|
Share-based Compensation
|
0.67M | 0.48M | 0.78M | 1.83M | 1.00M | 0.77M | 0.52M |
|
Gains from Investment Securities
|
| | | -0.77M | 0.16M | 0.19M | 0.11M |
|
Asset Writedowns and Impairment
|
| | | | | | 0.01M |
|
Change in Working Capital
|
-0.02M | 0.06M | 0.66M | 0.37M | 0.47M | -1.08M | -0.65M |
|
Cash from Operations
|
0.81M | 1.74M | 1.59M | -10.40M | 2.35M | 2.83M | 2.43M |
|
Amortizatization of Intangibles
|
0.06M | 0.06M | 0.10M | 0.27M | 0.12M | 0.09M | 0.11M |
|
Capital Expenditures
|
0.20M | 0.04M | 1.25M | 1.67M | 0.68M | 0.64M | 0.22M |
|
Divestments
|
-0.26M | | | | | | |
|
Cash from Investing Activities
|
0.20M | 0.04M | 1.25M | -7.20M | -0.68M | -0.66M | -0.22M |
|
Cash from Financing Activities
|
2.39M | 0.82M | 2.69M | 24.84M | 0.17M | 0.21M | 0.20M |
|
Beginning Cash Balance
|
2.52M | 2.46M | 2.45M | 21.06M | 20.92M | 20.45M | 19.65M |
|
Free Cash Flow
|
0.61M | 1.70M | 0.34M | -12.07M | 1.67M | 2.19M | 2.21M |
|
Net Cash Flow
|
3.40M | 2.60M | 5.53M | 7.23M | 1.84M | 2.38M | 2.42M |