|
Cash & Equivalents
|
2.52M | 2.46M | 2.45M | 21.06M | 20.92M | 20.45M | 19.65M |
|
Cash & Current Investments
|
2.52M | 2.46M | 2.45M | 21.06M | 20.92M | 20.45M | 19.65M |
|
Receivables - Net
|
| | | 0.52M | 0.40M | 0.35M | 0.25M |
|
Receivables - Other
|
| | 0.75M | | | | |
|
Receivables
|
| | | 0.52M | 0.40M | 0.35M | 0.25M |
|
Raw Materials
|
0.04M | 0.17M | 0.36M | 0.30M | 0.43M | 0.42M | 0.39M |
|
Finished Goods
|
| | | 0.15M | 0.18M | 0.26M | |
|
Inventory
|
| | 0.22M | 0.53M | 0.92M | 1.13M | 2.10M |
|
Prepaid Assets
|
| | | 0.80M | | | |
|
Current Assets
|
| | 4.09M | 25.23M | 17.72M | 18.35M | 15.50M |
|
Buildings
|
| | -0.18M | | | | |
|
Property, Plant & Equipment (Net)
|
| | 1.83M | 4.76M | 5.28M | 5.71M | 5.84M |
|
Non-Current Assets
|
| | 1.83M | 10.28M | 9.97M | 5.71M | 5.84M |
|
Assets
|
| | 5.92M | 29.99M | 27.69M | 24.06M | 21.34M |
|
Accounts Payables
|
| | 0.76M | 0.95M | 1.96M | 0.97M | 1.23M |
|
Payables
|
| | 0.76M | 0.95M | 1.96M | 0.97M | 1.23M |
|
Accumulated Expenses
|
| | | 0.13M | 0.22M | 0.13M | |
|
Short term Debt
|
| | -0.11M | 0.75M | 0.76M | 0.75M | 0.73M |
|
Current Leases
|
| | 0.11M | 0.12M | 0.12M | 0.13M | 0.13M |
|
Total Current Liabilities
|
| | 0.87M | 1.82M | 2.84M | 1.84M | 2.09M |
|
Non-Current Debt
|
| | | 0.79M | 0.59M | 0.39M | 0.19M |
|
Non-Current Deffered Revenue
|
0.04M | 0.04M | 0.41M | 0.46M | | | 0.02M |
|
Liabilities from Discontinued Operations
|
1.54M | 3.82M | 5.33M | -9.49M | -3.96M | 6.47M | -8.61M |
|
Operating Leases
|
0.02M | 0.05M | 0.07M | 0.22M | 0.03M | 0.05M | 0.08M |
|
Total Non-Current Liabilities
|
| | 0.14M | 0.89M | 0.66M | 0.42M | 0.19M |
|
Total Liabilities
|
| | 1.01M | 2.71M | 3.50M | 2.26M | 2.28M |
|
Total Debt
|
| | -0.11M | 1.54M | 1.35M | 1.13M | 0.91M |
|
Common Equity
|
| | 4.91M | 27.28M | 24.19M | 21.80M | 19.06M |
|
Shareholder's Equity
|
72.36M | 71.86M | 5.92M | 29.99M | 27.69M | 24.06M | 21.34M |
|
Liabilities and Shareholders Equity
|
| | 5.92M | 29.99M | 27.69M | 24.06M | 21.34M |
|
Retained Earnings
|
| | -42.25M | -41.19M | -50.37M | -51.85M | -52.09M |
|
Preferred Shares
|
| | | 0.37M | 0.37M | 0.36M | 0.35M |