|
Cash & Equivalents (Quarter)
|
| | | 2.44M | 21.06M | | 7.94M | 7.63M | 7.66M | 7.99M | 5.60M | 3.93M | 2.61M | 1.41M | 2.15M | 1.06M | 0.08M | 2.08M | 0.97M | 1.29M | 0.95M |
|
Cash & Current Investments (Quarter)
|
| | | 2.44M | 21.06M | | 7.94M | 7.63M | 7.66M | 7.99M | 5.60M | 3.93M | 2.61M | 1.41M | 2.15M | 1.06M | 0.08M | 2.08M | 0.97M | 1.29M | 0.95M |
|
Receivables - Net (Quarter)
|
| | | | 0.52M | | | | 0.08M | -0.02M | 0.01M | -0.01M | 0.22M | 14.62 | -30.79 | -0.01M | 0.84M | | | | 0.27M |
|
Receivables - Other (Quarter)
|
| | | 0.75M | | | | | | 0.22M | 0.04M | 0.11M | 0.02M | 0.04M | 0.04M | 0.20M | 0.04M | | | | 0.02M |
|
Receivables (Quarter)
|
| -0.06M | -0.21M | -0.45M | 0.52M | 0.40M | 0.16M | 0.24M | 0.42M | 0.20M | 0.05M | 0.10M | 0.22M | 0.04M | 0.04M | 0.18M | 0.84M | 0.28M | 0.16M | 0.32M | 0.29M |
|
Raw Materials (Quarter)
|
| | | | | | | | 1.79M | 1.91M | | | 1.87M | 1.84M | | | 1.53M | | | 1.57M | |
|
Work In Process (Quarter)
|
| | | | 1.93M | | | | | | | | | | | | | | | | |
|
Finished Goods (Quarter)
|
| | | | | | | | 0.32M | 0.32M | | | 0.30M | 0.27M | | | 0.23M | | | 0.12M | |
|
Inventory (Quarter)
|
| | | 0.22M | 0.53M | 0.92M | -0.62M | -1.61M | 2.11M | -0.11M | -0.04M | 0.00M | 1.06M | 0.03M | 0.04M | 1.03M | 0.62M | 0.93M | 0.94M | 0.92M | 0.30M |
|
Prepaid Assets (Quarter)
|
| 0.06M | 0.18M | -0.55M | 0.80M | -0.25M | -0.20M | 0.01M | 0.88M | 0.23M | 0.33M | 0.52M | 0.35M | 0.07M | 0.16M | 0.19M | 0.19M | 0.26M | 0.22M | 0.17M | 0.14M |
|
Current Assets (Quarter)
|
| | | 4.09M | 25.23M | 17.72M | 18.35M | 15.50M | 13.28M | 11.49M | 9.10M | 7.09M | 4.64M | 3.42M | 3.68M | 3.43M | 3.04M | 3.27M | 2.00M | 2.38M | 1.66M |
|
Buildings (Quarter)
|
| | | | 1.22M | | | | | | | | | | | | | | | | |
|
Land & Improvements (Quarter)
|
| | | | 0.41M | | | | | | | | | | | | | | | | |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | 5.42M | 5.28M | 5.71M | 5.84M | -0.93M | 6.19M | 6.03M | 5.83M | -1.31M | 5.57M | 5.47M | 3.89M | 9.78M | 3.71M | 3.63M | 3.44M | 3.39M |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | |
|
Non-Current Assets (Quarter)
|
| | | 1.83M | 10.28M | 9.97M | 5.71M | 5.84M | 11.34M | 11.50M | 11.40M | 11.15M | 12.12M | 11.86M | 11.90M | 10.19M | 9.78M | 10.07M | 10.26M | 10.09M | 9.34M |
|
Assets (Quarter)
|
| | | 5.92M | 35.51M | 27.69M | 24.06M | 21.34M | 24.62M | 22.98M | 20.50M | 18.24M | 16.76M | 15.28M | 15.58M | 13.62M | 12.82M | 13.34M | 12.26M | 12.47M | 11.00M |
|
Accounts Payables (Quarter)
|
| 0.10M | 0.43M | 0.51M | 0.95M | 1.96M | 0.04M | 0.12M | 0.96M | 0.04M | 0.04M | -0.08M | 0.87M | 0.21M | 0.42M | 1.48M | 2.07M | 1.74M | 2.28M | 2.25M | 2.46M |
|
Payables (Quarter)
|
| 0.10M | 0.43M | 0.51M | 0.95M | 1.96M | 0.04M | 0.12M | 0.96M | 0.04M | 0.04M | -0.08M | 0.87M | 0.21M | 0.42M | 1.48M | 2.07M | 1.74M | 2.28M | 2.25M | 2.46M |
|
Short term Debt (Quarter)
|
| | | | 0.75M | | | | 0.74M | 0.37M | 0.37M | 0.27M | 0.37M | 0.37M | 0.37M | 0.28M | 0.24M | | | | |
|
Current Leases (Quarter)
|
| | | 0.11M | 0.12M | 0.12M | 0.13M | 0.13M | 0.10M | 0.10M | 0.10M | 0.11M | 0.11M | 0.11M | 0.12M | 0.12M | 0.12M | 0.13M | 0.13M | 0.14M | 0.12M |
|
Total Current Liabilities (Quarter)
|
| | | 0.87M | 1.82M | 2.84M | 1.84M | 2.09M | 1.79M | 1.42M | 1.41M | 1.17M | 1.35M | 1.55M | 1.79M | 1.88M | 2.43M | 2.02M | 2.53M | 2.39M | 2.58M |
|
Non-Current Debt (Quarter)
|
| | | | 0.79M | 0.59M | 0.39M | 0.19M | | 0.29M | 0.19M | 0.28M | 0.19M | 0.10M | | | | | | | |
|
Convertible Debt (Quarter)
|
| | | | | | | | | | | | | | | | | 1.14M | 1.19M | 1.21M | |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | 0.14M | 0.12M | | |
|
Operating Leases (Quarter)
|
| | | 0.14M | 0.22M | 0.07M | 0.04M | | 0.45M | 0.33M | 0.31M | 0.27M | 0.36M | 0.21M | 0.18M | 0.15M | 0.11M | 0.08M | 0.05M | 0.01M | 0.12M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | |
|
Total Non-Current Liabilities (Quarter)
|
| | | 0.14M | 0.89M | 0.66M | 0.42M | 0.19M | 0.36M | 0.62M | 0.50M | 0.56M | 0.44M | 0.31M | 0.18M | 0.15M | 0.11M | 1.23M | 1.24M | 1.23M | 1.28M |
|
Total Liabilities (Quarter)
|
| | | 1.01M | 2.71M | 3.50M | 2.26M | 2.28M | 2.15M | 2.04M | 1.91M | 1.73M | 1.79M | 1.86M | 1.97M | 2.02M | 2.54M | 3.24M | 3.77M | 3.62M | 3.85M |
|
Total Debt (Quarter)
|
| | | | 1.54M | 0.59M | 0.39M | 0.19M | 0.74M | 0.65M | 0.57M | 0.56M | 0.56M | 0.46M | 0.37M | 0.28M | 0.24M | | | | |
|
Common Equity (Quarter)
|
| | | 4.91M | 27.28M | 24.19M | 21.80M | 19.06M | 22.48M | 20.94M | 18.59M | 16.51M | 14.97M | 13.41M | 13.61M | 11.59M | 10.28M | 10.10M | 8.49M | 8.85M | |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | 5.92M | 35.51M | 27.69M | 24.06M | 21.34M | 24.62M | 22.98M | 20.50M | 18.24M | 16.76M | 15.28M | 15.58M | 13.62M | 12.82M | 13.34M | 12.26M | 12.47M | 11.00M |
|
Retained Earnings (Quarter)
|
| | | -42.25M | -41.19M | -50.37M | -51.85M | -52.09M | -48.97M | -51.63M | -54.27M | -54.66M | -56.86M | -57.31M | -59.37M | -59.09M | -58.44M | -61.24M | -63.39M | -62.89M | -66.52M |