|
Revenue
|
-0.04M | -0.00M | 0.53M | 0.13M | 12.98M | 48.96M | 144.31M | 215.04M | 266.72M | 398.99M |
|
Cost of Revenue
|
| | | 0.04M | 3.75M | 16.74M | 52.24M | 74.02M | 95.82M | 147.12M |
|
Gross Profit
|
-0.04M | -0.00M | 0.53M | 0.09M | 9.24M | 32.22M | 92.07M | 141.02M | 170.90M | 251.87M |
|
Research & Development
|
13.59M | 32.15M | 39.34M | 120.28M | 142.22M | 222.71M | 573.31M | 286.41M | 265.87M | 234.50M |
|
Selling, General & Administrative
|
2.76M | 6.38M | 12.05M | 21.58M | 70.21M | 111.31M | 218.83M | 258.97M | 281.61M | 298.74M |
|
Other Operating Expenses
|
| | | | | | | | 10.00M | |
|
Operating Expenses
|
16.35M | 38.53M | 51.39M | 141.85M | 212.43M | 334.02M | 792.14M | 545.38M | 547.48M | 533.25M |
|
Operating Income
|
-16.35M | -38.53M | -51.39M | -141.77M | -203.20M | -301.80M | -700.06M | -404.36M | -366.57M | -282.12M |
|
EBIT
|
-16.35M | -38.53M | -51.39M | -141.77M | -203.20M | -301.80M | -700.06M | -404.36M | -366.57M | -282.12M |
|
Non Operating Investment Income
|
| -1.92M | 0.20M | | | | | | | |
|
Interest & Investment Income
|
0.01M | 0.40M | 0.53M | 3.26M | 8.23M | 5.12M | 2.19M | 14.58M | 39.80M | 37.10M |
|
Other Non Operating Income
|
0.34M | 2.53M | 0.53M | 0.06M | 0.94M | 21.66M | -10.20M | -56.40M | -14.85M | -15.14M |
|
Non Operating Income
|
| 2.53M | 0.53M | 0.06M | 0.94M | 7.42M | -10.20M | 3.11M | 7.01M | 5.30M |
|
EBT
|
-18.02M | -37.51M | -50.13M | -138.49M | -194.32M | -267.79M | -703.41M | -443.06M | -334.62M | -257.10M |
|
Profit After Tax
|
-18.02M | -37.51M | -50.38M | -139.07M | -195.07M | -268.90M | -704.47M | -443.29M | -334.62M | -257.10M |
|
Equity Income
|
-15.98M | -35.06M | -0.25M | -0.59M | -0.75M | -1.12M | -1.06M | -0.22M | | |
|
Income from Continuing Operations
|
-18.02M | -37.51M | -50.13M | -138.49M | -194.32M | -267.79M | -703.41M | -443.06M | -334.62M | -257.10M |
|
Consolidated Net Income
|
-18.02M | -37.51M | -50.13M | -138.49M | -194.32M | -267.79M | -703.41M | -443.06M | -334.62M | -257.10M |
|
Income towards Parent Company
|
-18.02M | -37.51M | -50.13M | -138.49M | -194.32M | -267.79M | -703.41M | -443.06M | -334.62M | -257.10M |
|
Net Income towards Common Stockholders
|
-18.02M | -37.51M | -50.38M | -139.07M | -195.07M | -268.90M | -704.47M | -443.06M | -334.62M | -257.10M |
|
EPS (Basic)
|
-0.00M | -0.00M | -0.00M | -0.00M | -0.00M | -0.00M | -0.00M | -0.00M | -0.00M | -0.00M |
|
EPS (Weighted Average and Diluted)
|
| -0.00M | -0.00M | -0.00M | -0.00M | -0.00M | -0.00M | -0.00M | -0.00M | -0.00M |
|
Shares Outstanding (Weighted Average)
|
| 490.50M | 505.56M | 505.56M | 683.76M | 885.92M | 964.09M | 979.09M | 988.39M | 996.09M |
|
Shares Outstanding (Diluted Average)
|
| | | | | 776.68M | 929.92M | 958.07M | 966.39M | 989.48M |
|
EBITDA
|
-16.35M | -38.53M | -51.39M | -141.77M | -203.20M | -301.80M | -700.06M | -404.36M | -366.57M | -282.12M |