|
Revenue
|
| 0.26B | 0.38B | 0.52B | 0.48B | 0.64B | 0.82B | 1.02B | 0.74B | 0.84B | 0.91B | 1.11B | 0.99B | 1.04B | 1.02B | 1.14B | 0.96B | 0.13B | 0.12B | | 0.10B | 100.08B | |
|
Cost of Revenue
|
| 0.13B | 0.16B | 0.19B | 0.21B | 0.26B | 0.40B | 0.54B | 0.41B | 0.44B | 0.47B | 0.49B | 0.48B | 0.48B | 0.47B | 0.47B | 0.42B | 0.05B | 0.04B | 43.00B | 0.04B | 37.15B | 15,000,000.00B |
|
Gross Profit
|
| 0.13B | 0.22B | 0.33B | 0.27B | 0.38B | 0.42B | 0.48B | 0.34B | 0.40B | 0.44B | 0.63B | 0.51B | 0.56B | 0.55B | 0.67B | 0.54B | 0.08B | 0.08B | 0.07B | 0.06B | 61.96B | |
|
Research & Development
|
| -0.08B | -0.08B | -0.08B | -0.11B | -0.12B | -0.18B | -0.21B | -0.17B | -0.22B | -0.16B | -0.21B | -0.18B | -0.24B | -0.25B | -0.23B | -0.20B | -0.03B | -0.03B | -0.00B | -0.02B | -20.34B | 0.00B |
|
Selling, General & Administrative
|
| -0.05B | -0.05B | -0.11B | -0.16B | -0.16B | -0.19B | -0.18B | -0.31B | -0.10B | -0.08B | -0.12B | -0.10B | -0.11B | -0.11B | -0.09B | -0.09B | -0.02B | -0.01B | 0.00B | -0.01B | -9.39B | 0.00B |
|
Other Operating Expenses
|
| -0.15B | -0.22B | -0.24B | -0.35B | -0.44B | -0.37B | -0.47B | -0.51B | -0.53B | -0.48B | -0.51B | -0.45B | -0.54B | -0.53B | -0.53B | -0.48B | -0.06B | -0.06B | 0.67B | -0.04B | -45.54B | |
|
Operating Expenses
|
| -0.28B | -0.35B | -0.44B | -0.62B | -0.73B | -0.75B | -0.86B | -0.98B | -0.86B | -0.72B | -0.84B | -0.73B | -0.89B | -0.90B | -0.85B | -0.77B | -0.10B | -0.09B | | -0.07B | -75.27B | 0.00B |
|
Operating Income
|
| -0.16B | -0.13B | -0.10B | -0.34B | -0.35B | -0.32B | -0.38B | -0.65B | -0.46B | -0.28B | -0.22B | -0.22B | -0.33B | -0.35B | -0.18B | -0.22B | -0.03B | -0.01B | 0.00B | -0.01B | -12.70B | |
|
EBIT
|
| -0.16B | -0.13B | -0.10B | -0.34B | -0.35B | -0.32B | -0.38B | -0.65B | -0.46B | -0.28B | -0.22B | -0.22B | -0.33B | -0.35B | -0.18B | -0.22B | -0.03B | -0.01B | 0.00B | -0.01B | -12.70B | |
|
Non Operating Investment Income
|
| 0.02B | -0.04B | -0.05B | | | 0.01B | 0.01B | 0.01B | | | | | | | | | | | | | | |
|
Interest & Investment Income
|
| 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.02B | 0.00B | 0.00B | 0.00B | 0.00B | 19.66B | |
|
Other Non Operating Income
|
| -0.00B | 0.04B | 0.04B | -0.00B | 0.01B | 0.01B | -0.03B | -0.00B | 0.05B | 0.03B | -0.00B | -0.01B | 0.01B | -0.00B | -0.00B | 0.00B | 0.00B | -0.00B | 0.01B | -0.00B | -0.01B | |
|
Non Operating Income
|
| 0.00B | 0.00B | 0.01B | 0.01B | -0.01B | 0.01B | -0.01B | 0.00B | 0.00B | -0.00B | 0.00B | 0.01B | 0.00B | 0.03B | 0.02B | 0.00B | 0.00B | 0.00B | -0.00B | 0.00B | 4.34B | |
|
EBT
|
| -0.12B | -0.11B | -0.09B | -0.32B | -0.32B | -0.27B | -0.38B | -0.61B | -0.48B | -0.29B | -0.18B | -0.17B | -0.28B | -0.28B | -0.10B | -0.16B | -0.01B | -0.00B | 0.01B | -0.00B | 14.12B | |
|
Tax Provisions
|
| 0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.01B | -0.00B | -0.00B | -0.00B | -0.00B | 0.00B | -0.00B | -0.00B | 0.98B | 0.00B | -0.00B | 0.03B | -4.00B | |
|
Profit After Tax
|
| -0.12B | -0.11B | -0.09B | -0.32B | -0.32B | -0.27B | -0.38B | -0.61B | -0.49B | -0.30B | -0.18B | -0.18B | -0.28B | -0.28B | -0.10B | -0.17B | -0.01B | -0.00B | 0.01B | -0.00B | 10.12B | |
|
Income from Non-Controlling Interests
|
| | | | | | | | | | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | 0.00B | -0.00B | -0.00B | 0.00B | 0.00B | 0.00B | |
|
Income from Continuing Operations
|
| -0.12B | -0.11B | -0.09B | -0.32B | -0.32B | -0.27B | -0.38B | -0.61B | -0.47B | -0.29B | -0.17B | -0.17B | -0.27B | -0.28B | -0.09B | -0.16B | -0.99B | -0.00B | 0.02B | -0.03B | 18.12B | |
|
Consolidated Net Income
|
| -0.12B | -0.11B | -0.09B | -0.32B | -0.32B | -0.27B | -0.38B | -0.61B | -0.47B | -0.29B | -0.17B | -0.17B | -0.27B | -0.28B | -0.09B | -0.16B | -0.99B | -0.00B | 0.02B | -0.03B | 18.12B | |
|
Income towards Parent Company
|
| -0.12B | -0.11B | -0.09B | -0.32B | -0.32B | -0.27B | -0.38B | -0.61B | -0.47B | -0.29B | -0.17B | -0.17B | -0.27B | -0.28B | -0.09B | -0.16B | -0.99B | -0.00B | 0.02B | -0.03B | 18.12B | |
|
Preferred Dividend Payments
|
| -0.17B | -0.17B | -0.17B | -0.17B | | | 0.20B | | | | | | | | | | | | | | | |
|
Net Income towards Common Stockholders
|
| 0.06B | 0.06B | 0.08B | -0.15B | -0.32B | -0.27B | -0.57B | -0.61B | -0.47B | -0.29B | -0.17B | -0.17B | -0.27B | -0.28B | -0.09B | -0.16B | -0.99B | -0.00B | 0.02B | -0.03B | 18.12B | |
|
EPS (Basic)
|
| 0.86 | 0.97 | 8.19 | -2.14 | -1.08 | -0.91 | -15.30 | -2.03 | | -0.95 | -4.06 | -0.55 | -0.90 | -0.92 | -2.24 | -0.58 | -25.50 | | 0.40 | -1.00 | 0.44B | |
|
EPS (Weighted Average and Diluted)
|
| 0.86 | 0.97 | 8.19 | -2.14 | -1.08 | -0.91 | -15.30 | -2.03 | -1.54 | -0.95 | -4.06 | -0.55 | -0.90 | -0.92 | -2.24 | -0.58 | -25.50 | -0.01 | 0.40 | -1.00 | 0.45B | |
|
Shares Outstanding (Weighted Average)
|
0.01B | 0.06B | 0.07B | 0.01B | 0.07B | 0.29B | 0.30B | 0.04B | 0.30B | | 0.31B | 0.04B | 0.31B | 0.30B | 0.30B | 0.04B | 0.28B | 0.04B | | 0.04B | 0.03B | 41.48 | |
|
Shares Outstanding (Diluted Average)
|
0.01B | 0.06B | 0.07B | 0.01B | 0.07B | 0.29B | 0.30B | 0.04B | 0.30B | 0.31B | 0.31B | 0.04B | 0.31B | 0.30B | 0.30B | 0.04B | 0.28B | 0.04B | 0.28B | 0.04B | 0.03B | 40.09 | |
|
EBITDA
|
| -0.16B | -0.13B | -0.10B | -0.34B | -0.35B | -0.32B | -0.38B | -0.65B | -0.46B | -0.28B | -0.22B | -0.22B | -0.33B | -0.35B | -0.18B | -0.22B | -0.03B | -0.01B | 0.00B | -0.01B | -12.70B | |
|
Tax Rate
|
| -0.39% | 0.31% | 0.54% | 0.17% | 0.49% | 0.11% | 0.79% | 0.39% | 1.33% | 0.90% | 1.56% | 2.77% | 0.84% | -0.09% | 5.02% | 0.78% | -8,087.35% | -9.55% | -17.39% | -2,250.91% | -28.35% | |