.98M | 337.64M | 335.59M | 342.75M | 327.59M | 263.41M | 317.91M | 322.63M | 318.08M | 258.42M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,017.80M | 1,030.74M | 978.19M | 862.01M | 768.11M | 760.61M | 749.81M | 747.90M | 741.50M | 745.83M | 743.03M | 664.23M | 656.62M | 669.53M | 645.97M | 634.88M | 599.10M | 623.39M | 633.11M | 644.17M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 75.61M | 80.17M | 84.61M | 55.64M | 65.11M | 72.92M | 69.08M | 40.38M | 59.55M | 69.77M | 74.34M | 38.88M | 62.30M | 75.02M | 72.54M | 49.39M | 48.98M | 69.18M | 72.54M | 49.15M |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 75.61M | 80.17M | 84.61M | 55.64M | 65.11M | 72.92M | 69.08M | 40.38M | 59.55M | 69.77M | 74.34M | 38.88M | 62.30M | 75.02M | 72.54M | 49.39M | 48.98M | 69.18M | 72.54M | 49.15M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 24.78M | 23.37M | 27.44M | 31.21M | 19.33M | 16.97M | 20.56M | 16.32M | 18.38M | 14.61M | 18.76M | 7.10M | 16.96M | 20.52M | 18.96M | 5.94M | 16.56M | 21.44M | 21.81M | 28.22M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 21.72M | 28.27M | 30.11M | 2.38M | 24.53M | 23.95M | 20.68M | 0.50M | 19.30M | 19.31M | 19.60M | | 18.87M | 22.47M | 19.53M | 1.10M | 26.94M | 24.78M | 24.07M | 1.32M |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 67.43M | 65.84M | 64.39M | 63.58M | 69.33M | 67.41M | 65.24M | 65.46M | 63.87M | 66.09M | 69.08M | 60.88M | 59.19M | 62.76M | 59.08M | 56.01M | 54.39M | 55.61M | 54.37M | 54.02M |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.70M | 7.49M | 11.10M | 1.14M | | | | 5.21M | | | | 1.68M | | | | 7.18M | | | | 9.59M |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.05M | | | | 1.23M | | | | 1.11M | | | | 1.22M | | | | 1.02M |
|
Curent Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 193.25M | 205.15M | 217.64M | 184.44M | 178.30M | 181.25M | 175.55M | 145.81M | 161.09M | 169.78M | 181.78M | 144.09M | 157.32M | 180.76M | 170.11M | 155.51M | 146.88M | 171.01M | 172.79M | 167.53M |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 238.55M | 223.04M | 220.52M | 204.31M | 207.95M | 196.07M | 188.82M | 188.84M | 182.51M | 184.44M | 176.23M | 159.88M | 155.04M | 161.66M | 151.98M | 143.81M | 147.40M | 153.12M | 154.69M | 145.31M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.22M | 8.25M | 8.28M | 4.95M | 4.97M | 5.00M | 4.77M | 5.93M | 6.05M | 6.19M | 5.55M | 7.05M | 6.93M | 7.30M | 6.79M | 6.58M | 6.35M | 6.83M | 7.09M | 7.05M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 242.78M | 231.29M | 228.81M | 209.25M | 212.92M | 201.07M | 193.59M | 194.77M | 188.56M | 190.63M | 181.78M | 166.93M | 161.97M | 168.96M | 158.77M | 150.39M | 153.75M | 159.94M | 161.78M | 152.36M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 436.02M | 436.45M | 446.45M | 393.69M | 391.22M | 382.31M | 369.14M | 340.57M | 349.65M | 360.41M | 363.56M | 311.02M | 319.29M | 349.72M | 328.89M | 305.90M | 300.62M | 330.95M | 334.57M | 319.89M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 581.78M | 594.30M | 531.74M | 468.32M | 376.90M | 378.30M | 380.67M | 407.33M | 391.84M | 385.42M | 379.46M | 353.21M | 337.33M | 319.80M | 317.09M | 328.98M | 298.48M | 292.44M | 298.54M | 324.29M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 581.78M | 594.30M | 531.74M | 468.32M | 376.90M | 378.30M | 380.67M | 407.33M | 391.84M | 385.42M | 379.46M | 353.21M | 337.33M | 319.80M | 317.09M | 328.98M | 298.48M | 292.44M | 298.54M | 324.29M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,017.80M | 1,030.74M | 978.19M | 862.01M | 768.11M | 760.61M | 749.81M | 747.90M | 741.50M | 745.83M | 743.03M | 664.23M | 656.62M | 669.53M | 645.97M | 634.88M | 599.10M | 623.39M | 633.11M | 644.17M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.45M | -2.14M | -5.87M | -13.46M | -23.27M | -26.66M | -33.28M | -19.79M | -19.08M | -18.56M | -24.35M | 176.09M | -20.02M | -18.84M | -19.18M | 149.17M | 109.63M | -15.68M | -15.40M | 123.96M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.50M | 0.48M | 0.46M | 0.44M | 1.91M | 1.91M | 1.91M | 0.40M | 0.52M | 0.51M | | 0.49M | 0.78M | 0.75M | 0.75M | 0.73M | 1.81M | 2.40M | 0.92M | 0.92M |