|
Revenue (Quarter)
|
| | | | | | | | | | | 43.10M | 43.96M | 46.72M | 48.18M | 57.54M | 62.60M | 62.80M | 68.86M | 69.23M | 65.83M | 87.15M | 100.50M | 102.27M | 109.07M | 106.49M | 109.98M | 116.09M | 127.60M | 99.61M | 106.31M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | 12.16M | 21.70M | 15.64M | 17.41M | 20.04M | 20.92M | 21.34M | 23.76M | 25.48M | 25.24M | 33.62M | 35.15M | 36.57M | 41.78M | 38.45M | 43.00M | 46.76M | 62.30M | 38.31M | 48.16M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | 30.94M | 22.26M | 31.08M | 30.77M | 37.50M | 41.68M | 41.46M | 45.10M | 43.75M | 40.59M | 53.53M | 65.36M | 65.70M | 67.29M | 68.03M | 66.97M | 69.33M | 65.30M | 61.30M | 58.15M |
|
Research & Development (Quarter)
|
| | | | | | | | | | | 55.14M | 172.09M | 53.85M | 66.08M | 99.52M | 66.95M | 48.47M | 76.68M | 58.77M | 81.95M | 54.65M | 61.62M | 65.98M | 52.25M | 60.73M | 50.61M | 47.93M | 61.63M | 65.59M | 61.77M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | 59.00M | 69.58M | 56.99M | 63.40M | 66.56M | 72.02M | 62.51M | 67.92M | 68.55M | 82.63M | 69.19M | 79.71M | 67.22M | 82.62M | 63.42M | 71.04M | 70.11M | 73.04M | 65.07M | 72.87M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | 10.00M | | | | | | | | | | | | |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | 114.15M | 241.66M | 110.84M | 129.49M | 166.08M | 138.97M | 110.98M | 144.60M | 127.32M | 164.57M | 123.84M | 141.34M | 133.20M | 134.87M | 124.15M | 121.65M | 118.03M | 134.67M | 130.66M | 134.64M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | -83.20M | -219.20M | -79.76M | -98.72M | -128.58M | -97.29M | -69.52M | -89.50M | -83.57M | -123.98M | -70.31M | -76.06M | -67.85M | -67.89M | -56.31M | -54.90M | -48.82M | -69.41M | -69.39M | -76.49M |
|
EBIT (Quarter)
|
| | | | | | | | | | | -83.20M | -219.20M | -79.76M | -98.72M | -128.58M | -97.29M | -69.52M | -89.50M | -83.57M | -123.98M | -70.31M | -76.06M | -67.85M | -67.89M | -56.31M | -54.90M | -48.82M | -69.41M | -69.39M | -76.49M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | 0.71M | 1.02M | 0.19M | 1.18M | 3.87M | 9.35M | 10.23M | 10.09M | 9.17M | 10.30M | 9.66M | 9.33M | 9.03M | 9.09M | 8.61M | 8.84M | 8.35M | 7.25M | 6.45M | 5.88M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | -13.58M | 2.20M | -4.88M | -34.90M | -40.44M | 16.65M | 8.91M | -40.08M | 4.85M | 11.46M | 9.36M | -8.94M | 14.46M | -23.42M | 0.65M | 3.75M | 6.42M | 9.68M | 14.84M | 15.06M |
|
EBT (Quarter)
|
| | | | | | | | | | | -96.07M | -211.32M | -82.17M | -137.93M | -161.19M | -61.77M | -49.14M | -120.89M | -69.15M | -95.43M | -53.47M | -80.28M | -41.67M | -81.68M | -48.44M | -40.73M | -35.96M | -53.34M | -49.58M | -51.85M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | -2.93M | 1.44M | -1.02M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | -96.41M | -211.82M | -82.39M | -137.93M | -161.19M | -61.77M | -49.14M | -120.89M | -69.15M | -95.43M | -53.47M | -80.28M | -41.67M | -81.68M | -48.44M | -40.73M | -35.96M | -50.41M | -51.02M | -50.83M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | -96.07M | -211.32M | -82.17M | -137.93M | -161.19M | -61.77M | -49.14M | -120.89M | -69.15M | -95.43M | -53.47M | -80.28M | -41.67M | -81.68M | -48.44M | -40.73M | -35.96M | -50.41M | -51.02M | -50.83M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | -96.07M | -211.32M | -82.17M | -137.93M | -161.19M | -61.77M | -49.14M | -120.89M | -69.15M | -95.43M | -53.47M | -80.28M | -41.67M | -81.68M | -48.44M | -40.73M | -35.96M | -50.41M | -51.02M | -50.83M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | -96.07M | -211.32M | -82.17M | -137.93M | -161.19M | -61.77M | -49.14M | -120.89M | -69.15M | -95.43M | -53.47M | -80.28M | -41.67M | -81.68M | -48.44M | -40.73M | -35.96M | -50.41M | -51.02M | -50.83M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | -96.41M | -211.82M | -82.39M | -137.93M | -161.19M | -61.77M | -49.14M | -120.89M | -69.15M | -95.43M | -53.47M | -80.28M | -41.67M | -81.68M | -48.44M | -40.73M | -35.96M | -50.41M | -51.02M | -50.83M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | -0.10 | -0.23 | -0.09 | -0.14 | -0.17 | -0.06 | -0.05 | -0.13 | -0.07 | -0.10 | -0.05 | -0.08 | -0.04 | -0.08 | -0.04 | -0.04 | -0.03 | -0.05 | -0.05 | -0.05 |
|
EPS (Diluted) (Quarter)
|
| | | | | | | | | | | -0.10 | -0.23 | -0.09 | -0.14 | -0.17 | -0.06 | -0.05 | -0.13 | -0.07 | -0.10 | -0.05 | -0.08 | -0.04 | -0.08 | -0.04 | -0.04 | -0.03 | -0.05 | -0.05 | -0.05 |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | 950.35M | 929.92M | 955.50M | 957.68M | 959.09M | 958.07M | 961.44M | 964.82M | 968.77M | 966.39M | 973.15M | 975.94M | 981.69M | 989.48M | 1,080.83M | 1,091.93M | 1,102.07M | 1,095.31M | 1,107.39M | 1,116.97M |
|
Shares Outstanding (Diluted) (Quarter)
|
| | | | | | | | | | | 950.35M | 929.92M | 955.50M | 957.68M | 959.09M | 958.07M | 961.44M | 964.82M | 968.77M | 966.39M | 973.15M | 975.94M | 981.69M | 989.48M | 1,080.83M | 1,091.93M | 1,102.07M | 1,095.31M | 1,107.39M | 1,116.97M |
|
Shares Outstanding (Entity) (Quarter)
|
| | | | | | | | | | | 952.74M | 955.36M | 957.04M | 960.52M | 961.83M | 962.46M | 967.20M | 973.36M | 973.93M | 977.15M | 978.20M | 986.31M | 989.27M | 1,082.61M | 1,089.08M | 1,104.03M | 1,113.30M | 1,113.82M | 1,118.84M | 1,132.22M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | -83.20M | -219.20M | -79.76M | -98.72M | -128.58M | -97.29M | -69.52M | -89.50M | -83.57M | -123.98M | -70.31M | -76.06M | -67.85M | -67.89M | -56.31M | -54.90M | -48.82M | -69.41M | -69.39M | -76.49M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | 189.68M | | | | 284.07M | | | | 9.32M | 0.11M | 0.49M | 0.74M | 1.08M | 1.19M | 1.26M | 1.40M | 21.29M | 1.64M | 1.59M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.49% | -2.90% | 1.97% |