Zentek Income Statement (2020-2026) | ZTEK

Income Statement Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025 Mar2026
Revenue & cost
Revenue (Quarter)
0.11M0.12M0.15M0.13M0.03M0.13M0.01M0.01M0.21M0.01M0.01M0.00M0.00M0.01M0.03M0.57M0.04M0.00M0.05M0.03M
Cost of Revenue (Quarter)
0.04M0.12M0.36M0.43M0.01M0.39M0.02M0.00M0.11M0.00M-0.40M0.01M0.16M0.01M0.18M0.02M0.00M0.11M-0.27M
Gross Profit (Quarter)
-0.00M-0.21M-0.40M-0.38M-0.01M0.19M-0.10M0.01M0.40M-0.01M-0.15M-0.01M0.39M0.02M0.00M-0.08M-0.98M
Operating items
Amortization - Intangibles (Quarter)
0.22M
Research & Development (Quarter)
0.67M0.80M0.53M0.16M0.50M0.34M0.01M0.42M0.32M0.27M0.01M0.09M-0.02M-0.66M0.10M0.19M0.53M0.36M
Share-based Compensation (IS) (Quarter)
0.67M1.13M1.91M3.73M1.00M1.75M2.20M
Selling, General & Administrative (Quarter)
1.37M
Restructuring Costs (Quarter)
0.02M0.03M0.06M0.11M0.04M0.03M980.440.03M0.02M875.910.02M0.02M0.02M0.02M0.02M
Other Operating Expenses (Quarter)
3.74M3.68M1.95M1.83M-0.11M-0.20M1.71M2.08M0.61M1.50M-0.05M1.12M
Operating Expenses (Quarter)
0.04M0.75M6.07M0.66M3.91M2.50M2.27M0.10M2.63M2.50M0.12M0.06M1.88M2.13M-0.03M0.18M1.78M2.00M1.55M
Operating Income (Quarter)
-0.75M5.90M-1.06M3.87M3.72M-21.12M-2.51M2.62M2.48M-18.04M-1.88M1.71M1.84M-13.56M-1.32M-1.78M-2.02M-2.53M
EBIT (Quarter)
-0.75M5.90M-1.06M3.87M3.72M-21.12M-2.51M2.62M2.48M-18.04M-1.88M1.71M1.84M-13.56M-1.32M-1.78M-2.02M-2.53M
Non-operating items
Non Operating Investment Income (Quarter)
-0.35M-0.01M0.35M
Interest & Investment Income (Quarter)
0.01M0.00M0.01M0.05M0.08M0.04M0.15M0.11M0.08M0.11M0.04M0.03M0.02M0.03M-0.17M0.01M0.01M0.02M-0.04M
Non Operating Income (Quarter)
0.28M0.05M0.11M0.31M0.16M0.08M0.21M0.07M0.01M0.38M497.520.18M0.34M-276.120.03M0.42M
Net income details
EBT (Quarter)
-0.76M5.84M-0.98M3.92M3.74M-21.14M-2.39M2.68M2.57M-18.15M-1.83M1.57M1.85M-13.60M-1.28M-1.74M-1.97M-2.88M
Profit After Tax (Quarter)
1.51M23.53M5.93M3.92M3.95M2.61M2.39M2.02M2.35M2.54M1.97M1.82M1.87M2.23M1.86M1.28M0.98M-1.74M-1.87M-13.10M
Income from Non-Controlling Interests (Quarter)
1.51M23.04M26.70M-3.95M-2.61M3.71M-2.35M
Income from Continuing Operations (Quarter)
-0.76M5.84M-0.98M3.92M3.74M-21.14M-2.39M2.68M2.57M-18.15M-1.83M1.57M1.85M-13.60M-1.28M-1.74M-1.97M-2.88M
Consolidated Net Income (Quarter)
21.19M21.16M-0.98M3.92M3.74M-21.14M-2.39M2.68M2.57M-18.15M-1.83M1.57M1.85M-13.60M-1.28M-1.74M-1.97M-2.88M
Income towards Parent Company (Quarter)
21.19M21.16M-0.98M3.92M3.74M-21.14M-2.39M2.68M2.57M-18.15M-1.83M1.57M1.85M-13.60M-1.28M-1.74M-1.97M-2.88M
Net Income towards Common Stockholders (Quarter)
0.020.06-0.98M0.040.02-21.14M-2.39M2.68M2.57M-18.15M-1.83M1.57M1.85M-13.60M-1.28M-1.74M-1.97M-2.88M
Additional items
EPS (Basic) (Quarter)
0.000.00-0.010.000.00-0.21-0.020.030.03-0.18-0.020.020.02-0.13-0.01-0.02-0.02-0.03
Shares Outstanding (Quarter)
84.02M84.02M84.02M92.09M92.09M92.09M92.09M99.44M99.44M99.44M99.44M100.50M100.50M100.50M100.50M102.98M102.98M102.98M102.98M105.92M
EBITDA (Quarter)
-0.75M5.90M-1.06M3.87M3.72M-21.12M-2.51M2.62M2.48M-18.04M-1.88M1.71M1.84M-13.56M-1.32M-1.78M-2.02M-2.53M
Interest Expenses (Quarter)
0.02M0.01M0.07M-0.03M0.02M0.03M0.17M-0.02M0.02M0.02M0.15M-0.02M0.16M0.02M-0.13M-0.03M-0.03M-0.03M0.30M