|
Cash & Equivalents (Quarter)
|
| | 2.44M | 2.52M | | 2.45M | 21.06M | 20.92M | 7.94M | 7.63M | 7.66M | | 5.60M | 3.93M | 2.61M | | | | 0.08M | | | |
|
Cash & Current Investments (Quarter)
|
| | 2.44M | 2.52M | | 2.45M | 21.06M | 20.92M | 7.94M | 7.63M | 7.66M | | 5.60M | 3.93M | 2.61M | | | | 0.08M | | | |
|
Receivables - Net (Quarter)
|
| | 0.09M | -0.06M | -0.21M | -0.45M | 0.52M | 0.11M | 0.16M | 0.24M | 0.42M | 0.20M | 0.05M | 0.10M | 0.22M | 0.04M | 0.04M | | 0.60M | 0.58M | 0.71M | 0.05M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | 0.02M | | | | 0.00M | | | |
|
Receivables (Quarter)
|
| | 0.09M | -0.06M | -0.21M | -0.45M | 0.52M | 0.11M | 0.16M | 0.24M | 0.42M | 0.20M | 0.05M | 0.10M | 0.24M | 0.04M | 0.04M | | 0.60M | 0.58M | 0.71M | 0.05M |
|
Raw Materials (Quarter)
|
| | | | | | | | | 0.39M | | -0.00M | | -0.00M | | 0.01M | | 0.00M | | 0.01M | | |
|
Inventory (Quarter)
|
| | | | | 0.22M | 0.53M | 0.40M | -0.62M | -1.61M | 2.11M | -0.11M | -0.04M | 0.00M | 1.06M | 0.03M | 0.04M | | 0.62M | 0.00M | 0.00M | |
|
Prepaid Assets (Quarter)
|
| | 0.14M | 0.06M | 0.18M | -0.55M | 0.80M | -0.25M | -0.20M | 0.01M | 0.88M | 0.23M | 0.33M | 0.52M | 0.35M | 0.07M | 0.16M | | 0.19M | -0.06M | -0.01M | |
|
Current Assets (Quarter)
|
| | 2.67M | | | | 25.23M | | | | 13.28M | | | | 4.64M | | | | 3.04M | | | |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | -0.18M | | | | -0.67M | | | | 2.98M | | | | 5.77M | | | | 3.68M | | | |
|
Other Non-Current Assets (Quarter)
|
| | 20.67M | | | | | | | | | | | | | | | | | | | |
|
Non-Current Assets (Quarter)
|
| | 21.23M | | | | 10.28M | | | | 11.34M | | | | 12.12M | | | | 9.78M | | | |
|
Assets (Quarter)
|
| | 23.90M | | | | 35.51M | | | | 24.62M | | | | 16.76M | 15.28M | 15.58M | 13.62M | 12.82M | 13.34M | 12.26M | 12.47M |
|
Accounts Payables (Quarter)
|
| | 0.29M | 0.10M | 0.43M | 0.51M | 0.95M | 1.01M | 0.04M | 0.12M | 0.96M | 0.04M | 0.04M | -0.08M | 0.87M | 0.21M | 0.42M | | 2.07M | -0.40M | 0.12M | |
|
Payables (Quarter)
|
| | 0.29M | 0.10M | 0.43M | 0.51M | 0.95M | 1.01M | 0.04M | 0.12M | 0.96M | 0.04M | 0.04M | -0.08M | 0.87M | 0.21M | 0.42M | | 2.07M | -0.40M | 0.12M | |
|
Short term Debt (Quarter)
|
| | | | | | 0.75M | | | | 0.74M | | | | 0.37M | | | | 0.24M | | | |
|
Current Leases (Quarter)
|
| | 0.10M | | | | 0.12M | | | | 0.10M | | | | 0.11M | | | | 0.12M | | | |
|
Total Current Liabilities (Quarter)
|
| | 1.98M | | | | 1.82M | | | | 1.79M | | | | 1.35M | | | | 2.43M | | | |
|
Non-Current Debt (Quarter)
|
| | | | | | 0.79M | | | | | | | | 0.19M | | | | | | | |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | 0.14M | 0.12M | |
|
Preferred Stock Liabilities (Quarter)
|
| | 0.37M | | | | | | | | | | | | | | | | | | | |
|
Operating Leases (Quarter)
|
| | 0.22M | | | | 0.22M | | | | 0.45M | | | | 0.36M | | | | 0.23M | | | |
|
Other Non-Current Liabilities (Quarter)
|
| | 0.32M | | | | | | | | | | | | | | 0.87M | | | | | |
|
Total Non-Current Liabilities (Quarter)
|
| | 0.22M | | | | 0.89M | | | | 0.36M | | | | 0.44M | | 1.10M | | 0.11M | | | |
|
Total Liabilities (Quarter)
|
| | 2.20M | | | | 2.71M | | | | 2.15M | | | | 1.79M | 1.86M | 1.97M | 2.02M | 2.54M | 3.24M | 3.77M | 3.62M |
|
Total Debt (Quarter)
|
| | | | | | 1.54M | | | | 0.74M | | | | 0.56M | | | | 0.24M | | | |
|
Common Equity (Quarter)
|
| | 21.70M | | | | | | | | | | | | | | | | | | | |
|
Liabilities and Shareholders Equity (Quarter)
|
| | 23.90M | | | | 35.51M | | | | 24.62M | | | | 16.76M | 15.28M | 15.58M | 13.62M | 12.82M | 13.34M | 12.26M | 12.47M |
|
Retained Earnings (Quarter)
|
| | -16.19M | | | | -41.19M | | | | -48.97M | | | | -56.86M | | | | -58.44M | | | |