Zai Lab Cash Flow Statement (2018-2025) | ZLAB

Cash Flow Statement Jun2018 Sep2018 Dec2018 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Operating Activities
Net Income -0.03B-0.06B-0.06B-0.05B-0.05B-0.08B-0.06B-0.08B-0.23B-0.16B-0.10B-0.21B-0.08B-0.14B-0.16B-0.06B-0.05B-0.12B-0.07B-0.10B-0.05B-0.08B-0.04B-0.08B-0.05B-0.04B-0.04B
Depreciation and Depletion 0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B
Share-based Compensation 0.00B0.01B0.01B0.01B0.01B0.01B0.00B0.01B0.01B0.01B0.01B0.01B0.01B0.02B0.02B0.02B0.02B0.02B0.02B0.02B0.02B0.02B0.02B0.02B0.02B0.02B
Gains from Sales and Divestitures 0.00B
Gains from Investment Securities 0.01B-0.00B0.03B0.00B0.00B0.00B0.00B0.01B0.00B0.00B0.00B0.00B-0.00B0.00B0.01B-0.00B0.00B0.01B
Asset Writedowns and Impairment 0.00B0.00B-0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B-0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B
Non-cash Items 0.14B0.19B0.28B0.66B
Cash from Operations -0.04B-0.07B-0.04B-0.04B-0.05B-0.08B-0.04B-0.17B-0.07B-0.16B-0.15B-0.09B-0.04B-0.13B-0.11B-0.07B-0.06B-0.06B-0.01B-0.09B-0.04B-0.03B-0.06B-0.06B-0.03B-0.03B
Depreciation, Depletion & Amortization
Amortization of Deferred Charges -0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B
Depreciation & Amortization (CF) 0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B
Change in Working Capital
Change in Receivables 0.00B0.00B0.00B-0.00B0.00B0.01B0.00B0.03B-0.01B-0.01B0.00B0.01B0.00B0.01B-0.01B0.02B0.00B0.01B-0.02B0.04B-0.01B0.01B-0.00B
Change in Inventory 0.00B0.00B0.00B0.00B-0.00B-0.00B0.00B0.01B0.00B0.00B0.01B0.00B0.01B-0.00B0.01B0.00B-0.01B0.00B-0.00B0.00B0.01B0.01B0.01B
Change in Account Payables 0.00B0.01B-0.00B0.03B-0.02B0.08B-0.07B0.07B-0.03B0.01B-0.01B-0.02B-0.00B0.00B-0.01B0.05B-0.01B0.01B0.01B-0.01B0.00B0.00B-0.01B
Change in Accured Expenses 0.01B0.01B-0.00B0.02B-0.01B0.02B0.02B0.01B-0.01B0.01B-0.01B0.01B0.00B0.01B-0.02B0.01B0.01B0.02B-0.03B-0.00B-0.00B0.01B-0.02B0.01B0.01B
Other Working Capital Changes -0.01B-0.02B0.02B0.00B0.01B0.00B0.00B0.00B-0.01B0.01B0.01B-0.00B-0.00B-0.00B0.03B0.01B0.00B-0.00B-0.02B-0.00B-0.00B0.02B0.01B-0.00B-0.00B-0.00B
Investing Activities
Capital Expenditures 0.00B0.00B0.00B0.01B0.00B0.00B0.01B0.01B0.01B0.00B0.01B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B
Sales of Property, Plant and Equipment -604.000.00B-0.00B0.00B0.00B0.00B0.00B
Change in Intangibles 0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B-0.00B0.00B-0.00B0.00B0.01B0.01B0.00B0.03B0.02B0.00B0.00B0.00B
Change in Acquisitions & Divestments 0.10B0.08B0.05B0.15B0.74B0.10B0.03B0.58B0.05B0.04B0.02B0.02B0.02B0.33B
Cash from Investing Activities -0.00B0.04B0.05B0.05B-0.06B-0.75B0.20B0.74B-0.00B-0.21B-0.28B-0.03B-0.11B0.57B-0.00B-0.05B0.04B-0.01B0.01B0.00B-0.00B-0.03B-0.35B0.33B-0.00B-0.00B
Financing Activities
Other financing activities 0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B
Cash from Financing Activities 0.00B0.00B0.00B0.28B0.00B0.74B0.11B-0.00B0.82B-0.00B-0.00B0.00B-0.00B0.00B-0.00B-0.00B-0.00B-0.00B0.00B0.05B0.02B0.04B0.24B0.04B0.01B0.02B
Debt Issuance and Repayment
Non-Current Debt 83.33B83.33B
Net Debt Issuances and Repayments 83.33B83.33B
Additional items
Exchange Rate Effect 0.00B0.00B-0.00B-0.00B0.00B0.00B0.00B-0.00B0.00B-0.00B0.00B-0.00B-0.01B-0.00B0.00B-0.00B-0.00B0.00B0.00B-0.00B-0.00B0.00B-0.00B0.00B0.00B0.00B
Change in Cash 0.29B-0.10B-0.08B0.27B0.57B0.75B-0.37B-0.43B-0.12B-0.17B0.44B-0.11B-0.13B-0.02B-0.07B0.00B-0.04B-0.02B-0.01B-0.17B0.31B-0.02B-0.02B
Beginning Cash Balance 0.13B0.10B0.06B0.09B0.07B0.08B0.08B0.36B0.26B0.18B0.44B1.01B1.77B1.40B0.96B0.85B0.68B1.12B1.01B0.88B0.86B0.79B0.69B0.65B0.63B0.62B0.45B0.76B0.73B
Free Cash Flow -0.04B-0.07B-0.04B-0.04B-0.05B-0.08B-0.05B-0.17B-0.07B-0.17B-0.16B-0.10B-0.05B-0.13B-0.11B-0.07B-0.06B-0.06B-0.02B-0.09B-0.04B-0.03B-0.06B-0.06B-0.03B-0.04B
Net Cash Flow -0.04B-0.03B0.01B0.29B-0.11B-0.08B0.26B0.57B0.75B-0.37B-0.43B-0.12B-0.16B0.44B-0.11B-0.13B-0.02B-0.07B-0.00B-0.04B-0.02B-0.01B-0.17B0.31B-0.03B-0.02B