|
Gross Margin
|
80.59% | 82.59% | 81.31% | 81.55% | 80.24% | 80.87% | 81.48% | 82.71% | 68.40% | 71.02% | 66.71% | 69.71% | 72.29% | 74.42% | 74.21% | 75.98% | 75.62% | 75.11% | 75.44% | 73.67% | 76.12% | 76.59% | 76.16% | 75.90% | 76.05% | 75.48% | 75.89% | 75.73% | 76.30% | 77.56% | 77.90% |
|
EBT Margin
|
-2.07% | 5.32% | -0.51% | 5.75% | 2.07% | 4.63% | 1.52% | 7.73% | 8.89% | 28.66% | 24.96% | 29.99% | 23.94% | 31.71% | 39.05% | 12.93% | 13.38% | 8.22% | 4.97% | -3.54% | 3.91% | 21.99% | 16.35% | 30.78% | 25.58% | 25.19% | 23.81% | 38.03% | 26.88% | 36.82% | 64.62% |
|
EBIT Margin
|
-2.80% | 4.59% | -1.18% | 5.19% | 1.28% | 1.55% | -1.01% | 5.61% | 7.13% | 28.35% | 24.74% | 29.02% | 23.67% | 28.84% | 27.68% | 23.50% | 17.42% | 11.07% | 6.04% | -11.62% | 0.88% | 15.60% | 14.90% | 14.70% | 17.79% | 17.41% | 15.53% | 19.01% | 20.57% | 26.43% | 25.24% |
|
EBITDA Margin
|
-2.80% | 4.59% | -1.18% | 5.19% | 1.28% | 1.55% | -1.01% | 5.61% | 7.13% | 28.35% | 24.74% | 29.02% | 23.67% | 28.84% | 27.68% | 23.50% | 17.42% | 11.07% | 6.04% | -11.62% | 0.88% | 15.60% | 14.90% | 14.70% | 17.79% | 17.41% | 15.53% | 19.01% | 20.57% | 26.43% | 25.24% |
|
Operating Margin
|
-2.80% | 4.59% | -1.18% | 5.19% | 1.28% | 1.55% | -1.01% | 5.61% | 7.13% | 28.35% | 24.74% | 29.02% | 23.67% | 28.84% | 27.68% | 23.50% | 17.42% | 11.07% | 6.04% | -11.62% | 0.88% | 15.60% | 14.90% | 14.70% | 17.79% | 17.41% | 15.53% | 19.01% | 20.57% | 26.43% | 25.24% |
|
Net Margin
|
-2.23% | 0.67% | -0.66% | 1.13% | 0.16% | 3.79% | 1.32% | 8.13% | 8.24% | 27.99% | 25.53% | 29.51% | 23.78% | 31.03% | 32.38% | 45.78% | 10.58% | 4.16% | 4.39% | -9.31% | 1.40% | 15.98% | 12.42% | 26.07% | 18.95% | 18.84% | 17.58% | 31.07% | 21.67% | 29.46% | 49.83% |
|
FCF Margin
|
-1.82% | 10.97% | 11.25% | 5.37% | 12.57% | 11.75% | 32.86% | 14.13% | 76.70% | 56.27% | 49.95% | 42.83% | 47.50% | 44.55% | 35.67% | 17.61% | 46.67% | 20.86% | 24.74% | 16.40% | 35.89% | 25.41% | 39.87% | 29.02% | 49.92% | 31.41% | 38.87% | 35.15% | 39.44% | 41.73% | 49.95% |
|
Assets Average
|
| | | | 0.68B | 1.03B | 1.13B | 1.24B | 1.68B | 2.35B | 2.84B | 4.17B | 5.59B | 6.20B | 6.74B | 7.27B | 7.75B | 8.00B | 7.94B | 7.98B | 8.33B | 8.73B | 9.12B | 9.62B | 10.11B | 10.40B | 10.59B | 10.83B | 10.97B | 11.00B | 11.22B |
|
Equity Average
|
| -0.02B | -0.02B | -0.01B | 0.36B | 0.73B | 0.76B | 0.80B | 0.87B | 1.05B | 1.35B | 2.68B | 4.03B | 4.43B | 4.89B | 5.45B | 5.86B | 5.97B | 5.87B | 5.98B | 6.37B | 6.76B | 7.21B | 7.72B | 8.16B | 8.41B | 8.60B | 8.81B | 8.92B | 8.93B | 9.12B |
|
Invested Capital
|
-0.03B | -0.02B | -0.02B | -0.01B | 0.72B | 0.74B | 0.77B | 0.83B | 0.90B | 1.20B | 1.50B | 3.86B | 4.19B | 4.66B | 5.11B | 5.78B | 5.95B | 5.99B | 5.76B | 6.21B | 6.52B | 7.00B | 7.41B | 8.02B | 8.30B | 8.53B | 8.68B | 8.94B | 8.90B | 8.95B | 9.29B |
|
Asset Utilization Ratio
|
| | | | 0.58 | 0.45 | 0.48 | 0.50 | 0.49 | 0.57 | 0.69 | 0.64 | 0.59 | 0.59 | 0.58 | 0.56 | 0.54 | 0.54 | 0.55 | 0.55 | 0.53 | 0.51 | 0.49 | 0.47 | 0.45 | 0.44 | 0.44 | 0.43 | 0.43 | 0.43 | 0.43 |
|
Equity Ratio
|
| | | -0.02 | 0.72 | 0.70 | 0.65 | 0.65 | 0.44 | 0.46 | 0.49 | 0.73 | 0.71 | 0.72 | 0.73 | 0.77 | 0.75 | 0.74 | 0.73 | 0.76 | 0.76 | 0.78 | 0.80 | 0.81 | 0.81 | 0.81 | 0.81 | 0.81 | 0.81 | 0.81 | 0.82 |
|
Enterprise Value
|
-0.03B | -0.04B | -0.06B | -0.18B | 17.96B | 21.36B | 18.00B | 20.23B | 37.22B | 70.88B | 130.36B | 102.17B | 92.30B | 109.47B | 80.28B | 40.56B | 28.38B | 30.05B | 23.74B | 16.51B | 17.02B | 20.44B | 16.56B | 14.48B | 18.03B | 20.05B | 24.29B | 18.85B | 15.88B | 14.63B | 18.16B |
|
Market Capitalization
|
| | | | 18.59B | 21.57B | 18.23B | 21.09B | 37.71B | 71.63B | 131.09B | 106.41B | 93.86B | 111.41B | 81.61B | 45.97B | 29.78B | 30.99B | 24.84B | 21.92B | 18.05B | 21.82B | 18.05B | 21.44B | 19.91B | 21.59B | 25.56B | 26.65B | 23.67B | 22.40B | 26.11B |
|
Return on Sales
|
| | | 0.02% | 0.03% | 0.03% | 0.03% | 0.04% | 0.06% | 0.17% | 0.22% | 0.25% | 0.27% | 0.28% | 0.29% | 0.34% | 0.30% | 0.23% | 0.16% | 0.02% | 0.00% | 0.03% | 0.05% | 0.14% | 0.18% | 0.19% | 0.20% | 0.22% | 0.22% | 0.25% | 0.33% |
|
Return on Capital Employed
|
| | | | 0.02% | 0.01% | 0.01% | 0.01% | 0.05% | 0.21% | 0.29% | 0.23% | 0.21% | 0.21% | 0.21% | 0.19% | 0.17% | 0.14% | 0.10% | 0.04% | 0.01% | 0.02% | 0.03% | 0.07% | 0.09% | 0.09% | 0.09% | 0.09% | 0.09% | 0.11% | 0.12% |
|
Return on Invested Capital
|
| | | -0.43% | 0.02% | 0.01% | 0.01% | 0.02% | 0.04% | 0.20% | 0.31% | 0.24% | 0.21% | 0.22% | 0.20% | | | | | 0.02% | 0.00% | 0.01% | 0.02% | 0.05% | 0.07% | 0.07% | 0.07% | 0.07% | 0.07% | 0.09% | 0.10% |
|
Return on Assets
|
| | | | 0.02% | 0.01% | 0.01% | 0.02% | 0.03% | 0.10% | 0.15% | 0.16% | 0.16% | 0.16% | 0.17% | 0.19% | 0.16% | 0.12% | 0.09% | 0.01% | 0.00% | 0.02% | 0.03% | 0.07% | 0.08% | 0.08% | 0.09% | 0.09% | 0.10% | 0.11% | 0.14% |
|
Return on Equity
|
| | | -0.58% | 0.03% | 0.02% | 0.02% | 0.03% | 0.06% | 0.22% | 0.32% | 0.25% | 0.22% | 0.23% | 0.23% | 0.25% | 0.22% | 0.17% | 0.12% | 0.02% | 0.00% | 0.02% | 0.03% | 0.08% | 0.10% | 0.10% | 0.11% | 0.11% | 0.12% | 0.13% | 0.17% |