|
Revenue (Quarter)
|
8.22M | 10.99M | 14.65M | 15.09M | 20.10M | | 43.10M | 0.21M | 0.63M | 48.18M | 0.58M | -148.26M | 62.80M | | 69.23M | 266.72M | | 0.40M | 102.27M | 108.51M | 0.84M | 0.89M | 116.09M | 124.62M |
|
Cost of Revenue (Quarter)
|
2.08M | 2.90M | 4.93M | 6.82M | 7.50M | 10.87M | 12.16M | 21.70M | 15.64M | 17.41M | 20.04M | 20.92M | 21.34M | | 25.48M | -70.58M | 33.62M | 0.09M | 0.35M | -104.59M | 38.45M | 43.00M | 0.12M | 189.99M |
|
Gross Profit (Quarter)
|
6.13M | 8.10M | 9.72M | 8.27M | 12.60M | -10.87M | 30.94M | -21.50M | -15.01M | 30.77M | -19.47M | -169.19M | 41.46M | | 43.75M | 337.30M | -33.62M | 0.32M | 101.92M | 213.11M | -37.62M | -42.11M | 115.98M | -65.37M |
|
Research & Development (Quarter)
|
33.74M | 68.31M | 58.10M | 62.56M | 203.85M | 142.22M | 55.14M | 172.09M | 53.85M | 66.08M | 99.52M | 66.95M | 48.47M | 76.68M | 58.77M | 81.95M | 54.65M | 61.62M | 65.98M | 52.25M | 10.00M | 50.61M | 47.93M | 61.63M |
|
Selling, General & Administrative (Quarter)
|
18.71M | 23.76M | 27.87M | 40.97M | 35.84M | 54.41M | 59.00M | 69.58M | 56.99M | 63.40M | 66.56M | 72.02M | 62.51M | 67.92M | 68.55M | 82.63M | 69.19M | 79.71M | 67.22M | 82.62M | 63.42M | 71.04M | 70.11M | 73.04M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | 10.00M | | | | | | | | | | |
|
Operating Expenses (Quarter)
|
52.46M | 92.06M | 85.97M | 103.53M | 239.69M | 196.64M | 114.15M | 241.66M | 110.84M | 129.49M | 166.08M | 138.97M | 110.98M | 144.60M | 127.32M | 164.57M | 123.84M | 141.34M | 133.20M | 134.87M | 73.42M | 121.65M | 118.03M | 134.67M |
|
Operating Income (Quarter)
|
-46.32M | -83.97M | -76.26M | -95.26M | -227.09M | -170.57M | -83.20M | -219.20M | -79.76M | -98.72M | -128.58M | -97.29M | -69.52M | -89.50M | -83.57M | -123.98M | -70.31M | -76.06M | -67.85M | -67.89M | -56.31M | -54.90M | -48.82M | -69.41M |
|
EBIT (Quarter)
|
-46.32M | -83.97M | -76.26M | -95.26M | -227.09M | -170.57M | -83.20M | -219.20M | -79.76M | -98.72M | -128.58M | -97.29M | -69.52M | -89.50M | -83.57M | -123.98M | -70.31M | -76.06M | -67.85M | -67.89M | -56.31M | -54.90M | -48.82M | -69.41M |
|
Interest & Investment Income (Quarter)
|
1.66M | 1.23M | 0.87M | 1.37M | 0.21M | 0.24M | 0.71M | 1.02M | 0.19M | 1.18M | 3.87M | 9.35M | 10.23M | 10.09M | 9.17M | 10.30M | 9.66M | 9.33M | 9.03M | 9.09M | 8.61M | 8.84M | 8.35M | 7.25M |
|
Other Non Operating Income (Quarter)
|
-3.12M | 2.43M | 11.96M | 10.39M | -6.23M | 7.41M | -13.58M | 17.06M | 2.29M | -5.50M | 3.96M | -49.99M | 8.91M | -1.41M | 0.39M | 6.78M | -2.07M | -8.94M | 3.44M | -2.98M | -0.20M | 2.84M | -0.51M | 0.49M |
|
Non Operating Income (Quarter)
|
-3.12M | 2.43M | 11.96M | -3.85M | -6.23M | 7.41M | -13.58M | 2.20M | -4.88M | -5.50M | 3.96M | 9.53M | 1.23M | -1.41M | 0.39M | 6.78M | 9.36M | -8.94M | 3.44M | 1.44M | -0.20M | 3.75M | -0.51M | 0.49M |
|
EBT (Quarter)
|
-47.85M | -80.36M | -63.48M | -76.10M | -233.10M | -162.92M | -96.07M | -211.32M | -82.17M | -137.93M | -161.19M | -61.77M | -49.14M | -120.89M | -69.15M | -95.43M | -53.47M | -80.28M | -41.67M | -81.68M | -48.44M | -40.73M | -35.96M | -53.34M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | -2.93M |
|
Profit After Tax (Quarter)
|
-47.99M | -80.63M | -63.74M | -76.55M | -232.91M | -163.32M | -96.41M | -211.82M | -82.39M | -137.93M | -161.19M | -61.77M | -49.14M | -120.89M | -69.15M | -95.43M | -53.47M | -80.28M | -41.67M | -81.68M | -48.44M | -40.73M | -35.96M | -50.41M |
|
Equity Income (Quarter)
|
-0.14M | -0.27M | -0.27M | -0.45M | 0.20M | -0.40M | -0.34M | -0.51M | -0.22M | | | | | | | | | | | | | | | |
|
Income from Continuing Operations (Quarter)
|
-47.85M | -80.36M | -63.48M | -76.10M | -233.10M | -162.92M | -96.07M | -211.32M | -82.17M | -137.93M | -161.19M | -61.77M | -49.14M | -120.89M | -69.15M | -95.43M | -53.47M | -80.28M | -41.67M | -81.68M | -48.44M | -40.73M | -35.96M | -50.41M |
|
Consolidated Net Income (Quarter)
|
-47.85M | -80.36M | -63.48M | -76.10M | -233.10M | -162.92M | -96.07M | -211.32M | -82.17M | -137.93M | -161.19M | -61.77M | -49.14M | -120.89M | -69.15M | -95.43M | -53.47M | -80.28M | -41.67M | -81.68M | -48.44M | -40.73M | -35.96M | -50.41M |
|
Income towards Parent Company (Quarter)
|
-47.85M | -80.36M | -63.48M | -76.10M | -233.10M | -162.92M | -96.07M | -211.32M | -82.17M | -137.93M | -161.19M | -61.77M | -49.14M | -120.89M | -69.15M | -95.43M | -53.47M | -80.28M | -41.67M | -81.68M | -48.44M | -40.73M | -35.96M | -50.41M |
|
Net Income towards Common Stockholders (Quarter)
|
-47.99M | -80.63M | -63.74M | -76.55M | -232.91M | -163.32M | -96.41M | -211.82M | -82.39M | -137.93M | -161.19M | -61.77M | -49.14M | -120.89M | -69.15M | -95.43M | -53.47M | -80.28M | -41.67M | -81.68M | -48.44M | -40.73M | -35.96M | -50.41M |
|
EPS (Basic) (Quarter)
|
-0.66 | -1.08 | -0.84 | -0.88 | -0.26 | -0.18 | -0.10 | -2.22 | -0.09 | -0.14 | -0.17 | -0.06 | -0.05 | -0.13 | -0.07 | -0.10 | -0.05 | -0.08 | -0.04 | -0.08 | -0.04 | -0.04 | -0.03 | -0.05 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | -0.18 | -0.10 | -0.23 | -0.09 | -0.14 | -0.17 | -0.06 | -0.05 | -0.13 | -0.07 | -0.10 | -0.05 | -0.08 | -0.04 | -0.08 | -0.04 | -0.04 | -0.03 | -0.05 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
72.96M | 73.85M | 75.44M | | 883.75M | 907.23M | 921.75M | | 955.50M | 956.60M | 957.44M | | 961.44M | 964.82M | 965.06M | 966.39M | | | | | | 1,086.41M | 1,091.69M | 1,095.31M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | 930.46M | 921.75M | | 955.50M | 956.60M | 959.09M | | 961.44M | 963.14M | 968.77M | 966.39M | | | | | | 1,086.41M | 1,102.07M | 1,095.31M |
|
EBITDA (Quarter)
|
-46.32M | -83.97M | -76.26M | -95.26M | -227.09M | -170.57M | -83.20M | -219.20M | -79.76M | -98.72M | -128.58M | -97.29M | -69.52M | -89.50M | -83.57M | -123.98M | -70.31M | -76.06M | -67.85M | -67.89M | -56.31M | -54.90M | -48.82M | -69.41M |
|
Interest Expenses (Quarter)
|
0.06M | 0.06M | 0.04M | 0.02M | | | | | | | | | | | | | 0.11M | 0.49M | 0.74M | 0.90M | 1.19M | 1.26M | 1.40M | 1.36M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 5.49% |