|
Revenue
|
| 0.19B | 0.38B | 0.52B | 0.48B | 0.64B | 0.82B | 1.02B | 0.74B | 0.84B | 0.91B | 1.11B | 0.99B | 1.04B | 1.02B | 1.14B | 0.96B | 132.73B | 0.12B | 0.10B | 100.38B | 100.08B | |
|
Cost of Revenue
|
| 0.11B | 0.16B | 0.19B | 0.21B | 0.26B | 0.40B | 0.54B | 0.41B | 0.44B | 0.47B | 0.49B | 0.48B | 0.48B | 0.47B | 0.47B | 0.42B | 57.66B | 0.04B | 0.06B | 38.32B | 37.51B | |
|
Gross Profit
|
| 0.08B | 0.22B | 0.33B | 0.27B | 0.38B | 0.42B | 0.48B | 0.34B | 0.40B | 0.44B | 0.63B | 0.51B | 0.56B | 0.55B | 0.67B | 0.54B | 75.07B | 0.08B | 0.07B | 62.06B | 62.56B | |
|
Research & Development
|
| -0.09B | -0.08B | -0.08B | -0.11B | -0.12B | -0.18B | -0.21B | -0.17B | -0.22B | -0.16B | -0.21B | -0.18B | -0.24B | -0.25B | -0.23B | -0.20B | -27.26B | -0.03B | 0.18B | -19.52B | -20.34B | |
|
Selling, General & Administrative
|
| -0.08B | -0.05B | -0.11B | -0.16B | -0.16B | -0.19B | -0.18B | -0.31B | -0.10B | -0.08B | -0.12B | -0.10B | -0.11B | -0.11B | -0.09B | -0.09B | -12.84B | -0.01B | 0.08B | -5.67B | -9.39B | |
|
Other Operating Expenses
|
| -0.13B | -0.22B | -0.24B | -0.35B | -0.44B | -0.37B | -0.47B | -0.51B | -0.53B | -0.48B | -0.51B | -0.45B | -0.54B | -0.53B | -0.53B | -0.48B | -66.02B | -0.06B | 0.40B | -44.11B | -45.54B | |
|
Operating Expenses
|
| -0.29B | -0.35B | -0.44B | -0.62B | -0.73B | -0.75B | -0.86B | -0.98B | -0.86B | -0.72B | -0.84B | -0.73B | -0.89B | -0.90B | -0.85B | -0.77B | -106.12B | -0.09B | 0.67B | -69.29B | -75.27B | |
|
Operating Income
|
| -0.21B | -0.13B | -0.10B | -0.34B | -0.35B | -0.32B | -0.38B | -0.65B | -0.46B | -0.28B | 1.15B | -0.22B | 0.14B | -0.35B | 0.74B | 1.31B | -31.05B | -0.01B | 0.00B | -7.24B | -0.01B | -0.01B |
|
EBIT
|
| -0.21B | -0.13B | -0.10B | -0.34B | -0.35B | -0.32B | -0.38B | -0.65B | -0.46B | -0.28B | 1.15B | -0.22B | 0.14B | -0.35B | 0.74B | 1.31B | -31.05B | -0.01B | 0.00B | -7.24B | -0.01B | -0.01B |
|
Non Operating Investment Income
|
| -0.00B | -0.04B | -0.05B | | | 0.01B | 0.01B | 0.01B | -0.10B | -0.08B | -0.00B | -0.00B | -0.01B | -0.01B | 0.01B | 0.01B | 1.30B | 0.00B | | | | |
|
Interest & Investment Income
|
| 0.02B | 0.01B | 0.01B | 0.01B | 0.01B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.02B | 2.33B | 0.00B | 0.00B | 2.66B | 19.66B | |
|
Other Non Operating Income
|
| -0.02B | 0.04B | 0.04B | -0.00B | 0.01B | 0.01B | -0.03B | -0.00B | 0.05B | 0.03B | -0.00B | -0.01B | 0.01B | -0.00B | -0.00B | 0.00B | 0.02B | -0.00B | 0.01B | -0.01B | -0.01B | |
|
Non Operating Income
|
0.00B | 0.01B | 0.02B | 0.00B | 0.01B | 0.03B | 0.03B | 0.04B | 0.04B | 0.04B | 0.04B | 0.05B | 0.04B | 0.04B | 0.03B | -0.10B | 0.04B | 4.86B | 0.00B | -0.01B | 2.79B | 4.19B | |
|
EBT
|
| -0.20B | -0.11B | -0.09B | -0.32B | -0.32B | -0.27B | -0.38B | -0.61B | -0.48B | -0.29B | -0.18B | -0.17B | -0.28B | -0.28B | -0.10B | -0.16B | -22.73B | -0.00B | 0.01B | -1.42B | 14.12B | -0.01B |
|
Tax Provisions
|
| -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.01B | -0.00B | -0.00B | -0.00B | -0.00B | | -0.00B | -0.00B | -0.18B | 0.00B | 0.00B | 0.03B | 0.03B | |
|
Profit After Tax
|
| -0.20B | -0.11B | -0.09B | -0.32B | -0.32B | -0.27B | -0.38B | -0.61B | -0.49B | -0.30B | 1.17B | -0.18B | 0.12B | -0.28B | 0.62B | -0.16B | -22.90B | -0.00B | 0.01B | -1.39B | 10.12B | -0.01B |
|
Income from Non-Controlling Interests
|
| | | | | | | | | | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | 0.00B | 0.13B | -0.00B | 0.00B | 0.00B | 0.00B | |
|
Income from Continuing Operations
|
| -0.20B | -0.11B | -0.09B | -0.32B | -0.32B | -0.27B | -0.38B | -0.61B | -0.47B | -0.29B | -0.17B | -0.17B | -0.28B | -0.28B | -0.09B | -0.16B | -22.55B | -0.00B | 0.01B | -1.45B | 14.09B | -0.01B |
|
Consolidated Net Income
|
| -0.20B | -0.11B | -0.09B | -0.32B | -0.32B | -0.27B | -0.38B | -0.61B | -0.47B | -0.29B | -0.17B | -0.17B | -0.28B | -0.28B | -0.09B | -0.16B | -22.55B | -0.00B | 0.01B | -1.45B | 14.09B | -0.01B |
|
Income towards Parent Company
|
| -0.20B | -0.11B | -0.09B | -0.32B | -0.32B | -0.27B | -0.38B | -0.61B | -0.47B | -0.29B | -0.17B | -0.17B | -0.28B | -0.28B | -0.09B | -0.16B | -22.55B | -0.00B | 0.01B | -1.45B | 14.09B | -0.01B |
|
Preferred Dividend Payments
|
| -0.17B | -0.17B | -0.17B | -0.17B | | | 0.20B | | | | | | | | | | | | | | | |
|
Net Income towards Common Stockholders
|
| -0.37B | -0.28B | -0.26B | -0.50B | -0.32B | -0.27B | -0.38B | -0.61B | -0.49B | -0.30B | -0.18B | -0.18B | -0.28B | -0.28B | -0.10B | -0.16B | -22.77B | -0.00B | 0.01B | -1.39B | 10.12B | -0.01B |
|
EPS (Basic)
|
| | | -0.93 | -1.77 | -1.09 | -0.92 | -1.30 | -2.07 | -1.62 | -0.94 | -0.59 | -0.57 | -0.92 | -0.92 | -0.36 | -0.57 | -80.88 | -0.01 | 0.05 | -5.42 | 41.38 | -0.06 |
|
EPS (Weighted Average and Diluted)
|
| -5.65 | -4.30 | -26.38 | -6.93 | -1.09 | -0.91 | -10.20 | -2.04 | | -0.98 | -4.19 | -0.59 | -0.92 | -0.92 | -2.50 | -0.59 | -587.89 | | 0.35 | -41.28 | 295.90 | |
|
Shares Outstanding (Weighted Average)
|
| | | 0.28B | 0.28B | 0.29B | 0.29B | 0.30B | 0.30B | 0.30B | 0.32B | 0.31B | 0.32B | 0.30B | 0.30B | 0.29B | 0.29B | 0.28B | 0.28B | 0.26B | 0.26B | 0.24B | 0.24B |
|
Shares Outstanding (Diluted Average)
|
0.01B | 0.06B | 0.07B | 0.01B | 0.07B | 0.29B | 0.30B | 0.04B | 0.30B | | 0.31B | 0.04B | 0.31B | 0.30B | 0.30B | 0.04B | 0.28B | 0.04B | | 0.04B | 0.03B | 0.03B | |
|
EBITDA
|
| -0.21B | -0.13B | -0.10B | -0.34B | -0.35B | -0.32B | -0.38B | -0.65B | -0.46B | -0.28B | 1.15B | -0.22B | 0.14B | -0.35B | 0.74B | 1.31B | -31.05B | -0.01B | 0.00B | -7.24B | -0.01B | -0.01B |
|
Tax Rate
|
| 0.35% | 0.31% | 0.54% | 0.17% | 0.49% | 0.11% | 0.79% | 0.39% | 1.33% | 0.90% | 1.56% | 2.77% | 0.12% | | 5.02% | 0.78% | 0.78% | | 16.33% | | 0.23% | |