|
Revenue
|
151.48M | 330.52M | 622.66M | 2,651.37M | 4,099.86M | 4,392.96M | 4,527.22M | 4,665.43M |
|
Cost of Revenue
|
82.71M | 185.82M | 340.65M | 821.99M | 1,135.96M | 1,696.59M | 1,541.31M | 1,427.38M |
|
Gross Profit
|
120.70M | 269.52M | 507.26M | 1,829.38M | 3,045.31M | 3,292.51M | 3,449.42M | 3,535.81M |
|
Research & Development
|
15.73M | 33.01M | 67.08M | 164.08M | 362.99M | 774.06M | 803.19M | 852.41M |
|
Selling, General & Administrative
|
27.09M | 44.51M | 86.84M | 320.55M | 482.77M | 576.43M | 579.65M | 442.71M |
|
Other Operating Expenses
|
82.71M | 185.82M | 340.65M | 684.90M | 1,135.96M | 1,696.59M | 1,541.31M | 1,427.38M |
|
Operating Expenses
|
125.53M | 263.35M | 494.57M | 1,169.53M | 1,981.72M | 3,047.08M | 2,924.14M | 2,722.51M |
|
Operating Income
|
-4.83M | 6.17M | 12.70M | 659.85M | 1,063.59M | 245.43M | 525.28M | 813.29M |
|
EBIT
|
-4.83M | 6.17M | 12.70M | 659.85M | 1,063.59M | 245.43M | 525.28M | 813.29M |
|
Non Operating Investment Income
|
| | | 2.54M | 43.76M | -37.57M | 109.77M | 177.14M |
|
Interest & Investment Income
|
1.31M | 2.18M | 13.67M | 15.65M | -5.72M | 41.42M | 197.26M | 325.15M |
|
EBT
|
-3.52M | 8.35M | 26.36M | 678.03M | 1,101.63M | 249.28M | 832.31M | 1,315.58M |
|
Tax Provisions
|
0.30M | 0.77M | 1.06M | 5.72M | -274.01M | 145.56M | 194.85M | 305.35M |
|
Profit After Tax
|
-3.82M | 7.58M | 25.30M | 672.32M | 1,375.64M | 103.71M | 637.46M | 1,010.24M |
|
Income from Continuing Operations
|
-3.82M | 7.58M | 25.30M | 672.32M | 1,375.64M | 103.71M | 637.46M | 1,010.24M |
|
Consolidated Net Income
|
-3.82M | 7.58M | 25.30M | 672.32M | 1,375.64M | 103.71M | 637.46M | 1,010.24M |
|
Income towards Parent Company
|
-3.82M | 7.58M | 25.30M | 672.32M | 1,375.64M | 103.71M | 637.46M | 1,010.24M |
|
Preferred Dividend Payments
|
4.41M | 7.58M | 3.56M | 0.79M | 0.58M | 0.01M | | |
|
Net Income towards Common Stockholders
|
-8.23M | | 21.75M | 671.53M | 1,375.06M | 103.70M | 637.46M | 1,010.24M |
|
EPS (Basic)
|
-0.11 | | 0.09 | 2.37 | 4.64 | 0.35 | 2.12 | 3.28 |
|
EPS (Weighted Average and Diluted)
|
-0.11 | | 0.09 | 2.25 | 4.50 | 0.34 | 2.07 | 3.21 |
|
Shares Outstanding (Weighted Average)
|
| 256.58M | 276.40M | 286.01M | 297.99M | 292.32M | 307.56M | 306.49M |
|
Shares Outstanding (Diluted Average)
|
78.12M | 116.01M | 254.30M | 298.13M | 305.83M | 304.23M | 308.52M | 315.07M |
|
EBITDA
|
-4.83M | 6.17M | 12.70M | 659.85M | 1,063.59M | 245.43M | 525.28M | 813.29M |
|
Tax Rate
|
| 9.16% | 4.01% | 0.84% | | 58.40% | 23.41% | 23.21% |